v3.26.3
Note 12 - Segment Information (Tables)
9 Months Ended
Aug. 29, 2026
Notes Tables  
Segment Reporting [Table Text Block]
   

Quarter Ended August 29, 2026

 
   

Wholesale

   

Retail

   

Consolidated

 
                         

Net sales to external customers

  $ 28,603     $ 54,235     $ 82,838  

Intersegment sales

    25,089       -       25,089  

Total net sales

    53,692       54,235       107,927  

Less intersegment sales

                    (25,089 )

Consolidated net sales

                  $ 82,838  

Less:

                       

Cost of goods sold

    34,024       26,317          

SG&A expense

    10,351       28,027          

Other segment items - new store pre-opening costs

    -       144          

Segment income (loss) from operations

  $ 9,317     $ (253 )   $ 9,064  
                         

Reconciliation of profit or loss:

                       

Unallocated corporate expenses

                    (6,620 )

Elimination of intersegment loss

                    338  

Consolidated income from operations

                    2,782  

Interest income

                    480  

Other loss, net

                    (375 )

Income before income taxes

                  $ 2,887  
   

Quarter Ended August 30, 2025

 
   

Wholesale

   

Retail

   

Consolidated

 
                         

Net sales to external customers

  $ 28,212     $ 51,891     $ 80,103  

Intersegment sales

    22,575       -       22,575  

Total net sales

    50,787       51,891       102,678  

Less intersegment sales

                    (22,575 )

Consolidated net sales

                  $ 80,103  

Less:

                       

Cost of goods sold

    32,950       24,710          

SG&A expense

    9,782       27,514          

Segment income (loss) from operations

  $ 8,055     $ (333 )   $ 7,722  

Reconciliation of profit or loss:

                       

Unallocated corporate expenses

                    (7,419 )

Elimination of intersegment loss

                    290  

Consolidated income from operations

                    593  

Interest income

                    472  

Other income, net

                    30  

Income before income taxes

                  $ 1,095  
   

Nine Months Ended August 29, 2026

 
   

Wholesale

   

Retail

   

Consolidated

 
                         

Net sales to external customers

  $ 84,604     $ 162,327     $ 246,931  

Intersegment sales

    75,196       -       75,196  

Total net sales

    159,800       162,327       322,127  

Less intersegment sales

                    (75,196 )

Consolidated net sales

                  $ 246,931  

Less:

                       

Cost of goods sold

    102,847       78,879          

SG&A expense

    31,013       84,354          

Other segment items - new store pre-opening costs

    -       712          

Segment income (loss) from operations

  $ 25,940     $ (1,618 )   $ 24,322  

Reconciliation of profit or loss:

                       

Unallocated corporate expenses

                    (18,797 )

Elimination of intersegment loss

                    657  

Consolidated income from operations

                    6,182  

Interest income

                    1,479  

Other loss, net

                    (480 )

Income before income taxes

                  $ 7,181  
   

Nine Months Ended August 30, 2025

 
   

Wholesale

   

Retail

   

Consolidated

 
                         

Net sales to external customers

  $ 87,196     $ 159,417     $ 246,613  

Intersegment sales

    70,747       -       70,747  

Total net sales

    157,943       159,417       317,360  

Less intersegment sales

                    (70,747 )

Consolidated net sales

                  $ 246,613  

Less:

                       

Cost of goods sold

    102,789       75,485          

SG&A expense

    30,124       83,831          

Segment income from operations

  $ 25,030     $ 101     $ 25,131  

Reconciliation of profit or loss:

                       

Unallocated corporate expenses

                    (20,166 )

Elimination of intersegment loss

                    580  

Consolidated income from operations

                    5,545  

Interest income

                    1,552  

Other loss, net

                    (851 )

Income before income taxes

                  $ 6,246  
   

Quarter Ended

   

Nine Months Ended

 
   

August 29, 2026

   

August 30, 2025

   

August 29, 2026

   

August 30, 2025

 

Depreciation and Amortization

                               

Wholesale

  $ 575     $ 563     $ 1,750     $ 1,749  

Retail - Company-owned stores

    1,015       940       3,064       2,932  

Corporate and other

    640       645       1,933       1,945  

Consolidated

  $ 2,230     $ 2,148     $ 6,747     $ 6,626  
                                 

Capital Expenditures

                               

Wholesale

  $ 2,206     $ 410     $ 2,546     $ 1,525  

Retail - Company-owned stores

    1,834       860       3,775       1,641  

Corporate and other

    243       192       554       571  

Consolidated

  $ 4,283     $ 1,462     $ 6,875     $ 3,737  
   

As of

   

As of

 

Identifiable Assets

 

August 29, 2026

   

November 29, 2025

 

Wholesale

  $ 93,018     $ 92,805  

Retail - Company-owned stores

    136,528       140,507  

Corporate and other

    82,595       90,507  

Consolidated

  $ 312,141     $ 323,819