| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| STATEMENT TO NOTEHOLDERS |
| September 17, 2026 |
| TRANSACTION PARTIES | ||
| Depositor: | Citigroup Commercial Mortgage Securities Inc. | |
| Master Servicer: | Midland Loan Services, a Division of PNC Bank N.A. | |
| Special Servicer: | Rialto Capital Advisors, LLC | |
| Asset Representations Reviewer / | ||
| Pentalpha Surveillance LLC. | ||
| Operating Advisor: | ||
| Trustee: | Wilmington Trust, National Association | |
| Certificate Administrator: | Citibank, N.A. | |
| Danny Lee | Citibank, Agency and Trust | |
| (212) 816-4936 | 388 Greenwich Street Trading, 4th Floor | |
| danny1.lee@citi.com | New York, NY 10013 | |
| TABLE OF CONTENTS | ||
| 1. | Distribution Summary | 2 |
| 1.1. | Summary | 2 |
| 1.2. | Factors | 3 |
| 2. | Distribution Detail | 4 |
| 2.1. | Interest Detail | 4 |
| 2.2. | Interest Shortfall Detail | 5 |
| 2.3. | Principal Detail | 6 |
| 3. | Reconciliation Detail | 7 |
| 4. | Other Information | 8 |
| 5. | Stratification Detail | 9 |
| 6. | Mortgage Loan Detail | 14 |
| 7. | NOI Detail | 16 |
| 8. | Delinquency Loan Detail | 18 |
| 9. | Collateral Performance Delinquency and Loan Status Detail | 19 |
| 10. | Appraisal Reduction Detail | 20 |
| 11. | Historical Appraisal Reduction Detail | 21 |
| 12. | Loan Modification Detail | 22 |
| 13. | Historical Loan Modification Detail | 23 |
| 14. | Specially Serviced Loan Detail | 24 |
| 15. | Historical Specially Serviced Loan Detail | 25 |
| 16. | Unscheduled Principal Detail | 27 |
| 17. | Historical Unscheduled Principal Detail | 28 |
| 18. | Liquidated Loan Detail | 29 |
| 19. | Historical Liquidated Loan Detail | 30 |
| 20. | CREFC Investor Reporting Package Legends | 31 |
| 21. | Notes | 32 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| DISTRIBUTION SUMMARY |
| September 17, 2026 |
| Accretion | |||||||||||
| & | |||||||||||
| Non-Cash | |||||||||||
| Accrual | Other | Balance | |||||||||
| Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Increase/ | Current | |
| Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | (Decrease) | Balance |
| A-1 | 19,800,000.00 | 1,173,814.83 | 1.357000% | 30/360 | 1,327.39 | - | 383,135.35 | 384,462.74 | - | - | 790,679.48 |
| A-2 | 138,050,000.00 | 138,050,000.00 | 2.588000% | 30/360 | 297,727.83 | - | - | 297,727.83 | - | - | 138,050,000.00 |
| A-3 | 23,220,000.00 | 23,220,000.00 | 2.703000% | 30/360 | 52,303.05 | - | - | 52,303.05 | - | - | 23,220,000.00 |
| A-4 | 215,000,000.00 | 215,000,000.00 | 2.420000% | 30/360 | 433,583.33 | - | - | 433,583.33 | - | - | 215,000,000.00 |
| A-5 | 575,676,000.00 | 575,676,000.00 | 2.669000% | 30/360 | 1,280,399.37 | - | - | 1,280,399.37 | - | - | 575,676,000.00 |
| A-AB | 23,526,000.00 | 23,526,000.00 | 2.615000% | 30/360 | 51,267.07 | - | - | 51,267.07 | - | - | 23,526,000.00 |
| A-S | 142,182,000.00 | 142,182,000.00 | 2.892000% | 30/360 | 342,658.62 | - | - | 342,658.62 | - | - | 142,182,000.00 |
| B | 63,981,000.00 | 63,981,000.00 | 2.748000% | 30/360 | 146,516.49 | - | - | 146,516.49 | - | - | 63,981,000.00 |
| C | 60,428,000.00 | 60,428,000.00 | 3.195000% | 30/360 | 160,889.55 | - | - | 160,889.55 | - | - | 60,428,000.00 |
| D | 37,322,000.00 | 37,322,000.00 | 2.250000% | 30/360 | 69,978.75 | - | - | 69,978.75 | - | - | 37,322,000.00 |
| E | 26,659,000.00 | 26,659,000.00 | 2.250000% | 30/360 | 49,985.62 | - | - | 49,985.62 | - | - | 26,659,000.00 |
| F | 26,660,000.00 | 26,660,000.00 | 2.250000% | 30/360 | 49,987.50 | - | - | 49,987.50 | - | - | 26,660,000.00 |
| G | 14,218,000.00 | 14,218,000.00 | 2.250000% | 30/360 | 26,658.75 | - | - | 26,658.75 | - | - | 14,218,000.00 |
| H | 55,095,655.00 | 55,095,655.00 | 2.250000% | 30/360 | 87,310.48 | - | - | 87,310.48 | - | - | 55,095,655.00 |
| R | - | - | 0.000000% | 30/360 | - | - | - | - | - | - | - |
| S | - | - | 0.000000% | 30/360 | - | - | - | - | - | - | - |
| VRR Interest | 74,832,509.00 | 73,852,183.42 | 0.000000% | 30/360 | 214,968.04 | - | 20,165.02 | 235,133.06 | - | - | 73,832,018.40 |
| Total | 1,496,650,164 | 1,477,043,653 | 3,265,561.84 | - | 403,300.37 | 3,668,862.21 | - | - | 1,476,640,353 | ||
| Notional | |||||||||||
| X-A | 1,137,454,000 | 1,118,827,815 | 0.868934% | 30/360 | 810,156.43 | - | - | 810,156.43 | - | (383,135.35) | 1,118,444,679 |
| X-B | 124,409,000.00 | 124,409,000.00 | 0.541506% | 30/360 | 56,140.21 | - | - | 56,140.21 | - | - | 124,409,000.00 |
| X-D | 63,981,000.00 | 63,981,000.00 | 1.256623% | 30/360 | 67,000.01 | - | - | 67,000.01 | - | - | 63,981,000.00 |
| X-F | 26,660,000.00 | 26,660,000.00 | 1.256623% | 30/360 | 27,917.98 | - | - | 27,917.98 | - | - | 26,660,000.00 |
| X-G | 14,218,000.00 | 14,218,000.00 | 1.256623% | 30/360 | 14,888.89 | - | - | 14,888.89 | - | - | 14,218,000.00 |
| X-H | 55,095,655.00 | 55,095,655.00 | 1.256623% | 30/360 | 57,695.40 | - | - | 57,695.40 | - | - | 55,095,655.00 |
| Total | 1,421,817,655 | 1,403,191,470 | 1,033,798.92 | - | - | 1,033,798.92 | - | (383,135.35) | 1,402,808,334 | ||
| Grand Total | 2,918,467,819 | 2,880,235,123 | 4,299,360.76 | - | 403,300.37 | 4,702,661.13 | - | (383,135.35) | 2,879,448,687 | ||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| DISTRIBUTION SUMMARY - FACTORS |
| September 17, 2026 |
| Accretion | |||||||||
| & | |||||||||
| Non-Cash | |||||||||
| Other | Balance | ||||||||
| Record | Interest | (As Interest) | Principal | Total | Realized Loss | Increase/ | Current | ||
| Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | (Decrease) | Balance |
| A-1 | 08163MAA5 | 08/31/2026 | 0.06703990 | - | 19.35027020 | 19.41731010 | - | - | 39.93330707 |
| A-2 | 08163MAB3 | 08/31/2026 | 2.15666664 | - | - | 2.15666664 | - | - | 1,000.00000000 |
| A-3 | 08163MAC1 | 08/31/2026 | 2.25250000 | - | - | 2.25250000 | - | - | 1,000.00000000 |
| A-4 | 08163MAD9 | 08/31/2026 | 2.01666665 | - | - | 2.01666665 | - | - | 1,000.00000000 |
| A-5 | 08163MAE7 | 08/31/2026 | 2.22416667 | - | - | 2.22416667 | - | - | 1,000.00000000 |
| A-AB | 08163MAF4 | 08/31/2026 | 2.17916645 | - | - | 2.17916645 | - | - | 1,000.00000000 |
| A-S | 08163MAH0 | 08/31/2026 | 2.41000000 | - | - | 2.41000000 | - | - | 1,000.00000000 |
| B | 08163MAJ6 | 08/31/2026 | 2.29000000 | - | - | 2.29000000 | - | - | 1,000.00000000 |
| C | 08163MAK3 | 08/31/2026 | 2.66250000 | - | - | 2.66250000 | - | - | 1,000.00000000 |
| D | 08163MAW7 U0744XAF2 | 08/31/2026 | 1.87500000 | - | - | 1.87500000 | - | - | 1,000.00000000 |
| E | 08163MAY3 U0744XAG0 | 08/31/2026 | 1.87499981 | - | - | 1.87499981 | - | - | 1,000.00000000 |
| F | 08163MBA4 U0744XAH8 | 08/31/2026 | 1.87500000 | - | - | 1.87500000 | - | - | 1,000.00000000 |
| G | 08163MBC0 U0744XAJ4 | 08/31/2026 | 1.87500000 | - | - | 1.87500000 | - | - | 1,000.00000000 |
| H | 08163MBE6 U0744XAK1 | 08/31/2026 | 1.58470718 | - | - | 1.58470718 | - | - | 1,000.00000000 |
| R | 08163MBJ5 | 08/31/2026 | - | - | - | - | - | - | - |
| S | 00163MBH9 | 08/31/2026 | - | - | - | - | - | - | - |
| VRR Interest | 08163MBM8 | 08/31/2026 | 2.87265579 | - | 0.26946871 | 3.14212450 | - | - | 986.63026787 |
| X-A | 08163MAG2 | 08/31/2026 | 0.71225424 | - | - | 0.71225424 | - | - | 983.28783360 |
| X-B | 08163MAL1 U0744XAA3 | 08/31/2026 | 0.45125521 | - | - | 0.45125521 | - | - | 1,000.00000000 |
| X-D | 08163MAN7 U0744XAB1 | 08/31/2026 | 1.04718604 | - | - | 1.04718604 | - | - | 1,000.00000000 |
| X-F | 08163MAQ0 U0744XAC9 | 08/31/2026 | 1.04718605 | - | - | 1.04718605 | - | - | 1,000.00000000 |
| X-G | 08163MAS6 U0744XAD7 | 08/31/2026 | 1.04718596 | - | - | 1.04718596 | - | - | 1,000.00000000 |
| X-H | 08163MAU1 U0744XAE5 | 08/31/2026 | 1.04718603 | - | - | 1.04718603 | - | - | 1,000.00000000 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| DISTRIBUTION INFORMATION - INTEREST DETAIL |
| September 17, 2026 |
| Rate | Interest | Shortfall | Paid | ||||||||||
| Cap | |||||||||||||
| Accrual | Net | Accreted | Non | Carry | Cap Carryover | Carryover | |||||||
| Class | Uncapped Capped | Next | Dates | Accrued | /Deferred | Recovered | Forward | /Basis Risk | Accrued | Carry Forward /Basis Risk | Total | ||
| A-1 | 1.35700% | 1.35700% | 1.35700% | 08/01-08/31 | 1,327.39 | - | - | - | - | 1,327.39 | - | - | 1,327.39 |
| A-2 | 2.58800% | 2.58800% | 2.58800% | 08/01-08/31 | 297,727.83 | - | - | - | - | 297,727.83 | - | - | 297,727.83 |
| A-3 | 2.70300% | 2.70300% | 2.70300% | 08/01-08/31 | 52,303.05 | - | - | - | - | 52,303.05 | - | - | 52,303.05 |
| A-4 | 2.42000% | 2.42000% | 2.42000% | 08/01-08/31 | 433,583.33 | - | - | - | - | 433,583.33 | - | - | 433,583.33 |
| A-5 | 2.66900% | 2.66900% | 2.66900% | 08/01-08/31 | 1,280,399.37 | - | - | - | - | 1,280,399.37 | - | - | 1,280,399.37 |
| A-AB | 2.61500% | 2.61500% | 2.61500% | 08/01-08/31 | 51,267.07 | - | - | - | - | 51,267.07 | - | - | 51,267.07 |
| A-S | 2.89200% | 2.89200% | 2.89200% | 08/01-08/31 | 342,658.62 | - | - | - | - | 342,658.62 | - | - | 342,658.62 |
| B | 2.74800% | 2.74800% | 2.74800% | 08/01-08/31 | 146,516.49 | - | - | - | - | 146,516.49 | - | - | 146,516.49 |
| C | 3.19500% | 3.19500% | 3.19500% | 08/01-08/31 | 160,889.55 | - | - | - | - | 160,889.55 | - | - | 160,889.55 |
| D | 2.25000% | 2.25000% | 2.25000% | 08/01-08/31 | 69,978.75 | - | - | - | - | 69,978.75 | - | - | 69,978.75 |
| E | 2.25000% | 2.25000% | 2.25000% | 08/01-08/31 | 49,985.62 | - | - | - | - | 49,985.62 | - | - | 49,985.62 |
| F | 2.25000% | 2.25000% | 2.25000% | 08/01-08/31 | 49,987.50 | - | - | - | - | 49,987.50 | - | - | 49,987.50 |
| G | 2.25000% | 2.25000% | 2.25000% | 08/01-08/31 | 26,658.75 | - | - | - | - | 26,658.75 | - | - | 26,658.75 |
| H | 2.25000% | 2.25000% | 2.25000% | 08/01-08/31 | 103,304.35 | - | - | 17,487.77 | - | 87,310.48 | - | - | 87,310.48 |
| R | 0.00000% | 0.00000% | 0.00000% | 08/01-08/31 | - | - | - | - | - | - | - | - | - |
| S | 0.00000% | 0.00000% | 0.00000% | 08/01-08/31 | - | - | - | - | - | - | - | - | - |
| VRR Interest | 0.00000% | 0.00000% | 0.00000% | 08/01-08/31 | 214,968.04 | - | - | - | - | 214,968.04 | - | - | 214,968.04 |
| Total | 3,281,555.71 | - | - | 17,487.77 | - | 3,265,561.84 | - | - | 3,265,561.84 | ||||
| Notional | |||||||||||||
| X-A | 0.77577% | 0.86893% | 0.86893% | 08/01-08/31 | 810,156.43 | - | - | - | - | 810,156.43 | - | - | 810,156.43 |
| X-B | 0.42737% | 0.54151% | 0.54151% | 08/01-08/31 | 56,140.21 | - | - | - | - | 56,140.21 | - | - | 56,140.21 |
| X-D | 1.14249% | 1.25662% | 1.25662% | 08/01-08/31 | 67,000.01 | - | - | - | - | 67,000.01 | - | - | 67,000.01 |
| X-F | 1.14249% | 1.25662% | 1.25662% | 08/01-08/31 | 27,917.98 | - | - | - | - | 27,917.98 | - | - | 27,917.98 |
| X-G | 1.14249% | 1.25662% | 1.25662% | 08/01-08/31 | 14,888.89 | - | - | - | - | 14,888.89 | - | - | 14,888.89 |
| X-H | 1.14249% | 1.25662% | 1.25662% | 08/01-08/31 | 57,695.40 | - | - | - | - | 57,695.40 | - | - | 57,695.40 |
| Total | 1,033,798.92 | - | - | - | - | 1,033,798.92 | - | - | 1,033,798.92 | ||||
| Grand Total | 4,315,354.63 | - | - | 17,487.77 | - | 4,299,360.76 | - | - | 4,299,360.76 | ||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
| September 17, 2026 |
| Cap Carryover / | |||||||||||||
| Non-Recov Shortfall | Carry Forward Interest | Basis Risk Shortfall | |||||||||||
| Other | |||||||||||||
| Class | PPIS | SSRA | Shortfall | Prior | Int. on Prior | New | Paid | Outstanding | Prior | Int. on Prior | New | Paid | Outstanding |
| A-1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| A-2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| A-3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| A-4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| A-5 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| A-AB | - | - | - | - | - | - | - | - | - | - | - | - | - |
| A-S | - | - | - | - | - | - | - | - | - | - | - | - | - |
| B | - | - | - | - | - | - | - | - | - | - | - | - | - |
| C | - | - | - | - | - | - | - | - | - | - | - | - | - |
| D | - | - | - | - | - | - | - | - | - | - | - | - | - |
| E | - | - | - | - | - | - | - | - | - | - | - | - | - |
| F | - | - | - | - | - | - | - | - | - | - | - | - | - |
| G | - | - | - | - | - | - | - | - | - | - | - | - | - |
| H | - | - | - | 796,747.78 | 1,493.90 | 15,993.87 | - | 814,235.55 | - | - | - | - | - |
| R | - | - | - | - | - | - | - | - | - | - | - | - | - |
| S | - | - | - | - | - | - | - | - | - | - | - | - | - |
| VRR Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total | - | - | - | 796,747.78 | 1,493.90 | 15,993.87 | - | 814,235.55 | - | - | - | - | - |
| Notional | |||||||||||||
| X-A | - | - | - | - | - | - | - | - | - | - | - | - | - |
| X-B | - | - | - | - | - | - | - | - | - | - | - | - | - |
| X-D | - | - | - | - | - | - | - | - | - | - | - | - | - |
| X-F | - | - | - | - | - | - | - | - | - | - | - | - | - |
| X-G | - | - | - | - | - | - | - | - | - | - | - | - | - |
| X-H | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Grand Total | - | - | - | 796,747.78 | 1,493.90 | 15,993.87 | - | 814,235.55 | - | - | - | - | - |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
| September 17, 2026 |
| Accretion | |||||||||||
| & | |||||||||||
| Non-Cash | |||||||||||
| Balance | Cumulative | ||||||||||
| Prior | Principal | Accreted | Realized Loss | Increase/ | Current | Realized | Class % | Class % | Sub % | Sub % | |
| Class | Balance | Distributed | Principal | /(Recovery) | (Decrease) | Balance | Loss | Original | Current | Original | Current |
| A-1 | 1,173,814.83 | 383,135.35 | - | - | - | 790,679.48 | - | 1.32% | 0.05% | 30.00% | 30.41% |
| A-2 | 138,050,000.00 | - | - | - | - | 138,050,000.00 | - | 9.22% | 9.35% | 30.00% | 30.41% |
| A-3 | 23,220,000.00 | - | - | - | - | 23,220,000.00 | - | 1.55% | 1.57% | 30.00% | 30.41% |
| A-4 | 215,000,000.00 | - | - | - | - | 215,000,000.00 | - | 14.37% | 14.56% | 30.00% | 30.41% |
| A-5 | 575,676,000.00 | - | - | - | - | 575,676,000.00 | - | 38.46% | 38.99% | 30.00% | 30.41% |
| A-AB | 23,526,000.00 | - | - | - | - | 23,526,000.00 | - | 1.57% | 1.59% | 30.00% | 30.41% |
| A-S | 142,182,000.00 | - | - | - | - | 142,182,000.00 | - | 9.50% | 9.63% | 20.00% | 20.27% |
| B | 63,981,000.00 | - | - | - | - | 63,981,000.00 | - | 4.27% | 4.33% | 15.50% | 15.71% |
| C | 60,428,000.00 | - | - | - | - | 60,428,000.00 | - | 4.04% | 4.09% | 11.25% | 11.40% |
| D | 37,322,000.00 | - | - | - | - | 37,322,000.00 | - | 2.49% | 2.53% | 8.63% | 8.74% |
| E | 26,659,000.00 | - | - | - | - | 26,659,000.00 | - | 1.78% | 1.81% | 6.75% | 6.84% |
| F | 26,660,000.00 | - | - | - | - | 26,660,000.00 | - | 1.78% | 1.81% | 4.88% | 4.94% |
| G | 14,218,000.00 | - | - | - | - | 14,218,000.00 | - | 0.95% | 0.96% | 3.88% | 3.93% |
| H | 55,095,655.00 | - | - | - | - | 55,095,655.00 | - | 3.68% | 3.73% | 0.00% | 0.00% |
| R | - | - | - | - | - | - | - | 0.00% | 0.00% | 0.00% | 0.00% |
| S | - | - | - | - | - | - | - | 0.00% | 0.00% | 0.00% | 0.00% |
| VRR Interest | 73,852,183.42 | 20,165.02 | - | - | - | 73,832,018.40 | - | 5.00% | 5.00% | 0.00% | 0.00% |
| Total | 1,477,043,653 | 403,300.37 | - | - | - | 1,476,640,353 | - | 99.98% | 100.00% | ||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| RECONCILIATION DETAIL |
| September 17, 2026 |
| SOURCE OF FUNDS | ALLOCATION OF FUNDS | ||||
| Interest Funds Available | Scheduled Fees | ||||
| Scheduled Interest | 4,332,171.40 | Servicing Fee | 6,461.18 | ||
| Prepayment Interest Shortfall | - | Trustee/Certificate Administrator Fee | 7,504.19 | ||
| Interest Adjustments | - | Operating Advisor Fee | 1,055.66 | ||
| ASER Amount | - | Asset Representations Reviewer Ongoing Fee | 317.98 | ||
| Realized Loss in Excess of Principal Balance | - | CREFC Intellectual Property Royalty License Fee | 635.95 | ||
| Total Interest Funds Available | 4,332,171.40 | Total Scheduled Fees | 15,974.96 | ||
| Principal Funds Available | Additional Fees, Expenses, etc. | ||||
| Scheduled Principal | 403,300.37 | Additional Servicing Fee | - | ||
| Unscheduled Principal Collections | - | Special Servicing Fee | 14,149.31 | ||
| Net Liquidation Proceeds | - | Work-out Fee | 2,702.55 | ||
| Repurchased Principal | - | Liquidation Fee | - | ||
| Substitution Principal | - | Trust Fund Expenses | - | ||
| Other Principal | - | Trust Advisor Expenses | - | ||
| Reimbursement of Interest on Advances to the Servicer | (16.18) | ||||
| Total Principal Funds Available | 403,300.37 | ||||
| Borrower Reimbursable Trust Fund Expenses | - | ||||
| Other Funds Available | |||||
| Other Expenses | - | ||||
| Yield Maintenance Charges | - | ||||
| Withdrawal of Withheld Amounts from the Interest Reserve | Total Additional Fees, Expenses, etc. | 16,835.68 | |||
| Account | - | ||||
| Distributions | |||||
| Deposit of Withheld Amounts to the Interest Reserve Account | - | ||||
| Interest Distribution | 4,299,360.76 | ||||
| Total Other Funds Available | - | Principal Distribution | 403,300.37 | ||
| Yield Maintenance Charge Distribution | - | ||||
| Total Distributions | 4,702,661.13 | ||||
| Total Funds Available | 4,735,471.77 | ||||
| Total Funds Allocated | 4,735,471.77 | ||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| OTHER INFORMATION |
| Interest Reserve Account Information |
| September 17, 2026 |
| Beginning Interest Reserve Account Balance | 0.00 |
| Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 |
| Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 |
| Ending Interest Reserve Account Balance | 0.00 |
| Collateral Information | |
| % of Cut-Off Principal Balance Outstanding | 98.663027% |
| Controlling Class Information | |
| Controlling Class is Class H. | |
| The Controlling Class Representative is RREF IV Debt AIV, LP. | |
| There Are No Disclosable Special Servicer Fees. |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| STRATIFICATION DETAIL |
| September 17, 2026 |
| Anticipated Remaining Term | ||||||
| Anticipated Remaining | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Term Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
| 60 Months or Less | 7 | 200,741,655.47 | 13.59 | 3.3969 | 13 | 2.738550 |
| 61 to 90 Months | 55 | 1,275,898,697.41 | 86.41 | 3.4075 | 62 | 2.691453 |
| 91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Total | 62 | 1,476,640,352.88 | 100.00 | 3.4061 | 55 | 2.697856 |
| Debt Service Coverage Ratio | ||||||
| Debt Service Coverage | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Ratio Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
| 1.250 or Less | 4 | 101,729,840.29 | 6.89 | 2.7217 | 61 | 0.765948 |
| 1.251 to 1.500 | 3 | 78,860,126.20 | 5.34 | 3.8418 | 57 | 1.466898 |
| 1.501 to 1.750 | 2 | 52,600,000.00 | 3.56 | 3.9527 | 62 | 1.551293 |
| 1.751 to 2.000 | 7 | 120,334,519.23 | 8.15 | 3.6457 | 42 | 1.870383 |
| 2.001 to 2.250 | 9 | 96,864,337.47 | 6.56 | 3.8724 | 62 | 2.141388 |
| 2.251 to 2.500 | 6 | 161,850,000.00 | 10.96 | 3.7155 | 62 | 2.429564 |
| 2.501 to 2.750 | 12 | 269,919,532.10 | 18.28 | 3.5924 | 53 | 2.612242 |
| 2.751 to 3.000 | 2 | 57,600,000.00 | 3.90 | 3.6774 | 62 | 2.922778 |
| 3.001 to 3.250 | 2 | 29,511,711.00 | 2.00 | 3.5984 | 60 | 3.137422 |
| 3.251 to 3.500 | 7 | 290,445,286.59 | 19.67 | 2.9580 | 62 | 3.402847 |
| 3.501 to 3.750 | 2 | 105,000,000.00 | 7.11 | 2.8814 | 18 | 3.637143 |
| 3.751 to 4.000 | 1 | 7,000,000.00 | 0.47 | 3.6500 | 63 | 3.770000 |
| 4.001 or Greater | 5 | 104,925,000.00 | 7.11 | 3.3522 | 62 | 4.957596 |
| Total | 62 | 1,476,640,352.88 | 100.00 | 3.4061 | 55 | 2.697856 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| STRATIFICATION DETAIL |
| September 17, 2026 |
| Ending Schedule Balance | ||||||
| Ending Schedule Balance | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
| 1 to 5,000,000 | 5 | 15,761,224.43 | 1.07 | 3.6440 | 62 | 2.531240 |
| 10,000,001 to 15,000,000 | 4 | 50,849,532.10 | 3.44 | 3.5103 | 61 | 3.193993 |
| 15,000,001 to 20,000,000 | 12 | 212,573,703.52 | 14.40 | 3.9456 | 59 | 2.685317 |
| 20,000,001 to 25,000,000 | 5 | 112,279,591.86 | 7.60 | 3.2379 | 62 | 2.914209 |
| 25,000,001 to 30,000,000 | 3 | 86,954,470.30 | 5.89 | 2.7214 | 61 | 2.620321 |
| 30,000,001 to 35,000,000 | 3 | 98,098,771.83 | 6.64 | 3.1897 | 43 | 1.301140 |
| 35,000,001 to 40,000,000 | 4 | 157,600,000.00 | 10.67 | 3.6212 | 63 | 2.521015 |
| 40,000,001 to 45,000,000 | 3 | 125,576,727.90 | 8.50 | 3.1540 | 43 | 3.095451 |
| 45,000,001 to 50,000,000 | 3 | 143,600,000.00 | 9.72 | 3.5662 | 62 | 2.543092 |
| 5,000,001 to 10,000,000 | 14 | 105,686,132.31 | 7.16 | 3.7473 | 59 | 2.434986 |
| 50,000,001 to 55,000,000 | 2 | 107,760,198.63 | 7.30 | 3.5759 | 61 | 2.439746 |
| 55,000,001 to 60,000,000 | 2 | 114,900,000.00 | 7.78 | 3.2483 | 63 | 2.950940 |
| 60,000,001 to 65,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 65,000,001 to 70,000,000 | 1 | 70,000,000.00 | 4.74 | 2.7920 | 62 | 3.470000 |
| 70,000,001 to 75,000,000 | 1 | 75,000,000.00 | 5.08 | 2.8380 | 2 | 3.660000 |
| 75,000,001 to 80,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 80,000,001 to 85,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 85,000,000+ | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Total | 62 | 1,476,640,352.88 | 100.00 | 3.4061 | 55 | 2.697856 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| STRATIFICATION DETAIL |
| September 17, 2026 |
| Loan Rate | ||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||
| Loan Rate Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
| 4.00 or Less | 57 | 1,413,292,417.83 | 95.71 | 3.3420 | 57 | 2.661619 |
| 4.01 to 4.25 | 1 | 2,400,000.00 | 0.16 | 4.1000 | 62 | 2.180000 |
| 4.26 to 4.50 | 3 | 40,972,935.05 | 2.77 | 4.3651 | 9 | 2.343874 |
| 4.51 to 4.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 4.76 to 5.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 5.01 to 5.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 5.26 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 5.51 to 5.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 5.76 to 6.00 | 1 | 19,975,000.00 | 1.35 | 5.8870 | 62 | 6.050000 |
| 6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Total | 62 | 1,476,640,352.88 | 100.00 | 3.4061 | 55 | 2.697856 |
| Property Type | ||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||
| Property Type Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
| Industrial | 7 | 130,669,337.47 | 8.85 | 3.7216 | 62 | 2.443412 |
| Lodging | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Mixed Use | 7 | 231,940,816.29 | 15.71 | 3.2162 | 62 | 2.886748 |
| Multifamily | 13 | 265,926,177.18 | 18.01 | 3.3398 | 61 | 2.744073 |
| Office | 14 | 406,080,424.71 | 27.50 | 3.2477 | 45 | 2.516111 |
| Other | 7 | 183,823,438.90 | 12.45 | 3.4736 | 49 | 2.483084 |
| Retail | 12 | 233,040,158.33 | 15.78 | 3.6792 | 61 | 3.137647 |
| Self Storage | 1 | 6,660,000.00 | 0.45 | 3.5100 | 63 | 2.520000 |
| Total | 62 | 1,476,640,352.88 | 100.00 | 3.4061 | 55 | 2.697856 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| STRATIFICATION DETAIL |
| September 17, 2026 |
| Remaining Amortization Term | ||||||
| Remaining Amortization | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Term Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
| 240 Months or Less | 50 | 1,211,772,527.29 | 82.06 | 3.4482 | 56 | 2.791509 |
| 241 to 270 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 271 to 300 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 301 Months or Greater | 12 | 264,867,825.59 | 17.94 | 3.2135 | 52 | 2.269393 |
| Total | 62 | 1,476,640,352.88 | 100.00 | 3.4061 | 55 | 2.697856 |
| Seasoning | ||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||
| Seasoning Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
| 12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 37 to 48 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 49 Months or Greater | 62 | 1,476,640,352.88 | 100.00 | 3.4061 | 55 | 2.697856 |
| Total | 62 | 1,476,640,352.88 | 100.00 | 3.4061 | 55 | 2.697856 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| STRATIFICATION DETAIL |
| September 17, 2026 |
| State | ||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||
| State Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
| Arizona | 1 | 55,000,000.00 | 3.72 | 3.3610 | 61 | 3.370000 |
| California | 8 | 145,450,000.00 | 9.85 | 3.2677 | 61 | 3.137546 |
| Connecticut | 2 | 94,000,000.00 | 6.37 | 3.2570 | 63 | 2.620000 |
| Florida | 3 | 59,150,000.00 | 4.01 | 3.8915 | 62 | 2.542223 |
| Georgia | 2 | 21,575,000.00 | 1.46 | 5.7789 | 62 | 5.751136 |
| Illinois | 1 | 42,500,000.00 | 2.88 | 3.7800 | 63 | 2.500000 |
| Indiana | 1 | 8,200,000.00 | 0.56 | 3.3090 | 63 | 5.260000 |
| Kansas | 1 | 9,830,000.00 | 0.67 | 3.8900 | 62 | 1.940000 |
| Massachusetts | 6 | 211,290,816.29 | 14.31 | 2.7623 | 61 | 2.674987 |
| Michigan | 2 | 12,700,000.00 | 0.86 | 3.6859 | 63 | 3.208976 |
| Mississippi | 1 | 8,972,935.05 | 0.61 | 4.3200 | 26 | 1.500000 |
| N/A | 6 | 190,823,438.90 | 12.92 | 3.4993 | 50 | 2.485381 |
| New Jersey | 5 | 174,825,764.35 | 11.84 | 2.8243 | 36 | 3.100625 |
| New York | 9 | 173,863,807.77 | 11.77 | 3.6127 | 62 | 2.230814 |
| North Carolina | 1 | 12,834,532.10 | 0.87 | 3.8080 | 63 | 2.570000 |
| Ohio | 3 | 32,080,000.00 | 2.17 | 3.8937 | 44 | 2.593990 |
| Oregon | 1 | 40,000,000.00 | 2.71 | 3.6410 | 63 | 2.990000 |
| Rhode Island | 2 | 58,250,000.00 | 3.94 | 3.7908 | 63 | 2.386266 |
| Tennessee | 1 | 6,660,000.00 | 0.45 | 3.5100 | 63 | 2.520000 |
| Texas | 3 | 69,087,989.96 | 4.68 | 3.8148 | 63 | 1.574794 |
| Utah | 1 | 30,400,000.00 | 2.06 | 4.3750 | 2 | 2.610000 |
| Vermont | 1 | 5,881,068.46 | 0.40 | 3.6000 | 62 | 1.160000 |
| Virginia | 1 | 13,265,000.00 | 0.90 | 3.1800 | 59 | 3.220000 |
| Total | 62 | 1,476,640,352.88 | 100.00 | 3.4061 | 55 | 2.697856 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| MORTGAGE LOAN DETAIL |
| September 17, 2026 |
| Prop | Paid | Beginning | Ending | Payment Workout Mod | ||||||||||
| Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | |||||
| Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2) | (3) | (4) |
| 30508068 | 10 | N/A | 09/06/2026 | 3.24000% | 112,029.03 | 77,047.06 | 40,153,774.96 | 40,076,727.90 | 11/06/2026 | 0 | 0 | 0 | ||
| 30508200 | 11A1 | MF | Harrison | NJ | 09/01/2026 | 2.45500% | 90,903.19 | - | 43,000,000.00 | 43,000,000.00 | 12/01/2031 | 0 | 0 | 0 |
| 30508148 | 12 | MF | IL | 08/06/2026 | 3.78000% | 138,337.50 | - | 42,500,000.00 | 42,500,000.00 | 12/06/2031 | B | 98 | 0 | |
| 30507887 | 13A1 | IN | Town of Burrillville | RI | 09/06/2026 | 3.71000% | 127,788.89 | - | 40,000,000.00 | 40,000,000.00 | 12/06/2031 | 0 | 0 | 0 |
| 30508193 | 14A1 | RT | Tualatin | OR | 09/05/2026 | 3.64100% | 125,412.22 | - | 40,000,000.00 | 40,000,000.00 | 12/05/2031 | 0 | 0 | 0 |
| 30320459 | 15A1 | IN | 09/06/2026 | 3.85500% | 132,783.33 | - | 40,000,000.00 | 40,000,000.00 | 12/06/2031 | 0 | 0 | 0 | ||
| 30508186 | 16 | MF | Fort Lee | NJ | 09/06/2026 | 2.62000% | 73,872.20 | 44,384.80 | 32,743,156.63 | 32,698,771.83 | 12/06/2031 | 0 | 0 | 0 |
| 30508108 | 17 | MF | Kew Garden Hills | NY | 09/06/2026 | 2.47000% | 61,406.98 | 66,515.55 | 28,870,985.85 | 28,804,470.30 | 11/06/2031 | 0 | 0 | 0 |
| 30507803 | 18 | OF | Lehi | UT | 09/01/2026 | 4.37500% | 114,527.78 | - | 30,400,000.00 | 30,400,000.00 | 11/01/2026 | 0 | 0 | 0 |
| 30507941 | 19A2 | RT | Concord | CA | 09/05/2026 | 2.99000% | 77,241.67 | - | 30,000,000.00 | 30,000,000.00 | 10/05/2031 | 0 | 0 | 0 |
| 30508000 | 20 | N/A | 09/06/2026 | 3.94000% | 55,121.48 | - | 16,246,711.00 | 16,246,711.00 | 11/06/2031 | 0 | 0 | 0 | ||
| 30507995 | 21 | IN | Oregon | OH | 09/06/2026 | 3.97000% | 28,647.96 | - | 8,380,000.00 | 8,380,000.00 | 11/06/2031 | 0 | 0 | 0 |
| 30508009 | 22 | OF | Beverly Hills | CA | 09/06/2026 | 2.90100% | 57,955.53 | - | 23,200,000.00 | 23,200,000.00 | 11/06/2031 | 0 | 0 | 0 |
| 30508065 | 23 | MU | New York | NY | 09/06/2026 | 3.91000% | 77,776.42 | - | 23,100,000.00 | 23,100,000.00 | 11/06/2031 | 0 | 0 | 0 |
| 30508219 | 24 | OF | Sunnyvale | CA | 09/06/2026 | 2.94800% | 53,309.67 | - | 21,000,000.00 | 21,000,000.00 | 12/06/2031 | 0 | 0 | 0 |
| 30508187 | 25 | N/A | New York | NY | 09/06/2026 | 3.67000% | 66,365.83 | - | 21,000,000.00 | 21,000,000.00 | 12/06/2031 | 0 | 0 | 0 |
| 30508028 | 26A3 | RT | Los Angeles | CA | 09/06/2026 | 3.49000% | 60,105.56 | - | 20,000,000.00 | 20,000,000.00 | 10/06/2031 | 0 | 0 | 0 |
| 30508006 | 27 | RT | Morrow | GA | 09/06/2026 | 5.88700% | 101,260.49 | - | 19,975,000.00 | 19,975,000.00 | 11/06/2031 | 0 | 0 | 0 |
| 30508080 | 28A2 | RT | Audubon | NJ | 09/06/2026 | 3.72000% | 54,968.22 | 32,700.62 | 17,159,693.14 | 17,126,992.52 | 08/06/2031 | 0 | 0 | 0 |
| 30508197 | 29 | MH | El Cajon | CA | 09/06/2026 | 3.84000% | 61,173.33 | - | 18,500,000.00 | 18,500,000.00 | 12/06/2031 | 0 | 0 | 0 |
| 30320453 | 2A1 | OF | Greenwich | CT | 09/06/2026 | 3.25700% | 158,181.63 | - | 56,400,000.00 | 56,400,000.00 | 12/06/2031 | 0 | 0 | 0 |
| 30320454 | 2A2 | OF | Greenwich | CT | 09/06/2026 | 3.25700% | 105,454.42 | - | 37,600,000.00 | 37,600,000.00 | 12/06/2031 | 0 | 0 | 0 |
| 30508145 | 30 | MF | North Providence | RI | 09/01/2026 | 3.96800% | 62,358.22 | - | 18,250,000.00 | 18,250,000.00 | 12/01/2031 | 0 | 0 | 0 |
| 30508188 | 31 | N/A | 09/06/2026 | 3.32000% | 51,460.00 | - | 18,000,000.00 | 18,000,000.00 | 12/06/2031 | 0 | 0 | 0 | ||
| 30508047 | 32 | N/A | 09/06/2026 | 3.91000% | 60,605.00 | - | 18,000,000.00 | 18,000,000.00 | 11/06/2031 | 0 | 0 | 0 | ||
| 30508070 | 33 | IN | Haverstraw | NY | 09/06/2026 | 3.48000% | 53,565.42 | - | 17,875,000.00 | 17,875,000.00 | 12/06/2031 | 0 | 0 | 0 |
| 30320461 | 34 | MF | Los Angeles | CA | 09/06/2026 | 3.76000% | 56,984.89 | - | 17,600,000.00 | 17,600,000.00 | 11/06/2031 | 0 | 0 | 0 |
| 30507953 | 35 | OF | Blue Ash | OH | 09/01/2026 | 3.87100% | 53,000.44 | - | 15,900,000.00 | 15,900,000.00 | 11/01/2028 | 0 | 0 | 0 |
| 30508142 | 36 | MU | Jackson Heights | NY | 09/06/2026 | 3.98000% | 51,751.06 | - | 15,100,000.00 | 15,100,000.00 | 12/06/2031 | 0 | 0 | 0 |
| 30530175 | 37 | RT | Vinton | VA | 09/06/2026 | 3.18000% | 36,323.99 | - | 13,265,000.00 | 13,265,000.00 | 08/06/2031 | 0 | 0 | 0 |
| 30508066 | 38 | RT | Gastonia | NC | 09/06/2026 | 3.80800% | 42,150.29 | 19,649.42 | 12,854,181.52 | 12,834,532.10 | 12/06/2031 | 0 | 0 | 0 |
| 30508049 | 39 | OF | Pomona | CA | 09/06/2026 | 3.10000% | 34,035.42 | - | 12,750,000.00 | 12,750,000.00 | 11/06/2031 | 0 | 0 | 0 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| MORTGAGE LOAN DETAIL |
| September 17, 2026 |
| Prop | Paid | Beginning | Ending | Payment Workout Mod | ||||||||||
| Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | |||||
| Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2) | (3) | (4) |
| 30320455 | 3A1 | OF | Plainsboro | NJ | 09/06/2026 | 2.83800% | 183,287.50 | - | 75,000,000.00 | 75,000,000.00 | 04/06/2031 | 0 | 0 | 0 |
| 30508195 | 40 | N/A | Nanuet | NY | 09/01/2026 | 3.99300% | 41,261.00 | - | 12,000,000.00 | 12,000,000.00 | 12/01/2031 | 0 | 0 | 0 |
| 30508069 | 41 | RT | Austin | TX | 09/06/2026 | 3.83900% | 31,653.32 | 17,505.61 | 9,575,070.86 | 9,557,565.25 | 12/06/2031 | 0 | 0 | 0 |
| 30508046 | 42 | IN | Topeka | KS | 09/06/2026 | 3.89000% | 32,927.77 | - | 9,830,000.00 | 9,830,000.00 | 11/06/2031 | 0 | 0 | 0 |
| 30508052 | 43 | MF | Jackson | MS | 05/06/2026 | 4.32000% | 33,435.78 | 15,176.78 | 8,988,111.83 | 8,972,935.05 | 11/06/2028 | 3 | 98 | 0 |
| 30530176 | 44 | IN | Indianapolis | IN | 09/06/2026 | 3.30900% | 23,365.22 | - | 8,200,000.00 | 8,200,000.00 | 12/06/2031 | 0 | 0 | 0 |
| 30530172 | 45 | RT | Mason | OH | 09/06/2026 | 3.85800% | 25,912.90 | - | 7,800,000.00 | 7,800,000.00 | 11/06/2031 | 0 | 0 | 8 |
| 30508007 | 46 | OF | West Palm Beach | FL | 09/06/2026 | 3.35000% | 21,779.65 | - | 7,550,000.00 | 7,550,000.00 | 11/06/2031 | 0 | 0 | 0 |
| 30530177 | 47 | OF | Houston | TX | 09/06/2026 | 3.89600% | 22,752.01 | 11,521.61 | 6,781,747.69 | 6,770,226.08 | 12/06/2031 | 0 | 0 | 0 |
| 30508144 | 48 | MF | Ann Arbor | MI | 09/01/2026 | 3.65000% | 22,001.39 | - | 7,000,000.00 | 7,000,000.00 | 12/01/2031 | 0 | 0 | 0 |
| 30508051 | 49 | MF | Orange | NJ | 09/06/2026 | 3.71000% | 22,363.06 | - | 7,000,000.00 | 7,000,000.00 | 11/06/2031 | 0 | 0 | 0 |
| 30507836 | 4A5 | OF | Cambridge | MA | 09/05/2026 | 2.69250% | 81,148.96 | - | 35,000,000.00 | 35,000,000.00 | 10/05/2031 | 0 | 0 | 0 |
| 30507837 | 4A6 | OF | Cambridge | MA | 09/05/2026 | 2.69250% | 65,266.95 | - | 28,150,000.00 | 28,150,000.00 | 10/05/2031 | 0 | 0 | 0 |
| 30508185 | 5 | N/A | 09/06/2026 | 3.24000% | 163,215.00 | - | 58,500,000.00 | 58,500,000.00 | 12/06/2031 | 0 | 0 | 0 | ||
| 30508158 | 50 | SS | TN | 09/06/2026 | 3.51000% | 20,129.85 | - | 6,660,000.00 | 6,660,000.00 | 12/06/2031 | 0 | 0 | 0 | |
| 30508073 | 51 | IN | Yonkers | NY | 09/06/2026 | 3.58000% | 19,713.00 | 10,219.47 | 6,394,556.94 | 6,384,337.47 | 12/06/2031 | 0 | 0 | 0 |
| 30508106 | 52 | RT | Springfield | VT | 09/06/2026 | 3.60000% | 18,266.30 | 11,285.65 | 5,892,354.11 | 5,881,068.46 | 11/06/2031 | 0 | 0 | 0 |
| 30508192 | 53 | MF | Southfield | MI | 09/06/2026 | 3.73000% | 18,308.08 | - | 5,700,000.00 | 5,700,000.00 | 12/06/2031 | 0 | 0 | 0 |
| 30508218 | 54 | MF | Brooklyn | NY | 09/06/2026 | 3.64000% | 12,537.78 | - | 4,000,000.00 | 4,000,000.00 | 12/06/2031 | 0 | 0 | 0 |
| 30508010 | 55 | OF | Melbourne | FL | 09/06/2026 | 3.98000% | 12,338.00 | - | 3,600,000.00 | 3,600,000.00 | 11/06/2031 | 0 | 0 | 0 |
| 30320462 | 56 | MF | Los Angeles | CA | 09/06/2026 | 4.10000% | 8,473.33 | - | 2,400,000.00 | 2,400,000.00 | 11/06/2031 | 0 | 0 | 0 |
| 30508110 | 57 | RT | Newnan | GA | 09/06/2026 | 4.43000% | 6,103.56 | - | 1,600,000.00 | 1,600,000.00 | 11/06/2031 | 0 | 0 | 0 |
| 30508191 | 6 | OF | TX | 09/06/2026 | 3.80000% | 172,961.46 | 97,293.80 | 52,857,492.43 | 52,760,198.63 | 12/06/2031 | 0 | 8 | 0 | |
| 30530169 | 7A1 | RT | Tucson | AZ | 09/06/2026 | 3.36100% | 159,180.69 | - | 55,000,000.00 | 55,000,000.00 | 10/06/2031 | 0 | 0 | 0 |
| 30508159 | 8A1 | MF | FL | 09/06/2026 | 3.97000% | 164,093.33 | - | 48,000,000.00 | 48,000,000.00 | 12/06/2031 | 0 | 0 | 0 | |
| 30508147 | 9 | MU | New York | NY | 09/01/2026 | 3.99000% | 156,674.00 | - | 45,600,000.00 | 45,600,000.00 | 12/01/2031 | 0 | 0 | 0 |
| 30320449 | A-1-2 | MU | Cambridge | MA | 09/06/2026 | 2.79200% | 168,295.56 | - | 70,000,000.00 | 70,000,000.00 | 11/06/2036 | 0 | 0 | 0 |
| 30320450 | A-1-4 | MU | Cambridge | MA | 09/06/2026 | 2.79200% | 120,211.11 | - | 50,000,000.00 | 50,000,000.00 | 11/06/2036 | 0 | 0 | 0 |
| 30320451 | A-1-9 | MU | Cambridge | MA | 09/06/2026 | 2.79200% | 10,004.51 | - | 4,161,224.43 | 4,161,224.43 | 11/06/2036 | 0 | 0 | 0 |
| 30320452 | A-3-3 | MU | Cambridge | MA | 09/06/2026 | 2.79200% | 57,652.27 | - | 23,979,591.86 | 23,979,591.86 | 11/06/2036 | 0 | 0 | 0 |
| Total | Count = 62 | 4,332,171.40 | 403,300.37 | 1,477,043,653.25 | 1,476,640,352.88 | |||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 15 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| NOI DETAIL |
| September 17, 2026 |
| Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||
| Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | ||||
| Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date |
| 30508068 | 10 | N/A | 40,076,727.90 | 4,658,646.13 | 4,658,646.13 | Not Available | Not Available | ||
| 30508200 | 11A1 | MF | Harrison | NJ | 43,000,000.00 | 4,770,210.31 | 1,332,148.64 | 01/01/2026 | 03/31/2026 |
| 30508148 | 12 | MF | IL | 42,500,000.00 | 4,126,004.78 | 4,195,051.69 | Not Available | Not Available | |
| 30507887 | 13A1 | IN | Town of Burrillville | RI | 40,000,000.00 | 5,785,858.14 | 5,888,704.88 | 01/01/2026 | 06/30/2026 |
| 30508193 | 14A1 | RT | Tualatin | OR | 40,000,000.00 | 7,416,156.66 | 7,394,603.78 | 01/01/2026 | 06/30/2026 |
| 30320459 | 15A1 | IN | 40,000,000.00 | 5,700,064.38 | 5,700,064.38 | Not Available | Not Available | ||
| 30508186 | 16 | MF | Fort Lee | NJ | 32,698,771.83 | 1,005,085.12 | 1,005,085.12 | Not Available | Not Available |
| 30508108 | 17 | MF | Kew Garden Hills | NY | 28,804,470.30 | 5,394,031.27 | 5,394,031.27 | Not Available | Not Available |
| 30507803 | 18 | OF | Lehi | UT | 30,400,000.00 | 3,570,559.37 | 3,686,772.78 | 01/01/2026 | 06/30/2026 |
| 30507941 | 19A2 | RT | Concord | CA | 30,000,000.00 | 11,769,631.41 | 2,775,951.64 | 01/01/2026 | 03/31/2026 |
| 30508000 | 20 | N/A | 16,246,711.00 | 2,138,052.93 | 2,093,940.30 | Not Available | Not Available | ||
| 30507995 | 21 | IN | Oregon | OH | 8,380,000.00 | 752,262.37 | 775,798.86 | 01/01/2026 | 06/30/2026 |
| 30508009 | 22 | OF | Beverly Hills | CA | 23,200,000.00 | 2,258,640.90 | 486,383.47 | 01/01/2026 | 03/31/2026 |
| 30508065 | 23 | MU | New York | NY | 23,100,000.00 | 2,426,593.91 | 2,358,864.66 | 01/01/2026 | 06/30/2026 |
| 30508219 | 24 | OF | Sunnyvale | CA | 21,000,000.00 | 2,806,037.43 | 2,806,037.43 | Not Available | Not Available |
| 30508187 | 25 | N/A | New York | NY | 21,000,000.00 | 1,229,525.59 | 1,490,528.18 | 01/01/2026 | 06/30/2026 |
| 30508028 | 26A3 | RT | Los Angeles | CA | 20,000,000.00 | 7,279,517.15 | 2,022,604.84 | Not Available | Not Available |
| 30508006 | 27 | RT | Morrow | GA | 19,975,000.00 | 7,845,922.88 | 7,845,922.88 | Not Available | Not Available |
| 30508080 | 28A2 | RT | Audubon | NJ | 17,126,992.52 | 4,063,580.32 | 4,063,580.32 | Not Available | Not Available |
| 30508197 | 29 | MH | El Cajon | CA | 18,500,000.00 | 1,594,621.53 | 1,524,250.02 | 01/01/2026 | 06/30/2026 |
| 30320453 | 2A1 | OF | Greenwich | CT | 56,400,000.00 | 8,321,578.79 | 2,213,702.56 | 01/01/2026 | 03/31/2026 |
| 30320454 | 2A2 | OF | Greenwich | CT | 37,600,000.00 | 8,321,578.79 | 2,213,702.56 | 01/01/2026 | 03/31/2026 |
| 30508145 | 30 | MF | North Providence | RI | 18,250,000.00 | 1,712,723.99 | 1,798,469.46 | 01/01/2026 | 06/30/2026 |
| 30508188 | 31 | N/A | 18,000,000.00 | 1,630,987.62 | 1,532,428.82 | 07/01/2025 | 06/30/2026 | ||
| 30508047 | 32 | N/A | 18,000,000.00 | 1,708,226.03 | 306,170.68 | Not Available | Not Available | ||
| 30508070 | 33 | IN | Haverstraw | NY | 17,875,000.00 | 1,817,184.54 | 1,688,159.46 | 01/01/2026 | 06/30/2026 |
| 30320461 | 34 | MF | Los Angeles | CA | 17,600,000.00 | 1,872,278.06 | 1,872,278.06 | Not Available | Not Available |
| 30507953 | 35 | OF | Blue Ash | OH | 15,900,000.00 | 1,858,203.18 | 1,858,203.18 | Not Available | Not Available |
| 30508142 | 36 | MU | Jackson Heights | NY | 15,100,000.00 | 1,238,086.81 | 1,234,296.38 | 01/01/2026 | 06/30/2026 |
| 30530175 | 37 | RT | Vinton | VA | 13,265,000.00 | 1,448,065.18 | 1,438,673.26 | 01/01/2026 | 06/30/2026 |
| 30508066 | 38 | RT | Gastonia | NC | 12,834,532.10 | 1,854,536.66 | 2,029,447.31 | Not Available | Not Available |
| 30508049 | 39 | OF | Pomona | CA | 12,750,000.00 | 2,035,039.11 | 2,031,048.48 | 07/01/2025 | 06/30/2026 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 16 of 32 | © Copyright 2026 Citigroup | ||||||
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| NOI DETAIL |
| September 17, 2026 |
| Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||
| Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | ||||
| Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date |
| 30320455 | 3A1 | OF | Plainsboro | NJ | 75,000,000.00 | 25,326,230.00 | 22,349,787.48 | 07/01/2025 | 06/30/2026 |
| 30508195 | 40 | N/A | Nanuet | NY | 12,000,000.00 | 908,702.27 | 1,112,518.95 | Not Available | Not Available |
| 30508069 | 41 | RT | Austin | TX | 9,557,565.25 | 1,169,937.61 | 1,204,878.13 | 01/01/2026 | 06/30/2026 |
| 30508046 | 42 | IN | Topeka | KS | 9,830,000.00 | 757,412.40 | 755,127.06 | 07/01/2025 | 06/30/2026 |
| 30508052 | 43 | MF | Jackson | MS | 8,972,935.05 | 901,428.41 | 901,428.41 | Not Available | Not Available |
| 30530176 | 44 | IN | Indianapolis | IN | 8,200,000.00 | 1,484,392.18 | 1,607,849.83 | 01/01/2026 | 06/30/2026 |
| 30530172 | 45 | RT | Mason | OH | 7,800,000.00 | 847,412.41 | 867,325.60 | 01/01/2026 | 06/30/2026 |
| 30508007 | 46 | OF | West Palm Beach | FL | 7,550,000.00 | 833,315.83 | 753,767.64 | Not Available | Not Available |
| 30530177 | 47 | OF | Houston | TX | 6,770,226.08 | 838,952.99 | 838,952.99 | Not Available | Not Available |
| 30508144 | 48 | MF | Ann Arbor | MI | 7,000,000.00 | 971,152.10 | 992,979.05 | 01/01/2026 | 06/30/2026 |
| 30508051 | 49 | MF | Orange | NJ | 7,000,000.00 | 545,119.31 | 115,826.74 | 01/01/2026 | 03/31/2026 |
| 30507836 | 4A5 | OF | Cambridge | MA | 35,000,000.00 | 19,252,682.36 | 7,543,267.72 | 01/01/2026 | 06/30/2026 |
| 30507837 | 4A6 | OF | Cambridge | MA | 28,150,000.00 | 19,252,682.36 | 7,543,267.72 | 01/01/2026 | 06/30/2026 |
| 30508185 | 5 | N/A | 58,500,000.00 | 6,844,727.56 | 7,115,631.12 | Not Available | Not Available | ||
| 30508158 | 50 | SS | TN | 6,660,000.00 | 590,089.24 | 607,819.60 | Not Available | Not Available | |
| 30508073 | 51 | IN | Yonkers | NY | 6,384,337.47 | 496,163.83 | 579,836.89 | Not Available | Not Available |
| 30508106 | 52 | RT | Springfield | VT | 5,881,068.46 | 548,648.46 | 548,648.46 | Not Available | Not Available |
| 30508192 | 53 | MF | Southfield | MI | 5,700,000.00 | 522,672.19 | 571,590.79 | 01/01/2026 | 06/30/2026 |
| 30508218 | 54 | MF | Brooklyn | NY | 4,000,000.00 | 333,901.05 | 333,901.05 | Not Available | Not Available |
| 30508010 | 55 | OF | Melbourne | FL | 3,600,000.00 | 328,724.82 | 329,767.61 | 01/01/2026 | 06/30/2026 |
| 30320462 | 56 | MF | Los Angeles | CA | 2,400,000.00 | 219,471.62 | 219,471.62 | Not Available | Not Available |
| 30508110 | 57 | RT | Newnan | GA | 1,600,000.00 | 149,593.92 | 149,593.92 | 01/01/2026 | 06/30/2026 |
| 30508191 | 6 | OF | TX | 52,760,198.63 | 5,363,544.09 | 1,426,860.36 | 01/01/2026 | 03/31/2026 | |
| 30530169 | 7A1 | RT | Tucson | AZ | 55,000,000.00 | 11,668,671.16 | 11,756,506.94 | 01/01/2026 | 06/30/2026 |
| 30508159 | 8A1 | MF | FL | 48,000,000.00 | 7,747,786.61 | 2,610,617.81 | 04/01/2025 | 03/31/2026 | |
| 30508147 | 9 | MU | New York | NY | 45,600,000.00 | 3,026,575.59 | 721,857.13 | 01/01/2026 | 03/31/2026 |
| 30320449 | A-1-2 | MU | Cambridge | MA | 70,000,000.00 | 80,093,684.00 | 80,093,684.00 | Not Available | Not Available |
| 30320450 | A-1-4 | MU | Cambridge | MA | 50,000,000.00 | 80,093,684.00 | 80,093,684.00 | Not Available | Not Available |
| 30320451 | A-1-9 | MU | Cambridge | MA | 4,161,224.43 | 80,093,684.00 | 80,093,684.00 | Not Available | Not Available |
| 30320452 | A-3-3 | MU | Cambridge | MA | 23,979,591.86 | 80,093,684.00 | 80,093,684.00 | Not Available | Not Available |
| Total | Count = 62 | 1,476,640,352.88 | 551,714,217.71 | 481,649,368.10 | |||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 17 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| DELINQUENCY LOAN DETAIL |
| September 17, 2026 |
| Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment Workout | Most Recent | ||||||
| Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | ||
| Loan ID | OMCR | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2) | (3) | Transfer Date | Date | Date | Date |
| 30508148 | 12 | 42,500,000.00 | 08/06/2026 | 138,246.01 | 138,246.01 | 102.83 | 11,800.05 | B | 98 | 03/15/2024 | |||
| 30508052 | 43 | 9,034,379.85 | 05/06/2026 | 48,593.21 | 194,373.27 | 1,627.14 | 2,745.00 | 3 | 98 | 12/10/2025 | 07/02/2026 | ||
| Total | Count = 2 | 51,534,379.85 | 186,839.22 | 332,619.28 | 1,729.97 | 14,545.05 | |||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 18 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL |
| September 17, 2026 |
| Delinquent | |||||||||||||||
| (Does not include loans in Bankruptcy, Foreclosure, or REO) | |||||||||||||||
| 30 Day | 60 Day | 90 Day | 120+ Day | Bankruptcy | Foreclosure | REO | |||||||||
| Distribution | |||||||||||||||
| Date | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |
| 0 | 0 | 0 | 0 | 1 | 8,972,935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 09/17/2026 | |||||||||||||||
| 0.0% | 0.0% | 0.0% | 0.0% | 1.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||
| 0 | 0 | 1 | 8,988,112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 08/17/2026 | |||||||||||||||
| 0.0% | 0.0% | 1.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||
| 1 | 9,003,232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 07/17/2026 | |||||||||||||||
| 1.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||
| 1 | 42,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 06/17/2026 | |||||||||||||||
| 1.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 05/15/2026 | |||||||||||||||
| 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||
| 1 | 9,050,411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 04/17/2026 | |||||||||||||||
| 1.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||
| 0 | 0 | 1 | 9,065,301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 03/17/2026 | |||||||||||||||
| 0.0% | 0.0% | 1.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||
| 1 | 9,083,393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 02/18/2026 | |||||||||||||||
| 1.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||
| 0 | 0 | 1 | 9,098,160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 01/16/2026 | |||||||||||||||
| 0.0% | 0.0% | 1.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||
| 1 | 75,000,000 | 1 | 9,112,873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 12/17/2025 | |||||||||||||||
| 1.6% | 0.0% | 1.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||
| 2 | 84,128,623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 11/18/2025 | |||||||||||||||
| 3.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||
| 1 | 75,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 10/20/2025 | |||||||||||||||
| 1.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 19 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| APPRAISAL REDUCTION DETAIL |
| September 17, 2026 |
| Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | |||
| Loan ID | OMCR | Property Name | Scheduled Balance | Scheduled Balance | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
| No Loans with Appraisal Reduction Activity. | ||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 20 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| HISTORICAL APPRAISAL REDUCTION DETAIL |
| September 17, 2026 |
| Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | |||
| Date | Loan ID | OMCR | Property Name | Scheduled Balance | Scheduled Balance | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
| No Loans with Appraisal Reduction Activity. | |||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 21 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| LOAN MODIFICATION DETAIL |
| September 17, 2026 |
| Modification | Modification | |||
| Loan ID | OMCR | Property Name | Date | Code (4) |
| 30530172 | 45 | Shoppes of Mason | 04/09/2025 | 8 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 22 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| HISTORICAL LOAN MODIFICATION DETAIL |
| September 17, 2026 |
| Distribution | Modification | Modification | |||
| Date | Loan ID | OMCR | Property Name | Date | Code (4) |
| 09/17/2026 | 30530172 | 45 | Shoppes of Mason | 04/09/2025 | 8 |
| 08/17/2026 | 30530172 | 45 | Shoppes of Mason | 04/09/2025 | 8 |
| 07/17/2026 | 30530172 | 45 | Shoppes of Mason | 04/09/2025 | 8 |
| 06/17/2026 | 30530172 | 45 | Shoppes of Mason | 04/09/2025 | 8 |
| 05/15/2026 | 30530172 | 45 | Shoppes of Mason | 04/09/2025 | 8 |
| 04/17/2026 | 30530172 | 45 | Shoppes of Mason | 04/09/2025 | 8 |
| 03/17/2026 | 30530172 | 45 | Shoppes of Mason | 04/09/2025 | 8 |
| 02/18/2026 | 30530172 | 45 | Shoppes of Mason | 04/09/2025 | 8 |
| 01/16/2026 | 30530172 | 45 | Shoppes of Mason | 04/09/2025 | 8 |
| 12/17/2025 | 30530172 | 45 | Shoppes of Mason | 04/09/2025 | 8 |
| 11/18/2025 | 30530172 | 45 | Shoppes of Mason | 04/09/2025 | 8 |
| 10/20/2025 | 30530172 | 45 | Shoppes of Mason | 04/09/2025 | 8 |
| 09/17/2025 | 30530172 | 45 | Shoppes of Mason | 04/09/2025 | 8 |
| 08/15/2025 | 30530172 | 45 | Shoppes of Mason | 04/09/2025 | 8 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 23 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| SPECIALLY SERVICED LOAN DETAIL |
| September 17, 2026 |
| Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||
| Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | ||
| Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
| 30508052 | 43 | 98 | 5,000.00 | 8,972,935.05 | 9,034,379.85 | 15,300,000.00 | 08/27/2021 | 12/10/2025 | |
| 30508148 | 12 | 98 | 9,149.31 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| Total | Count = 2 | 14,149.31 | 51,472,935.05 | 51,534,379.85 | 79,100,000.00 | ||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 24 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| HISTORICAL SPECIALLY SERVICED LOANS |
| September 17, 2026 |
| Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | ||||
| Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | ||
| Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
| 09/17/2026 | 30508052 | 43 | 98 | 5,000.00 | 8,972,935.05 | 9,034,379.85 | 15,300,000.00 | 08/27/2021 | 12/10/2025 | |
| 08/17/2026 | 30508052 | 43 | 98 | 5,000.00 | 8,988,111.83 | 9,034,379.85 | 15,300,000.00 | 08/27/2021 | 12/10/2025 | |
| 07/17/2026 | 30508052 | 43 | 98 | 5,000.00 | 9,003,232.37 | 9,034,379.85 | 15,300,000.00 | 08/27/2021 | 12/10/2025 | |
| 06/17/2026 | 30508052 | 43 | 98 | 5,000.00 | 9,019,375.18 | 9,034,379.85 | 15,300,000.00 | 08/27/2021 | 12/10/2025 | |
| 05/15/2026 | 30508052 | 43 | 98 | 5,000.00 | 9,034,379.85 | 9,034,379.85 | 15,300,000.00 | 08/27/2021 | 12/10/2025 | |
| 04/17/2026 | 30508052 | 43 | 98 | 5,000.00 | 9,050,410.93 | 9,083,392.93 | 15,300,000.00 | 08/27/2021 | 12/10/2025 | |
| 03/17/2026 | 30508052 | 43 | 98 | 5,000.00 | 9,065,300.57 | 9,112,873.00 | 15,300,000.00 | 08/27/2021 | 12/10/2025 | |
| 02/18/2026 | 30508052 | 43 | 98 | 5,000.00 | 9,083,392.93 | 9,112,873.00 | 15,300,000.00 | 08/27/2021 | 12/10/2025 | |
| 01/16/2026 | 30508052 | 43 | 98 | 5,000.00 | 9,098,160.33 | 9,143,222.29 | 15,300,000.00 | 08/27/2021 | 12/10/2025 | |
| 09/17/2026 | 30508148 | 12 | 98 | 9,149.31 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 08/17/2026 | 30508148 | 12 | 98 | 9,149.31 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 07/17/2026 | 30508148 | 12 | 98 | 8,854.17 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 06/17/2026 | 30508148 | 12 | 98 | 9,149.31 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 05/15/2026 | 30508148 | 12 | 98 | 8,854.17 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 04/17/2026 | 30508148 | 12 | 98 | 9,149.31 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 03/17/2026 | 30508148 | 12 | 98 | 8,263.89 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 02/18/2026 | 30508148 | 12 | 98 | 9,149.31 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 01/16/2026 | 30508148 | 12 | 98 | 9,149.31 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 12/17/2025 | 30508148 | 12 | 98 | 8,854.17 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 11/18/2025 | 30508148 | 12 | 98 | 9,149.31 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 10/20/2025 | 30508148 | 12 | 98 | 8,854.17 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 09/17/2025 | 30508148 | 12 | 98 | 9,149.31 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 08/15/2025 | 30508148 | 12 | 98 | 9,149.31 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 07/17/2025 | 30508148 | 12 | 98 | 8,854.17 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 06/17/2025 | 30508148 | 12 | 98 | 9,149.31 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 05/16/2025 | 30508148 | 12 | 9 | 8,854.17 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 04/17/2025 | 30508148 | 12 | 9 | 9,149.31 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 03/17/2025 | 30508148 | 12 | 9 | 8,263.89 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 02/18/2025 | 30508148 | 12 | 9 | 9,149.31 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 01/17/2025 | 30508148 | 12 | 9 | 9,149.31 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 12/17/2024 | 30508148 | 12 | 98 | 8,854.17 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 11/18/2024 | 30508148 | 12 | 98 | 9,149.31 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 25 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| HISTORICAL SPECIALLY SERVICED LOANS |
| September 17, 2026 |
| Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | ||||
| Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | ||
| Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
| 10/18/2024 | 30508148 | 12 | 98 | 8,854.17 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 09/17/2024 | 30508148 | 12 | 98 | 9,149.31 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 08/16/2024 | 30508148 | 12 | 98 | 9,149.31 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 07/17/2024 | 30508148 | 12 | 98 | 8,854.17 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 06/17/2024 | 30508148 | 12 | 98 | 9,149.31 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 05/17/2024 | 30508148 | 12 | 98 | 8,854.17 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 04/17/2024 | 30508148 | 12 | 98 | 6,493.06 | 42,500,000.00 | 42,500,000.00 | 63,800,000.00 | 10/14/2021 | 03/15/2024 | |
| 11/18/2024 | 30508191 | 6 | 8 | 11,838.31 | 54,900,532.35 | 54,900,532.35 | 85,670,000.00 | 06/23/2023 | 11/06/2024 | |
| 10/18/2024 | 30508191 | 6 | 98 | 11,476.39 | 54,990,845.34 | 54,990,845.34 | 85,670,000.00 | 06/23/2023 | ||
| 09/17/2024 | 30508191 | 6 | 98 | 11,878.25 | 55,086,659.51 | 55,086,659.51 | 85,670,000.00 | 06/23/2023 | ||
| 08/16/2024 | 30508191 | 6 | 98 | 11,897.49 | 55,176,365.44 | 55,176,365.44 | 85,670,000.00 | 06/23/2023 | ||
| 07/17/2024 | 30508191 | 6 | 98 | 11,533.48 | 55,265,778.79 | 55,265,778.79 | 85,670,000.00 | 06/23/2023 | ||
| 06/17/2024 | 30508191 | 6 | 98 | 11,937.05 | 55,360,725.09 | 55,360,725.09 | 85,670,000.00 | 06/23/2023 | ||
| 05/17/2024 | 30508191 | 6 | 98 | 11,571.65 | 55,449,537.14 | 55,449,537.14 | 85,670,000.00 | 06/23/2023 | ||
| 04/17/2024 | 30508191 | 6 | 98 | 11,976.36 | 55,543,903.37 | 55,543,903.37 | 85,670,000.00 | 06/23/2023 | ||
| 03/15/2024 | 30508191 | 6 | 98 | 11,223.76 | 55,632,117.98 | 55,632,117.98 | 85,670,000.00 | 06/23/2023 | ||
| 02/16/2024 | 30508191 | 6 | 98 | 12,016.67 | 55,731,772.09 | 55,819,373.95 | 85,670,000.00 | 06/23/2023 | ||
| 01/18/2024 | 30508191 | 6 | 98 | 12,035.47 | 55,819,373.95 | 55,819,373.95 | 85,670,000.00 | 06/23/2023 | ||
| 12/15/2023 | 30508191 | 6 | 98 | 11,666.59 | 55,906,690.10 | 55,906,690.10 | 85,670,000.00 | 06/23/2023 | ||
| 11/17/2023 | 30508191 | 6 | 98 | 12,074.14 | 55,999,613.25 | 55,999,613.25 | 85,670,000.00 | 06/23/2023 | ||
| 10/17/2023 | 30508191 | 6 | 98 | 11,703.90 | 56,086,341.54 | 56,086,341.54 | 85,670,000.00 | 06/23/2023 | ||
| 09/15/2023 | 30508191 | 6 | 98 | 12,112.57 | 56,178,697.59 | 56,178,697.59 | 85,670,000.00 | 06/23/2023 | ||
| 08/17/2023 | 30508191 | 6 | 98 | 12,131.05 | 56,264,841.78 | 56,350,705.01 | 85,670,000.00 | 06/23/2023 | ||
| 07/17/2023 | 30508191 | 6 | 98 | 5,095.48 | 56,350,705.01 | 56,442,226.55 | 85,670,000.00 | 06/23/2023 | ||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 26 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| UNSCHEDULED PRINCIPAL DETAIL |
| September 17, 2026 |
| Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
| Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
| No Loans with Unscheduled Principal Activity to Report. | ||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 27 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| HISTORICAL UNSCHEDULED PRINCIPAL DETAIL |
| September 17, 2026 |
| Distribution | Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
| Date | Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
| No Loans with Unscheduled Principal Activity to Report. | |||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 28 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| LIQUIDATED LOAN DETAIL |
| September 17, 2026 |
| Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
| Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | ||
| Loan ID | OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
| No Loans liquidated to Report. | |||||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 29 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| HISTORICAL LIQUIDATED LOAN |
| September 17, 2026 |
| Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
| Distribution | Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | |
| Date | Loan ID OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
| No Loans liquidated to Report. | |||||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 30 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| CREFC® INVESTOR REPORTING PACKAGE LEGENDS |
| September 17, 2026 |
| 1|CREFC Investor Reporting Package Legends | |||||
| Property Type (1) | Workout Strategy (3) | Liquidation/Prepayment Code (5) | |||
| MF | Multifamily | 1 | Modification | 1 | Partial Liquidation (Curtailment) |
| RT | Retail | 2 | Foreclosure | 2 | Payoff Prior To Maturity |
| HC | HealthCare | 3 | Bankruptcy | 3 | Disposition / Liquidation |
| IN | Industrial | 4 | Extension | 4 | Repurchase / Substitution |
| MH | Mobile Home Park | 5 | Note Sale | 5 | Full Payoff At Maturity |
| OF | Office | 6 | DPO | 6 | DPO |
| MU | Mixed Use | 7 | REO | 7 | Liquidation prior to 7/1/2006 |
| LO | Lodging | 8 | Resolved | 8 | Payoff With Penalty |
| SS | Self Storage | 9 | Pending Return to Master Servicer | 9 | Payoff With Yield Maintenance |
| SE | Securities | 10 | Deed In Lieu of Foreclosure | 10 | Curtailment With Penalty |
| CH | Cooperative Housing | 11 | Full Payoff | 11 | Curtailment With Yield Maintenance |
| ZZ | Missing Information | 12 | Reps and Warranties | ||
| SF | SF | 13 | TBD | ||
| WH | Warehouse | 98 | Other | ||
| OT | Other | ||||
| Modification Code (4) | |||||
| Payment Status of Loan (2) | |||||
| 1 | Maturity Date Extension | ||||
| A | In Grace Period | 2 | Amortization Change | ||
| B | Late, but less than 30 Days | 3 | Principal Write-Off | ||
| 0 | Current | 4 | Blank (formerly Combination) | ||
| 1 | 30-59 Days Delinquent | 5 | Temporary Rate Reduction | ||
| 2 | 60-89 Days Delinquent | 6 | Capitalization of Interest | ||
| 3 | 90-120 Days Delinquent | 7 | Capitalization of Taxes | ||
| 4 | Performing Matured Balloon | 8 | Other | ||
| 5 | Non Performing Matured Balloon | 9 | Combination | ||
| 6 | 121+ Days Delinquent | 10 | Forbearance | ||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 31 of 32 | © Copyright 2026 Citigroup |
| Benchmark 2021-B31 Mortgage Trust |
| Commercial Mortgage Pass Through Certificates, Series 2021-B31 |
| NOTES |
| September 17, 2026 |
| No Notes available for this deal at this time. |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 32 of 32 | © Copyright 2026 Citigroup |