Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
STATEMENT TO NOTEHOLDERS

 

September 17, 2026

 

TRANSACTION PARTIES

 
Depositor: Citigroup Commercial Mortgage Securities Inc.
Master Servicer / Special Servicer: Midland Loan Services, a Division of PNC Bank N.A.
Asset Representations Reviewer /    
  Park Bridge Lender Services LLC
Operating Advisor:    
Trustee: Wilmington Trust, National Association
Certificate Administrator: Citibank, N.A.  
Special Servicers: K-Star Asset Management LLC
 
 
 
 
Dragana Boskovic Citibank, Agency and Trust
(212) 816-0735 388 Greenwich Street Trading, 4th Floor
dragana.boskovic@citi.com New York, NY 10013

 

TABLE OF CONTENTS

 
1. Distribution Summary 2
1.1. Summary 2
1.2. Factors 3
2. Distribution Detail 4
2.1. Interest Detail 4
2.2. Interest Shortfall Detail 5
2.3. Principal Detail 6
3. Reconciliation Detail 7
4. Other Information 8
5. Stratification Detail 9
6. Mortgage Loan Detail 14
7. NOI Detail 16
8. Delinquency Loan Detail 18
9. Collateral Performance Delinquency and Loan Status Detail 19
10. Appraisal Reduction Detail 20
11. Historical Appraisal Reduction Detail 21
12. Loan Modification Detail 22
13. Historical Loan Modification Detail 23
14. Specially Serviced Loan Detail 24
15. Historical Specially Serviced Loan Detail 25
16. Unscheduled Principal Detail 28
17. Historical Unscheduled Principal Detail 29
18. Liquidated Loan Detail 30
19. Historical Liquidated Loan Detail 31
20. CREFC Investor Reporting Package Legends 32
21. Notes 33

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 1 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
DISTRIBUTION SUMMARY

 

September 17, 2026

 

                    Accretion  
                    &  
                    Non-Cash  
        Accrual   Other       Balance  
  Original Prior Pass-Through Day Interest (As Interest) Principal Total Realized Loss Increase/ Current
Class Balance Balance Rate Count Distributed Distributed Distributed Distributed /(Recovery) (Decrease) Balance
 
A-1 18,655,000.00 - 0.725000% 30/360 - - - - - - -
A-2 37,990,000.00 13,154,158.98 2.020000% 30/360 22,142.83 - 20,029.02 42,171.85 - - 13,134,129.96
A-3 83,071,000.00 83,071,000.00 1.792000% 30/360 124,052.69 - - 124,052.69 - - 83,071,000.00
A-4 175,000,000.00 175,000,000.00 2.103000% 30/360 306,687.50 - - 306,687.50 - - 175,000,000.00
A-5 396,379,000.00 396,379,000.00 2.390000% 30/360 789,454.84 - - 789,454.84 - - 396,379,000.00
A-AB 26,294,000.00 25,451,039.04 2.163000% 30/360 45,875.50 - 418,531.88 464,407.38 - - 25,032,507.16
A-S 71,105,000.00 71,105,000.00 2.512000% 30/360 148,846.47 - - 148,846.47 - - 71,105,000.00
B 42,136,000.00 42,136,000.00 2.355000% 30/360 82,691.90 - - 82,691.90 - - 42,136,000.00
C 48,721,000.00 48,721,000.00 2.703000% 30/360 109,744.05 - - 109,744.05 - - 48,721,000.00
COMB_VRR 40,500,000.00 38,795,522.24 0.000000% 30/360 112,938.54 - 16,861.11 129,799.65 - - 38,778,661.13
D 35,553,000.00 35,553,000.00 2.000000% 30/360 59,255.00 - - 59,255.00 - - 35,553,000.00
E 28,968,000.00 28,968,000.00 2.000000% 30/360 48,280.00 - - 48,280.00 - - 28,968,000.00
F 15,802,000.00 15,802,000.00 2.250000% 30/360 29,628.75 - - 29,628.75 - - 15,802,000.00
G 14,484,000.00 14,484,000.00 2.250000% 30/360 27,157.50 - - 27,157.50 - - 14,484,000.00
J-RR 11,851,000.00 11,851,000.00 3.599438% 30/360 43,673.18 - - 43,673.18 - - 11,851,000.00
K-RR 47,403,985.00 47,403,985.00 3.599438% 30/360 44,852.93 - - 44,852.93 - - 47,403,985.00
R - - 0.000000% 30/360 - - - - - - -
S - - 0.000000% 30/360 - - - - - - -
Total 1,093,912,985 1,047,874,705     1,995,281.68 - 455,422.01 2,450,703.69 - - 1,047,419,283
Notional                      
X-A 808,494,000.00 764,160,198.02 1.342749% 30/360 855,062.65 - - 855,062.65 - (438,560.90) 763,721,637.12
X-B 90,857,000.00 90,857,000.00 1.057827% 30/360 80,092.47 - - 80,092.47 - - 90,857,000.00
X-D 64,521,000.00 64,521,000.00 1.599438% 30/360 85,997.76 - - 85,997.76 - - 64,521,000.00
X-F 15,802,000.00 15,802,000.00 1.349438% 30/360 17,769.84 - - 17,769.84 - - 15,802,000.00
X-G 14,484,000.00 14,484,000.00 1.349438% 30/360 16,287.71 - - 16,287.71 - - 14,484,000.00
Total 994,158,000.00 949,824,198.02     1,055,210.43 - - 1,055,210.43 - (438,560.90) 949,385,637.12
 
Grand Total 2,088,070,985 1,997,698,903     3,050,492.11 - 455,422.01 3,505,914.12 - (438,560.90) 1,996,804,920

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 2 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
DISTRIBUTION SUMMARY - FACTORS

 

September 17, 2026

 

                Accretion  
                &  
                Non-Cash  
        Other       Balance  
    Record Interest (As Interest) Principal Total Realized Loss Increase/ Current
Class CUSIP Date Distributed Distributed Distributed Distributed /(Recovery) (Decrease) Balance
 
A-1 08163HAA6 08/31/2026 - - - - - - -
A-2 08163HAB4 08/31/2026 0.58285944 - 0.52721822 1.11007765 - - 345.72597947
A-3 08163HAC2 08/31/2026 1.49333329 - - 1.49333329 - - 1,000.00000000
A-4 08163HAD0 08/31/2026 1.75250000 - - 1.75250000 - - 1,000.00000000
A-5 08163HAE8 08/31/2026 1.99166666 - - 1.99166666 - - 1,000.00000000
A-AB 08163HAF5 08/31/2026 1.74471362 - 15.91739104 17.66210466 - - 952.02354758
A-S 08163HAH1 08/31/2026 2.09333338 - - 2.09333338 - - 1,000.00000000
B 08163HAJ7 08/31/2026 1.96250000 - - 1.96250000 - - 1,000.00000000
C 08163HAK4 08/31/2026 2.25249995 - - 2.25249995 - - 1,000.00000000
COMB_VRR 08163HBM9 08/31/2026 2.78860593 - 0.41632370 3.20492963 - - 957.49780568
D 08163HAU2 U0811FAE2 08163HAV0 08/31/2026 1.66666667 - - 1.66666667 - - 1,000.00000000
E 08163HAW8 U0811FAF9 08163HAX6 08/31/2026 1.66666667 - - 1.66666667 - - 1,000.00000000
F 08163HAY4 U0811FAG7 08163HAZ1 08/31/2026 1.87500000 - - 1.87500000 - - 1,000.00000000
G 08163HBA5 U0811FAH5 08163HBB3 08/31/2026 1.87500000 - - 1.87500000 - - 1,000.00000000
J-RR 08163HBD9 08/31/2026 3.68518944 - - 3.68518944 - - 1,000.00000000
K-RR 08163HBF4 08/31/2026 0.94618480 - - 0.94618480 - - 1,000.00000000
R 08163HBJ6 08/31/2026 - - - - - - -
S 08163HBH0 08/31/2026 - - - - - - -
X-A 08163HAG3 08/31/2026 1.05759925 - - 1.05759925 - - 944.62251683
X-B 08163HAL2 U0811FAA0 08163HAM0 08/31/2026 0.88152228 - - 0.88152228 - - 1,000.00000000
X-D 08163HAN8 U0811FAB8 08163HAP3 08/31/2026 1.33286465 - - 1.33286465 - - 1,000.00000000
X-F 08163HAQ1 U0811FAC6 08163HAR9 08/31/2026 1.12453107 - - 1.12453107 - - 1,000.00000000
X-G 08163HAS7 U0811FAD4 08163HAT5 08/31/2026 1.12453121 - - 1.12453121 - - 1,000.00000000

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 3 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
DISTRIBUTION INFORMATION - INTEREST DETAIL

 

September 17, 2026

 

    Rate     Interest   Shortfall     Paid    
                        Cap  
        Accrual Net Accreted Non Carry Cap Carryover     Carryover  
Class Uncapped Capped Next Dates Accrued /Deferred Recovered Forward /Basis Risk Accrued Carry Forward /Basis Risk Total
 
A-1 0.72500% 0.72500% 0.72500% 08/01-08/31 - - - - - - - - -
A-2 2.02000% 2.02000% 2.02000% 08/01-08/31 22,142.83 - - - - 22,142.83 - - 22,142.83
A-3 1.79200% 1.79200% 1.79200% 08/01-08/31 124,052.69 - - - - 124,052.69 - - 124,052.69
A-4 2.10300% 2.10300% 2.10300% 08/01-08/31 306,687.50 - - - - 306,687.50 - - 306,687.50
A-5 2.39000% 2.39000% 2.39000% 08/01-08/31 789,454.84 - - - - 789,454.84 - - 789,454.84
A-AB 2.16300% 2.16300% 2.16300% 08/01-08/31 45,875.50 - - - - 45,875.50 - - 45,875.50
A-S 2.51200% 2.51200% 2.51200% 08/01-08/31 148,846.47 - - - - 148,846.47 - - 148,846.47
B 2.35500% 2.35500% 2.35500% 08/01-08/31 82,691.90 - - - - 82,691.90 - - 82,691.90
C 0.00000% 2.70300% 2.70300% 08/01-08/31 109,744.05 - - - - 109,744.05 - - 109,744.05
COMB_VRR 0.00000% 0.00000% 0.00000% 08/01-08/31 112,938.54 - - - - 112,938.54 - - 112,938.54
D 2.00000% 2.00000% 2.00000% 08/01-08/31 59,255.00 - - - - 59,255.00 - - 59,255.00
E 2.00000% 2.00000% 2.00000% 08/01-08/31 48,280.00 - - - - 48,280.00 - - 48,280.00
F 2.25000% 2.25000% 2.25000% 08/01-08/31 29,628.75 - - - - 29,628.75 - - 29,628.75
G 2.25000% 2.25000% 2.25000% 08/01-08/31 27,157.50 - - - - 27,157.50 - - 27,157.50
J-RR 0.00000% 3.59944% 3.59944% 08/01-08/31 35,547.45 - - 24.30 - 35,547.45 8,125.73 - 43,673.18
K-RR 0.00000% 3.59944% 3.59944% 08/01-08/31 142,189.74 - - 99,367.50 - 44,852.93 - - 44,852.93
R 0.00000% 0.00000% 0.00000% 08/01-08/31 - - - - - - - - -
S 0.00000% 0.00000% 0.00000% 08/01-08/31 - - - - - - - - -
Total         2,084,492.76 - - 99,391.80 - 1,987,155.95 8,125.73 - 1,995,281.68
Notional                          
X-A 0.00000% 1.34275% 1.34275% 08/01-08/31 855,062.65 - - - - 855,062.65 - - 855,062.65
X-B 0.00000% 1.05783% 1.05783% 08/01-08/31 80,092.47 - - - - 80,092.47 - - 80,092.47
X-D 0.00000% 1.59944% 1.59944% 08/01-08/31 85,997.76 - - - - 85,997.76 - - 85,997.76
X-F 0.00000% 1.34944% 1.34944% 08/01-08/31 17,769.84 - - - - 17,769.84 - - 17,769.84
X-G 0.00000% 1.34944% 1.34944% 08/01-08/31 16,287.71 - - - - 16,287.71 - - 16,287.71
Total         1,055,210.43 - - - - 1,055,210.43 - - 1,055,210.43
 
Grand Total         3,139,703.19 - - 99,391.80 - 3,042,366.38 8,125.73 - 3,050,492.11

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 4 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL

 

September 17, 2026

 

                      Cap Carryover /    
  Non-Recov Shortfall     Carry Forward Interest       Basis Risk Shortfall    
      Other                    
Class PPIS SSRA Shortfall Prior Int. on Prior New Paid Outstanding Prior Int. on Prior New Paid Outstanding
 
A-1 - - - - - - - - - - - - -
A-2 - - - - - - - - - - - - -
A-3 - - - - - - - - - - - - -
A-4 - - - - - - - - - - - - -
A-5 - - - - - - - - - - - - -
A-AB - - - - - - - - - - - - -
A-S - - - - - - - - - - - - -
B - - - - - - - - - - - - -
C - - - - - - - - - - - - -
COMB_VRR - - - - - - - - - - - - -
D - - - - - - - - - - - - -
E - - - - - - - - - - - - -
F - - - - - - - - - - - - -
G - - - - - - - - - - - - -
J-RR - - - 8,101.43 24.30 - 8,125.73 - - - - - -
K-RR - - - 677,001.20 2,030.69 97,336.81 - 776,368.69 - - - - -
R - - - - - - - - - - - - -
S - - - - - - - - - - - - -
Total - - - 685,102.63 2,054.99 97,336.81 8,125.73 776,368.69 - - - - -
Notional                          
X-A - - - - - - - - - - - - -
X-B - - - - - - - - - - - - -
X-D - - - - - - - - - - - - -
X-F - - - - - - - - - - - - -
X-G - - - - - - - - - - - - -
Total - - - - - - - - - - - - -
 
Grand Total - - - 685,102.63 2,054.99 97,336.81 8,125.73 776,368.69 - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 5 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL

 

September 17, 2026

 

          Accretion            
          &            
          Non-Cash            
          Balance   Cumulative        
  Prior Principal Accreted Realized Loss Increase/ Current Realized Class % Class % Sub % Sub %
Class Balance Distributed Principal /(Recovery) (Decrease) Balance Loss Original Current Original Current
 
A-1 - - - - - - - 1.71% 0.00% 30.00% 31.33%
A-2 13,154,158.98 20,029.02 - - - 13,134,129.96 - 3.47% 1.25% 30.00% 31.33%
A-3 83,071,000.00 - - - - 83,071,000.00 - 7.59% 7.93% 30.00% 31.33%
A-4 175,000,000.00 - - - - 175,000,000.00 - 16.00% 16.71% 30.00% 31.33%
A-5 396,379,000.00 - - - - 396,379,000.00 - 36.24% 37.84% 30.00% 31.33%
A-AB 25,451,039.04 418,531.88 - - - 25,032,507.16 - 2.40% 2.39% 30.00% 31.33%
A-S 71,105,000.00 - - - - 71,105,000.00 - 6.50% 6.79% 23.25% 24.28%
B 42,136,000.00 - - - - 42,136,000.00 - 3.85% 4.02% 19.25% 20.10%
C 48,721,000.00 - - - - 48,721,000.00 - 4.45% 4.65% 14.63% 15.27%
COMB_VRR 38,795,522.24 16,861.11 - - - 38,778,661.13 - 3.70% 3.70% 0.00% 0.00%
D 35,553,000.00 - - - - 35,553,000.00 - 3.25% 3.39% 11.25% 11.75%
E 28,968,000.00 - - - - 28,968,000.00 - 2.65% 2.77% 8.50% 8.88%
F 15,802,000.00 - - - - 15,802,000.00 - 1.44% 1.51% 7.00% 7.31%
G 14,484,000.00 - - - - 14,484,000.00 - 1.32% 1.38% 5.63% 5.87%
J-RR 11,851,000.00 - - - - 11,851,000.00 - 1.08% 1.13% 4.50% 4.70%
K-RR 47,403,985.00 - - - - 47,403,985.00 - 4.33% 4.53% 0.00% 0.00%
R - - - - - - - 0.00% 0.00% 0.00% 0.00%
S - - - - - - - 0.00% 0.00% 0.00% 0.00%
 
Total 1,047,874,705 455,422.01 - - - 1,047,419,283 - 99.98% 100.00%    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 6 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
RECONCILIATION DETAIL

 

September 17, 2026

 

SOURCE OF FUNDS     ALLOCATION OF FUNDS  
 
Interest Funds Available     Scheduled Fees    
Scheduled Interest 3,157,319.40   Servicing Fee 4,982.55  
Prepayment Interest Excess -   Trustee/Certificate Administrator Fee 7,399.15  
Prepayment Interest Shortfall -   Operating Advisor Fee 1,145.92  
Interest Adjustments -   Asset Representations Reviewer Ongoing Fee 207.53  
ASER Amount (79,809.88)   CREFC Intellectual Property Royalty License Fee 451.20  
Realized Loss in Excess of Principal Balance -        
      Total Scheduled Fees   14,186.35
Total Interest Funds Available   3,077,509.52 Additional Fees, Expenses, etc.    
Principal Funds Available     Additional Servicing Fee -  
Scheduled Principal 455,422.01   Special Servicing Fee 14,975.78  
Unscheduled Principal Collections -   Work-out Fee -  
Net Liquidation Proceeds -   Liquidation Fee -  
Repurchased Principal -   Trust Fund Expenses -  
Substitution Principal -   Trust Advisor Expenses -  
Other Principal -   Reimbursement of Interest on Advances to the Servicer (2,144.72)  
      Borrower Reimbursable Trust Fund Expenses -  
Total Principal Funds Available   455,422.01      
      Other Expenses -  
Other Funds Available          
Yield Maintenance Charges -   Total Additional Fees, Expenses, etc.   12,831.06
Initial Interest Deposit Amount -   Distributions    
Deposit of Withheld Amounts to the Interest Reserve Account -   Interest Distribution 3,050,492.11  
      Principal Distribution 455,422.01  
Total Other Funds Available   -      
      Yield Maintenance Charge Distribution -  
      Total Distributions   3,505,914.12
 
 
 
 
Total Funds Available   3,532,931.53      
      Total Funds Allocated   3,532,931.53

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 7 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
OTHER INFORMATION

 

September 17, 2026

 

Other Information  
  Monthly Debt Service Payment Advance 0.00
 
  Has a Consultation Period Commenced? N
  Has a CCR Consultation Period Commenced? N
 
  Has a Control Period Terminated? N
  Has a Consultation Period Terminated? N
 
Collateral Information  
  % of Cut-Off Principal Balance Outstanding 95.749781%
Controlling Class Information  
  The Controlling Class Representative is KKR Real Estate Credit Opportunity Partners II L.P.,  
There Are No Disclosable Special Servicer Fees.  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 8 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
STRATIFICATION DETAIL

 

September 17, 2026

 

Anticipated Remaining Term          
 
Anticipated Remaining Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
60 Months or Less 52 1,047,419,283.25 100.00 3.4990 51 2.349980
61 to 90 Months 0 0.00 0.00 0.0000 0 0.000000
91 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 52 1,047,419,283.25 100.00 3.4990 51 2.349980
 
Debt Service Coverage Ratio          
 
Debt Service Coverage Asset Ending Scheduled % of     Wtd Avg
Ratio Range Count Balance Agg.Bal. WAC WAM DSCR
 
1.250 or Less 6 143,069,838.69 13.66 3.9358 57 0.645884
1.251 to 1.500 3 34,455,997.32 3.29 3.8759 34 1.361072
1.501 to 1.750 4 61,388,544.26 5.86 3.8789 57 1.595845
1.751 to 2.000 5 59,567,505.20 5.69 3.9743 52 1.947166
2.001 to 2.250 8 205,827,349.49 19.65 3.5599 56 2.144370
2.251 to 2.500 2 77,665,030.00 7.41 2.6002 20 2.438613
2.501 to 2.750 11 233,651,663.99 22.31 3.3022 49 2.651171
2.751 to 3.000 1 50,000,000.00 4.77 3.6300 57 2.770000
3.001 to 3.250 5 82,977,926.61 7.92 3.4067 56 3.129109
3.251 to 3.500 2 21,250,427.69 2.03 3.7176 57 3.459176
3.501 to 3.750 0 0.00 0.00 0.0000 0 0.000000
3.751 to 4.000 1 4,600,000.00 0.44 3.7000 21 3.920000
4.001 or Greater 4 72,965,000.00 6.97 3.1102 55 5.046983
Total 52 1,047,419,283.25 100.00 3.4990 51 2.349980

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 9 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
STRATIFICATION DETAIL

 

September 17, 2026

 

Ending Schedule Balance            
 
Ending Schedule Balance Asset Ending Scheduled % of     Wtd Avg
Range Count Balance Agg.Bal. WAC WAM DSCR
 
1 to 5,000,000 7 29,065,693.69 2.77 3.9601 46 2.439915
10,000,001 to 15,000,000 11 141,991,011.96 13.56 3.6925 48 2.852016
15,000,001 to 20,000,000 8 145,309,332.35 13.87 3.4570 51 2.360340
20,000,001 to 25,000,000 0 0.00 0.00 0.0000 0 0.000000
25,000,001 to 30,000,000 5 139,960,000.00 13.36 3.4620 56 1.443525
30,000,001 to 35,000,000 3 97,346,349.39 9.29 3.3538 57 2.231789
35,000,001 to 40,000,000 2 79,000,000.00 7.54 3.4566 49 2.137089
40,000,001 to 45,000,000 1 45,000,000.00 4.30 3.1000 57 5.320000
45,000,001 to 50,000,000 2 100,000,000.00 9.55 3.5817 57 2.720000
5,000,001 to 10,000,000 10 78,687,889.11 7.51 3.6954 49 2.271886
50,000,001 to 55,000,000 0 0.00 0.00 0.0000 0 0.000000
55,000,001 to 60,000,000 1 56,949,976.75 5.44 4.5500 58 1.010000
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000
65,000,001 to 70,000,000 2 134,109,030.00 12.80 2.9190 38 2.287280
70,000,001 to 75,000,000 0 0.00 0.00 0.0000 0 0.000000
75,000,001 to 80,000,000 0 0.00 0.00 0.0000 0 0.000000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,000+ 0 0.00 0.00 0.0000 0 0.000000
Total 52 1,047,419,283.25 100.00 3.4990 51 2.349980

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 10 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
STRATIFICATION DETAIL

 

September 17, 2026

 

Loan Rate            
 
  Asset Ending Scheduled % of     Wtd Avg
Loan Rate Range Count Balance Agg.Bal. WAC WAM DSCR
 
4.00 or Less 41 892,845,611.80 85.24 3.3492 51 2.472453
4.01 to 4.25 5 31,362,951.57 2.99 4.0997 31 1.544689
4.26 to 4.50 5 66,260,743.13 6.33 4.3291 52 2.232552
4.51 to 4.75 1 56,949,976.75 5.44 4.5500 58 1.010000
4.76 to 5.00 0 0.00 0.00 0.0000 0 0.000000
5.01 to 5.25 0 0.00 0.00 0.0000 0 0.000000
5.26 to 5.50 0 0.00 0.00 0.0000 0 0.000000
5.51 to 5.75 0 0.00 0.00 0.0000 0 0.000000
5.76 to 6.00 0 0.00 0.00 0.0000 0 0.000000
6.01 to 6.25 0 0.00 0.00 0.0000 0 0.000000
6.26 to 6.50 0 0.00 0.00 0.0000 0 0.000000
6.51 to 6.75 0 0.00 0.00 0.0000 0 0.000000
6.76 to 7.00 0 0.00 0.00 0.0000 0 0.000000
7.01 or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 52 1,047,419,283.25 100.00 3.4990 51 2.349980
 
Property Type            
 
  Asset Ending Scheduled % of     Wtd Avg
Property Type Range Count Balance Agg.Bal. WAC WAM DSCR
 
Industrial 7 178,999,176.02 17.09 3.2310 35 2.345862
Lodging 3 41,919,454.24 4.00 3.9502 48 2.547332
Mixed Use 3 32,578,376.38 3.11 3.7483 57 1.944034
Multifamily 4 66,560,000.00 6.35 3.7178 57 2.526639
Office 20 505,806,543.23 48.29 3.4379 53 2.292242
Other 2 63,200,000.00 6.03 3.7113 57 2.335411
Retail 8 91,489,905.24 8.73 3.9279 56 2.402143
Self Storage 4 61,896,777.08 5.91 3.2043 55 2.692830
Total 52 1,047,419,283.25 100.00 3.4990 51 2.349980

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 11 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
STRATIFICATION DETAIL

 

September 17, 2026

 

Remaining Amortization Term          
 
Remaining Amortization Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
240 Months or Less 38 855,514,208.53 81.68 3.3829 51 2.503026
241 to 270 Months 0 0.00 0.00 0.0000 0 0.000000
271 to 300 Months 14 191,905,074.72 18.32 4.0162 52 1.667703
301 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 52 1,047,419,283.25 100.00 3.4990 51 2.349980
 
Seasoning            
 
  Asset Ending Scheduled % of     Wtd Avg
Seasoning Range Count Balance Agg.Bal. WAC WAM DSCR
 
12 Months or Less 0 0.00 0.00 0.0000 0 0.000000
13 to 24 Months 0 0.00 0.00 0.0000 0 0.000000
25 to 36 Months 0 0.00 0.00 0.0000 0 0.000000
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 52 1,047,419,283.25 100.00 3.4990 51 2.349980
Total 52 1,047,419,283.25 100.00 3.4990 51 2.349980

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 12 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
STRATIFICATION DETAIL

 

September 17, 2026

 

State            
 
  Asset Ending Scheduled % of     Wtd Avg
State Range Count Balance Agg.Bal. WAC WAM DSCR
 
Alabama 2 71,138,430.89 6.79 4.5001 54 1.207454
California 13 245,728,376.38 23.46 3.2902 53 2.310612
Connecticut 1 4,953,756.57 0.47 3.8900 57 1.360000
Georgia 1 3,679,375.00 0.35 3.9400 57 2.570000
Illinois 2 18,900,427.69 1.80 3.7847 57 3.045988
Michigan 1 4,000,000.00 0.38 3.9900 20 4.220000
N/A 5 143,255,379.39 13.68 3.0667 39 2.279799
Nevada 1 10,465,000.00 1.00 3.0500 58 4.340000
New Jersey 2 18,380,389.45 1.75 4.0299 5 1.925710
New Mexico 1 4,969,051.06 0.47 4.0610 57 1.960000
New York 11 319,447,481.05 30.50 3.5894 57 2.565366
Ohio 1 9,556,000.00 0.91 3.4300 21 2.500000
Oregon 2 11,322,380.89 1.08 3.7566 57 1.166363
South Carolina 2 17,731,000.10 1.69 3.9109 49 2.664027
Tennessee 2 57,882,019.18 5.53 3.5329 57 2.516124
Texas 2 25,900,215.60 2.47 3.6531 57 2.940751
Washington 2 51,900,000.00 4.96 3.0048 43 2.690000
West Virginia 1 28,210,000.00 2.69 3.6570 58 1.230000
Total 52 1,047,419,283.25 100.00 3.4990 51 2.349980

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 13 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
MORTGAGE LOAN DETAIL

 

September 17, 2026

 

    Prop     Paid       Beginning Ending   Payment Workout Mod
    Type     Through Gross Interest Principal Scheduled Scheduled Maturity Status Strategy Code
Loan ID OMCR (1) City State Date Coupon Payment Payment Balance Balance Date (2) (3) (4)
 
30507306 10 SS     09/01/2026 2.69200% 79,401.28 106,229.41 34,252,578.80 34,146,349.39 07/01/2031 0 0 0
30507210 11 OF New York NY 09/06/2026 3.92000% 131,646.67 - 39,000,000.00 39,000,000.00 06/06/2031 0 0 0
30507332 12 N/A Culver City CA 07/06/2026 3.74000% 106,278.33 - 33,000,000.00 33,000,000.00 06/06/2031 1 1 0
30507323 13 N/A New York NY 09/06/2026 3.68000% 95,700.44 - 30,200,000.00 30,200,000.00 06/06/2031 0 0 0
30530139 14 OF Manhattan Beach CA 09/06/2026 3.14400% 81,220.00 - 30,000,000.00 30,000,000.00 05/06/2031 0 0 0
30506942 15 OF Charleston WV 12/01/2025 3.65700% 88,835.64 - 28,210,000.00 28,210,000.00 07/01/2031 3 2 0
30319809 16A2 IN Hopewell Junction NY 09/06/2026 3.80000% 91,622.22 - 28,000,000.00 28,000,000.00 05/06/2031 0 8 8
30507244 17 OF Bakersfield CA 09/06/2026 3.04000% 73,297.78 - 28,000,000.00 28,000,000.00 06/06/2031 0 0 0
30507253 18 RT Brooklyn NY 09/06/2026 3.71000% 82,264.10 - 25,750,000.00 25,750,000.00 06/06/2031 0 0 0
30530156 19 LO San Diego CA 09/06/2026 3.73500% 61,108.75 - 19,000,000.00 19,000,000.00 06/06/2031 0 0 0
30319801 1-C-4 OF Burlingame CA 09/06/2026 3.01680% 51,956.00 - 20,000,000.00 20,000,000.00 01/06/2033 0 0 0
30319802 1-C-5 OF Burlingame CA 09/06/2026 3.01680% 51,956.00 - 20,000,000.00 20,000,000.00 01/06/2033 0 0 0
30530131 20A2 OF New Hyde Park NY 09/06/2026 3.85600% 55,182.77 31,610.16 16,619,091.21 16,587,481.05 04/06/2031 0 0 0
30507341 21 MU Temecula CA 09/06/2026 3.64000% 49,375.13 30,581.67 15,752,432.97 15,721,851.30 07/06/2031 0 0 0
30319810 22A2 LO Daphne AL 09/06/2026 4.30000% 52,684.39 39,887.68 14,228,341.82 14,188,454.14 02/06/2030 0 0 0
30507259 23 OF San Antonio TX 09/06/2026 3.17000% 40,540.69 23,652.64 14,851,579.25 14,827,926.61 06/06/2031 0 0 0
30507246 24 SS Romeoville IL 09/06/2026 3.71000% 47,190.88 21,083.87 14,771,511.56 14,750,427.69 06/06/2031 0 0 0
30507152 25 IN Passaic NJ 09/06/2026 4.14000% 49,200.07 20,472.28 13,800,861.73 13,780,389.45 05/06/2026 4 11 0
30530152 27 OF Sunnyvale CA 09/06/2026 2.93000% 34,061.25 - 13,500,000.00 13,500,000.00 06/06/2031 0 0 0
30507330 29 OF Carson CA 09/06/2026 3.61000% 37,769.63 - 12,150,000.00 12,150,000.00 06/06/2031 0 0 0
30319803 2-C-3 OF Burlingame CA 09/06/2026 3.01680% 41,564.80 - 16,000,000.00 16,000,000.00 01/06/2033 0 0 0
30319804 2-C-4 OF Burlingame CA 09/06/2026 3.01680% 25,978.00 - 10,000,000.00 10,000,000.00 01/06/2033 0 0 0
30507307 30 OF Sugar Land TX 09/01/2026 4.30000% 41,049.62 13,881.11 11,086,170.10 11,072,288.99 07/01/2031 0 0 0
30319811 31 RT Las Vegas NV 09/11/2026 3.05000% 27,485.16 - 10,465,000.00 10,465,000.00 06/11/2031 0 0 0
30507252 32 MU Pomona CA 08/06/2026 3.92100% 35,015.76 14,162.94 10,370,688.02 10,356,525.08 06/06/2031 B 0 0
30319812 33 LO Florence SC 09/06/2026 3.85000% 29,004.95 17,875.87 8,748,875.97 8,731,000.10 03/06/2030 0 0 0
30530149 34 OF Portland OR 09/06/2026 3.62000% 26,888.42 16,892.84 8,625,762.67 8,608,869.83 06/06/2031 0 0 0
30507266 35 IN Fairborn OH 09/06/2026 3.43000% 28,224.71 - 9,556,000.00 9,556,000.00 06/06/2028 0 0 0
30319813 36 SS Bluffton SC 09/06/2026 3.97000% 30,767.50 - 9,000,000.00 9,000,000.00 05/06/2031 0 0 0
30319814 37 RT Fairview TN 09/06/2026 3.53000% 24,001.41 13,904.23 7,895,923.41 7,882,019.18 06/06/2031 0 0 0
30319815 38 MF Brooklyn NY 09/06/2026 3.90000% 22,366.50 - 6,660,000.00 6,660,000.00 06/06/2031 0 0 0
30530151 39 MU New York NY 09/06/2026 3.73500% 20,905.63 - 6,500,000.00 6,500,000.00 06/06/2031 0 0 0

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 14 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
MORTGAGE LOAN DETAIL

 

September 17, 2026

 

    Prop     Paid       Beginning Ending   Payment Workout Mod
    Type     Through Gross Interest Principal Scheduled Scheduled Maturity Status Strategy Code
Loan ID OMCR (1) City State Date Coupon Payment Payment Balance Balance Date (2) (3) (4)
 
30319807 3A2 OF New York NY 09/11/2026 3.36818% 191,425.00 - 66,000,000.00 66,000,000.00 06/11/2031 0 0 0
30507068 3-C-3 OF Burlingame CA 09/06/2026 3.01680% 46,760.40 - 18,000,000.00 18,000,000.00 01/06/2033 0 0 0
30507319 40 MF Bronx NY 09/06/2026 4.03000% 19,954.10 - 5,750,000.00 5,750,000.00 06/06/2031 0 0 0
30507410 41 MH   NM 09/06/2026 4.06100% 17,408.26 9,043.37 4,978,094.43 4,969,051.06 06/06/2031 0 0 0
30507255 42 IN Guilford CT 08/06/2026 3.89000% 16,624.81 9,285.44 4,963,042.01 4,953,756.57 06/06/2031 B 0 0
30507264 43 IN   NJ 09/06/2026 3.70000% 14,656.11 - 4,600,000.00 4,600,000.00 06/06/2028 0 0 0
30507265 44 MF Chicago IL 09/06/2026 4.05000% 14,473.13 - 4,150,000.00 4,150,000.00 06/06/2031 0 0 0
30507154 45 SS Romulus MI 09/06/2026 3.99000% 13,743.33 - 4,000,000.00 4,000,000.00 05/06/2028 0 0 0
30507327 46 RT Snellville GA 09/06/2026 3.94000% 12,483.30 - 3,679,375.00 3,679,375.00 06/06/2031 0 0 0
30507333 47 RT Newberg OR 09/06/2026 4.19000% 9,806.80 4,517.98 2,718,029.04 2,713,511.06 06/06/2031 0 0 0
30507314 4A1 OF Birmingham AL 03/05/2026 4.55000% 223,455.79 82,340.52 57,032,317.27 56,949,976.75 07/05/2031 3 2 0
30507035 5A3 OF Seattle WA 09/06/2026 3.00483% 103,499.80 - 40,000,000.00 40,000,000.00 05/06/2033 0 0 0
30507037 5A3 OF Seattle WA 09/06/2026 3.00483% 30,791.19 - 11,900,000.00 11,900,000.00 05/06/2033 0 0 0
30507328 6A1 IN Cookeville TN 09/06/2026 3.53333% 152,129.49 - 50,000,000.00 50,000,000.00 06/06/2031 0 0 0
30507320 7 MF   NY 09/06/2026 3.63000% 156,291.67 - 50,000,000.00 50,000,000.00 06/06/2031 0 0 0
30530157 8 OF New York NY 09/06/2026 3.10000% 120,125.00 - 45,000,000.00 45,000,000.00 06/06/2031 0 0 0
30319808 9A1 RT     09/06/2026 4.34700% 74,865.00 - 20,000,000.00 20,000,000.00 04/06/2036 0 0 0
30319816 9A2 RT     09/06/2026 4.34700% 56,148.75 - 15,000,000.00 15,000,000.00 04/06/2036 0 0 0
30319817 9A3 RT     09/06/2026 4.34700% 22,459.50 - 6,000,000.00 6,000,000.00 04/06/2036 0 0 0
30319806 A-1-B IN     09/09/2026 2.48380% 145,673.49 - 68,109,030.00 68,109,030.00 04/09/2028 0 0 0
Total Count = 52           3,157,319.40 455,422.01 1,047,874,705.26 1,047,419,283.25        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 15 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
NOI DETAIL

 

September 17, 2026

 

    Property     Ending Preceding Most Most Recent Most Recent
    Type     Scheduled Fiscal Recent Financial As of Financial Asof
Loan ID OMCR (1) City State Balance Year NOI NOI Start Date End Date
 
30507306 10 SS     34,146,349.39 4,483,905.48 4,600,886.23 01/01/2026 06/30/2026
30507210 11 OF New York NY 39,000,000.00 2,482,391.32 2,442,325.14 Not Available Not Available
30507332 12 N/A Culver City CA 33,000,000.00 3,202,651.01 3,202,651.01 Not Available Not Available
30507323 13 N/A New York NY 30,200,000.00 2,533,578.17 2,424,638.56 Not Available Not Available
30530139 14 OF Manhattan Beach CA 30,000,000.00 (855,444.44) (840,609.05) 01/01/2026 06/30/2026
30506942 15 OF Charleston WV 28,210,000.00 1,856,739.63 1,685,649.80 Not Available Not Available
30319809 16A2 IN Hopewell Junction NY 28,000,000.00 7,326,763.99 7,147,189.94 01/01/2026 06/30/2026
30507244 17 OF Bakersfield CA 28,000,000.00 2,616,865.01 2,654,798.56 01/01/2026 06/30/2026
30507253 18 RT Brooklyn NY 25,750,000.00 2,312,359.04 2,312,359.04 Not Available Not Available
30530156 19 LO San Diego CA 19,000,000.00 2,769,626.06 2,638,816.78 07/01/2025 06/30/2026
30319801 1-C-4 OF Burlingame CA 20,000,000.00 50,822,944.00 51,216,985.33 Not Available Not Available
30319802 1-C-5 OF Burlingame CA 20,000,000.00 50,822,944.00 51,216,985.33 Not Available Not Available
30530131 20A2 OF New Hyde Park NY 16,587,481.05 4,948,492.29 948,160.30 01/01/2026 03/31/2026
30507341 21 MU Temecula CA 15,721,851.30 1,492,296.63 1,490,190.02 01/01/2026 06/30/2026
30319810 22A2 LO Daphne AL 14,188,454.14 4,118,050.88 4,339,847.37 Not Available Not Available
30507259 23 OF San Antonio TX 14,827,926.61 1,734,654.33 1,672,571.52 01/01/2026 06/30/2026
30507246 24 SS Romeoville IL 14,750,427.69 2,049,297.54 1,949,915.38 07/01/2025 06/30/2026
30507152 25 IN Passaic NJ 13,780,389.45 1,343,113.99 301,561.30 01/01/2026 03/31/2026
30530152 27 OF Sunnyvale CA 13,500,000.00 2,093,133.00 2,043,325.00 01/01/2026 06/30/2026
30507330 29 OF Carson CA 12,150,000.00 1,507,831.54 1,507,831.54 Not Available Not Available
30319803 2-C-3 OF Burlingame CA 16,000,000.00 50,822,944.00 51,216,985.33 Not Available Not Available
30319804 2-C-4 OF Burlingame CA 10,000,000.00 50,822,944.00 51,216,985.33 Not Available Not Available
30507307 30 OF Sugar Land TX 11,072,288.99 1,022,519.42 1,181,623.81 Not Available Not Available
30319811 31 RT Las Vegas NV 10,465,000.00 1,528,182.90 1,458,769.52 01/01/2026 06/30/2026
30507252 32 MU Pomona CA 10,356,525.08 746,459.54 746,459.54 Not Available Not Available
30319812 33 LO Florence SC 8,731,000.10 913,063.27 1,293,943.73 Not Available Not Available
30530149 34 OF Portland OR 8,608,869.83 683,747.41 649,620.76 01/01/2026 06/30/2026
30507266 35 IN Fairborn OH 9,556,000.00 873,931.50 873,931.50 Not Available Not Available
30319813 36 SS Bluffton SC 9,000,000.00 1,189,643.37 1,189,643.37 Not Available Not Available
30319814 37 RT Fairview TN 7,882,019.18 773,189.72 773,189.72 Not Available Not Available
30319815 38 MF Brooklyn NY 6,660,000.00 465,029.65 468,514.09 01/01/2026 06/30/2026
30530151 39 MU New York NY 6,500,000.00 892,135.47 875,984.34 01/01/2026 06/30/2026
Reports Available at sf.citidirect.com v. 21.09.28   Page 16 of 33     © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
NOI DETAIL

 

September 17, 2026

 

    Property     Ending Preceding Most Most Recent Most Recent
    Type     Scheduled Fiscal Recent Financial As of Financial Asof
Loan ID OMCR (1) City State Balance Year NOI NOI Start Date End Date
 
30319807 3A2 OF New York NY 66,000,000.00 17,824,756.74 16,142,841.38 01/01/2026 06/30/2026
30507068 3-C-3 OF Burlingame CA 18,000,000.00 50,822,944.00 51,216,985.33 Not Available Not Available
30507319 40 MF Bronx NY 5,750,000.00 441,296.93 463,354.30 01/01/2026 06/30/2026
30507410 41 MH   NM 4,969,051.06 630,065.34 158,246.97 01/01/2026 03/31/2026
30507255 42 IN Guilford CT 4,953,756.57 442,166.32 449,855.70 07/01/2025 06/30/2026
30507264 43 IN   NJ 4,600,000.00 765,492.10 712,103.56 Not Available Not Available
30507265 44 MF Chicago IL 4,150,000.00 276,535.15 276,535.15 Not Available Not Available
30507154 45 SS Romulus MI 4,000,000.00 683,566.84 687,715.78 07/01/2025 06/30/2026
30507327 46 RT Snellville GA 3,679,375.00 385,200.00 385,200.00 Not Available Not Available
30507333 47 RT Newberg OR 2,713,511.06 222,453.64 222,338.96 01/01/2026 06/30/2026
30507314 4A1 OF Birmingham AL 56,949,976.75 5,671,904.31 5,671,904.31 Not Available Not Available
30507035 5A3 OF Seattle WA 40,000,000.00 28,585,038.57 8,060,806.61 01/01/2026 03/31/2026
30507037 5A3 OF Seattle WA 11,900,000.00 28,585,038.57 8,060,806.61 01/01/2026 03/31/2026
30507328 6A1 IN Cookeville TN 50,000,000.00 7,314,036.77 7,314,036.77 Not Available Not Available
30507320 7 MF   NY 50,000,000.00 4,963,237.95 5,150,637.82 01/01/2026 06/30/2026
30530157 8 OF New York NY 45,000,000.00 5,761,625.08 2,014,104.79 01/01/2026 03/31/2026
30319808 9A1 RT     20,000,000.00 4,038,479.95 1,006,893.57 01/01/2026 03/31/2026
30319816 9A2 RT     15,000,000.00 4,038,479.95 1,006,893.57 01/01/2026 03/31/2026
30319817 9A3 RT     6,000,000.00 4,038,479.95 1,006,893.57 01/01/2026 03/31/2026
30319806 A-1-B IN     68,109,030.00 33,386,758.00 32,274,038.00 04/01/2025 03/31/2026
Total Count = 52       1,047,419,283.25 459,273,539.88 399,183,922.89    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 17 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
DELINQUENCY LOAN DETAIL

 

September 17, 2026

 

    Actual Paid Current P&I Total P&I Cumulative Other Expense Payment Workout Most Recent      
    Principal Through Advances Advances Accrued Unpaid Advances Status Strategy Special Serv Foreclosure Bankruptcy REO
Loan ID OMCR Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2) (3) Transfer Date Date Date Date
 
30507332 12 33,000,000.00 07/06/2026 131,902.60 159,310.94 39,992.64 4,821.47 1 1 03/10/2025      
30506942 15 28,210,000.00 12/01/2025 39,270.30 382,705.71 9,148.95 13,500.00 3 2 11/08/2023      
30507252 32 10,370,688.02 08/06/2026 49,156.37 49,156.37 - - B 0        
30507255 42 4,963,042.01 08/06/2026 25,899.57 25,899.57 - - B 0        
30507314 4A1 57,453,537.01 03/05/2026 249,672.95 1,667,851.16 44,114.92 568,965.04 3 2 02/28/2025      
Total Count = 5 133,997,267.04   495,901.79 2,284,923.75 93,256.51 587,286.51            

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 18 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL

 

September 17, 2026

 

        Delinquent                    
      (Does not include loans in Bankruptcy, Foreclosure, or REO)                  
 
    30 Day   60 Day   90 Day 120+ Day Bankruptcy Foreclosure   REO  
 
Distribution                              
 
Date Count Balance Count Balance Count Balance Count Balance Count Balance Count Balance Count   Balance
 
 
  1 33,000,000 0 0 0 0 2 85,159,977 0 0 0 0 0   0
09/17/2026                              
  1.9% 0.0% 0.0% 0.0% 0.0% 0.0% 3.8% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  0 0 1 33,000,000 0 0 2 85,242,317 0 0 0 0 0   0
08/17/2026                              
  0.0% 0.0% 1.9% 0.0% 0.0% 0.0% 3.8% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  1 33,000,000 0 0 1 57,114,336 1 28,210,000 0 0 0 0 0   0
07/17/2026                              
  1.9% 0.0% 0.0% 0.0% 1.9% 0.0% 1.9% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  0 0 1 57,203,237 1 33,000,000 1 28,210,000 0 0 0 0 0   0
06/17/2026                              
  0.0% 0.0% 1.9% 0.0% 1.9% 0.0% 1.9% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  1 57,284,589 1 33,000,000 0 0 1 28,210,000 0 0 0 0 0   0
05/15/2026                              
  1.9% 0.0% 1.9% 0.0% 0.0% 0.0% 1.9% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  1 33,000,000 0 0 1 28,210,000 0 0 0 0 0 0 0   0
04/17/2026                              
  1.9% 0.0% 0.0% 0.0% 1.9% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  1 10,400,000 1 28,210,000 0 0 1 33,000,000 0 0 0 0 0   0
03/17/2026                              
  1.9% 0.0% 1.9% 0.0% 0.0% 0.0% 1.9% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  2 38,610,000 0 0 0 0 1 33,000,000 0 0 0 0 0   0
02/18/2026                              
  3.8% 0.0% 0.0% 0.0% 0.0% 0.0% 1.9% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  1 28,210,000 0 0 0 0 1 33,000,000 0 0 0 0 0   0
01/16/2026                              
  1.9% 0.0% 0.0% 0.0% 0.0% 0.0% 1.9% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  0 0 0 0 0 0 1 33,000,000 0 0 0 0 0   0
12/17/2025                              
  0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 1.9% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  1 28,210,000 0 0 1 33,000,000 0 0 0 0 0 0 0   0
11/18/2025                              
  1.9% 0.0% 0.0% 0.0% 1.9% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  1 16,062,540 1 33,000,000 0 0 0 0 0 0 0 0 0   0
10/20/2025                              
  1.9% 0.0% 1.9% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 19 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
APPRAISAL REDUCTION DETAIL

 

September 17, 2026

 

      Beginning Ending Appraisal Appraisal Most Recent Cumulative
Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
30506942 15 Chase Tower 28,210,000.00 28,210,000.00 15,731,076.74 09/10/2026 49,504.61 405,978.48
30507314 4A1 Colonnade Corporate Center 57,032,317.27 56,949,976.75 14,300,809.29 07/06/2026 56,000.58 166,195.27
30507332 12 Culver City Fee 33,000,000.00 33,000,000.00 8,250,000.00 01/12/2026 (25,695.31) 53,103.64
Total Count = 3   118,242,317.27 118,159,976.75 38,281,886.03   79,809.88 625,277.39

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 20 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
HISTORICAL APPRAISAL REDUCTION DETAIL

 

September 17, 2026

 

Distribution       Beginning Ending Appraisal Appraisal Most Recent Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
9/17/2026 30507332 12 Culver City Fee 33,000,000.00 33,000,000.00 8,250,000.00 01/12/2026 (25,695.31) 53,103.64
9/17/2026 30506942 15 Chase Tower 28,210,000.00 28,210,000.00 15,731,076.74 09/10/2026 49,504.61 405,978.48
9/17/2026 30507314 4A1 Colonnade Corporate Center 57,032,317.27 56,949,976.75 14,300,809.29 07/06/2026 56,000.58 166,195.27
8/17/2026 30507332 12 Culver City Fee 33,000,000.00 33,000,000.00 8,250,000.00 01/12/2026 26,551.82 78,798.95
8/17/2026 30506942 15 Chase Tower 28,210,000.00 28,210,000.00 14,450,935.96 10/13/2025 45,476.09 356,473.87
8/17/2026 30507314 4A1 Colonnade Corporate Center 57,114,336.44 57,032,317.27 14,300,809.29 07/06/2026 56,000.58 110,194.69
7/17/2026 30507332 12 Culver City Fee 33,000,000.00 33,000,000.00 8,250,000.00 01/12/2026 (50,534.11) 52,247.13
7/17/2026 30506942 15 Chase Tower 28,210,000.00 28,210,000.00 14,450,935.96 10/13/2025 44,009.12 310,997.78
7/17/2026 30507314 4A1 Colonnade Corporate Center 57,203,237.14 57,114,336.44 14,300,809.29 07/13/2026 54,194.11 54,194.11
6/17/2026 30507332 12 Culver City Fee 33,000,000.00 33,000,000.00 8,250,000.00 01/12/2026 26,551.82 102,781.24
6/17/2026 30506942 15 Chase Tower 28,210,000.00 28,210,000.00 14,450,935.96 10/13/2025 45,476.09 266,988.66
5/15/2026 30507332 12 Culver City Fee 33,000,000.00 33,000,000.00 8,250,000.00 01/12/2026 25,695.31 76,229.42
5/15/2026 30506942 15 Chase Tower 28,210,000.00 28,210,000.00 14,450,935.96 10/13/2025 44,009.12 221,512.57
4/17/2026 30507332 12 Culver City Fee 33,000,000.00 33,000,000.00 8,250,000.00 01/12/2026 - 50,534.11
4/17/2026 30506942 15 Chase Tower 28,210,000.00 28,210,000.00 14,450,935.96 10/13/2025 45,476.09 177,503.45
3/17/2026 30507332 12 Culver City Fee 33,000,000.00 33,000,000.00 8,250,000.00 01/12/2026 23,982.29 50,534.11
3/17/2026 30506942 15 Chase Tower 28,210,000.00 28,210,000.00 14,450,935.96 10/13/2025 41,075.18 132,027.36
2/18/2026 30507332 12 Culver City Fee 33,000,000.00 33,000,000.00 8,250,000.00 01/12/2026 26,551.82 26,551.82
2/18/2026 30506942 15 Chase Tower 28,210,000.00 28,210,000.00 14,450,935.96 10/13/2025 1,466.97 90,952.18
1/16/2026 30506942 15 Chase Tower 28,210,000.00 28,210,000.00 14,450,935.96 11/12/2025 45,476.09 89,485.21
12/17/2025 30506942 15 Chase Tower 28,210,000.00 28,210,000.00 14,450,935.96 11/12/2025 (22,944.77) 44,009.12
11/18/2025 30506942 15 Chase Tower 28,210,000.00 28,210,000.00 14,450,935.96 11/12/2025 45,476.09 66,953.89
10/20/2025 30506942 15 Chase Tower 28,210,000.00 28,210,000.00 7,052,500.00 04/11/2025 (22,909.66) 21,477.80
9/17/2025 30506942 15 Chase Tower 28,210,000.00 28,210,000.00 7,052,500.00 04/11/2025 22,193.73 44,387.46
8/15/2025 30506942 15 Chase Tower 28,210,000.00 28,210,000.00 7,052,500.00 04/11/2025 715.93 22,193.73
7/17/2025 30506942 15 Chase Tower 28,210,000.00 28,210,000.00 7,052,500.00 04/11/2025 (715.93) 21,477.80
6/17/2025 30506942 15 Chase Tower 28,210,000.00 28,210,000.00 7,052,500.00 04/11/2025 715.93 22,193.73
5/16/2025 30506942 15 Chase Tower 28,210,000.00 28,210,000.00 7,052,500.00 04/11/2025 21,477.80 21,477.80

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 21 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
LOAN MODIFICATION DETAIL

 

September 17, 2026

 

      Modification Modification
Loan ID OMCR Property Name Date Code (4)
 
30319809 16A2 iPark 84 Innovation Center 12/19/2024 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 22 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
HISTORICAL LOAN MODIFICATION DETAIL

 

September 17, 2026

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
09/17/2026 30319809 16A2 iPark 84 Innovation Center 12/19/2024 8
08/17/2026 30319809 16A2 iPark 84 Innovation Center 12/19/2024 8
07/17/2026 30319809 16A2 iPark 84 Innovation Center 12/19/2024 8
06/17/2026 30319809 16A2 iPark 84 Innovation Center 12/19/2024 8
05/15/2026 30319809 16A2 iPark 84 Innovation Center 12/19/2024 8
04/17/2026 30319809 16A2 iPark 84 Innovation Center 12/19/2024 8
03/17/2026 30319809 16A2 iPark 84 Innovation Center 12/19/2024 8
02/18/2026 30319809 16A2 iPark 84 Innovation Center 12/19/2024 8
01/16/2026 30319809 16A2 iPark 84 Innovation Center 12/19/2024 8
12/17/2025 30319809 16A2 iPark 84 Innovation Center 12/19/2024 8
11/18/2025 30319809 16A2 iPark 84 Innovation Center 12/19/2024 8
10/20/2025 30319809 16A2 iPark 84 Innovation Center 12/19/2024 8
09/17/2025 30319809 16A2 iPark 84 Innovation Center 12/19/2024 8
08/15/2025 30319809 16A2 iPark 84 Innovation Center 12/19/2024 8
07/17/2025 30319809 16A2 iPark 84 Innovation Center 12/19/2024 8
06/17/2025 30319809 16A2 iPark 84 Innovation Center 12/19/2024 8
05/16/2025 30319809 16A2 iPark 84 Innovation Center 12/19/2024 8
04/17/2025 30319809 16A2 iPark 84 Innovation Center 12/19/2024 8
03/17/2025 30319809 16A2 iPark 84 Innovation Center 12/19/2024 8
02/18/2025 30319809 16A2 iPark 84 Innovation Center 12/19/2024 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 23 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
SPECIALLY SERVICED LOAN DETAIL

 

September 17, 2026

 

      Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
    Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
30506942 15 2 6,072.99 28,210,000.00 28,210,000.00 13,200,000.00 05/11/2026 11/08/2023  
30507152 25 11 3,500.00 13,780,389.45 13,780,389.45 22,000,000.00 01/28/2021 07/14/2026  
30507314 4A1 2 12,277.79 56,949,976.75 57,453,537.01 114,500,000.00 04/12/2021 02/28/2025  
30507332 12 1 (6,875.00) 33,000,000.00 33,000,000.00 57,800,000.00 02/26/2021 03/10/2025  
Total Count = 4   14,975.78 131,940,366.20 132,443,926.46 207,500,000.00      

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 24 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
HISTORICAL SPECIALLY SERVICED LOANS

 

September 17, 2026

 

        Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
03/17/2025 30319809 16A2 8 - 28,000,000.00 28,000,000.00 150,500,000.00 03/24/2021 11/22/2024 01/21/2025
02/18/2025 30319809 16A2 9 2,722.22 28,000,000.00 28,000,000.00 150,500,000.00 03/24/2021 11/22/2024  
01/17/2025 30319809 16A2 98 6,027.78 28,000,000.00 28,000,000.00 150,500,000.00 03/24/2021 11/22/2024  
12/17/2024 30319809 16A2 98 2,138.89 28,000,000.00 28,000,000.00 150,500,000.00 03/24/2021 11/22/2024  
09/17/2026 30506942 15 2 6,072.99 28,210,000.00 28,210,000.00 13,200,000.00 05/11/2026 11/08/2023  
08/17/2026 30506942 15 2 6,072.99 28,210,000.00 28,210,000.00 13,200,000.00 05/06/2025 11/08/2023  
07/17/2026 30506942 15 2 5,877.08 28,210,000.00 28,210,000.00 13,200,000.00 05/06/2025 11/08/2023  
06/17/2026 30506942 15 2 6,072.99 28,210,000.00 28,210,000.00 13,200,000.00 05/06/2025 11/08/2023  
05/15/2026 30506942 15 2 5,877.08 28,210,000.00 28,210,000.00 13,200,000.00 05/06/2025 11/08/2023  
04/17/2026 30506942 15 2 6,072.99 28,210,000.00 28,210,000.00 13,200,000.00 05/06/2025 11/08/2023  
03/17/2026 30506942 15 2 5,485.28 28,210,000.00 28,210,000.00 13,200,000.00 05/06/2025 11/08/2023  
02/18/2026 30506942 15 2 - 28,210,000.00 28,210,000.00 13,200,000.00 05/06/2025 11/08/2023  
01/16/2026 30506942 15 2 6,072.99 28,210,000.00 28,210,000.00 13,200,000.00 05/06/2025 11/08/2023  
12/17/2025 30506942 15 2 (6,072.99) 28,210,000.00 28,210,000.00 13,200,000.00 05/06/2025 11/08/2023  
11/18/2025 30506942 15 2 6,072.99 28,210,000.00 28,210,000.00 13,200,000.00 05/06/2025 11/08/2023  
10/20/2025 30506942 15 2 (6,268.89) 28,210,000.00 28,210,000.00 43,400,000.00 03/02/2021 11/08/2023  
09/17/2025 30506942 15 2 6,072.99 28,210,000.00 28,210,000.00 13,200,000.00 05/06/2025 11/08/2023  
08/15/2025 30506942 15 2 195.91 28,210,000.00 28,210,000.00 43,400,000.00 03/02/2021 11/08/2023  
07/17/2025 30506942 15 2 (195.91) 28,210,000.00 28,210,000.00 43,400,000.00 03/02/2021 11/08/2023  
06/17/2025 30506942 15 2 195.91 28,210,000.00 28,210,000.00 43,400,000.00 03/02/2021 11/08/2023  
05/16/2025 30506942 15 2 5,877.08 28,210,000.00 28,210,000.00 43,400,000.00 03/02/2021 11/08/2023  
04/17/2025 30506942 15 2 (5,485.27) 28,210,000.00 28,210,000.00 43,400,000.00 03/02/2021 11/08/2023  
03/17/2025 30506942 15 2 5,485.28 28,210,000.00 28,210,000.00 43,400,000.00 03/02/2021 11/08/2023  
02/18/2025 30506942 15 2 - 28,210,000.00 28,210,000.00 43,400,000.00 03/02/2021 11/08/2023  
01/17/2025 30506942 15 2 - 28,210,000.00 28,210,000.00 43,400,000.00 03/02/2021 11/08/2023  
12/17/2024 30506942 15 2 - 28,210,000.00 28,210,000.00 43,400,000.00 03/02/2021 11/08/2023  
11/18/2024 30506942 15 98 - 28,210,000.00 28,210,000.00 43,400,000.00 03/02/2021 11/08/2023  
10/18/2024 30506942 15 98 - 28,210,000.00 28,210,000.00 43,400,000.00 03/02/2021 11/08/2023  
09/17/2024 30506942 15 98 - 28,210,000.00 28,210,000.00 43,400,000.00 03/02/2021 11/08/2023  
08/16/2024 30506942 15 98 - 28,210,000.00 28,210,000.00 43,400,000.00 03/02/2021 11/08/2023  
07/17/2024 30506942 15 2 - 28,210,000.00 28,210,000.00 43,400,000.00 03/02/2021 11/08/2023  
06/17/2024 30506942 15 98 - 28,210,000.00 28,210,000.00 43,400,000.00 03/02/2021 11/08/2023  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 25 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
HISTORICAL SPECIALLY SERVICED LOANS

 

September 17, 2026

 

        Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
05/17/2024 30506942 15 98 - 28,210,000.00 28,210,000.00 43,400,000.00 03/02/2021 11/08/2023  
04/17/2024 30506942 15 98 - 28,210,000.00 28,210,000.00 43,400,000.00 03/02/2021 11/08/2023  
03/15/2024 30506942 15 98 - 28,210,000.00 28,210,000.00 43,400,000.00 03/02/2021 11/08/2023  
02/16/2024 30506942 15 98 - 28,210,000.00 28,210,000.00 43,400,000.00 03/02/2021 11/08/2023  
01/18/2024 30506942 15 98 - 28,210,000.00 28,210,000.00 43,400,000.00 03/02/2021 11/08/2023  
12/15/2023 30506942 15 98 (0.20) 28,210,000.00 28,210,000.00 43,400,000.00 03/02/2021 11/08/2023  
11/17/2023 30506942 15 98 1,175.42 28,210,000.00 28,210,000.00 43,400,000.00 03/02/2021 11/08/2023  
09/17/2026 30507152 25 11 3,500.00 13,780,389.45 13,780,389.45 22,000,000.00 01/28/2021 07/14/2026  
08/17/2026 30507152 25 11 2,483.87 13,800,861.73 13,821,261.28 22,000,000.00 01/28/2021 07/14/2026  
09/17/2026 30507314 4A1 2 12,277.79 56,949,976.75 57,453,537.01 114,500,000.00 04/12/2021 02/28/2025  
08/17/2026 30507314 4A1 2 12,295.45 57,032,317.27 57,453,537.01 114,500,000.00 04/12/2021 02/28/2025  
07/17/2026 30507314 4A1 2 11,917.34 57,114,336.44 57,453,537.01 114,500,000.00 04/12/2021 02/28/2025  
06/17/2026 30507314 4A1 2 12,332.10 57,203,237.14 57,453,537.01 114,500,000.00 04/12/2021 02/28/2025  
05/15/2026 30507314 4A1 2 11,952.68 57,284,589.25 57,453,537.01 114,500,000.00 04/12/2021 02/28/2025  
04/17/2026 30507314 4A1 2 12,368.47 57,372,846.85 57,453,537.01 114,500,000.00 04/12/2021 02/28/2025  
03/17/2026 30507314 4A1 1 (1,216.29) 57,453,537.01 57,453,537.01 114,500,000.00 04/12/2021 02/28/2025  
02/18/2026 30507314 4A1 1 (12,059.22) 57,555,650.27 57,555,650.27 114,500,000.00 04/12/2021 02/28/2025  
01/16/2026 30507314 4A1 1 12,424.82 57,635,626.99 57,715,291.58 114,500,000.00 04/12/2021 02/28/2025  
12/17/2025 30507314 4A1 1 (418.41) 57,715,291.58 57,715,291.58 114,500,000.00 04/12/2021 02/28/2025  
11/18/2025 30507314 4A1 1 384.03 57,801,922.27 57,801,922.27 114,500,000.00 04/12/2021 02/28/2025  
10/20/2025 30507314 4A1 1 (419.42) 57,880,937.85 57,880,937.85 114,500,000.00 04/12/2021 02/28/2025  
09/17/2025 30507314 4A1 1 (16.80) 57,966,942.84 57,966,942.84 114,500,000.00 04/12/2021 02/28/2025  
08/15/2025 30507314 4A1 98 385.91 58,045,314.38 58,045,314.38 114,500,000.00 04/12/2021 02/28/2025  
07/17/2025 30507314 4A1 98 (420.90) 58,123,380.06 58,123,380.06 114,500,000.00 04/12/2021 02/28/2025  
06/17/2025 30507314 4A1 98 387.17 58,208,469.26 58,208,469.26 114,500,000.00 04/12/2021 02/28/2025  
05/16/2025 30507314 4A1 98 (3,921.89) 58,285,898.18 58,285,898.18 114,500,000.00 04/12/2021 02/28/2025  
04/17/2025 30507314 4A1 98 12,582.38 58,370,373.49 58,370,373.49 114,500,000.00 04/12/2021 02/28/2025  
03/17/2025 30507314 4A1 98 813.14 58,447,170.54 58,545,779.84 114,500,000.00 04/12/2021 02/28/2025  
09/17/2026 30507332 12 1 (6,875.00) 33,000,000.00 33,000,000.00 57,800,000.00 02/26/2021 03/10/2025  
08/17/2026 30507332 12 1 7,104.17 33,000,000.00 33,000,000.00 57,800,000.00 02/26/2021 03/10/2025  
07/17/2026 30507332 12 1 (14,208.34) 33,000,000.00 33,000,000.00 57,800,000.00 02/26/2021 03/10/2025  
06/17/2026 30507332 12 1 7,104.17 33,000,000.00 33,000,000.00 57,800,000.00 02/26/2021 03/10/2025  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 26 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
HISTORICAL SPECIALLY SERVICED LOANS

 

September 17, 2026

 

        Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
05/15/2026 30507332 12 1 6,875.00 33,000,000.00 33,000,000.00 57,800,000.00 02/26/2021 03/10/2025  
04/17/2026 30507332 12 1 (41,479.18) 33,000,000.00 33,000,000.00 57,800,000.00 02/26/2021 03/10/2025  
03/17/2026 30507332 12 1 6,416.67 33,000,000.00 33,000,000.00 57,800,000.00 02/26/2021 03/10/2025  
02/18/2026 30507332 12 1 7,104.17 33,000,000.00 33,000,000.00 57,800,000.00 02/26/2021 03/10/2025  
01/16/2026 30507332 12 2 7,104.17 33,000,000.00 33,000,000.00 57,800,000.00 02/26/2021 03/10/2025  
12/17/2025 30507332 12 2 6,875.00 33,000,000.00 33,000,000.00 57,800,000.00 02/26/2021 03/10/2025  
11/18/2025 30507332 12 2 7,104.17 33,000,000.00 33,000,000.00 57,800,000.00 02/26/2021 03/10/2025  
10/20/2025 30507332 12 2 6,875.00 33,000,000.00 33,000,000.00 57,800,000.00 02/26/2021 03/10/2025  
09/17/2025 30507332 12 2 (6,875.00) 33,000,000.00 33,000,000.00 57,800,000.00 02/26/2021 03/10/2025  
08/15/2025 30507332 12 2 7,104.17 33,000,000.00 33,000,000.00 57,800,000.00 02/26/2021 03/10/2025  
07/17/2025 30507332 12 2 (12,833.34) 33,000,000.00 33,000,000.00 57,800,000.00 02/26/2021 03/10/2025  
06/17/2025 30507332 12 2 7,104.17 33,000,000.00 33,000,000.00 57,800,000.00 02/26/2021 03/10/2025  
05/16/2025 30507332 12 2 6,875.00 33,000,000.00 33,000,000.00 57,800,000.00 02/26/2021 03/10/2025  
04/17/2025 30507332 12 2 5,729.17 33,000,000.00 33,000,000.00 57,800,000.00 02/26/2021 03/10/2025  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 27 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
UNSCHEDULED PRINCIPAL DETAIL

 

September 17, 2026

 

    Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
No Loans with Unscheduled Principal Activity to Report.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 28 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL

 

September 17, 2026

 

Distribution     Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
6/17/2026 30507299 28 06/01/2026 5 11,706,278.86 - - - -
5/15/2026 30507306 10 05/01/2026 1 140,007.55 - - - -
1/17/2025 30507233 26 01/01/2025 2 13,500,000.00 - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 29 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
LIQUIDATED LOAN DETAIL

 

September 17, 2026

 

    Beginning Most Liquidation Net   Net Realized Date of   Loss with
    Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
 
No Loans liquidated to Report.                      

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 30 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
HISTORICAL LIQUIDATED LOAN

 

September 17, 2026

 

    Beginning Most Liquidation Net   Net Realized Date of   Loss with
Distribution Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Date Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
 
No Loans liquidated to Report.                    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 31 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2021-B27
CREFC® INVESTOR REPORTING PACKAGE LEGENDS
1|CREFC Investor Reporting Package Legends

 

September 17, 2026
Code (5)

 

  Property Type (1)   Workout Strategy (3)   Liquidation/Prepayment
 
MF Multifamily 1 Modification 1 Partial Liquidation (Curtailment)
RT Retail 2 Foreclosure 2 Payoff Prior To Maturity
HC HealthCare 3 Bankruptcy 3 Disposition / Liquidation
IN Industrial 4 Extension 4 Repurchase / Substitution
MH Mobile Home Park 5 Note Sale 5 Full Payoff At Maturity
OF Office 6 DPO 6 DPO
MU Mixed Use 7 REO 7 Liquidation prior to 7/1/2006
LO Lodging 8 Resolved 8 Payoff With Penalty
SS Self Storage 9 Pending Return to Master Servicer 9 Payoff With Yield Maintenance
SE Securities 10 Deed In Lieu of Foreclosure 10 Curtailment With Penalty
CH Cooperative Housing 11 Full Payoff 11 Curtailment With Yield Maintenance
ZZ Missing Information 12 Reps and Warranties    
SF SF 13 TBD    
WH Warehouse 98 Other    
OT Other        
 
      Modification Code (4)    
  Payment Status of Loan (2)        
    1 Maturity Date Extension    
A In Grace Period 2 Amortization Change    
B Late, but less than 30 Days 3 Principal Write-Off    
0 Current 4 Blank (formerly Combination)    
1 30-59 Days Delinquent 5 Temporary Rate Reduction    
2 60-89 Days Delinquent 6 Capitalization of Interest    
3 90-120 Days Delinquent 7 Capitalization of Taxes    
4 Performing Matured Balloon 8 Other    
5 Non Performing Matured Balloon 9 Combination    
6 121+ Days Delinquent 10 Forbearance    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 32 of 33 © Copyright 2026 Citigroup

 


Benchmark 2021-B27 Mortgage Trust    
Commercial Mortgage Pass-Through Certificates, Series 2021-B27 September 17, 2026
NOTES
No Notes available for this deal at this time.      
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28 Page 33 of 33 © Copyright 2026 Citigroup