v3.26.3
NON-CURRENT AND CURRENT FINANCIAL LIABILITIES (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2026
Dec. 31, 2025
NON-CURRENT AND CURRENT FINANCIAL LIABILITIES    
Schedule of financial liabilities of SCHMID

​

​

​

​

​

​

​

​

​

​

​

​

Jun 30, 2026

​

Jun 30, 2026

​

Dec 31, 2025

​

Dec 31, 2025

in € thousand

  ​ ​ ​

Non-current

  ​ ​ ​

Current

  ​ ​ ​

Non-current

  ​ ​ ​

Current

Loans from banks

 

2,483

 

404

 

1,191

 

1,232

Other third party loans

 

200

 

2,938

 

2,200

 

3,114

Loans from shareholders

 

—

 

3,988

 

21,000

 

4,611

Loans from other related parties

​

6,000

​

7,416

​

11,000

​

8,634

Black forest term loan facility (Host loan and derivative)

 

—

 

6,758

 

574

 

5,290

XJ Harbour set-off agreement (Host loan and Share Price Protection)

 

6,813

 

—

 

9,459

 

64,267

Linden Convertible Notes (Host loan, warrants and derivative)

 

5,803

 

6,679

 

—

 

—

Pegasus Warrants

 

33,175

 

—

 

26,094

 

—

Total financial liabilities

 

54,474

 

28,184

 

71,518

 

87,148

The following table shows an overview of the financial liabilities of SCHMID as of December 31, 2025:

​

​

​

​

​

​

in € thousand

  ​ ​ ​

Non-current

  ​ ​ ​

Current

Loans from banks

 

1,191

 

1,232

Black forest term loan facility

​

574

​

—

Other third party loans

​

2,200

​

3,114

Loans from shareholders

​

21,000

​

4,611

Loans from other related parties

​

11,000

​

8,634

Total debt

​

35,965

​

17,591

Black forest term loan facility (derivative)

​

—

​

5,290

XJ Harbour Set-off agreement

​

9,459

​

64,267

Warrants

 

26,094

 

—

Total financial liabilities

 

71,518

 

87,148

​

The following table shows an overview of the financial liabilities of SCHMID as of December 31, 2024:

​

​

​

​

​

​

in € thousand

  ​ ​ ​

Non-current

  ​ ​ ​

Current

Loans from banks

 

—

 

2,219

XJ Harbour share purchase liability

 

—

 

23,539

Other third party loans

 

2,000

 

3,008

Loans from shareholders

 

21,000

 

8,694

Loans from other related parties

 

14,000

 

2,973

Total debt

 

37,000

 

40,433

Warrants

 

5,053

 

—

Total financial liabilities

 

42,053

 

40,433