v3.26.3
Financial Assets and Financial Liabilities - (Tables)
6 Months Ended
Jun. 30, 2026
Disclosure of detailed information about financial instruments [abstract]  
Summary of Current and non-current financial assets
A.
Current and non-current financial assets

 

 

 

June 30, 2026

 

 

December 31, 2025

 

(In thousand Euros)

 

Non-current

 

 

Current

 

 

Non-current

 

 

Current

 

Customer sales and services

 

 

—

 

 

 

28,704

 

 

 

—

 

 

 

28,416

 

Other receivables

 

 

—

 

 

 

118

 

 

 

—

 

 

 

19

 

Loans to employees

 

 

180

 

 

 

—

 

 

 

180

 

 

 

—

 

Trade and other financial receivables

 

 

180

 

 

 

28,822

 

 

 

180

 

 

 

28,435

 

Guarantee deposit

 

 

1,303

 

 

 

—

 

 

 

1,387

 

 

 

—

 

Non-current financial assets

 

 

1,303

 

 

 

—

 

 

 

1,387

 

 

 

—

 

Guarantee deposit

 

 

—

 

 

 

165

 

 

 

—

 

 

 

164

 

Financial investments

 

 

—

 

 

 

4,951

 

 

 

—

 

 

 

4,969

 

Other current financial assets

 

 

—

 

 

 

5,116

 

 

 

—

 

 

 

5,133

 

Total

 

 

1,483

 

 

 

33,938

 

 

 

1,567

 

 

 

33,568

 

Summary of Financial assets by class and category
C.
Financial assets by class and category

 

 

 

 

 

 

June 30, 2026

 

 

 

 

(In thousand Euros)

 

Financial assets measured at amortized cost

 

 

Financial assets measured at fair value with changes in PL

 

 

Financial assets measured at fair value with changes in OCI

 

 

Total

 

Customer sales and services

 

 

28,704

 

 

 

—

 

 

 

—

 

 

 

28,704

 

Other receivables

 

 

118

 

 

 

—

 

 

 

—

 

 

 

118

 

Loans to employees

 

 

180

 

 

 

—

 

 

 

—

 

 

 

180

 

Trade and other financial receivables

 

 

29,002

 

 

 

—

 

 

 

—

 

 

 

29,002

 

Guarantee deposit

 

 

1,303

 

 

 

—

 

 

 

—

 

 

 

1,303

 

Non-current financial assets

 

 

1,303

 

 

 

—

 

 

 

—

 

 

 

1,303

 

Guarantee deposit

 

 

165

 

 

 

—

 

 

 

—

 

 

 

165

 

Financial investments

 

 

338

 

 

 

4,343

 

 

 

270

 

 

 

4,951

 

Other current financial assets

 

 

503

 

 

 

4,343

 

 

 

270

 

 

 

5,116

 

Total

 

 

30,808

 

 

 

4,343

 

 

 

270

 

 

 

35,421

 

 

 

 

 

 

 

December 31, 2025

 

 

 

 

(In thousand Euros)

 

Financial assets measured at amortized cost

 

 

Financial assets measured at fair value with changes in PL

 

 

Financial assets measured at fair value with changes in OCI

 

 

Total

 

Customer sales and services

 

 

28,416

 

 

 

 

 

 

 

 

 

28,416

 

Other receivables

 

 

19

 

 

 

 

 

 

 

 

 

19

 

Loans to employees

 

 

180

 

 

 

 

 

 

 

 

 

180

 

Trade and other financial receivables

 

 

28,615

 

 

 

—

 

 

 

—

 

 

 

28,615

 

Guarantee deposit

 

 

1,387

 

 

 

 

 

 

 

 

 

1,387

 

Non-current financial assets

 

 

1,387

 

 

 

—

 

 

 

—

 

 

 

1,387

 

Guarantee deposit

 

 

164

 

 

 

 

 

 

 

 

 

164

 

Financial investments

 

 

326

 

 

 

4,373

 

 

 

270

 

 

 

4,969

 

Other current financial assets

 

 

490

 

 

 

4,373

 

 

 

270

 

 

 

5,133

 

Total

 

 

30,492

 

 

 

4,373

 

 

 

270

 

 

 

35,135

 

Summary of Loans and borrowings
A.
Loans and borrowings

 

 

 

June 30, 2026

 

 

December 31, 2025

 

(In thousand Euros)

 

Non-current

 

 

Current

 

 

Non-current

 

 

Current

 

Loans

 

 

128,314

 

 

 

986

 

 

 

54,764

 

 

 

51,136

 

Affected suppliers

 

 

11,832

 

 

 

309

 

 

 

—

 

 

 

—

 

Working capital line of credit

 

 

—

 

 

 

49,810

 

 

 

—

 

 

 

58,766

 

Loans and borrowings

 

 

140,146

 

 

 

51,105

 

 

 

54,764

 

 

 

109,902

 

Derivative warrant liabilities

 

 

—

 

 

 

7,305

 

 

 

—

 

 

 

70

 

Lease liabilities (see note 9)

 

 

23,855

 

 

 

3,386

 

 

 

28,817

 

 

 

4,287

 

Total

 

 

164,001

 

 

 

61,796

 

 

 

83,581

 

 

 

114,259

 

Summary of Details of the maturities, by year, of the principals and interest

Details of the maturities, by year, of the principal and interest of the loans and borrowings as of June 30, 2026 and December 31, 2025, are as follows:

 

(In thousand Euros)

 

June 30, 2026

 

 

December 31, 2025

 

1 July 2026 - 30 June 2027

 

 

51,105

 

2026

 

109,902

 

1 July 2027 - 30 June 2028

 

 

7,071

 

2027

 

32,893

 

1 July 2028 - 30 June 2029

 

 

15,030

 

2028

 

18,772

 

1 July 2029 - 30 June 2030

 

 

32,101

 

2029

 

3,595

 

1 July 2030 - Dic 2030

 

 

103,508

 

2030

 

549

 

More than five years

 

 

—

 

More than five years

 

2,401

 

 

 

208,815

 

 

 

168,112

 

 

Summary of Details of loan and borrowings

Details of the loans and borrowings as of June 30, 2026 and December 31, 2025 are as follows:

 

 

 

June 30, 2026

 

(In thousand Euros)

 

Currency

 

Less than 1 year

 

 

1 to 3 years

 

 

Over 3 years

 

 

Total

 

Bank Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate loan

 

EUR

 

 

—

 

 

 

10,801

 

 

 

102,422

 

 

 

113,223

 

Floating rate loan

 

EUR

 

 

50,332

 

 

 

—

 

 

 

11,704

 

 

 

62,036

 

Covenant Loan

 

EUR

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

 

 

50,332

 

 

 

10,801

 

 

 

114,126

 

 

 

175,259

 

Borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate loan

 

EUR

 

 

464

 

 

 

—

 

 

 

3,388

 

 

 

3,852

 

Affected Suppliers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate loan

 

 

 

 

309

 

 

 

5,187

 

 

 

6,644

 

 

 

12,140

 

 

 

 

 

51,105

 

 

 

15,988

 

 

 

124,158

 

 

 

191,251

 

 

 

 

December 31, 2025

 

(In thousand Euros)

 

Currency

 

Less than 1 year

 

 

1 to 3 years

 

 

Over 3 years

 

 

Total

 

Bank Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate loan

 

EUR

 

 

5,185

 

 

 

6,887

 

 

 

—

 

 

 

12,072

 

Floating rate loan

 

EUR

 

 

76,568

 

 

 

12,114

 

 

 

—

 

 

 

88,682

 

Covenant Loan

 

EUR

 

 

27,808

 

 

 

32,180

 

 

 

—

 

 

 

59,988

 

 

 

 

 

109,561

 

 

 

51,181

 

 

 

—

 

 

 

160,742

 

Borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate loan

 

EUR

 

 

341

 

 

 

640

 

 

 

2,943

 

 

 

3,924

 

 

 

 

 

 

109,902

 

 

 

51,821

 

 

 

2,943

 

 

 

164,666

 

Summary of Movement in the derivative warrant liabilities

Movement in the derivative warrant liabilities during the six-months ended June 30, 2026 is summarized below:

 

 

 

Public Warrant

 

 

Private Warrant

 

 

BBVA Warrant

 

 

Generac Warrant

 

 

Other Warrant

 

 

Total

 

 

 

 

 

 

Number of warrants

 

 

Thousand
Euros

 

 

Number of warrants

 

 

Thousand
Euros

 

 

Number of warrants

 

 

Thousand
Euros

 

 

Number of warrants

 

 

Thousand
Euros

 

 

Number of warrants

 

 

Thousand
Euros

 

 

Number of warrants

 

 

Thousand
Euros

 

At December 31, 2025

 

 

262,956

 

 

 

—

 

 

 

444,167

 

 

 

—

 

 

 

50,394

 

 

 

19

 

 

 

655,147

 

 

 

51

 

 

 

—

 

 

 

—

 

 

 

1,412,664

 

 

 

70

 

Warrants issuance

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

229,938

 

 

 

2

 

 

 

3,301,758

 

 

 

7,216

 

 

 

3,531,696

 

 

 

7,218

 

Change in fair value of derivative
   warrant liabilities

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(6

)

 

 

—

 

 

 

22

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

16

 

Exchange differences

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1

 

At June 30, 2026

 

 

262,956

 

 

 

—

 

 

 

444,167

 

 

 

—

 

 

 

50,394

 

 

 

14

 

 

 

885,085

 

 

 

75

 

 

 

3,301,758

 

 

 

7,216

 

 

 

4,944,360

 

 

 

7,305

 

Summary of Reconciliation of movements of liabilities to cash flows

Reconciliation of movements of liabilities to cash flows arising from financing activities

 

(In thousand Euros)

 

Loans and borrowings

 

 

Derivative warrant liabilities

 

 

Lease
liabilities

 

 

Total

 

Balance at January 1, 2026

 

 

164,666

 

 

 

70

 

 

 

33,104

 

 

 

197,840

 

Proceeds from loans

 

 

8,878

 

 

 

—

 

 

 

—

 

 

 

8,878

 

Principal paid on lease liabilities

 

 

—

 

 

 

—

 

 

 

(2,153

)

 

 

(2,153

)

Interest paid on lease liabilities

 

 

—

 

 

 

—

 

 

 

(798

)

 

 

(798

)

Repayments of loans

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Interest and bank fees paid

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total changes from financing cash flows

 

 

8,878

 

 

 

—

 

 

 

(2,951

)

 

 

5,927

 

The effect of changes in foreign exchange rates

 

 

65

 

 

 

1

 

 

 

68

 

 

 

134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of derivative warrant liabilities

 

 

—

 

 

 

7,234

 

 

 

—

 

 

 

7,234

 

Disposal of leases

 

 

—

 

 

 

—

 

 

 

(3,778

)

 

 

(3,778

)

Government loan receivable

 

 

(72

)

 

 

—

 

 

 

—

 

 

 

(72

)

Transfer from Trade payables

 

 

12,901

 

 

 

—

 

 

 

—

 

 

 

12,901

 

Restructuring process costs

 

 

(8,905

)

 

 

—

 

 

 

—

 

 

 

(8,905

)

Interest and bank fees expenses

 

 

13,718

 

 

 

—

 

 

 

798

 

 

 

14,516

 

Other

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total liability-related other changes

 

 

17,642

 

 

 

7,234

 

 

 

(2,980

)

 

 

21,896

 

Balance at June 30, 2026

 

 

191,251

 

 

 

7,305

 

 

 

27,241

 

 

 

225,797

 

Summary of Trade and other financial payables

Details of trade and other financial payables as of June 30, 2026 and December 31, 2025 are as follows:

 

(In thousand Euros)

 

June 30, 2026

 

 

December 31, 2025

 

Suppliers

 

 

36,161

 

 

 

42,203

 

Personnel (salaries payable)

 

 

3,548

 

 

 

3,981

 

Customer advances

 

 

184

 

 

 

115

 

Total

 

 

39,893

 

 

 

46,299

 

Summary of Trade payables subject to supplier finance arrangements

All trade payable subject to the supplier finance arrangements are included in current loans and borrowings in the consolidated statements of the financial position.

 

(In thousand Euros)

 

June 30, 2026

 

 

December 31, 2025

 

Carrying amount of liabilities

 

 

 

 

 

 

Presented within trade and other payables

 

 

—

 

 

 

—

 

Presented within loans and borrowings (*)

 

 

29,848

 

 

 

29,923

 

Liabilities that are part of the arrangements

 

Not applicable

 

 

Not applicable

 

Comparable trade payables that are not part of the arrangements

 

60-90 days after the invoice date

 

 

60 days after the invoice date

 

(*) The supplier has already received the payment for this amount.