The
following table sets forth the basic and diluted net loss per share computation and provides a reconciliation of the numerator and denominator
for the years presented:
SCHEDULE OF NET INCOME PER SHARE BASIC AND DILUTED
| | |
2026 | | |
2025 | | |
2024 | |
| | |
For the Years Ended June 30, | |
| | |
2026 | | |
2025 | | |
2024 | |
| Numerator: | |
| | | |
| | | |
| | |
| Net income | |
$ | 3,852,045 | | |
$ | 3,819,813 | | |
$ | 8,590,761 | |
| Less: net (loss) income attributable to non-controlling interest | |
| (430,790 | ) | |
| (141,718 | ) | |
| 342,339 | |
| Net income attributable to Gamehaus Holdings Inc’s shareholders | |
$ | 4,282,835 | | |
$ | 3,961,531 | | |
| 8,248,422 | |
| | |
| | | |
| | | |
| | |
| Denominator: | |
| | | |
| | | |
| | |
| Weighted average number of ordinary shares* | |
| 53,389,642 | | |
| 51,539,531 | | |
| 50,000,000 | |
| | |
| | | |
| | | |
| | |
| Net income attributable to Gamehaus Holdings Inc’s shareholders per share | |
| | | |
| | | |
| | |
| Basic and diluted | |
$ | 0.08 | | |
$ | 0.08 | | |
$ | 0.16 | |
| * |
Shares
are presented on a retroactive basis to reflect the reverse recapitalization on January 24, 2025 for the business combination. |
|