| PROPERTY, PLANT AND EQUIPMENT, NET |
NOTE
8 – PROPERTY, PLANT AND EQUIPMENT, NET
Property,
plant and equipment, net consist of the following:
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT
| | |
December
31, 2025 | | |
December 31, 2024
(Restated) | |
| At cost: | |
| | | |
| | |
| Mineral rights | |
$ | 2,743,826 | | |
$ | 2,682,882 | |
| Leasehold Improvements | |
| 13,053,292 | | |
| 3,507,367 | |
| Plant and machinery | |
| 125,170,996 | | |
| 143,839,420 | |
| Furniture, fixtures and office equipment | |
| 833,046 | | |
| 1,435,090 | |
| Motor vehicles | |
| 29,603 | | |
| 124,215 | |
| Construction in process | |
| — | | |
| 10,155,642 | |
| Total | |
| 141,830,763 | | |
| 161,744,616 | |
| Less: Accumulated depreciation and amortization | |
| (79,598,798 | ) | |
| (65,569,186 | ) |
| Less: Impairment | |
| (287,865 | ) | |
| (6,744,380 | ) |
| Net book value | |
$ | 61,944,100 | | |
$ | 89,431,050 | |
The
rollforward of property, plant and equipment, net were as follows:
SCHEDULE OF ROLLFORWARD OF PROPERTY, PLANT AND EQUIPMENT
| | |
December
31, 2024 | | |
Renovating Salt
Pan(a) | | |
Remodel chlorine
shed(b) | | |
Impairment(c) | | |
Disposal of fixed
asse(d) | | |
Depreciation(e) | | |
Disposal of
subsidiary(f) | | |
Foreign currency
translation(g) | | |
December
31,2025 | |
| At
cost: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Mineral
rights | |
$ | 2,682,882 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 60,944 | | |
$ | 2,743,826 | |
| Leasehold
Improvements | |
| 3,507,367 | | |
| 9,129,878 | | |
| 204,775 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 211,272 | | |
| 13,053,292 | |
| Plant
and machinery | |
| 143,839,420 | | |
| — | | |
| — | | |
| — | | |
| (21,627,487 | ) | |
| — | | |
| — | | |
| 2,959,063 | | |
| 125,170,996 | |
| Furniture,
fixtures and office equipment | |
| 1,435,090 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (630,271 | ) | |
| 28,227 | | |
| 833,046 | |
| Motor
vehicles | |
| 124,215 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (96,762 | ) | |
| 2,150 | | |
| 29,603 | |
| Construction
in process | |
| 10,155,642 | | |
| — | | |
| — | | |
| — | | |
| (10,240,327 | ) | |
| — | | |
| — | | |
| 84,685 | | |
| — | |
| Total | |
| 161,744,616 | | |
| 9,129,878 | | |
| 204,775 | | |
| — | | |
| (31,867,814 | ) | |
| — | | |
| (727,033 | ) | |
| 3,346,341 | | |
| 141,830,763 | |
| Less:
Accumulated depreciation and amortization | |
| (65,569,186 | ) | |
| — | | |
| 9,986 | | |
| — | | |
| — | | |
| (13,065,486 | ) | |
| 722,195 | | |
| (1,696,307 | ) | |
| (79,598,798 | ) |
| Less:
Impairment | |
| (6,744,380 | ) | |
| - | | |
| - | | |
| (23,076,873 | ) | |
| 29,591,610 | | |
| — | | |
| — | | |
| (58,222 | ) | |
| (287,865 | ) |
| Net
book value | |
$ | 89,431,050 | | |
| 9,129,878 | | |
| 214,761 | | |
| (23,076,873 | ) | |
| (2,276,204 | ) | |
| (13,065,486 | ) | |
| (4,838 | ) | |
| 1,591,812 | | |
$ | 61,944,100 | |
| (a) | | For those crude
salt pans acquired in fiscal year 2024, the Company completed renovation and upgrade activities during fiscal year 2025, with a total
cost of $9,129,878. |
| (b) | | The Company completed
renovation and upgrade work on the chlorine shed during fiscal year 2025, with a total cost of $214,761. |
| (c) | | The Company recognized
the impairment of $23,076,873 based on independent valuation reports. |
| (d) | | During the year
ended December 31, 2025, a piece of land with a value of $2,276,204 was disposed due to court-ordered auction. |
| (e) | | During the year
ended December 31, 2025, depreciation and amortization expense totaled $13,065,486 were recorded in direct labor and factory overheads
incurred during plant shutdown, cost of revenue, and general & administrative expenses. |
During
the year ended December 31, 2024, depreciation and amortization expense totaled $15,819,827 were recorded in direct labor and factory
overheads incurred during plant shutdown, cost of revenue, and general & administrative expenses.
| (f) | | On December 22,
2025, the SYCI was sold. The net value of transferred fixed assets was $727,033, including furniture, fixtures and office equipment of
$630,271, motor vehicles of $96,762 and accumulated depreciation and amortization of $722,195. |
See
Note 26- Restatement, for discussion regarding the impact of the Restatement.
|