Summary of significant accounting policies (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Accounting Policies [Abstract] |
|
| Schedule of foreign currency exchange rates |
Translation
of foreign currencies into US$1 have been made at the following exchange rates for the respective periods:
Schedule
of foreign currency exchange rates
| | |
As
of June
30, 2026 | | |
As
of December
31, 2025 | |
| Period-end SGD: US$1 exchange rate | |
| 1.29 | | |
| 1.29 | |
| Period-end MYR: US$1 exchange rate | |
| 4.08 | | |
| 4.06 | |
| Period-end HKD: US$1 exchange rate | |
| 7.84 | | |
| - | |
| Period-end RMB: US$1 exchange rate | |
| 6.79 | | |
| - | |
| Period-end exchange rate | |
| 6.79 | | |
| - | |
| | |
2026 | | |
2025 | |
| | |
For
the six months ended June 30, | |
| | |
2026 | | |
2025 | |
| Period-average SGD: US$1 exchange
rate | |
| 1.28 | | |
| 1.32 | |
| Period-average MYR: US$1 exchange rate | |
| 3.98 | | |
| 4.37 | |
| Period-average HKD: US$1 exchange rate | |
| 7.83 | | |
| - | |
| Period-average RMB: US$1 exchange rate | |
| 6.86 | | |
| - | |
| Period-average exchange rate | |
| 6.86 | | |
| - | |
|
| Schedule of property and equipment useful lives |
Property
and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated
useful lives of the assets with no residual value. The estimated useful lives are as follows:
Schedule
of property and equipment useful lives
| |
|
Expected
useful lives |
| Office
equipment |
|
3
years |
| Leasehold
improvement |
|
Shorter
of the lease term or 5 years |
|
| Schedule of intangible assets useful life |
Purchased
intangible assets are recognized and measured at fair value upon acquisition. Separately identifiable intangible assets that have determinable
lives continue to be amortized over the Company’s best estimate of its useful life as follows:
Schedule
of intangible assets useful life
| Categories |
|
Useful
life |
| Distribution
rights |
|
2-3
years |
| Software |
|
5
years |
|
| Schedule of disaggregated information of revenues |
Disaggregated
information of revenues by products/services are as follows:
Schedule
of disaggregated information of revenues
| | |
2026 | | |
2025 | |
| | |
For
the Six Months Ended June 30, | |
| | |
2026 | | |
2025 | |
| | |
(Unaudited) | | |
(Unaudited) | |
| Property management service: | |
| | | |
| | |
| Property management service –
common area management | |
$ | 1,703,641 | | |
$ | 1,551,033 | |
| Property management service
– security management | |
| 551,520 | | |
| 538,008 | |
| Total property management
service revenue | |
$ | 2,255,161 | | |
$ | 2,089,041 | |
| | |
| | | |
| | |
| Holistic wellness consumer
products and services: | |
| | | |
| | |
| Holistic wellness consumer products | |
| 369,474 | | |
| 102,055 | |
| Wellness therapies service | |
| 712,595 | | |
| 724,590 | |
| Stem cell treatment service | |
| 88,254 | | |
| - | |
| Licensing service of bioenergy cabin | |
| 42,351 | | |
| 17,145 | |
| Wellness Membership
Program | |
| - | | |
| 49,995 | |
| Total
holistic wellness consumer products and service revenue | |
| 1,212,674 | | |
| 968,282 | |
| | |
| | | |
| | |
| Other | |
| | | |
| 74,497 | |
| | |
| | | |
| | |
| Total
revenue | |
$ | 3,467,835 | | |
$ | 3,057,323 | |
|
| Schedule of disaggregated information of cost of revenues |
Disaggregated
information of cost of revenues by products/services are as follows:
Schedule
of disaggregated information of cost of revenues
| | |
2026 | | |
2025 | |
| | |
For
the Six Months Ended June 30, | |
| | |
2026 | | |
2025 | |
| | |
(Unaudited) | | |
(Unaudited) | |
| Property management service: | |
| | | |
| | |
| Property management service –
common area management | |
$ | 1,383,997 | | |
$ | 1,152,007 | |
| Property management service
– security management | |
| 497,086 | | |
| 470,139 | |
| Total property management
service cost of revenue | |
$ | 1,881,083 | | |
$ | 1,622,146 | |
| | |
| | | |
| | |
| Holistic wellness consumer
products and services: | |
| | | |
| | |
| Holistic wellness consumer products | |
| 272,957 | | |
| 77,330 | |
| Wellness therapies service | |
| 791 | | |
| 522,533 | |
| Licensing service of
bioenergy cabin | |
| 31,119 | | |
| - | |
| Total
holistic wellness consumer products and service cost of revenue | |
| 304,867 | | |
| 599,863 | |
| | |
| | | |
| | |
| Total
cost of revenues | |
$ | 2,185,950 | | |
$ | 2,222,009 | |
|
| Schedule of basic and diluted earnings per share |
The
Company calculates basic and diluted loss per share for operations as follows:
Schedule
of basic and diluted earnings per share
| | |
2026 | | |
2025 | |
| | |
For
the Six Months Ended June 30, | |
| | |
2026 | | |
2025 | |
| | |
(Unaudited) | | |
(Unaudited) | |
| Numerator | |
| | |
| |
| Net
loss from operations | |
$ | (796,950 | ) | |
$ | (1,201,696 | ) |
| Less:
Net (loss) income attributable to noncontrolling interest from operations | |
| (1,946 | ) | |
| 2,305 | |
| Net
loss attributable to common shareholders, basic | |
$ | (795,004 | ) | |
$ | (1,204,001 | ) |
| Denominator | |
| | | |
| | |
| Weighted
average number of shares outstanding, basic and diluted | |
| 2,429,524 | | |
| 1,857,818 | |
| Loss
per share, basic and diluted | |
$ | (0.33 | ) | |
$ | (0.65 | ) |
|
| Schedule of fair value measurement of assets and liabilities |
The
following table sets forth by level within the fair value hierarchy our financial asset and liability that were accounted for at fair
value on a recurring basis as of June 30, 2026 and December 31, 2025:
Schedule of fair value measurement of assets and liabilities
| | |
| | |
Level
1 | | |
Level
2 | | |
Level
3 | |
| | |
Carrying
Value
at June
30, 2026 and May 19, 2026 | | |
Fair
Value Measurement at June 30, 2026 | |
| | |
| | |
Level
1 | | |
Level
2 | | |
Level
3 | |
| Crypto assets | |
$ | 7,560,000 | | |
$ | - | | |
$ | - | | |
$ | 7,560,000 | |
| | |
| | |
Level
1 | | |
Level
2 | | |
Level
3 | |
| | |
Carrying
Value
at December
31, 2025 | | |
Fair
Value Measurement at December 31, 2025 | |
| | |
| | |
Level
1 | | |
Level
2 | | |
Level
3 | |
| Warrant liabilities | |
$ | 125,000 | | |
$ | - | | |
$ | - | | |
$ | 125,000 | |
|
| Schedule of fair value measurement of assets and liabilities recurring basis |
The
following is a reconciliation of the beginning and ending balance of the financial assets and liability measured at fair value on a recurring
basis for the six months ended June 30, 2026:
Schedule
of fair value measurement of assets and liabilities recurring basis
| | |
Crypto
assets | |
| Fair value of crypto assets as of acquisition date
(May 19, 2026) | |
$ | 7,560,000 | |
| Change in fair value of
crypto assets | |
| - | |
| Ending balance as of June 30, 2026 | |
$ | 7,560,000 | |
| | |
Derivative
liabilities -Warrants | |
| Fair value of warrants upon issuance | |
$ | 100,000 | |
| Change in fair value of
warrant liability | |
| 25,000 | |
| Ending balance as of December 31, 2025 | |
| 125,000 | |
| Repurchase of warrant | |
| (125,000 | ) |
| Ending balance as of June 30, 2026 | |
$ | - | |
|