v3.26.3
FORMATION OF MAC AND SUMMARIZED FINANCIAL INFORMATION
12 Months Ended
Jun. 30, 2026
FORMATION OF MAC AND SUMMARIZED FINANCIAL INFORMATION [Abstract]  
FORMATION OF MAC AND SUMMARIZED FINANCIAL INFORMATION
NOTE 18 – FORMATION OF MAC AND SUMMARIZED FINANCIAL INFORMATION

As discussed in Note 1, on January 1, 2026, the Company contributed all of its multi-family residential properties (Commodore, The Park View, Hollywood and Shoreline Apartments and Aurora at Green Valley) and the Blue Ridge development project to a newly formed entity, MAC, in exchange for 1,906,580 shares of MAC (on a 1:1 basis with the Parent Company’s outstanding shares). MAC is focused on developing and owning multi-family properties on the West Coast. The Parent Company is the sole shareholder of MAC as of June 30, 2026.

In connection with the formation of MAC, MAC OP was established as the operating partnership through which substantially all of MAC’s business is conducted. The contributed properties and development project are held by MAC OP, which directly or indirectly owns and operates a portfolio of five residential properties and one development project. MAC owns all the limited partnership units except for 1 owned by the Operating Partnership and is the sole general partner of MAC OP.

The following summarized financial information presents the combined financial position and results of operations of MAC and its subsidiaries (collectively, the “MAC Group”), including MAC OP and its consolidated real estate entities.

Basis of Presentation

The summarized financial information has been derived from the Company’s consolidated financial statements and reflects the financial position and results of operations of the MAC Group. Intercompany transactions within the MAC Group have been eliminated; however, transactions between the MAC Group and the Company have not been eliminated. This information is not intended to present the MAC Group as if it were a standalone independent entity.

Condensed Balance Sheet — MAC Group

 
 
June 30, 2026
 
Assets
     
Real estate assets, net
 
$
103,768,407
 
Cash, cash equivalents and restricted cash
   
1,781,323
 
Other assets
   
1,528,904
 
Total assets
 
$
107,078,634
 
 
       
Liabilities
       
Mortgage notes payable and other notes payable, net
 
$
62,155,029
 
Due to related entities
   
513,799
 
Accounts payable and accrued liabilities
   
387,083
 
Dividend payable
   
85,796
 
Other liabilities
   
644,479
 
Total liabilities
   
63,786,186
 
 
       
Equity
       
Stockholders’ equity
   
33,079,838
 
Non-controlling interests
   
10,212,610
 
Total equity
   
43,292,448
 
 
       
Total liabilities and equity
 
$
107,078,634
 
Condensed Statement of Operations — MAC Group

 
 
Year Ended
 

 
June 30, 2026
 

 
 
Rental, reimbursements and other property income
 
$
3,793,688
 

       
Expenses
       
Interest expense
   
1,764,346
 
Depreciation and amortization
   
1,580,907
 
Property operating and maintenance
   
1,629,442
 
General and administrative
   
499,648
 
Total operating expenses
   
5,474,343
 

       
Operating loss
   
(1,680,655
)

       
Other income
   
35,565
 

       
Net loss
   
(1,645,090
)
Net income attributable to non-controlling interests
   
(1,291,972
)
Net loss attributable to common stockholders
 
$
(2,937,062
)