Income Taxes (Tables)
|
12 Months Ended |
Jun. 30, 2026 |
| Income Taxes [Abstract] |
|
| Schedule of Provision for Income Taxes |
The
Company’s provision for income taxes is comprised of the following components:
| |
|
Years
Ended June 30, |
|
| |
|
2026 |
|
|
2025 |
|
| Current Tax Expense (Benefit) |
|
|
|
|
|
|
|
|
| Federal |
|
|
- |
|
|
|
- |
|
| State |
|
|
- |
|
|
|
- |
|
| Current Tax Expense (Benefit) |
|
$ |
- |
|
|
$ |
- |
|
| |
|
|
|
|
|
|
|
|
| Deferred Tax Expense (Benefit) |
|
|
|
|
|
|
|
|
| Federal |
|
|
- |
|
|
|
- |
|
| State |
|
|
- |
|
|
|
- |
|
| Deferred Tax Expense (Benefit) |
|
|
- |
|
|
|
- |
|
| |
|
|
|
|
|
|
|
|
| Total Income
Tax Expense (Benefit) |
|
$ |
- |
|
|
$ |
- |
|
|
| Schedule of Income Tax Expense from Continuing Operations |
The
Company’s income tax expense from continuing operations for the year ended June 30, 2026 differed from the statutory federal rate
of 21%
as follows:
| Pre-Tax Book Net Loss |
|
$ |
(174,074,701 |
) |
|
| Schedule of Rate Reconciliation |
| |
|
Years
Ended June 30, |
|
| |
|
2026 |
|
|
2025 |
|
| Rate Reconciliation |
|
Amount |
|
|
Percent |
|
|
Amount |
|
|
Percent |
|
| Federal tax (benefit) at a statutory rate |
|
$ |
(36,167,988 |
) |
|
|
21.00 |
% |
|
$ |
(1,415,877 |
) |
|
|
21.00 |
% |
| State tax expense (benefit) |
|
|
|
|
|
|
|
|
|
|
(399,524 |
) |
|
|
5.52 |
% |
| Federal effect of State tax expense (benefit) |
|
|
|
|
|
|
|
|
|
|
83,900 |
|
|
|
(1.24 |
)% |
| Effect of rate change |
|
|
140,188 |
|
|
|
(0.08 |
)% |
|
|
72,965 |
|
|
|
(1.08 |
)% |
| True-up of deferred taxes |
|
|
215,399 |
|
|
|
(0.13 |
)% |
|
|
(208,366 |
) |
|
|
3.09 |
% |
| Other permanent differences |
|
|
1,020,461 |
|
|
|
(0.59 |
)% |
|
|
(512,813 |
) |
|
|
(7.61 |
)% |
| Other items |
|
|
85,856 |
|
|
|
(0.05 |
)% |
|
|
459 |
|
|
|
(0.01 |
)% |
| Increase
(decrease) in valuation allowance related to current period profit and loss activity |
|
|
34,706,085 |
|
|
|
(20.15 |
)% |
|
|
2,379,256 |
|
|
|
(35.29 |
)% |
| Total tax expense |
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
| Schedule of Deferred Tax Assets and Liabilities |
Deferred
tax assets and liabilities consist of the following:
| |
|
Years
Ended June 30, |
|
| |
|
2026 |
|
|
2025 |
|
| Deferred Tax Assets |
|
|
|
|
|
|
| Intangible Assets |
|
$ |
768,446 |
|
|
$ |
- |
|
| Accrued expenses |
|
|
42,236 |
|
|
|
76,058 |
|
| Equity compensation |
|
|
129,547 |
|
|
|
291,281 |
|
| Lease liabilities |
|
|
68,570 |
|
|
|
106,233 |
|
| Unrealized Gain / Loss |
|
|
19,425,547 |
|
|
|
- |
|
| Capital Loss Limitation |
|
|
9,779,667 |
|
|
|
- |
|
| NOL carryforwards |
|
|
16,223,695 |
|
|
|
3,961,538 |
|
| Valuation allowance |
|
|
(46,280,720 |
) |
|
|
(4,315,623 |
) |
| Total Deferred Tax Assets |
|
$ |
156,989 |
|
|
$ |
119,487 |
|
| |
|
|
|
|
|
|
|
|
| Deferred Tax Liabilities |
|
|
|
|
|
|
|
|
| Property and equipment |
|
$ |
(202 |
) |
|
$ |
450 |
|
| Intangible assets |
|
|
- |
|
|
|
(5,851 |
) |
| Prepaid expenses |
|
|
(92,769 |
) |
|
|
(25,574 |
) |
| ASC 842 right of use asset |
|
|
(64,018 |
) |
|
|
(100,214 |
) |
| Valuation allowance |
|
|
|
|
|
|
- |
|
| Total Deferred Tax Liabilities |
|
$ |
(156,989 |
) |
|
$ |
(119,487 |
) |
| |
|
|
|
|
|
|
|
|
| Net Deferred
Tax Asset (Liability) |
|
$ |
- |
|
|
$ |
- |
|
|
| Schedule of Valuation Allowance |
As
of June 30, 2026 the Company recognized a full valuation allowance on its net deferred tax asset to reflect the fact it is not more-likely-than-not
to realize any portion of the asset.
| |
|
Years
Ended June 30, |
|
| Other Items –
All Gross |
|
2026 |
|
|
2025 |
|
| Federal NOL Carryovers |
|
$ |
61,922,502 |
|
|
$ |
14,216,453 |
|
| State NOL Carryovers |
|
$ |
61,922,502 |
|
|
$ |
14,216,453 |
|
|