v3.26.3
Income Taxes (Tables)
12 Months Ended
Jun. 30, 2026
Income Taxes [Abstract]  
Schedule of Provision for Income Taxes

The Company’s provision for income taxes is comprised of the following components:

 

    Years Ended June 30,  
    2026     2025  
Current Tax Expense (Benefit)                
Federal       -         -  
State     -       -  
Current Tax Expense (Benefit)   $ -     $ -  
                 
Deferred Tax Expense (Benefit)                
Federal     -       -  
State     -       -  
Deferred Tax Expense (Benefit)     -       -  
                 
Total Income Tax Expense (Benefit)   $ -     $ -  
Schedule of Income Tax Expense from Continuing Operations

The Company’s income tax expense from continuing operations for the year ended June 30, 2026 differed from the statutory federal rate of 21% as follows:

 

 Pre-Tax Book Net Loss   $ (174,074,701 )
Schedule of Rate Reconciliation
    Years Ended June 30,  
    2026     2025  
Rate Reconciliation   Amount     Percent     Amount     Percent  
Federal tax (benefit) at a statutory rate   $ (36,167,988 )     21.00 %   $ (1,415,877 )     21.00 %
State tax expense (benefit)                   (399,524 )     5.52 %
Federal effect of State tax expense (benefit)                   83,900       (1.24 )%
Effect of rate change     140,188       (0.08 )%     72,965       (1.08 )%
True-up of deferred taxes     215,399       (0.13 )%     (208,366 )     3.09 %
Other permanent differences     1,020,461       (0.59 )%     (512,813 )     (7.61 )%
Other items     85,856       (0.05 )%     459       (0.01 )%
Increase (decrease) in valuation allowance related to current period profit and loss activity     34,706,085       (20.15 )%     2,379,256       (35.29 )%
Total tax expense   $ -       -     $ -       -  
Schedule of Deferred Tax Assets and Liabilities

Deferred tax assets and liabilities consist of the following:

 

    Years Ended June 30,  
    2026     2025  
Deferred Tax Assets            
Intangible Assets   $ 768,446     $ -  
Accrued expenses     42,236       76,058  
Equity compensation     129,547       291,281  
Lease liabilities     68,570       106,233  
Unrealized Gain / Loss     19,425,547       -  
Capital Loss Limitation     9,779,667       -  
NOL carryforwards     16,223,695       3,961,538  
Valuation allowance     (46,280,720 )     (4,315,623 )
Total Deferred Tax Assets   $ 156,989     $ 119,487  
                 
Deferred Tax Liabilities                
Property and equipment   $ (202 )   $ 450  
Intangible assets     -       (5,851 )
Prepaid expenses     (92,769 )     (25,574 )
ASC 842 right of use asset     (64,018 )     (100,214 )
Valuation allowance             -  
Total Deferred Tax Liabilities   $ (156,989 )   $ (119,487 )
                 
Net Deferred Tax Asset (Liability)   $ -     $ -  
Schedule of Valuation Allowance

As of June 30, 2026 the Company recognized a full valuation allowance on its net deferred tax asset to reflect the fact it is not more-likely-than-not to realize any portion of the asset.

 

    Years Ended June 30,  
Other Items – All Gross   2026     2025  
Federal NOL Carryovers   $ 61,922,502     $ 14,216,453  
State NOL Carryovers   $ 61,922,502     $ 14,216,453