v3.26.3
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES (Details) - USD ($)
Jun. 30, 2026
Jun. 30, 2025
Income Tax Disclosure [Abstract]    
Net operating loss carryforward $ 15,149,000 $ 14,822,000
Interest expense 7,110,000 6,385,000
Accruals and reserves 714,000 622,000
Depreciation 13,679,000 13,877,000
Related party interest 3,269,000 2,243,000
State tax credits 165,000
Capital loss carryforward 975,000 1,054,000
Other 38,000 1,000
Deferred tax assets before valuation allowance 40,934,000 39,169,000
Less Valuation allowance (40,908,000) (39,169,000)
Deferred tax assets after valuation allowance 26,000
Unrealized loss (26,000)
Deferred tax liabilities (26,000)
Net deferred tax assets