| SCHEDULE OF PROVISION FOR INCOME TAX (EXPENSE) BENEFIT |
The
provision for income tax (expense) benefit consists of the following:
SCHEDULE OF PROVISION FOR INCOME TAX (EXPENSE) BENEFIT
| For the years
ended June 30, | |
2026 | | |
2025 | |
| Federal | |
| | | |
| | |
| Deferred
tax expense | |
| - | | |
| - | |
| Federal income tax benefit | |
| - | | |
| - | |
| State | |
| | | |
| | |
| Current tax
expense | |
| (1,000 | ) | |
| (1,000 | ) |
| Deferred
tax expense | |
| - | | |
| - | |
| State and local income
tax benefit | |
| (1,000 | ) | |
| (1,000 | ) |
| Income tax expense | |
$ | (1,000 | ) | |
$ | (1,000 | ) |
|
| SCHEDULE OF STATUTORY FEDERAL INCOME TAX RATE |
A
reconciliation of the statutory federal income tax rate to the effective tax rate is as follows:
SCHEDULE OF STATUTORY FEDERAL INCOME TAX RATE
| For the years
ended June 30, | |
2026 | | |
2025 | |
| | |
| | |
| |
| Statutory federal tax rate | |
| 21.0 | % | |
| 21.0 | % |
| State income taxes, net of federal tax benefit | |
| 7.0 | % | |
| 8.8 | % |
| Provision to return adjustment | |
| 3.3 | % | |
| 4.3 | % |
| Valuation allowance | |
| -32.1 | % | |
| -31.1 | % |
| Other | |
| -0.8 | % | |
| -3.0 | % |
| Effective income tax
rate reconciliation percentage | |
| 0.0 | % | |
| 0.0 | % |
|
| SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES |
The
components of the Company’s deferred tax assets and (liabilities) as of June 30, 2026 and 2025 are as follows:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
| | |
2026 | | |
2025 | |
| Deferred tax assets | |
| | | |
| | |
| Net operating
loss carryforward | |
$ | 15,149,000 | | |
$ | 14,822,000 | |
| Interest expense | |
| 7,110,000 | | |
| 6,385,000 | |
| Accruals and reserves | |
| 714,000 | | |
| 622,000 | |
| Depreciation | |
| 13,679,000 | | |
| 13,877,000 | |
| Related party interest | |
| 3,269,000 | | |
| 2,243,000 | |
| State tax credits | |
| - | | |
| 165,000 | |
| Capital loss carryforward | |
| 975,000 | | |
| 1,054,000 | |
| Other | |
| 38,000 | | |
| 1,000 | |
| Deferred tax assets before
valuation allowance | |
| 40,934,000 | | |
| 39,169,000 | |
| Less
Valuation allowance | |
| (40,908,000 | ) | |
| (39,169,000 | ) |
| Deferred tax assets after
valuation allowance | |
| 26,000 | | |
| - | |
| | |
| | | |
| | |
| Deferred tax liabilities | |
| | | |
| | |
| Unrealized
loss | |
| (26,000 | ) | |
| - | |
| Deferred tax liabilities | |
| (26,000 | ) | |
| - | |
| Net deferred tax assets | |
$ | - | | |
$ | - | |
|
| SCHEDULE OF UNRECOGNIZED TAX BENEFIT |
SCHEDULE OF UNRECOGNIZED TAX BENEFIT
| | |
| | |
| Unrecognized
Tax Benefits at June 30, 2025 | |
$ | 1,665,000 | |
| Increase in tax positions
taken | |
| - | |
| Decrease
in tax positions taken | |
| - | |
| Unrecognized
Tax Benefits at June 30, 2026 | |
$ | 1,665,000 | |
|