| SCHEDULE OF FINANCIAL INFORMATION BY REPORTABLE SEGMENT |
The
following tables present financial information by reportable segment for the year ended June 30, 2026:
SCHEDULE
OF FINANCIAL INFORMATION BY REPORTABLE SEGMENT
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| | |
For the Year Ended | |
| | |
June
30, 2026 | |
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| Revenues | |
| | |
| | |
| | |
| |
| License | |
$ | - | | |
$ | 181,970 | | |
$ | 4,772,408 | | |
$ | 4,954,378 | |
| Subscription and support | |
| 5,486,750 | | |
| 5,462,370 | | |
| 24,850,722 | | |
| 35,799,842 | |
| Services | |
| 3,568,641 | | |
| 8,400,105 | | |
| 21,648,414 | | |
| 33,617,160 | |
| Intersegment
revenues | |
| - | | |
| - | | |
| 3,774,495 | | |
| 3,774,495 | |
| Total revenue from reportable
segments | |
$ | 9,055,391 | | |
$ | 14,044,445 | | |
$ | 55,046,039 | | |
$ | 78,145,875 | |
| Elimination
of intersegment revenues | |
| - | | |
| - | | |
| - | | |
| (3,774,495 | ) |
| Total
consolidated revenues | |
| | | |
| | | |
| | | |
$ | 74,371,380 | |
| | |
| | | |
| | | |
| | | |
| | |
| Revenues from reportable segments | |
$ | 9,055,391 | | |
$ | 14,044,445 | | |
$ | 55,046,039 | | |
$ | 78,145,875 | |
| | |
| | | |
| | | |
| | | |
| | |
| Salaries and consultants | |
| 1,685,067 | | |
| 4,021,044 | | |
| 19,991,225 | | |
| 25,697,336 | |
| Travel | |
| 389,367 | | |
| 328,244 | | |
| 2,092,081 | | |
| 2,809,692 | |
| Depreciation | |
| - | | |
| - | | |
| 783,692 | | |
| 783,692 | |
| Other
(a) | |
| 2,167,973 | | |
| 3,135,682 | | |
| 4,404,157 | | |
| 9,707,812 | |
| Gross Profit | |
| 4,812,984 | | |
| 6,559,475 | | |
| 27,774,884 | | |
| 39,147,343 | |
| | |
| | | |
| | | |
| | | |
| | |
| Selling and marketing | |
| 2,721,440 | | |
| 1,522,634 | | |
| 7,072,530 | | |
| 11,316,604 | |
| Depreciation | |
| 7,360 | | |
| 174,083 | | |
| 273,286 | | |
| 454,729 | |
| General
and administrative | |
| 957,047 | | |
| 3,487,884 | | |
| 9,907,783 | | |
| 14,352,714 | |
| Income
(loss) from operations - reportable segments | |
$ | 1,127,137 | | |
$ | 1,374,874 | | |
$ | 10,521,285 | | |
$ | 13,023,296 | |
| | |
| | | |
| | | |
| | | |
| | |
| Reconciliation: | |
| | | |
| | | |
| | | |
| | |
| Income (loss) from operations
- reportable segments | |
| | | |
| | | |
| | | |
$ | 13,023,296 | |
| Corporate operating expenses | |
| | | |
| | | |
| | | |
| (6,076,631 | ) |
| Interest expense | |
| | | |
| | | |
| | | |
| (605,619 | ) |
| Interest income | |
| | | |
| | | |
| | | |
| 1,071,472 | |
| Gain (loss) on foreign
currency exchange transactions | |
| | | |
| | | |
| | | |
| (389,814 | ) |
| Other
income (expense) | |
| | | |
| | | |
| | | |
| 203,175 | |
| Net
income (loss) before income taxes | |
| | | |
| | | |
| | | |
$ | |
| Segment assets: | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| | |
As of | |
| | |
June
30, 2026 | |
| Segment assets: | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| Cash | |
$ | 399,011 | | |
$ | 1,539,968 | | |
$ | 24,997,445 | | |
$ | 26,936,424 | |
| Accounts receivable, net
of allowance | |
| 930,051 | | |
| 1,205,268 | | |
| 8,151,023 | | |
| 10,286,342 | |
| Contract assets, net of
allowance | |
| 608,239 | | |
| 4,316,555 | | |
| 13,782,788 | | |
| 18,707,582 | |
| Other
segment assets (b) | |
| 162,451 | | |
| 1,146,259 | | |
| 10,767,095 | | |
| 12,075,805 | |
| Total
segment assets | |
$ | 2,099,752 | | |
$ | 8,208,050 | | |
$ | 57,698,351 | | |
$ | 68,006,153 | |
| | |
| | | |
| | | |
| | | |
| | |
| Asset Reconciliation | |
| | | |
| | | |
| | | |
| | |
| Total assets for reportable
segments | |
| | | |
| | | |
| | | |
| 68,006,153 | |
| Corporate assets | |
| | | |
| | | |
| | | |
| 530,372 | |
| Goodwill
not allocated to segments | |
| | | |
| | | |
| | | |
| 9,302,524 | |
| Consolidated
total | |
| | | |
| | | |
| | | |
$ | 77,839,049 | |
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| | |
For
the Year ended June 30, 2026 | |
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| | |
| | | |
| | | |
| | | |
| | |
| Expenditures for property,
plant and equipment | |
$ | 21,100 | | |
$ | 26,445 | | |
$ | 1,959,569 | | |
$ | 2,007,114 | |
NETSOL
TECHNOLOGIES, INC.
Notes
to Consolidated Financial Statements
June
30, 2026 and 2025
The
following tables present financial information by reportable segment for the year ended June 30, 2025:
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| | |
For the Year Ended | |
| | |
June
30, 2025 | |
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| Revenues | |
| | |
| | |
| | |
| |
| License | |
$ | - | | |
$ | 111,377 | | |
$ | 487,256 | | |
$ | 598,633 | |
| Subscription and support | |
| 5,603,900 | | |
| 4,560,260 | | |
| 22,770,488 | | |
| 32,934,648 | |
| Services | |
| 6,399,927 | | |
| 9,972,363 | | |
| 16,182,658 | | |
| 32,554,948 | |
| Intersegment
revenues | |
| | | |
| | | |
| 7,000,458 | | |
| 7,000,458 | |
| Total revenue from reportable
segments | |
$ | 12,003,827 | | |
$ | 14,644,000 | | |
$ | 46,440,860 | | |
$ | 73,088,687 | |
| Elimination
of intersegment revenues | |
| - | | |
| - | | |
| - | | |
| (7,000,458 | ) |
| Total
consolidated revenues | |
| | | |
| | | |
| | | |
$ | 66,088,229 | |
| | |
| | | |
| | | |
| | | |
| | |
| Revenues from reportable segments | |
$ | 12,003,827 | | |
$ | 14,644,000 | | |
$ | 46,440,860 | | |
$ | 73,088,687 | |
| | |
| | | |
| | | |
| | | |
| | |
| Salaries and consultants | |
| 2,074,573 | | |
| 4,607,703 | | |
| 19,115,189 | | |
| 25,797,465 | |
| Travel | |
| 277,680 | | |
| 162,193 | | |
| 1,623,638 | | |
| 2,063,511 | |
| Depreciation | |
| - | | |
| - | | |
| 952,331 | | |
| 952,331 | |
| Other
(a) | |
| 3,497,607 | | |
| 4,836,247 | | |
| 3,366,994 | | |
| 11,700,848 | |
| Gross Profit | |
| 6,153,967 | | |
| 5,037,857 | | |
| 21,382,708 | | |
| 32,574,532 | |
| | |
| | | |
| | | |
| | | |
| | |
| Selling and marketing | |
| 2,103,890 | | |
| 1,341,023 | | |
| 6,278,262 | | |
| 9,723,175 | |
| Depreciation | |
| 3,167 | | |
| 186,927 | | |
| 321,358 | | |
| 511,452 | |
| General
and administrative | |
| 755,194 | | |
| 4,059,517 | | |
| 8,502,694 | | |
| 13,317,405 | |
| Income
(loss) from operations - reportable segments | |
$ | 3,291,716 | | |
$ | (549,610 | ) | |
$ | 6,280,394 | | |
$ | 9,022,500 | |
| | |
| | | |
| | | |
| | | |
| | |
| Reconciliation: | |
| | | |
| | | |
| | | |
| | |
| Income (loss) from operations
- reportable segments | |
| | | |
| | | |
| | | |
$ | 9,022,500 | |
| Corporate operating expenses | |
| | | |
| | | |
| | | |
| (5,520,782 | ) |
| Interest expense | |
| | | |
| | | |
| | | |
| (871,355 | ) |
| Interest income | |
| | | |
| | | |
| | | |
| 1,871,040 | |
| Gain (loss) on foreign
currency exchange transactions | |
| | | |
| | | |
| | | |
| 1,301,613 | |
| Other
income (expense) | |
| | | |
| | | |
| | | |
| 244,241 | |
| Net
income (loss) before income taxes | |
| | | |
| | | |
| | | |
$ | |
| Segment assets: | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| | |
As of | |
| | |
June
30, 2025 | |
| Segment assets: | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| Cash | |
$ | 387,955 | | |
$ | 1,138,048 | | |
$ | 15,248,031 | | |
$ | 16,774,034 | |
| Accounts receivable,
net of allowance | |
| 581,872 | | |
| 1,084,418 | | |
| 5,861,282 | | |
| 7,527,572 | |
| Contract assets, net
of allowance | |
| 1,967,757 | | |
| 3,178,780 | | |
| 13,987,848 | | |
| 19,134,385 | |
| Other
segment assets (b) | |
| 243,550 | | |
| 1,580,534 | | |
| 7,066,725 | | |
| 8,890,809 | |
| Total
segment assets | |
$ | 3,181,134 | | |
$ | 6,981,780 | | |
$ | 42,163,886 | | |
$ | 52,326,800 | |
| | |
| | | |
| | | |
| | | |
| | |
| Asset Reconciliation | |
| | | |
| | | |
| | | |
| | |
| Total assets for reportable
segments | |
| | | |
| | | |
| | | |
$ | 52,326,800 | |
| Corporate assets | |
| | | |
| | | |
| | | |
| 811,785 | |
| Goodwill
not allocated to segments | |
| | | |
| | | |
| | | |
| 9,302,524 | |
| Consolidated
total | |
| | | |
| | | |
| | | |
$ | 62,441,109 | |
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| | |
For
the year ended June 30, 2025 | |
| | |
North
America | | |
Europe | | |
Asia
- Pacific | | |
Total | |
| | |
| | | |
| | | |
| | | |
| | |
| Expenditures for property,
plant and equipment | |
$ | 17,332 | | |
$ | 9,929 | | |
$ | 1,355,509 | | |
$ | 1,382,770 | |
| (a) | Other costs of
goods sold include computer costs, third-party hardware and software costs, repair and maintenance, insurance, utilities, and communication
expenses. |
| (b) | Other assets include
property and equipment, right of use of assets, advances, deposits, and prepayments. |
|
| SCHEDULE OF GEOGRAPHIC INFORMATION |
The
following table presents geographic information for revenues and long-lived assets for the years ended June 30 2026 and 2025.
SCHEDULE OF GEOGRAPHIC INFORMATION
| | |
June
30, 2026 | | |
June
30, 2025 | |
| | |
Revenue | | |
Long-lived
Assets | | |
Revenue | | |
Long-lived
Assets | |
| | |
| | |
| | |
| | |
| |
| China | |
$ | 19,210,603 | | |
$ | 963,696 | | |
$ | 17,043,193 | | |
$ | 108,837 | |
| Thailand | |
| 5,427,978 | | |
| 216,790 | | |
| 2,745,299 | | |
| 585,401 | |
| USA | |
| 7,912,604 | | |
| 171,348 | | |
| 10,763,285 | | |
| 175,247 | |
| UK | |
| 14,044,445 | | |
| 681,768 | | |
| 14,644,000 | | |
| 998,465 | |
| Pakistan & India | |
| 3,127,103 | | |
| 9,205,752 | | |
| 2,292,058 | | |
| 4,514,487 | |
| Australia & New Zealand | |
| 14,653,482 | | |
| 9,082 | | |
| 8,609,997 | | |
| 5,923 | |
| Mexico | |
| 1,142,788 | | |
| - | | |
| 1,240,542 | | |
| - | |
| Indonesia | |
| 3,143,602 | | |
| - | | |
| 4,138,350 | | |
| - | |
| South Africa | |
| 729,724 | | |
| - | | |
| 814,817 | | |
| - | |
| South Korea | |
| 1,820,581 | | |
| - | | |
| 1,506,456 | | |
| - | |
| Other Countries | |
| 3,158,470 | | |
| 426,913 | | |
| 2,290,232 | | |
| 430,622 | |
| Total | |
$ | 74,371,380 | | |
$ | 11,675,349 | | |
$ | 66,088,229 | | |
$ | 6,818,982 | |
|
| SCHEDULE OF GEOGRAPHIC INFORMATION TOTAL REVENUES |
Disclosed
in the table below is the geographic information of total revenues by country for the years ended June 30, 2026 and 2025.
SCHEDULE
OF GEOGRAPHIC INFORMATION TOTAL REVENUES
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
Revenues
2026 | |
| | |
Total | | |
China | | |
Thailand | | |
USA | | |
UK | | |
Pakistan
& India | | |
Australia
& New
Zealand | | |
Mexico | | |
Indonesia | | |
South
Africa | | |
South
Korea | | |
Other
Countries | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| North America: | |
$ | 9,055,392 | | |
$ | - | | |
$ | - | | |
$ | 7,912,604 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 1,142,788 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
| Europe: | |
| 14,044,445 | | |
| - | | |
| - | | |
| - | | |
| 14,044,445 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Asia-Pacific: | |
| 51,271,543 | | |
| 19,210,603 | | |
| 5,427,978 | | |
| - | | |
| - | | |
| 3,127,103 | | |
| 14,653,482 | | |
| - | | |
| 3,143,602 | | |
| 729,724 | | |
| 1,820,581 | | |
| 3,158,470 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total | |
$ | 74,371,380 | | |
$ | 19,210,603 | | |
$ | 5,427,978 | | |
$ | 7,912,604 | | |
$ | 14,044,445 | | |
$ | 3,127,103 | | |
$ | 14,653,482 | | |
$ | 1,142,788 | | |
$ | 3,143,602 | | |
$ | 729,724 | | |
$ | 1,820,581 | | |
$ | 3,158,470 | |
| Revenue | |
$ | 74,371,380 | | |
$ | 19,210,603 | | |
$ | 5,427,978 | | |
$ | 7,912,604 | | |
$ | 14,044,445 | | |
$ | 3,127,103 | | |
$ | 14,653,482 | | |
$ | 1,142,788 | | |
$ | 3,143,602 | | |
$ | 729,724 | | |
$ | 1,820,581 | | |
$ | 3,158,470 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
Revenues
2025 | |
| | |
Total | | |
China | | |
Thailand | | |
USA | | |
UK | | |
Pakistan & India | | |
Australia & New
Zealand | | |
Mexico | | |
Indonesia | | |
South
Africa | | |
South
Korea | | |
Other
Countries | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| North America: | |
$ | 12,003,827 | | |
$ | - | | |
$ | - | | |
$ | 10,763,285 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 1,240,542 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
| Europe: | |
| 14,644,000 | | |
| - | | |
| - | | |
| - | | |
| 14,644,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Asia-Pacific: | |
| 39,440,402 | | |
| 17,043,193 | | |
| 2,745,299 | | |
| - | | |
| - | | |
| 2,292,058 | | |
| 8,609,997 | | |
| - | | |
| 4,138,350 | | |
| 814,817 | | |
| 1,506,456 | | |
| 2,290,232 | |
| Total | |
$ | 66,088,229 | | |
$ | 17,043,193 | | |
$ | 2,745,299 | | |
$ | 10,763,285 | | |
$ | 14,644,000 | | |
$ | 2,292,058 | | |
$ | 8,609,997 | | |
$ | 1,240,542 | | |
$ | 4,138,350 | | |
$ | 814,817 | | |
$ | 1,506,456 | | |
$ | 2,290,232 | |
| Revenue | |
$ | 66,088,229 | | |
$ | 17,043,193 | | |
$ | 2,745,299 | | |
$ | 10,763,285 | | |
$ | 14,644,000 | | |
$ | 2,292,058 | | |
$ | 8,609,997 | | |
$ | 1,240,542 | | |
$ | 4,138,350 | | |
$ | 814,817 | | |
$ | 1,506,456 | | |
$ | 2,290,232 | |
|