SHARE-BASED COMPENSATION (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
|---|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
| Schedule of Expense Recognized in Financial Statements |
| |
|
Six months ended
June 30,
|
|
| |
|
2026 |
|
|
2025 |
|
| |
|
Unaudited |
|
| |
|
|
|
|
|
|
| Share-based compensation - Attributable to equity holders of the Company |
|
$ |
101 |
|
|
$ |
204 |
|
| Share-based compensation - Attributable to non-controlling interests (*) |
|
|
(18 |
) |
|
|
332 |
|
| |
|
|
|
|
|
|
|
|
| |
|
$ |
83 |
|
|
$ |
536 |
|
|
| Schedule of Number of Share Options |
| |
|
2026 |
|
|
2025 |
|
| |
|
Number of options |
|
|
Weighted average exercise prices ($) |
|
|
Number of options |
|
|
Weighted average exercise prices ($) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding on January 1, |
|
|
656,650 |
|
|
|
9.40 |
|
|
|
594,088 |
|
|
|
18.72 |
|
| Granted |
|
|
295,250 |
|
|
|
0.95 |
|
|
|
213,500 |
|
|
|
1.70 |
|
| Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Forfeited/Expired |
|
|
(86,725 |
) |
|
|
9.71 |
|
|
|
(71,986 |
) |
|
|
45.90 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding on June 30, |
|
|
865,175 |
|
|
|
5.84 |
|
|
|
735,602 |
|
|
|
12.30 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercisable at June 30, |
|
|
330,500 |
|
|
|
13.03 |
|
|
|
323,683 |
|
|
|
24.70 |
|
|
| Schedule of Number of Restricted Stock Units (RSU) |
| |
|
2026 |
|
|
2025 |
|
| |
|
Number of RSUs |
|
|
Weighted average grant date fair value |
|
|
Number of RSUs |
|
|
Weighted average grant date fair value |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding on January 1, |
|
|
5,662 |
|
|
|
7.57 |
|
|
|
19,806 |
|
|
|
11.87 |
|
| Granted |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Vested |
|
|
(1,648 |
) |
|
|
8.09 |
|
|
|
(4,991 |
) |
|
|
15.70 |
|
| Forfeited |
|
|
(1,313 |
) |
|
|
7.75 |
|
|
|
(2,135 |
) |
|
|
12.00 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding on June 30, |
|
|
2,701 |
|
|
|
8.11 |
|
|
|
12,680 |
|
|
|
10.40 |
|
|
| Schedule of Compensation Cost of Equity-Based Awards |
| |
|
Six months ended
June 30,
|
|
| |
|
2026 |
|
|
2025 |
|
| |
|
Unaudited |
|
| |
|
|
|
|
|
|
| Cost of revenues |
|
$ |
- |
|
|
$ |
22 |
|
| Research and development, net |
|
|
3 |
|
|
|
140 |
|
| Sales and marketing |
|
|
28 |
|
|
|
72 |
|
| General and administrative |
|
|
62 |
|
|
|
211 |
|
| Loss from discontinued operations, net |
|
|
(10 |
) |
|
|
91 |
|
| |
|
|
|
|
|
|
|
|
| |
|
$ |
83 |
|
|
$ |
536 |
|
|
| Employees Consultants and Directors [Member] |
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
| Schedule of Assumptions Used to Value Options |
| |
|
2026 |
|
|
2025 |
|
| |
|
|
|
|
|
|
| Dividend yield (%) |
|
|
- |
|
|
|
- |
|
| Expected volatility of the share prices (%) |
|
|
60 |
|
|
|
55 |
|
| Risk-free interest rate (%) |
|
|
3.75 |
|
|
|
4.46 |
|
| Suboptimal factor |
|
|
1.8-2 |
|
|
|
1.8-2 |
|
| Post-vesting forfeiture rate (%) |
|
|
5-20 |
|
|
|
5-20 |
|
|
| Subsidiaries’ options granted to employees, directors and consultants [Member] |
|
| Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
| Schedule of Assumptions Used to Value Options |
| |
|
2025 |
|
| |
|
|
|
| Dividend yield (%) |
|
|
- |
|
| Expected volatility of the share prices (%) |
|
|
76 |
|
| Risk-free interest rate (%) |
|
|
4.29 |
|
| Suboptimal factor |
|
|
2.0 |
|
| Post-vesting forfeiture rate (%) |
|
|
8-10 |
|
|
| Schedule of Number of Restricted Stock Units (RSU) |
| |
|
2026 |
|
|
2025 |
|
| |
|
Number of options |
|
|
Weighted average exercise prices ($) |
|
|
Number of options |
|
|
Weighted average exercise prices ($) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding on January 1, |
|
|
337,051 |
|
|
|
1.29 |
|
|
|
1,718,194 |
|
|
|
2.06 |
|
| Granted |
|
|
- |
|
|
|
- |
|
|
|
16,500 |
|
|
|
1.00 |
|
| Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Forfeited/Expired |
|
|
(136,771 |
) |
|
|
1.27 |
|
|
|
(63,103 |
) |
|
|
2.65 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding on June 30, |
|
|
200,280 |
|
|
|
1.31 |
|
|
|
1,671,591 |
|
|
|
1.57 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercisable on June 30, |
|
|
141,468 |
|
|
|
1.38 |
|
|
|
1,168,344 |
|
|
|
1.88 |
|
|