Company shares held by the Company - presented as a reduction of equity at their cost to the Company. Net of 14,971 shares held by Silicom Inc.. Restricted share units (hereinafter - "RSUs"). Less than 1 thousand. Including accrued interest in the amount of US$ 331 thousands and US$ 323 thousands as of December 31, 2025 and June 30, 2026 respectively. Fair value is being determined using Level 2 inputs. Other segment items included in Segment net loss includes professional services, consulting and other outside services expenses, travel expenses, insurance, facilities, and other overhead items. 0000916793 2026-01-01 2026-06-30 0000916793 2026-06-30 0000916793 2025-12-31 0000916793 2025-01-01 2025-12-31 0000916793 2025-01-01 2025-06-30 0000916793silc:Customer1Member 2026-01-01 2026-06-30 0000916793silc:Customer1Member 2025-01-01 2025-06-30 0000916793silc:Customer2Member 2025-01-01 2025-06-30 0000916793silc:Customer2Member 2026-01-01 2026-06-30 0000916793srt:EuropeMember 2025-01-01 2025-06-30 0000916793srt:EuropeMember 2026-01-01 2026-06-30 0000916793srt:AsiaPacificMember 2025-01-01 2025-06-30 0000916793srt:AsiaPacificMember 2026-01-01 2026-06-30 0000916793country:US 2025-01-01 2025-06-30 0000916793country:US 2026-01-01 2026-06-30 0000916793srt:NorthAmericaMember 2025-01-01 2025-06-30 0000916793srt:NorthAmericaMember 2026-01-01 2026-06-30 0000916793country:IL 2025-01-01 2025-06-30 0000916793country:IL 2026-01-01 2026-06-30 0000916793silc:Customer3Member 2025-01-01 2025-06-30 0000916793silc:Customer3Member 2026-01-01 2026-06-30 0000916793us-gaap:OperatingSegmentsMember 2026-01-01 2026-06-30 0000916793us-gaap:OperatingSegmentsMember 2025-01-01 2025-06-30 0000916793country:CH 2025-01-01 2025-06-30 0000916793country:CH 2026-01-01 2026-06-30 0000916793silc:CurrentMember 2026-06-30 0000916793silc:NonCurrentMember 2026-06-30 0000916793silc:CurrentMember 2025-12-31 0000916793silc:NonCurrentMember 2025-12-31 0000916793 2024-12-31 0000916793 2025-06-30 0000916793 2026-02-28 0000916793us-gaap:RetainedEarningsMember 2026-01-01 2026-06-30 0000916793us-gaap:TreasuryStockCommonMember 2026-01-01 2026-06-30 0000916793us-gaap:AdditionalPaidInCapitalMember 2026-01-01 2026-06-30 0000916793us-gaap:CommonStockMember 2026-01-01 2026-06-30 0000916793us-gaap:RetainedEarningsMember 2024-12-31 0000916793us-gaap:TreasuryStockCommonMember 2024-12-31 0000916793us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0000916793us-gaap:CommonStockMember 2024-12-31 0000916793us-gaap:RetainedEarningsMember 2025-12-31 0000916793us-gaap:TreasuryStockCommonMember 2025-12-31 0000916793us-gaap:AdditionalPaidInCapitalMember 2025-12-31 0000916793us-gaap:CommonStockMember 2025-12-31 0000916793us-gaap:RetainedEarningsMember 2025-01-01 2025-06-30 0000916793us-gaap:TreasuryStockCommonMember 2025-01-01 2025-06-30 0000916793us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-06-30 0000916793us-gaap:CommonStockMember 2025-01-01 2025-06-30 0000916793us-gaap:RetainedEarningsMember 2025-06-30 0000916793us-gaap:TreasuryStockCommonMember 2025-06-30 0000916793us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0000916793us-gaap:CommonStockMember 2025-06-30 0000916793us-gaap:RetainedEarningsMember 2026-06-30 0000916793us-gaap:TreasuryStockCommonMember 2026-06-30 0000916793us-gaap:AdditionalPaidInCapitalMember 2026-06-30 0000916793us-gaap:CommonStockMember 2026-06-30 0000916793silc:DirectorsAndEmployeesMember 2026-01-01 2026-01-29 0000916793srt:ChiefExecutiveOfficerMember 2026-01-01 2026-01-29 iso4217:ILSxbrli:shares silc:Segment iso4217:USD iso4217:USDxbrli:shares xbrli:pure xbrli:shares
 

Exhibit 99.1

 

Silicom Ltd.

and its Subsidiaries

 

Condensed Interim Consolidated

Financial Statements

 

As of June 30, 2026

(Unaudited)

 

 

Silicom Ltd. and its Subsidiaries

 

Condensed Interim Consolidated Financial Statements as of June 30, 2026 (unaudited)

 

Contents

 

 Page
  
Condensed Interim Consolidated Balance SheetsF - 3
  
Condensed Interim Consolidated Statements of OperationsF - 5
  
Condensed Interim Consolidated Statements of Changes in Shareholders’ EquityF - 6
  
Condensed Interim Consolidated Statements of Cash FlowsF - 7
  
Notes to the Condensed Interim Consolidated Financial StatementsF - 8

 

F - 2

Silicom Ltd. and its Subsidiaries

 

Condensed Interim Consolidated Balance Sheets (unaudited)

 

          June 30,     December 31,  
          2026     2025  
    Note     US$ thousands     US$ thousands  
                   
Assets                        
                         
Current assets                        
                         
Cash and cash equivalents             25,146       35,156  
Short-term bank deposits             -       6,000  
Marketable securities     3       6,191       6,958  
Accounts receivable:                        
 Trade, net             16,394       9,194  
 Other             5,087       3,155  
Inventories     4       70,725       52,650  
                         
Total current assets             123,543       113,113  
                         
Marketable securities     3       23,599       25,518  
                         
Assets held for employees' severance benefits             1,771       1,670  
                         
Deferred tax assets             46       -  
                         
Property, plant and equipment, net             3,546       3,140  
                         
Intangible assets, net             4,284       2,569  
                         
Operating leases right-of-use, net     5       6,114       6,147  
                         
Total assets             162,903       152,157  

 

         
Avi Eizenman   Liron Eizenman   Eran Gilad
Chairman of the Board of Directors   Chief Executive Officer   Chief Financial Officer

 

Kfar-Saba, Israel

August 4, 2026

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

F - 3

Silicom Ltd. and its Subsidiaries

 

Condensed Interim Consolidated Balance Sheets (unaudited) (Continued)

 

          June 30,     December 31,  
          2026     2025  
    Note     US$ thousands     US$ thousands  
                   
Liabilities and shareholders' equity                        
                         
Current liabilities                        
Trade accounts payable             25,218       11,116  
Other accounts payable and accrued expenses             13,071       14,116  
Operating lease liabilities     5       2,063       2,019  
                         
Total current liabilities             40,352       27,251  
                         
Long-term liabilities                        
Operating lease liabilities     5       4,377       4,252  
Liability for employees' severance benefits             3,334       3,049  
Deferred tax liabilities             -       116  
                         
Total liabilities             48,063       34,668  
                         
Shareholders' equity                        
Ordinary shares, ILS 0.01 par value; 10,000,000 shares authorized; 7,793,274 and 7,834,743 issued as at December 31, 2025 and June 30,2025, respectively;
5,706,142 and 5,747,611 outstanding as at December 31, 2025 and June 30, 2026, respectively
            22       22  
Additional paid-in capital             78,430       76,625  
Treasury shares (at cost) 2,087,132 and 2,087,132 ordinary                        
shares as at June 30, 2026 and December 31, 2025, respectively             (55,171 )     (55,171)  
Retained earnings             91,559       96,013  
                         
Total shareholders' equity             114,840       117,489  
                         
Total liabilities and shareholders’ equity             162,903       152,157  

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

F - 4

Silicom Ltd. and its Subsidiaries

 

Condensed Interim Consolidated Statements of Operations (unaudited)

 

        Six-month period  
          ended June 30,  
          2026     2025  
          US$ thousands  
          (Except for share and  
    Note     per share data)  
                   
Sales     7       42,904       29,404  
Cost of sales             30,092       20,414  
                         
Gross profit             12,812       8,990  
                         
Operating expenses                        
Research and development             11,012       10,035  
Sales and marketing             3,861       3,005  
General and administrative             2,740       2,321  
                         
Total operating expenses             17,613       15,361  
                         
Operating loss             (4,801 )     (6,371 )
                         
 Financial income, net             558       826  
                         
 Loss before income taxes             (4,243 )     (5,545 )
                         
 Income taxes             211       598  
                         
 Net loss             (4,454 )     (6,143 )
                         
 Loss per share:                        
Basic and diluted loss per ordinary share (US$)     2D     (0.78 )     (1.08 )
 Weighted average number of ordinary                        
 shares used to compute basic and diluted loss                        
 per share (in thousands)             5,710       5,707  

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

F - 5

Silicom Ltd. and its Subsidiaries

 

Condensed Interim Consolidated Statements of Changes in Shareholders' Equity (unaudited)

 

    Ordinary shares     Additional paid-in capital     Treasury shares(3)     Retained earnings     Total shareholders’ equity  
   

Number

of shares(1)

    US$ thousands  
                                     
Balance at                                                
December 31, 2024     5,766,286       22       73,837       (53,512 )     107,492       127,839  
                                                 
Exercise of RSUs(2)     46,000       *-       -       -       -       -  
Purchase of treasury shares     (106,144 )     -       -       (1,659 )     -       (1,659 )
Share-based compensation     -       -       1,689       -       -       1,689  
Net loss     -       -       -       -       (6,143 )     (6,143 )
                                                 
Balance at                                                
June 30, 2025     5,706,142       22       75,526       (55,171 )     101,349       121,726  
                                                 
Balance at                                                
December 31, 2025     5,706,142       22       76,625       (55,171 )     96,013       117,489  
                                                 
Exercise of RSUs(2)     41,469       *-       -       -       -       -  
Share-based compensation     -       -       1,805       -       -       1,805  
Net loss     -       -       -       -       (4,454 )     (4,454 )
                                                 
Balance at                                                
June 30, 2026     5,747,611       22       78,430       (55,171 )     91,559       114,840  

 

(1) Net of 14,971 shares held by Silicom Inc..
(2)

Restricted share units (hereinafter - "RSUs")

(3)

Company shares held by the Company - presented as a reduction of equity at their cost to the Company.

 

The treasury shares have no rights.

* Less than 1 thousand.

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

F - 6

Silicom Ltd. and its Subsidiaries

 

Condensed Interim Consolidated Statements of Cash Flows (unaudited)

 

    Six-month period  
    ended June 30,  
    2026     2025  
    US$ thousands  
Cash flows from operating activities                
Net loss     (4,454 )     (6,143 )
                 
Adjustments required to reconcile net loss to net cash                
 provided by (used in) operating activities:                
Depreciation and amortization     751       857  
Write-down of obsolete inventory     2,710       2,460  
Changes in marketable securities and exchange rate differences     (168 )     (40 )
Share-based compensation expense     1,805       1,689  
Deferred taxes, net     (162 )     234  
Changes in assets and liabilities:                
Accounts receivable - trade     (7,200 )     1,078  
Accounts receivable - other     (1,989 )     1,940  
Change in liability for employees' severance benefits, net     184       126  
Inventories     (20,911 )     (2,368 )
Trade accounts payable     14,281       1,950  
Other accounts payable and accrued expenses     (1,044 )     1,714  
Net cash provided by (used in) operating activities     (16,197 )     3,497  
                 
Cash flows from investing activities                
Proceeds from maturity of short-term bank deposits     6,000       -  
Investment in property, plant and equipment     (824 )     (882 )
Investment in intangible assets     (1,850 )     (245 )
Proceeds from maturity of marketable securities     4,963       33,925  
Purchases of marketable securities     (2,246 )     (33,649 )
Net cash provided by (used in) investing activities     6,043       (851 )
                 
Cash flows from financing activities                
Purchase of treasury shares     -       (1,659 )
Net cash used in financing activities     -       (1,659 )
                 
Effect of exchange rate changes on cash balances held     144       31  
                 
Increase (decrease) in cash and cash equivalents     (10,010 )     1,018  
                 
Cash and cash equivalents at beginning of period     35,156       51,283  
Cash and cash equivalents at end of period     25,146       52,301  
                 
Supplementary cash flow information                
Non-cash transactions:                
Additions of right of use assets and lease liabilities     764       498  
Termination of lease agreements     (24 )     (44 )
Investments in property, plant and equipment     116       7  
      856       461  

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

F - 7

Silicom Ltd. and its Subsidiaries

 

Notes to the Consolidated Financial Statements

 

Note 1 - General

 

Silicom Ltd. is an Israeli corporation engaged in designing, manufacturing, marketing and supporting high performance networking and data infrastructure solutions for a broad range of servers, server based systems and communications devices.

 

The Company's shares have been traded in the United States on the National Association of Securities Dealers Automated Quotation System ("NASDAQ") since February 1994. Since January 2, 2014 the Company's shares have been traded on the NASDAQ Global Select Market (prior thereto they were traded on the NASDAQ Global Market).

 

In these financial statements the terms "Company" or "Silicom" refer to Silicom Ltd. and its wholly owned subsidiaries, Silicom Connectivity Solutions, Inc. (hereinafter - "Silicom Inc.") and Silicom Denmark A/S (Fiberblaze A/S) (hereinafter – "Silicom Denmark"), whereas the term "subsidiaries" refers to Silicom Inc. and Silicom Denmark.

 

Note 2 - Summary of Significant Accounting Policies

 

A. Basis of presentation

 

The accompanying condensed interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and contain all adjustments (consisting only of normal recurring adjustments) which, in the opinion of management, are necessary to present fairly the financial information included therein. These condensed interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in the Company's Annual Report on Form 20-F for the year ended December 31, 2025. The significant accounting policies applied in the Company’s audited consolidated financial statements for the year ended December 31, 2025, and notes thereto included in the Company's Annual Report are applied consistently in these unaudited condensed interim consolidated financial statements. Results for the interim period presented are not necessarily indicative of the results expected for the full year.

 

In preparing the Company's condensed interim consolidated financial statements, management considered the impact of the ongoing geopolitical conflicts in the Middle East, including the hostilities involving Israel, Iran, Hamas and Hezbollah. Although ceasefire arrangements were reached in certain areas, regional tensions continue. Any armed conflicts or political instability in the region could adversely affect the Company's business conditions and results of operations. As of and for the six months ended June 30, 2026, the impact of these events on the Company's results of operations and financial condition was not material.

 

B. Estimates and assumptions

 

The preparation of the condensed interim consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the condensed interim consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant items subject to such estimates and assumptions include credit loss, income taxes, impairment of inventories, capitalized software costs and the assumptions used to estimate the fair value of share-based compensation.

 

F - 8

Silicom Ltd. and its Subsidiaries

 

Notes to the Consolidated Financial Statements

Note 2 - Summary of Significant Accounting Policies (cont’d)

 

C. Fair Value Measurements

 

The Company's financial instruments consist mainly of cash and cash equivalents, bank deposit, marketable securities, trade and other receivables trade accounts payable and other payable. The carrying amounts of these financial instruments, except for marketable securities, approximate their fair value because of the short maturity of these investments. The fair value of marketable securities is presented in Note 3 to these condensed interim consolidated financial statements. Assets held for severance benefits are recorded at their current cash redemption value.

 

The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible. The Company determines fair value based on assumptions that market participants would use in pricing an asset or liability in the principal or most advantageous market. When considering market participant assumptions in fair value measurements, the following fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized in one of the following levels:

 

Level 1 Inputs: Unadjusted quoted prices in active markets for identical assets or liabilities accessible to the reporting entity at the measurement date.

 

Level 2 Inputs: Other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability.

 

Level 3 Inputs: Unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at measurement date.

 

D. Basic earnings (loss) and diluted earnings (loss) per share

 

Basic earnings (loss) per ordinary share is calculated by dividing the net income attributable to ordinary shares, by the weighted average number of ordinary shares outstanding and vested RSU’s (net of treasury shares). Diluted earnings (loss) per ordinary share calculation is similar to basic earnings (loss) per ordinary share except that the weighted average of ordinary shares outstanding is increased to include outstanding potential ordinary shares during the period if dilutive. Potential ordinary shares arise from stock options and unvested RSUs, and the dilutive effect is reflected by the application of the treasury stock method.

 

The following table summarizes information related to the computation of basic and diluted earnings (loss) per ordinary share for the periods indicated.

 

    Six-month period ended June 30,  
    2026     2025  
Net loss attributable to ordinary shares                
 (US$ thousands)     (4,454 )     (6,143 )
                 
Weighted average number of ordinary shares outstanding used in basic and diluted loss per ordinary share calculation     5,709,762       5,707,210  
                 
Basic and diluted loss per ordinary shares (US$)     (0.780 )     (1.076 )
                 
Weighted average number of shares related to options                
 and RSUs excluded from the diluted loss per share                
 calculation because of anti-dilutive effect     676,914       420,326  

 

E. Recent Accounting Pronouncements

 

In November 2024, the FASB issued ASU 2024-03 “Income Statement: Reporting Comprehensive Income Expense Disaggregation Disclosures,” The standard requires more detailed information about specified categories of expenses (purchases of inventory, employee compensation, depreciation, amortization, and depletion) included in certain expense captions presented on the face of the income statement, as well as disclosures about selling expenses. The standard is effective for fiscal years beginning after December 15, 2026, and interim periods within years beginning after December 15, 2027. The Company is currently evaluating the impact of ASU 2024-03 on its consolidated financial statements.

 

F - 9

Silicom Ltd. and its Subsidiaries

 

Notes to the Consolidated Financial Statements

Note 3 - Marketable Securities

 

The Company's investment in marketable securities as of December 31, 2025 and June 30, 2026 are classified as “held-to-maturity” and consist of the following: 

 

   

Amortized

cost basis**

   

Gross

unrealized

holding

gains

   

Gross

unrealized

holding

(losses)

   

Aggregate

fair value*

 
    US$ thousands  
At June 30, 2026                        
Held to maturity:                                
   Corporate debt securities and                                
   government debt securities                                
   Current     6,242       1       (54 )     6,189  
   Non-Current (1 to 4 years)     23,871       4       (369 )     23,506  
      30,113       5       (423 )     29,695  
                                 
At December 31, 2025                                
Held to maturity:                                
   Corporate debt securities and                                
   government debt securities                                
   Current     7,010       11       (35 )     6,986  
   Non-Current (1 to 4 years)     25,797       70       (189 )     25,678  
                                 
      32,807       81       (224 )     32,664  

 

* Fair value is being determined using Level 2 inputs.
**

Including accrued interest in the amount of US$ 331 thousands and US$ 323 thousands as of December 31, 2025 and June 30, 2026 respectively.

The accrued interest is presented as part of other receivables on the balance sheet.

 

Activity in marketable securities during the six-month period ended June 30, 2026 was as follows:

 

  US$ thousands  
Balance at January 1, 2026     32,807  
         
Purchases of marketable securities     2,246  
Amortization of discount on marketable securities     23  
Proceeds from maturity of marketable securities     (4,963 )
Balance at June 30, 2026     30,113  

 

F - 10

Silicom Ltd. and its Subsidiaries

 

Notes to the Consolidated Financial Statements

Note 3 - Marketable Securities (Cont’d)

 

The following table summarizes the gross unrealized losses or gains on investment securities and the fair value of those securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss or gain position, at June 30, 2026: 

 

    Less than 12 months   12 months or more   Total  
Held to maturity   Unrealized Losses     Fair value     Unrealized Losses     Fair value     Unrealized Losses     Fair value  
                                                 
Corporate debt securities and government debt securities     (99 )     10,337       (324 )     17,049       (423 )     27,386  

 

  Less than 12 months     12 months or more   Total  
Held to maturity   Unrealized Gains     Fair value     Unrealized Gains     Fair value     Unrealized Gains     Fair value  
                                     
Corporate debt securities and government debt securities     -       -       5       2,309       5       2,309  

 

The unrealized losses or gains on the investments were caused by changes in interest rate. The Company has the ability and intent to hold these investments until maturity and it is more likely than not that the Company will not be required to sell any of the securities before recovery.

 

Note 4 - Inventories
 
    June 30,     December 31,  
    2026     2025  
    US$ thousands  
             
Raw materials and components     51,396       36,281  
Products in process     10,851       9,122  
Finished products     8,478       7,247  
      70,725       52,650  

 

In the year ended December 31, 2025 and the six months ended June 30, 2026, the Company recorded inventory write-downs in the amount of US$2,817 thousand and US$2,710 thousand, respectively.

 

F - 11

Silicom Ltd. and its Subsidiaries

 

Notes to the Consolidated Financial Statements

Note 5 – Leases

 

A. The components of operating lease costs for the six months period ended in June 30, 2026 and June 30, 2025 were as follows: 

 

    Six-month period ended June 30,  
    2026     2025  
    US$ thousands  
             
Operating lease costs (mainly plant and offices)     941       842  
Variable lease payments not included in the lease liability     89       60  
Short-term lease cost     101       117  
Total operating lease cost     1,131       1,019  

 

B. Supplemental cash flow information related to operating leases was as follows:

 

    Six-month period ended June 30  
    2026     2025  
    US$ thousands  
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases     1,032       801  
Right-of-use assets obtained in exchange for lease liabilities (non-cash):                
Additions of operating leases     764       498  
Termination of operating leases     (24 )     (44 )

 

In February 2026, the Company extended the lease agreement for its existing offices in Virginia. As a result, the Company recognized a right-of-use asset and a lease liability of US$611 thousand.

 

C. Supplemental balance sheet information related to operating leases was as follows:

 

    June 30, 
2026
   

December 31, 

2025

 
    US$ thousands  
Operating leases:                
Operating leases right-of-use     6,114       6,147  
                 
Current operating lease liabilities     2,063       2,019  
Non current operating lease liabilities     4,377       4,252  
Total operating lease liabilities     6,440       6,271  

 

F - 12

Silicom Ltd. and its Subsidiaries

 

Notes to the Consolidated Financial Statements

Note 5 – Leases (cont’d)

 

D. Supplemental balance sheet information related to operating leases was as follows:

 

   

June 30, 

2026

   

December 31, 

2025

 
   

US$ thousands

 
             
Weighted average remaining lease term (years)     4.4       4.3  
                 
Weighted average discount rate     3.6 %     3.4 %

 

E. Future lease payments under non-cancellable leases as of June 30, 2026 were as follows:

 

    June 30, 2026  
    US$ thousands  
       
2026     1,148  
2027     1,976  
2028     1,818  
2029     1,232  
2030     477  
After 2030     190  
Total operating lease payments     6,841  
Less: imputed interest     (401 )
Present value of lease liabilities     6,440  

 

F - 13

Silicom Ltd. and its Subsidiaries

 

Notes to the Consolidated Financial Statements

Note 6 - Share based compensation

 

A. On January 29, 2026, the Company granted 152,601 RSUs to its directors and employees under the 2013 Plan. In relation to these grants:

 

1. The RSUs will vest in three equal installments, with one-third vesting on each of the first, second and third anniversaries of the grant date, subject to the grantee’s continued service through the applicable vesting date.

 

2. The fair value of RSUs is estimated based on the market value of the Company’s stock on the date of grant, less an estimate of dividends that will not accrue to RSUs holders prior to vesting.

 

3. The Company recognizes compensation expenses on these RSUs based on estimated grant date fair value, assuming that no dividend yield is expected in any of the years.

 

B. On January 29, 2026, the Company allotted 38,333 RSUs to its CEO under the 2013 Plan. The grant was approved on June 25, 2026. In relation to this grant:

 

1. The RSUs will vest in three equal installments, with one-third vesting on each of January 29, 2027, January 29, 2028 and January 29, 2029, subject to the grantee’s achievement of the specified performance condition and continued service.

 

2. The fair value of RSUs is estimated based on the market value of the Company’s stock on the date of grant, less an estimate of dividends that will not accrue to RSUs holders prior to vesting.

 

3. The Company recognizes compensation expenses on these RSUs based on estimated grant date fair value, assuming that no dividend yield is expected in any of the years.

 

F - 14

Silicom Ltd. and its Subsidiaries

 

Notes to the Consolidated Financial Statements

Note 7 - Segment Reporting

 

A. Information on sales by geographic distribution:

 

Sales are attributed to geographic distribution based on the location of the ultimate customer:

 

   

Six-month period ended June 30,

 
   

2026

   

2025

 
    US$ thousands  
         
USA     35,164       21,334  
North America - other     -       141  
Israel     1,717       1,470  
Switzerland     1,543       3,624  
Europe     2,093       1,061  
Asia-Pacific     2,387       1,774  
                 
      42,904       29,404  

 

B. Sales to single ultimate customers exceeding 10% of sales (US$ thousands):

 

    Six-month period ended June 30,  
    2026     2025  
    US$ thousands  
             
Customer "A"     7,034       1,550  
Customer "B"     4,759       4,972  
Customer "C"     1,493       3,624  

 

F - 15

Silicom Ltd. and its Subsidiaries

 

Notes to the Consolidated Financial Statements

Note 7 - Segment Reporting (cont’d)

 

C. Segment information:

 

Operating segments are defined as components of an entity for which separate financial information is available and that is regularly reviewed by the Chief Operating Decision Maker (“CODM”). The Company has one operating segment.

 

The Company’s operations are managed and reported to its Chief Executive Officer (“CEO”), the Company’s chief operating decision maker ("CODM").

 

The CODM uses operating and net income or loss to allocate resources during the Company’s annual planning process and throughout the year, as well as to assess the performance of the Company’s operations. Operating income serves as a key financial metric used by the CODM to evaluate operating results and support strategic and operational decision making.

 

The following table provides the significant expense (income) categories and amounts align with the segment-level information that is regularly provided to the CODM:

 

   

Six-month period ended June 30,

 
   

2026

   

2025 

 
    US$ thousands  
             
Sales     42,904       29,404  
Raw material and subcontracted manufacturing costs     (26,114 )     (17,141 )
Write-down of obsolete inventory     (2,710 )     (2,460 )
Payroll & related expenses     (12,894 )     (10,743 )
Share-based compensation expenses     (1,805 )     (1,689 )
Subcontractor work     (1,204 )     (1,768 )
Depreciation costs     (616 )     (656 )
Rent     (1,124 )     (1,019 )
Other segment items *     (1,103 )     (98 )
Amortization expense     (135 )     (201 )
Operating loss     (4,801 )     (6,371 )
Financial income, net     558       826  
Income taxes     (211 )     (598 )
Segment net loss     (4,454 )     (6,143 )

 

* Other segment items included in Segment net loss includes professional services, consulting and other outside services expenses, travel expenses, insurance, facilities, and other overhead items.

 

F-16