| Schedule of Sets Forth the Historical Pre-Split and Unaudited Pro Forma Post-Split Effects on Basic and Diluted |
The table below sets forth the historical
pre-split and unaudited pro forma post-split effects of the 1-for-20 reverse stock split on basic and diluted earnings per share, as if
the transaction had taken place on January 1, 2023:
| | |
For the years ended December 31, | |
| Financial metric | |
2023
(MYR) | | |
2024
(MYR) | | |
2025
(MYR) | | |
2025
(USD) | |
| | |
| | |
| | |
| | |
| |
| Profit attributable to ordinary shareholders | |
| 3,754,385 | | |
| 3,512,168 | | |
| 6,583,003 | | |
| 1,623,029 | |
| Add: Effect on interest expenses of AI RCPS | |
| 100,648 | | |
| — | | |
| — | | |
| — | |
| Net earnings used in the computation of diluted earnings per share | |
| 3,855,033 | | |
| 3,512,168 | | |
| 6,583,003 | | |
| 1,623,029 | |
| | |
| | | |
| | | |
| | | |
| | |
| Historical Pre-Split Basis (Audited): | |
| | | |
| | | |
| | | |
| | |
| Weighted average number of ordinary shares (Basic) | |
| 20,000,000 | | |
| 20,031,151 | | |
| 20,753,924 | | |
| 20,753,924 | |
| Weighted average number of ordinary shares (Diluted) | |
| 20,067,069 | | |
| 20,031,151 | | |
| 20,753,924 | | |
| 20,753,924 | |
| Basic and diluted earnings per share | |
| MYR 0.19 | | |
| MYR 0.18 | | |
| MYR 0.32 | | |
| USD 0.08 | |
| | |
| | | |
| | | |
| | | |
| | |
| Pro Forma Post-Split Basis (1-for-20) (Unaudited): | |
| | | |
| | | |
| | | |
| | |
| Pro forma weighted average ordinary shares (Basic & Diluted) | |
| 1,000,000 | | |
| 1,001,558 | | |
| 1,037,696 | | |
| 1,037,696 | |
| Pro forma basic and diluted earnings per share | |
| MYR 3.75 | | |
| MYR 3.51 | | |
| MYR 6.34 | | |
| USD 1.56 | |
|