v3.26.3
Consolidated Statements of Changes in Shareholders’ Equity
Ordinary Shares
MYR (RM)
shares
Ordinary Shares
USD ($)
shares
Subscription receivable
MYR (RM)
Subscription receivable
USD ($)
Additional paid-in capital
MYR (RM)
Additional paid-in capital
USD ($)
Foreign currency translation reserve
MYR (RM)
Foreign currency translation reserve
USD ($)
Equity component of redeemable convertible preference shares
MYR (RM)
Equity component of redeemable convertible preference shares
USD ($)
(Accumulated losses)/ retained earnings
MYR (RM)
(Accumulated losses)/ retained earnings
USD ($)
MYR (RM)
USD ($)
Balance (in Dollars) RM 8,351     RM 1,231,649       RM (1,076,801)   RM 163,199  
Balance (in Shares) | shares 20,000,000 20,000,000                        
Balance at Dec. 31, 2022 RM 8,351     1,231,649       (1,076,801)   163,199  
Balance (in Shares) at Dec. 31, 2022 | shares 20,000,000 20,000,000                        
Profit for the year           3,754,385   3,754,385  
Other comprehensive income       49,030       49,030  
Total comprehensive income for the year       49,030     3,754,385   3,803,415  
Capital injection from shareholders (note 11(a))     820,000         820,000  
Contribution by a shareholder (note 19 (iv))     120,000         120,000  
Issuance of redeemable convertible preference shares (note 12)         459,417     459,417  
Balance at Dec. 31, 2023 RM 8,351     2,171,649   49,030   459,417   2,677,584   5,366,031  
Balance (in Shares) at Dec. 31, 2023 | shares 20,000,000 20,000,000                        
Balance (in Dollars) RM 8,351     2,171,649   49,030   459,417   2,677,584   5,366,031  
Balance (in Shares) | shares 20,000,000 20,000,000                        
Profit for the year           3,512,168   3,512,168  
Conversion of redeemable convertible preference shares (note 12) RM 187     4,692,519     (302,717)     4,389,989  
Conversion of redeemable convertible preference shares (note 12) (in Shares) | shares 419,929 419,929                        
Issuance of new shares (note 11(a)) RM 463   (461)   39,448         39,450  
Issuance of new shares (note 11(a)) (in Shares) | shares 1,034,050 1,034,050                        
Cancellation of shares (note 11(a)) RM (461)   461            
Cancellation of shares (note 11(a)) (in Shares) | shares (1,030,494) (1,030,494)                        
Other comprehensive income       105,620       105,620  
Total comprehensive income for the year       105,620     3,512,168   3,617,788  
Issuance of redeemable convertible preference shares (note 12)         321,679     321,679  
Balance at Dec. 31, 2024 RM 8,540     6,903,616   154,650   478,379   6,189,752   13,734,937  
Balance (in Shares) at Dec. 31, 2024 | shares 20,423,485 20,423,485                        
Balance (in Dollars) RM 8,540     6,903,616   154,650   478,379   6,189,752   13,734,937  
Balance (in Shares) | shares 20,423,485 20,423,485                        
Profit for the year           6,583,003   6,583,003 $ 1,623,029
Conversion of redeemable convertible preference shares (note 12) RM 73     1,825,577     (120,804)     1,704,846  
Conversion of redeemable convertible preference shares (note 12) (in Shares) | shares 180,000 180,000                        
Redemption of redeemable convertible preference shares (note 12)         (26,845)     (26,845)  
Issuance of new shares (note 11(a)) RM 507     18,269,032         18,269,539  
Issuance of new shares (note 11(a)) (in Shares) | shares 1,250,000 1,250,000                        
Capitalization of share issuance expenses     (5,791,292)         (5,791,292)  
Other comprehensive income       1,148,373       1,148,373  
Total comprehensive income for the year       1,148,373     6,583,003   7,731,376 1,906,158
Balance at Dec. 31, 2025 RM 9,120 $ 2,249 21,206,933 $ 5,228,534 1,303,023 $ 321,258 330,730 $ 81,541 12,772,755 $ 3,149,101 35,622,561 8,782,683
Balance (in Shares) at Dec. 31, 2025 | shares 21,853,485 21,853,485                        
Balance (in Dollars) RM 9,120 $ 2,249 RM 21,206,933 $ 5,228,534 RM 1,303,023 $ 321,258 RM 330,730 $ 81,541 RM 12,772,755 $ 3,149,101 RM 35,622,561 $ 8,782,683
Balance (in Shares) | shares 21,853,485 21,853,485