Leases (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Leases [Abstract] |
|
| Schedule of Amounts Recognized in the Consolidated Statements of Financial Position |
Amounts recognized in the consolidated statements of financial position:
| | |
As of December 31, 2024 | | |
As of December 31, 2025 | |
| | |
MYR | | |
MYR | | |
USD | |
| Right-of-use assets | |
| | |
| | |
| |
| - Non-current | |
| 2,277,208 | | |
| 1,767,760 | | |
| 435,838 | |
| | |
| | | |
| | | |
| | |
| Lease liabilities | |
| | | |
| | | |
| | |
| - Non-current | |
| 2,095,605 | | |
| 1,594,586 | | |
| 393,143 | |
| - Current | |
| 397,705 | | |
| 501,018 | | |
| 123,525 | |
| | |
| 2,493,310 | | |
| 2,095,604 | | |
| 516,668 | |
|
| Schedule of Net Book Value of Right-of-use Assets |
The analysis of the net book value of right-of-use assets by class
of underlying assets are as follows:
| | |
Property | |
| | |
MYR | |
| | |
(note (i)) | |
| Cost | |
| |
| As of January 1, 2024 | |
| 2,352,677 | |
| Additions | |
| 616,029 | |
| As of December 31, 2024, January 1, and December 31, 2025 | |
| 2,968,706 | |
| As of December 31, 2025 (USD) | |
| 731,928 | |
| | |
| | |
| Accumulated depreciation | |
| | |
| As of January 1, 2024 | |
| 211,384 | |
| Charge for the year | |
| 480,114 | |
| As of December 31, 2024 and January 1, 2025 | |
| 691,498 | |
| Charge for the year | |
| 509,448 | |
| As of December 31, 2025 | |
| 1,200,946 | |
| As of December 31, 2025 (USD) | |
| 296,090 | |
| | |
| | |
| Net book value | |
| | |
| As of January 1, 2024 | |
| 2,141,293 | |
| As of December 31, 2024 and January 1, 2025 | |
| 2,277,208 | |
| As of December 31, 2025 | |
| 1,767,760 | |
| As of December 31, 2025 (USD) | |
| 435,838 | |
| (i) | Property - right-of-use assets |
The Group leases three properties (2024:
three) to place CEA vertical farms and office with two of the leases with lease term of three years (2024: three years) and a lease with
a lease term of two years (2024: two years). For all three leases, the Company has the option to renew the lease for another three years.
|
| Schedule of Leases Recognized in Profit or Loss |
The analysis of expense items in relation to leases recognized in profit
or loss is as follows:
| | |
For the year ended December 31, | |
| | |
2023 | | |
2024 | | |
2025 | |
| | |
MYR | | |
MYR | | |
MYR | | |
USD | |
| Depreciation charge on property right-of-use assets | |
| 211,384 | | |
| 480,114 | | |
| 509,448 | | |
| 125,604 | |
| Depreciation charge on farm right-of-use assets | |
| 24,888 | | |
| – | | |
| – | | |
| – | |
| | |
| 236,272 | | |
| 480,114 | | |
| 509,448 | | |
| 125,604 | |
| Interest on lease liabilities (note 20) | |
| 124,157 | | |
| 253,389 | | |
| 231,431 | | |
| 57,059 | |
|
| Schedule of Remaining Contractual Maturities of the Group’s Lease Liabilities |
The following tables show the remaining contractual
maturities of the Group’s lease liabilities at the end of the reporting periods:
| | |
As of December 31, 2024 | |
| | |
Present value of the minimum lease payment | | |
Total minimum lease payments | |
| | |
MYR | | |
MYR | |
| Within 1 year | |
| 397,705 | | |
| 629,136 | |
| More than 1 year but within 2 years | |
| 501,018 | | |
| 689,248 | |
| More than 2 years but within 5 years | |
| 1,594,587 | | |
| 1,805,975 | |
| | |
| 2,493,310 | | |
| 3,124,359 | |
| Less: total future interest expenses | |
| | | |
| (631,049 | ) |
| Present value of lease liabilities | |
| | | |
| 2,493,310 | |
| | |
As of December 31, 2025 | |
| | |
Present value of the minimum lease payments | | |
Present value of the minimum lease payments | | |
Total minimum lease payments | | |
Total minimum lease payments | |
| | |
MYR | | |
USD | | |
MYR | | |
USD | |
| Within 1 year | |
| 501,018 | | |
| 123,525 | | |
| 689,248 | | |
| 169,933 | |
| More than 1 year but within 2 years | |
| 600,053 | | |
| 147,942 | | |
| 732,504 | | |
| 180,598 | |
| More than 2 years but within 5 years | |
| 994,533 | | |
| 245,201 | | |
| 1,073,472 | | |
| 264,663 | |
| | |
| 2,095,604 | | |
| 516,668 | | |
| 2,495,224 | | |
| 615,194 | |
| Less: total future interest expenses | |
| | | |
| | | |
| (399,620 | ) | |
| (98,526 | ) |
| Present value of lease liabilities | |
| | | |
| | | |
| 2,095,604 | | |
| 516,668 | |
|