v3.26.3
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) income $ (7,049) $ (2,890)
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation expense 664 958
Amortization of intangible assets 92 103
Amortization of right-of-use assets 209 248
Inventory obsolescence impairment 246 609
Provision for credit losses 110 195
Amortization of financing costs 100 90
Write-off of financing costs 136
Share based compensation expense 248 74
Common stock issued for advisory services 9 238
Deferred tax asset 499
(Gain) loss on foreign currency transactions 143 (172)
Changes in operating assets and liabilities:    
Accounts receivable 674 2,349
 Inventory 1,915 992
Prepaid expenses and other assets (11) 31
Federal tax deposit 185
Accounts payable 3,531 (760)
Accrued expenses 702 (387)
Operating lease liabilities (215) (209)
Net cash provided by operating activities 1,504 2,153
CASH FLOWS FROM INVESTING ACTIVITIES    
Disposal (Purchases) of intangible assets (115) 4
Purchase of property and equipment (321) (792)
Net cash used in investing activities (436) (788)
CASH FLOWS FROM FINANCING ACTIVITIES    
Repayment of debt assumed in Harmony Merger (75)
Borrowing on line of credit 25,574 24,957
Repayment on line of credit (26,018) (24,570)
Deferred financing costs (823) (326)
Bank overdraft 6
Stockholder contributions 8,220
Stockholder distributions (8,879)
Net cash (used in) provided by financing activities (1,267) (667)
Effect of exchange rate fluctuations on cash (424) 207
Net increase in cash (623) 905
Cash at beginning of period 1,407 502
Cash at end of period 784 1,407
Supplemental disclosure of cash flow information:    
Cash paid for interest 28
Cash paid for taxes 473
Noncash investing and financing activities:    
Increase in debt due to accrued interest 663 768
Right-of-use assets obtained in exchange for operating lease liability $ 55