EXHIBIT 99.2

 

CONSOLIDATED FINANCIAL STATEMENTS OF COMPANHIA DE PARTICIPAÇÕES EM CONCESSÕES

 

 

 

 

Companhia de Participações em Concessões

 

Consolidated Financial Statements for the years ended December 31, 2025 and 2024

 

 

 

 

Companhia de Participações em Concessões

Consolidated financial statements
for the years ended December 31, 2025 and 2024

 

Table of Contents

 

Independent Auditors’ Report 3
   
Consolidated statement of financial position 6
   
Consolidated statement of profit or loss 8
   
Consolidated statement of comprehensive income 9
   
Consolidated statement of changes in equity 10
   
Consolidated statement of cash flows 11
   
Notes to the consolidated financial statements 13

 

 

 

 

 

KPMG Auditores Independentes Ltda.

Rua Verbo Divino, 1400 - Conjunto Térreo ao 801 - parte,

Chácara Santo Antônio, CEP 04719-911, São Paulo - SP

Caixa Postal 79518 - CEP 04707-970 - São Paulo - SP - Brasil

Telefone: 55 (11) 3940-1500

kpmg.com.br

 

Independent Auditors’ Report on Consolidated Financial Statements

 

To the Shareholders and management of

Companhia de Participações em Concessões

São Paulo

 

Report on the Audit of the Consolidated Financial Statements

 

Opinion

 

We have audited the consolidated financial statements of Companhia de Participações em Concessões (“the Company”), which comprise the consolidated statement of financial position as at December 31, 2025, the consolidated statements of profit or loss, comprehensive income, changes in equity and cash flows for the year then ended, and notes, comprising material accounting policies and other explanatory information.

 

In our opinion, the accompanying consolidated financial statements give a true and fair view of the consolidated financial position of the Company as at December 31, 2025, and of its consolidated financial performance and its consolidated cash flows for the year then ended in accordance with IFRS Accounting Standards as issued by the International Accounting Standards Board (IFRS Accounting Standards).

 

Basis for Opinion

 

We conducted our audit in accordance with International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the consolidated financial statements in Brazil, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

KPMG Auditores Independentes Ltda., uma sociedade simples brasileira, de responsabilidade limitada e firma-membro da organização global KPMG de firmas-membro independentes licenciadas da KPMG International Limited, uma empresa inglesa privada de responsabilidade limitada.  KPMG Auditores Independentes Ltda., a Brazilian limited liability company and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

 

3

 

 

Responsibilities of Management for the Consolidated Financial Statements

 

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with IFRS Accounting Standards, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the consolidated financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

 

Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements

 

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

 

As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

 

·Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

 

·Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.

 

·Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

 

·Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.

 

KPMG Auditores Independentes Ltda., uma sociedade simples brasileira, de responsabilidade limitada e firma-membro da organização global KPMG de firmas-membro independentes licenciadas da KPMG International Limited, uma empresa inglesa privada de responsabilidade limitada.  KPMG Auditores Independentes Ltda., a Brazilian limited liability company and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

 

4

 

 

·Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

 

·Plan and perform the group audit to obtain sufficient appropriate audit evidence regarding the financial information of the entities or business units within the group as a basis for forming an opinion on the consolidated financial statements. We are responsible for the direction, supervision and review of the audit work performed for purposes of the group audit. We remain solely responsible for our audit opinion.

 

We communicate with management regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

São Paulo, September 21, 2026  
   
KPMG Auditores Independentes Ltda.  
CRC 2SP014428/O-6  
   
/s/ Fabian Junqueira Sousa  
Fabian Junqueira Sousa  
Accountant CRC 1SP235639/O-0  

 

KPMG Auditores Independentes Ltda., uma sociedade simples brasileira, de responsabilidade limitada e firma-membro da organização global KPMG de firmas-membro independentes licenciadas da KPMG International Limited, uma empresa inglesa privada de responsabilidade limitada.  KPMG Auditores Independentes Ltda., a Brazilian limited liability company and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

 

5

 

 

Companhia de Participações em Concessões

Consolidated statement of financial position

December 31, 2025 and December 31, 2024

(In thousands of Mexican Pesos)

 

         Consolidated 
Assets  Note   12/31/2025   12/31/2024 
Current       5,194,334    4,701,838 
Cash and cash equivalents  7    2,711,795    2,490,144 
Financial investments  7    739,135    325,097 
Financial investments - restricted cash account  7    144,488    124,032 
Accounts receivable  8.1    885,878    902,857 
Accounts receivable with related parties  10    2,611    26,497 
Inventories       90,933    93,945 
Recoverable taxes       339,187    383,868 
Advances to suppliers       28,512    47,003 
Dividends and interest on capital  10    -    4,035 
Prepaid expenses and other credits       251,795    304,360 
               
Non-current       35,381,231    36,088,165 
Financial investments - restricted cash account  7    357,621    174,936 
Accounts receivable  8.1    3,965    2,033 
Accounts receivable with related parties  10    -    175,325 
Loans with related parties  10    -    486 
Inventories       25,764    20,543 
Recoverable taxes       136,054    111,470 
Deferred income tax and social security contribution  9.2    2,708,365    2,679,863 
Prepaid expenses and other credits       8,753    7,897 
               
Investments  11.1    1,467,967    2,749,615 
Property. plant and equipment  12    167,102    185,754 
Intangible assets  13    28,704,488    27,775,157 
Infrastructure under construction  13    1,794,801    2,186,597 
Right of use in lease       6,351    18,489 
               
Total Assets       40,575,565    40,790,003 

 

The notes are an integral part of the consolidated financial statements.

 

6

 

 

Companhia de Participações em Concessões

Consolidated statement of financial position

December 31, 2025 and December 31, 2024

(In thousands of Mexican Pesos)

 

         Consolidated 
Liabilities and Equity  Note   12/31/2025   12/31/2024 
Current       2,583,492    3,136,631 
Loans and financing  14    231,031    181,976 
Debentures  15    247,383    193,192 
Suppliers       547,102    629,417 
Income tax and social security contribution       52,921    109,474 
Taxes and contributions payable       248,130    246,815 
Social, labor, and pension obligations       264,344    271,386 
Suppliers and accounts payable to related parties  10    312,833    290,633 
Loans with related parties  10    -    10,221 
Dividends and interest on capital  10    129,928    39,163 
Obligations with the Concession Grantors  21.1 and 21.2    422,059    986,551 
Lease liabilities       6,155    5,358 
Obligations to be fulfilled       28,104    12,026 
Deferred revenue       6,700    19,327 
Other obligations       86,802    141,092 
               
Non-current       28,726,162    27,159,334 
Loans and financing  14    4,526,289    4,483,054 
Debentures  15    14,915,734    14,059,260 
Suppliers       4,729    4,042 
Taxes and contributions payable       920    1,420 
Deferred income tax and social security contribution  9.2    88,907    36,196 
Social, labor, and pension obligations       63,238    70,911 
Advance for future capital increase with related parties  10    -    218 
Loans with related parties  10    -    22,210 
Provision for civil, labor, social security, tax, and contractual risks  16.1    101,988    115,345 
Obligations with the Concession Grantors  21.2    8,906,312    8,221,048 
Lease liabilities       268    13,215 
Obligations to be fulfilled       -    4,421 
Deferred revenue       8,998    15,291 
Other obligations       108,779    112,703 
               
Equity  17    9,265,911    10,494,038 
Share capital       16,864,204    17,638,714 
Capital reserves       10,864    14,102 
Profit reserves       25,568    - 
Accumulated profits and losses       -    (2,906,571)
Proposed additional dividend       360,672    - 
Currency translation adjustments       (7,620,734)   (3,983,272)
Non-controlling interests (NCI)       (374,663)   (268,935)
               
Total liabilities and equity       40,575,565    40,790,003 

 

The notes are an integral part of the consolidated financial statements.

 

7

 

 

Companhia de Participações em Concessões

Consolidated statements of profit or loss

For the year ended December 31, 2025 and 2024

(Expressed in thousands of Mexican Pesos, unless otherwise indicated)

 

       Consolidated 
   Note   12/31/2025   12/31/2024 
Net operating revenue  18    9,637,991    12,457,418 
               
Costs of services provided       (5,589,093)   (9,542,195)
Construction costs       (1,521,304)   (5,231,512)
Services       (1,392,517)   (1,261,274)
Grant cost       (384,813)   (383,080)
Depreciation and amortization       (786,464)   (1,262,140)
Personnel costs       (984,377)   (888,949)
Materials, equipment and vehicles       (157,813)   (174,340)
Other       (361,805)   (340,900)
               
Gross profit       4,048,898    2,915,223 
               
Operating expenses       (859,504)   (943,492)
Administrative and general expenses              
Personnel expenses       (466,970)   (441,911)
Services       (163,055)   (169,754)
Materials, equipment and vehicles       (19,314)   (17,998)
Depreciation and amortization       (26,667)   (33,249)
Non-deductible expenses, provisions and fines       319    (404)
Advertising campaigns and events, fairs and newsletters       (52,445)   (52,886)
Rouanet Law, audiovisual, sports and other incentives       (7,408)   (7,490)
(Provision) reversal for civil, labor, social security, and contractual risks  16.1    72    (71,631)
Travels and lodging expenses       (18,431)   (20,622)
Water, electricity, telephone, internet and gas       (1,129)   (1,205)
Legal and judicial expenses       (4,868)   (2,125)
Contributions to trade unions and class associations       (6,691)   (6,369)
Taxes, fees and notary fees       (10,917)   (14,779)
Property rentals and condominiums       (4,703)   (4,278)
(Allowance) reversal for expected credit losses – accounts receivable       5,551    (9,381)
Other operating expenses       (82,848)   (89,410)
               
Equity accounted-investees  11    588,424    602,277 
               
Profit before financial result       3,777,818    2,574,008 
               
Net finance costs  19    (3,027,997)   (2,267,950)
Financial expenses       (3,431,629)   (2,565,583)
Financial revenues       403,632    297,633 
               
Profit before income tax and social contribution       749,821    306,058 
               
Current and deferred income tax and social security contribution  9.1    (118,502)   15,730 
               
Profit for the year       631,319    321,788 
               
Attributable to:              
Owners of the Company       716,123    435,352 
Non-controlling interests       (84,804)   (113,564)

 

The notes are an integral part of the consolidated financial statements.

 

8

 

 

Companhia de Participações em Concessões

Consolidated statements of comprehensive income

For the year ended December 31, 2025 and 2024

(In thousands of Mexican Pesos)

 

    12/31/2025    12/31/2024 
Profit for the year   631,319    321,788 
           
Other comprehensive income          
           
Items that shall not be further reclassified to statement of profit or loss   (3,900)   139 
Valuation adjustment reserve- Pension plan   (3,900)   139 
           
Items that will be subsequently reclassified to statement of profit or loss   (941,957)   937,073 
Currency translation adjustments   (929,846)   966,882 
Cash flow hedge result - net of tax   (12,111)   (29,809)
           
Total comprehensive (loss) income for the year   (314,538)   1,259,000 
           
Attributable to:          
Owners of the Company   (218,961)   1,321,617 
Non-controlling interests   (95,577)   (62,617)

 

The notes are an integral part of the consolidated financial statements.

 

9

 

 

Companhia de Participações em Concessões

Consolidated statement of changes in equity

For the year ended December 31, 2025 and 2024

(In thousands of Mexican Pesos)

 

          Capital reserve   Profit
Reserves
                             
      Share   Long-Term       Proposed
additional
    Currency
translation
    Accumulated
profits
   Equity
attributable
to owners of the
   Non-controlling   Consolidated  
Consolidated  Note  capital   Incentive Plan   Legal   dividend   adjustments   and losses   Company   Interests   equity 
Balances as of January 1, 2024     17,742,384   4,954   -   -   (4,869,537)  (3,298,862)  9,578,939   (181,303)  9,397,636 
                                        
Profit for the year     -   -   -   -   -   435,352   435,352   (113,564)  321,788 
                                        
Dividends paid     -   -   -   -   -   -   -   (22,696)  (22,696)
                                        
Share capital increase on Feb 1, 2024     554,977   -   -   -   -   -   554,977   -   554,977 
Reduction of share capital on October 23, 2024     (658,647)  -   -   -   -   -   (658,647)  -   (658,647)
                                        
Long-Term Incentive Plans, payable in shares     -   9,148   -   -   -   -   9,148   -   9,148 
Interest on equity on December 19, 2024     -   -   -   -   -   (36,602)  (36,602)  (1,971)  (38,573)
Interest on equity on December 19, 2024 (tax effect)     -   -   -   -   -   (6,459)  (6,459)  (348)  (6,807)
                                        
Other comprehensive income     -   -   -   -   886,265   -   886,265   50,947   937,212 
                                        
Balances as of December 31, 2024     17,638,714   14,102   -   -   (3,983,272)  (2,906,571)  10,762,973   (268,935)  10,494,038 
                                        
Profit for the year     -   -   -   -   -   716,123   716,123   (84,804)  631,319 
                                        
Reduction of share capital on December 17, 2025  17  (774,510)  -   -   -   -   -   (774,510)  (4,258)  (778,768)
                                        
Long-Term Incentive Plans, payable in shares  17  -   (3,238)  -   -   -   -   (3,238)  -   (3,238)
Interest on equity on December 15, 2025  17  -   -   -   -   -   (21,397)  (21,397)  (3,220)  (24,617)
Interest on equity on December 15, 2025 (tax effect)  17  -   -   -   -   -   (3,781)  (3,781)  (568)  (4,349)
                                        
Other comprehensive income     -   -   -   -   (3,637,462)  2,702,378   (935,084)  (10,773)  (945,857)
                                        
Allocations:                                       
Legal reserve  17  -   -   25,568   -   -   (25,568)  -   -   - 
Proposed additional dividend  17  -   -   -   360,672   -   (360,672)  -   (2,105)  (2,105)
Minimum mandatory dividend  17  -   -   -   -   -   (100,512)  (100,512)  -   (100,512)
Balances as of December 31, 2025     16,864,204   10,864   25,568   360,672   (7,620,734)  -   9,640,574   (374,663)  9,265,911 

 

The notes are an integral part of the consolidated financial statements.  

 

10

 

 

Companhia de Participações em Concessões

Consolidated statements of cash flows

For the year ended December 31, 2025 and 2024

(In thousands of Mexican Pesos)

 

Cash flow from operating activities  Note   12/31/2025   12/31/2024 
Profit for the year       631,319    321,788 
               
Adjustments as to:              
Deferred income tax and social contribution  9.2    (18,878)   (188,807)
(Reversal) allowance for expected credit losses – trade receivables  8.1    (5,551)   9,381 
Additions of accounts receivable from the Concession Grantor  8.1    (33,286)   (32,424)
Depreciation and amortization  12 and 13    652,651    1,138,882 
Write-off of fixed assets and intangible assets  12 and 13    2,187    971,404 
Write-off of lease       -    5,534 
Amortization of the concession right generated in acquisitions  12 and 13    153,648    150,405 
Capitalization of borrowing costs  12 and 13    (155,767)   (582,939)
Additions and updates for provisions for civil, labor, social security, tax and contractual risks  16.1    5,476    102,662 
Monetary variation on obligations with the Concession Grantor  19    798,023    583,251 
Interest and monetary variation on loans, financing, debentures and commercial notes  19    2,211,282    1,899,397 
Interest and adjustments for inflation  19    213,993    180,465 
Adjustment to present value on obligations with the Concession Grantors  19    350,981    266,705 
Exchange-rate variations on foreign suppliers and indemnities  19    (2,925)   1,151 
Reversal of the leases present value adjustment  19    51    105 
Rebalancing revenue  21    -    (810,651)
Equity accounted-investees  11    (588,424)   (602,277)
Depreciation - leases       6,832    6,101 
Long-Term Bonus Program settled in shares       (3,238)   9,148 
               
Variation in assets and liabilities              
(Increase) decrease in assets              
Accounts receivable of operations  8.1    663    (16,388)
Accounts receivable of Concession Grantor  8.1    50,990    50,757 
Accounts receivable - related parties  10    351,860    60,522 
Recoverable taxes       44,419    (52,217)
Advances to suppliers       18,191    (14,080)
Inventory       (5,390)   (23,284)
Prepaid expenses and others       46,352    (9,595)
               
Increase (decrease) in liabilities              
Suppliers       (65,593)   44,402 
Suppliers and accounts payable - related parties  10    (169,018)   91,815 
Social, labor and social security obligations       (6,313)   38,854 
Taxes and contributions payable and provision for income tax and social contribution       (28,871)   109,327 
Income tax and social contribution payments       (9,166)   (5,344)
Provision payment for civil, labor, social security, tax risks and contractual  16.1    (5,548)   (31,032)
Obligations to be performed       12,702    12,192 
Obligations with the Concession Grantor  8.1 and 21    (768,575)   (547,408)
Deferred revenue       (18,974)   3,164 
Other obligations       (779,887)   566,900 
               
Net cash from operating activities       2,886,216    3,707,866 

 

11

 

 

Companhia de Participações em Concessões

Consolidated statements of cash flows

For the year ended December 31, 2025 and 2024

(In thousands of Mexican Pesos)

 

   Note   12/31/2025   12/31/2024 
Cash flow from investing activities              
Loans with related parties       -    (492)
Acquisition of fixed assets  12    (33,152)   (44,891)
Additions of intangible assets  13    (2,045,937)   (5,519,104)
Other fixed assets and intangible assets  12 and 13    2,715    2,278 
Capital increase in investees and other investment activities       (1,689)   - 
Acquisition of lease       (6,636)   - 
Dividends and interest on capital received       1,398,281    641,960 
Financial investments  7    (444,213)   (329,580)
Redemption / Financial investments - restricted cash account  7    (221,679)   (248,453)
               
Net cash used in investing activities       (1,352,310)   (5,498,282)
               
Cash flow from financing activities              
Principal and interest payments       -    (659)
Funding (net of transaction costs)  14 and 15    2,582,909    3,729,757 
Principal payments  14 and 15    (1,450,039)   (1,612,002)
Interest payments  14 and 15    (1,491,812)   (1,548,795)
Dividends paid to shareholders of the parent company  11    (35,480)   (194,905)
Dividends paid to non-controlling interests  11    (5,893)   (25,015)
Capital increase       -    554,977 
Lease liabilities (principal and interest payments)       (8,685)   (9,758)
Capital decrease       (774,510)   (658,647)
Capital increase/decrease of non-controlling shareholders       (4,258)   - 
               
Net cash (used in) from financing activities       (1,187,768)   234,953 
               
Effect of exchange rate changes on cash and cash equivalents       (124,487)   (156,781)
               
Increase (reduction) in cash and cash equivalents       221,651    (1,712,244)
               
Statement of increase (reduction) in cash and cash equivalents              
At the beginning of the period       2,490,144    4,202,388 
At the end of the period       2,711,795    2,490,144 
               
        221,651    (1,712,244)

 

The notes are an integral part of the consolidated financial statements.

 

12

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

1.Operational context

 

Companhia de Participações em Concessões (“CPC” or the “Company” or the “Group”) aims to assess new business opportunities, acting in the airport and related businesses, and is directly responsible for managing new business ventures. The registered office is located at Rua Pais Leme, 524, 4th floor, Room 1, Pinheiros, Postal Code 05.424-904, São Paulo - SP.

 

The fiscal year of the Company and its investees begins on January 1 and ends on December 31 of each year.

 

The companies in which the Company holds a direct or indirect interest, together with the respective percentage interests, are presented below:

 

13

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

Companies   Country   Direct investors   % interests
Subsidiaries            
Grupo de Aeropuertos Internacional AAH SRL (Aeropuertos)   Costa Rica   CCR Costa Rica Emprendimientos S.A.
CCR Costa Rica Concesiones y Participaciones S.A.
  48.77
51.23
Curaçao Airport Investment N.V. (CAI)   Curaçao   CCR España Concesiones y Participaciones S.L.U.
Companhia de Participações Aeroportuárias (CPA)
  39
51
Curaçao Airport Real Estate Enterprises N.V. (CARE)   Curaçao   Curaçao Airport Investment N.V. (CAI)   100
CCR España Concesiones y Participaciones S.L.U.     Spain   CPC   100
CCR España Emprendimientos S.L.U.   Spain   CPC   100
CCR Costa Rica Concesiones y Participaciones S.A.   Costa Rica   SJO Holding Ltd. (SJO Holding)   100
CCR Costa Rica Emprendimientos S.A.   Costa Rica   CCR España Concesiones y Participaciones S.L.U.   100
Companhia de Participações Aeroportuárias (CPA)   Brazil   CCR España Concesiones y Participaciones S.L.U.   80
Desarrollos de Aeropuertos Internacional AAH SRL (Desarrollos)   Costa Rica   CCR Costa Rica Emprendimientos S.A.
CCR Costa Rica Concesiones y Participaciones S.A.
  51
49
Green Airports Inc. (Green Airports)   British Virgin Islands   CPC   100
Inversiones Bancnat S.A. (IBSA BVI)   USA   Green Airports Inc. (Green Airports)
SJO Holding Ltd. (SJO Holding)
  50
50
Icaros Development Corporation S.A. (Icaros)   Ecuador   Quiport Holdings S.A. (Quiport Holdings)   100
Quiport Holdings S.A. (Quiport Holdings)   Uruguay   CCR España Emprendimientos S.L.U.   100
SJO Holding Ltd. (SJO Holding)   British Virgin Islands   CCR España Concesiones y Participaciones S.L.U.   100
Sociedade de Participação no Aeroporto de Confins S.A. (SPAC)   Brazil   CPC   75
Terminal Aerea General AAH SRL (Terminal)   Costa Rica   CCR Costa Rica Emprendimientos S.A.   50
Curaçao Airport Partners N.V. (CAP)   Curaçao   CAI   100
Concessionária do Aeroporto da Pampulha S.A. (Pampulha)   Brazil   CPC   100
Concessionária do Bloco Central S.A. (Bloco Central)   Brazil   CPC   100
Concessionária do Bloco Sul S.A. (Bloco Sul)   Brazil   CPC   100
Aeris Holding Costa Rica S.A. (Aeris)   Costa Rica   Aeropuertos
Desarrollos
Terminal
  42.50
52.40
2.60
Concessionaria do Aeroporto Internacional de Confins S.A. (BH Airport)   Brazil   SPAC   51
Joint ventures            
Quito Airport Management (Quiama)   USA   CCR España Emprendimientos S.L.U.   50
International Airport Finance S.A. (IAF)   Spain   CPC   46.50
Corporación Quiport S.A. (Quiport)   Ecuador   Quiport Holdings S.A. (Quiport Holdings)   46.50
Quito Airport Management Ecuador (Quiama Ecuador   Ecuador   Quito Airport Management (Quiama)   100

 

Airports

 

The following table provides details of the airport concessions held by the Group.

 

Airports
Concession
  Country   Direct investors   % interests   Airports   End of concession
        Aeropuertos   42.50        
Aeris Holding Costa Rica S.A. (Aeris)   Costa Rica   Desarrollos   52.40   1   May 2036
        Terminal   2.60        
Concessionaria do Aeroporto Internacional de Confins S.A. (BH Airport)   Brazil   SPAC   51   1   May 2044
Concessionária do Bloco Central S.A. (Bloco Central)   Brazil   CPC   100   6   November 2051
Concessionária do Bloco Sul S.A. (Bloco Sul)   Brazil   CPC   100   9   November 2051
Curaçao Airport Partners N.V. (CAP)   Curaçao   CAI   100   1   April 2033
Concessionária do Aeroporto da Pampulha S.A. (Pampulha)   Brazil   CPC   100   1   February 2052
Corporación Quiport S.A. (Quiport)   Ecuador   Quiport Holdings   46.50   1   January 2041

 

14

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

Other information

 

The Company’s concessions consist of the operation of infrastructure projects through the collection of tariffs and revenues arising from the operation of the assets granted, as well as from the rental of areas and commercial spaces. The concessionaires are responsible for constructing, repairing, expanding, preserving, maintaining, and operating the infrastructure under concession, in accordance with the respective concession agreements. The Concession Grantors will transfer to the concessionaires the real estate and other assets in their possession upon execution of the concession agreements. The concessionaires are responsible for ensuring the integrity of the assets transferred to them, as well as for making new investments in the construction or improvement of the infrastructure.

 

The concession agreements establish annual adjustments to the basic tariffs in accordance with specific formulas set forth therein, which are generally based on inflation indices also specified in the agreements. Although the concession agreements do not include renewal clauses, the concession term may be extended in the event that the economic and financial rebalancing of the agreement executed between the parties is required.

 

The rights of the concession grantors to terminate the Group’s concession agreements include the unsatisfactory performance of the concessionaire and the material breach of the terms of such agreements.

 

The Group’s concession agreements may be terminated at the initiative of the concessionaire in the event of non-compliance with contractual standards by the concession grantor, such as the concession grantor’s failure to make payments as established in the agreement, by means of specific legal action filed for such purpose. In this case, the services provided by the Group’s concessionaires may not be interrupted or suspended until a final and unappealable judicial decision is rendered.

 

Execution of the Share Purchase and Sale Agreement

 

On November 18, 2025, Motiva Infraestrutura de Mobilidade S.A. (“Motiva” or “Motiva Group”), the ultimate parent company of CPC, entered into a share purchase with Aeropuerto de Cancún, S.A. de C.V., a subsidiary of the Grupo Aeroportuario del Sureste (“ASUR”), pursuant to which Motiva agreed to sell, and ASUR agreed to acquire, all of the shares of CPC.

 

On September 1, 2026, the transaction was completed following the satisfaction of all conditions precedent. As a result of the completion of this transaction, CPC became a direct subsidiary of Aeropuerto de Cancún, S.A. de C.V. and an indirect subsidiary of ASUR, and Motiva ceased to hold any ownership interest in CPC.

 

15

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

Reversible assets, option to renew concession agreements, and rights to terminate the agreement

 

All rights, privileges, and assets acquired, built, or transferred under the concession agreement are returned to the Concession Grantor at the end of the concession period, as a general rule, no indemnification is payable upon such reversion. However, a few highway concession agreements provide for the right to reimbursement relating to the investments necessary to ensure the continuity and adjustment of the services comprised by the concession agreement, provided that they were not depreciated/amortized and the implementation of which, duly authorized by the Concession Grantor, has taken place over the last five years of the concession period.

 

2.Presentation of the consolidated financial statements

 

Statement of compliance

 

These consolidated financial statements have been prepared in accordance with IFRS Accounting Standards as issued by the International Accounting Standards Board (“IFRS Accounting Standards”).

 

On September 21, 2026, the Company’s Management authorized the issuance of the consolidated financial statements.

 

Measurement basis

 

The consolidated financial statements have been prepared on a historical cost basis, except for the following items:

 

·Financial instruments measured at fair value through profit or loss;

 

·Financial instruments measured at fair value through comprehensive income.

 

Functional and presentation currency

 

The functional currency of CPC is BRL (Brazilian Real). These consolidated financial statements were presented in Mexican pesos (“MXN”). All balances have been rounded up to the nearest thousand, unless otherwise indicated.

 

16

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

Use of estimates and judgments

 

The preparation of the consolidated financial statements requires Management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts for assets, liabilities, revenues and expenses. Actual profit or loss may differ from those estimates.

 

Estimates and assumptions are periodically reviewed by the Company’s Management, and the changes are recognized prospectively.

 

Uncertainties regarding assumptions and estimates

 

Information about uncertainties related to assumptions and estimates at the reporting date that have a significant risk of resulting in a material adjustment to the carrying amounts of assets and liabilities in the next year is included in the notes:

 

8.1. Expected credit loss: main assumptions for determining credit risk;

 

9.2. Recognition of deferred tax assets: availability of future taxable profit against which temporary deductible differences and tax losses can be used;

 

13. Amortization of intangible assets: amortization rate;

 

16. Provision for labor and social security risks: determination of sufficient value to cover probable estimated losses from ongoing lawsuits; and

 

20. Financial instruments measured at fair value: premises for measuring fair value, based on observable data.

 

3.Material accounting policies

 

The Group has consistently applied the following accounting policies to all periods presented in these consolidated financial statements.

 

3.1.Consolidation basis

 

Business combinations

 

Business combinations are accounted for using the acquisition method when the acquired set of activities and assets meets the definition of a business and control is transferred to the Group.

 

The Company measures goodwill as the excess of the fair value of the consideration transferred (including the recognized amount of any non-controlling interest in the acquiree) over the fair value of the identifiable assets acquired and liabilities assumed, all measured at the acquisition date. If the resulting amount is negative, a gain on a bargain purchase is recognized immediately in profit or loss.

 

17

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

In business combinations involving concession arrangements with defined contractual terms, any excess amount attributable to the future economic benefits arising from the concession is allocated to the concession intangible asset and amortized over the concession period, based on the pattern in which the related economic benefits are expected to be consumed.

 

Transaction costs, other than those associated with the issuance of debt or equity securities, incurred in a business combination are recognized as expenses as incurred.

 

If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the provisional fair values recognized to date are presented. These provisional amounts are adjusted during the measurement period (one year), or additional assets or liabilities are recognized to reflect new information obtained about facts and circumstances that existed at the acquisition date and, if known, would have affected the amounts recognized at that date.

 

Subsidiaries and joint ventures

 

The Company controls an entity when it is exposed to variable returns or has the right over the variable returns that arise from its involvement with the entity, also having the capacity to affect those returns using its power over the entity. The financial statements of the subsidiaries are included in the consolidated financial statements from the time control is obtained until the date it no longer exists.

 

The financial information of subsidiaries is fully consolidated in the consolidated financial statements.

 

The Company elected to initially measure any non-controlling interest at its proportionate share of the identifiable net assets of the acquiree at the acquisition date. Changes in the Company’s ownership interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions.

 

When the entity loses control over a subsidiary, the Company derecognizes the assets and liabilities and any non-controlling interest and other components recorded in equity relating to that subsidiary. Any gain or loss from loss of control is recognized in the statement of profit or loss. If the Group retains any interest in the former subsidiary, that interest is measured at fair value at the date control is lost.

 

The financial information of joint ventures (ventures over which the Company exercises joint control, directly or indirectly, with one or more investor(s) through a contractual arrangement) are accounted for in the consolidated financial statements using the equity accounting method.

 

18

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

Description of main consolidation procedures

 

The consolidated financial statements include the financial information of the Company and its direct and indirect subsidiaries, as disclosed in Note 11.

 

The main consolidation procedures are as follows:

 

−Elimination of intercompany asset and liability account balances;

 

−Elimination of equity interests, reserves, and accumulated profits (losses) of the subsidiaries;

 

−Elimination of intercompany revenues and expenses and unrealized profits arising from transactions conducted by companies that are an integral part of the consolidation;

 

−Elimination of taxes on the portion of unrealized profits. Unrealized gains (losses) arising from transactions with investees, recognized under the equity accounting method, are eliminated against the investment in proportion to the parent company’s ownership interest in the investee; and

 

−The interests of non-controlling shareholders, in the shareholders’ equity and in the profit (loss) for the year in subsidiaries, are presented under the line item “Non-controlling interests (NCI)”.

 

3.2.Foreign currency

 

Transactions in foreign currency

 

Monetary assets and liabilities denominated in foreign currency are translated into the Company’s functional currency at the exchange rate prevailing at the end of the reporting year. Non-monetary assets and liabilities purchased or denominated in foreign currency are converted according to the exchange rates prevailing on the transaction dates or on the fair value measurement date, when this is used, and are included in the carrying amounts in Brazilian Reais of these transactions, not being subject to subsequent exchange-rate variation.

 

Gains and losses from exchange rate variations on the assets and liabilities are recognized in the statement of profit or loss.

 

Foreign operations

 

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising from the acquisition, are translated into Brazilian reais at the exchange rates prevailing at the reporting date. The revenue and expenses of foreign operations are translated into Brazilian reais at the monthly average exchange rate.

 

19

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

Foreign currency translation differences are recognized in Other Comprehensive Income and accumulated under the caption Currency translation adjustments in equity. If the subsidiary is not wholly owned, the corresponding portion of the translation difference is attributed to non-controlling interests.

 

Translation of financial statements from the functional currency to the presentation currency

 

The financial information of each entity included in the consolidation of CPC’s consolidated financial statements are prepared using the functional currency of the primary economic environment in which it operates. At the entity level, transactions in foreign currencies other than the functional currency of the entity are initially measured using the exchange rates prevailing at the dates of each transaction. Foreign currency monetary items in the statement of financial position are translated using the closing exchange rate as of the reporting date. Foreign exchange gains and losses resulting from the settlement of such transactions and from the remeasurement at period end of foreign currency monetary assets and liabilities are recognized in the consolidated statement of income, under the captions “Finance income” or “Finance expense.” For consolidation purposes, the financial statements of subsidiaries whose functional currency is different from the CPC’s presentation currency are translated into MXN. Assets and liabilities are translated at the exchange rates prevailing at the reporting date, while income and expenses are translated at average exchange rates for the year. Exchange differences arising from the translation of the financial statements of subsidiaries whose functional currency differs from the Group’s presentation currency are recognized in other comprehensive income and accumulated in equity as a cumulative translation adjustment.

 

3.3.Revenue from agreements with customers

 

A five-step model for accounting of revenue arising from agreements with customers is applied, so that revenue is recognized at an amount that reflects the consideration to which the entity expects to receive in exchange for the transfer of the assets or services control to a customer.

 

The five steps mentioned above are: (1) identification of agreements with customers; (2) identification of the performance obligations; (3) determination of transaction price; (4) allocation of transaction price for performance obligations; and (5) revenue recognition.

 

Airport revenue is recognized when airport services are used by customers.

 

Ancillary revenue is recognized when the related services are rendered. Revenue from operating leases is recognized on a straight-line basis over the lease term.

 

20

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

  

Construction revenue: under IFRIC 12, when the concessionaire provides infrastructure construction or improvement services, revenues and costs related to these services are calculated, which are determined according to the stage of completion of the physical progress of the contracted assignment, which is aligned with the measurement of assignments performed.

 

Tariff values are agreed upon at the conclusion of each concession agreement, which provide for annual readjustments.

 

The Company also earns revenue from the provision of administrative services to other non-controlled companies within the Group and recognizes such revenue as the services are rendered.

 

Revenues are not recorded if there is significant uncertainty as to their realization.

 

See note 18 for further details.

 

3.4.Financial instruments

 

Initial recognition and measurement

 

Accounts receivable and debt securities are initially recognized on the date they originated. All other financial assets and liabilities are initially recognized when the Group becomes one of the parties to the contractual provisions of the instrument.

 

A financial asset (unless in the case of trade receivables from customers without a significant financing component) or a financial liability is initially measured at fair value, plus or minus, for an item not measured at fair value through profit or loss (FVTPL), the transaction costs that are directly attributable to its acquisition or issuance. Trade receivables without a significant financing component are initially measured at the transaction price.

 

Subsequent classification and measurement

 

Financial assets

 

In initial recognition, a financial asset is classified as measured: at amortized cost; or at FVTPL.

 

21

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

Financial assets are not subsequently reclassified after their initial recognition unless the Group changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the reporting period following the change in the business model.

 

A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as measured at FVTPL:

 

·it is maintained within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and

 

·its contractual terms generate, on specific dates, cash flows related only to payment of principal and interest on the outstanding principal amount.

 

All financial assets not classified as measured at amortized cost, as described above, are classified as FVTPL. This includes all derivative financial assets. At initial recognition, the Group may irrevocably designate a financial asset that would otherwise meet the requirements to be measured at amortized cost as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.

 

Financial assets - Assessment of the business model

 

The Group assesses the objective of the business model in which a financial asset is held in a portfolio because this best reflects how the business is managed and how information is provided to Management. The information considered includes:

 

·the policies and goals established for the portfolio and the practical functioning of such policies. They include whether Management’s strategy focuses on obtaining contractual interest revenue, maintaining a certain interest rate profile, matching the duration of financial assets with the duration of related liabilities or expected cash outflows, or the realization of cash flows through the sale of assets;

 

·how the portfolio’s performance is evaluated and reported to the Group’s Management;

 

·the risks that affect the performance of the business model (and the financial asset held in that business model) and the way those risks are managed;

 

·how business managers are remunerated, for example, whether the remuneration is based on the fair value of the assets managed or on the contractual cash flows obtained; and

 

·the frequency, volume, and timing of sales of financial assets in prior periods, the reasons for such sales, and expectations for future sales.

 

22

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

Transfers of financial assets to third parties in transactions that do not qualify for derecognition are not considered sales, consistent with the Group’s continuing recognition of the assets.

 

Financial assets held for trading or managed with performance measured at fair value are measured at fair value through profit or loss.

 

Financial assets – Assessment of whether contractual cash flows are only payments of principal and interest

 

For the purposes of such assessment, “principal” is defined as the fair value of a financial asset upon initial recognition. “Interest” is defined as a consideration for the value of money over time for the credit risk associated with the outstanding principal over a given period and for the other basic risks and costs of loans (for example, liquidity risk and administrative costs), as well as a profit margin.

 

The Group considers the contractual terms of the instrument to assess whether the cash flows are solely payments of principal and interest. This includes assessing whether the financial asset contains a contractual term that could change the timing or value of contractual cash flows so that it would not meet this condition. In making this assessment, the Group considers:

 

·contingent events that change the value or timing of cash flows;

 

·terms that may adjust the contractual rate, including variable rates;

 

·prepayment and extension of the term; and

 

·terms that limit the Group’s access to cash flows from specific assets (for example, based on the performance of an asset).

 

Prepayment is consistent with the payment criterion of principal and interest if the prepayment amount represents, in the most part, unpaid amounts of principal and interest on the outstanding amount of principal— which may include reasonable compensation for the early termination of the contract. Furthermore, in relation to a financial asset acquired at a value lower or greater than the nominal value of the agreement, the authorization or requirement of prepayment at a value representing the nominal value of the agreement plus contractual interest accrued (but unpaid) (which may also include reasonable offsetting for anticipatory termination of the agreement) are treated as consistent with this criterion if the fair value of the prepayment is insignificant at the initial recognition.

 

23

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

Financial assets – Subsequent measurement and gains and losses

 

Financial assets at amortized cost These assets are subsequently measured at amortized cost using the effective interest method. The amortized cost is reduced by impairment losses. The revenue from interest, exchange gains and losses, and impairment are recognized in the statement of profit or loss. Any gain or loss on derecognition is recognized in the statement of profit or loss.
   
Financial assets at FVTPL These assets are subsequently measured at fair value. Net profit or loss, including interest, is recognized in the statement of profit or loss.

 

Derecognition

 

Financial assets

 

The Group derecognizes a financial asset when:

 

·the contractual rights to the cash flows from the asset expire; or

 

·it transfers the contractual rights to receive the contractual cash flows on a financial asset in a transaction where:

 

·all the risks and benefits of ownership of the financial asset are substantially transferred; or

 

·the Group neither transfers nor retains substantially all the risks and rewards of ownership of the financial asset and does not retain control over the financial asset.

 

The Group enters into transactions in which it transfers assets recognized in the balance sheet but retains all or substantially all of the risks and rewards of the transferred assets. In such cases, financial assets are not derecognized.

 

Financial liabilities

 

The Group derecognizes a financial liability when its contractual obligations are discharged, cancelled, or expire. The Group also derecognizes a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.

 

24

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

Upon the derecognition of a financial liability, the difference between the terminated carrying amount and the consideration paid (including transferred assets that do not transit through the cash or liabilities assumed) is recognized in the statement of profit or loss.

 

Hedge accounting

 

The Company designates certain hedging instruments related to foreign currency and interest rate risk as fair value hedges or cash flow hedges.

 

At the beginning of the hedging relationship, the Company documents the relationship between the hedging instrument and the hedged item, along with its risk management objectives and its strategy for undertaking various hedging transactions. Additionally, at the inception of the hedge and on an ongoing basis, the Company documents whether the hedging instrument used in a hedging relationship is highly effective in offsetting changes in the fair value or cash flow of the hedged item attributable to the hedged risk.

 

Note no. 20 provides further details on the fair value of derivative instruments used for hedging purposes.

 

Cash flow hedge: hedge of the exposure to variability in cash flows that is attributable to a particular risk associated with a recognized asset or liability (such as all or some of the future interest payments on a variable-rate debt) or a highly probable anticipated transaction that could affect profit or loss.

 

The effective portion of changes in the fair value of derivatives that is designated and qualified as a cash flow hedge is recognized in other comprehensive income and accumulated in the cash flow hedge item, in equity, and is limited to the cumulative change in the fair value of the hedged item, determined on a present value basis, since the inception of the hedge. Losses or gains related to the ineffective portion are recognized immediately in the profit or loss for the period.

 

Amounts previously recognized in other comprehensive income and accumulated in equity are reclassified to profit or loss in the period in which the hedged item is recognized in profit or loss, under the same heading in the income statement in which such item is recognized.

 

Hedge accounting is discontinued when the Company cancels the hedging relationship, the hedging instrument expires or is sold, terminated, or enforced, or when it no longer qualifies as hedge accounting.

 

When the hedged transaction is no longer expected to occur, the accumulated and deferred gains or losses in equity are recognized immediately in profit or loss.

 

25

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

Offsetting

 

Financial assets and liabilities are offset and the net amount is presented in the balance sheet when, and only when, the Group currently has a legally enforceable right to offset the amounts and intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.

 

3.5.Cash and cash equivalents and financial investments

 

Cash and cash equivalents

 

Cash and cash equivalents encompass the balances of cash and immediately convertible financial investments with insignificant risk of change in value. These funds are kept for the purpose of meeting short-term commitments.

 

In addition to the criteria above, the projected resource outflows for the next 3 months from the date of the evaluation are used as a classification parameter.

 

Financial investments

 

Financial investments comprise financial assets whose expected realization exceeds three months from the acquisition date, or that are not readily available for general use, and therefore do not qualify for classification as cash and cash equivalents.

 

3.6.Transaction cost in the issuance of debt securities

 

Costs incurred to raise funds from third parties are initially deducted from the carrying amount of the related financial liability and subsequently recognized in profit or loss as the term elapses, based on the amortized cost method, which considers the Effective Interest Rate (EIR) of the transaction to appropriate financial charges during the term of the transaction. The internal return rate takes into account all cash flows, from the net present value of the transaction through all payments made or to be made, for the settlement of the transaction.

 

3.7.Property, plant, and equipment

 

Recognition and measurement

 

Property, plant, and equipment are measured at the historical cost, including acquisition and construction costs, less accumulated depreciation and any accumulated impairment losses, when necessary.

 

26

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

The costs of property, plant, and equipment are composed of expenditures that are directly attributable to the acquisition/construction of the assets, including the costs of materials, direct labor, and any other costs to place the asset in the location and condition necessary for it to operate. Additionally, for qualified assets, loan costs are capitalized.

 

When parts of an item of property, plant, and equipment have different useful lives, they are accounted for as individual items (major components) of property, plant, and equipment.

 

Other expenditures are capitalized only when there is an increase in the future economic benefits of the item of property, plant, and equipment to which it refers; if not, it is recognized in the statement of profit or loss as expenses.

 

Gains and losses on disposal of an item of property, plant, and equipment determined by comparing the proceeds from disposal with the carrying amount of the same are recognized in the statement of profit or loss as other operating revenues/expenses.

 

The replacement cost of a property, plant, and equipment component is recognized as such when it is probable that future economic benefits are embodied in it and its cost can be reliably measured. The carrying amount of a component replaced by another is written off. The maintenance costs are recognized in the statement of profit or loss when incurred.

 

Depreciation

 

Depreciation is calculated using the straight-line basis, at the rates compatible with the economic useful life and/or concession period, whichever is shorter. The useful lives are shown in note 12.

 

The depreciation methods, useful lives, and residual values are reviewed at the end of each year and potential adjustments are recognized as changes in accounting estimates.

 

3.8.Intangible assets

 

The Company has the following intangible assets:

 

·Software licenses and development costs

 

These assets are measured at cost less accumulated amortization and accumulated impairment losses, if any. Amortization is recognized on a straight-line basis over their estimated useful lives.

 

27

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

·Infrastructure exploration rights – see Note 3.14.

 

Assets under construction are classified as Construction in Progress.

 

3.9.Impairment of assets

 

Non-derivative financial assets

 

The Group recognizes allowances for expected credit losses on financial assets measured at amortized cost.

 

Expected credit losses with a significant financing component are measured over 12 months, unless credit risk has increased significantly, in which case losses allowances are measured over the entire life of the asset.

 

Expected credit losses for 12 months are credit losses that result from potential default events within 12 months after the reporting date (or in a shorter period if the expected life of the instrument is less than 12 months).

 

Provisions for losses regarding trade receivables without a significant component of financing are measured at a value equal to a credit loss estimated for the instrument’s entire life, which derives from all possible default events throughout the financial instrument’s expected life.

 

The maximum period considered in estimating expected credit losses is the maximum contractual period over which the Group is exposed to credit risk.

 

In determining whether the credit risk of a financial asset has increased significantly since initial recognition and in estimating expected credit losses, the Group considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes quantitative and qualitative analyses based on the Group’s historical experience, credit assessment, and consideration of forward-looking information (forward-looking).

 

Expected credit losses are estimates weighted by the probability of credit losses. When applicable, credit losses are measured at present value, based on the difference between the cash flows due to the Group in accordance with the agreement and the cash flows the Group expects to receive. The expected credit losses are discounted by the effective interest rate of the financial asset.

 

28

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

The gross carrying amount of a financial asset is written off when the Group has no reasonable expectation of recovering the financial asset in full or in part. However, financial assets written off may still be subject to collection activities to comply with the Group’s procedures for recovering amounts due.

 

The loss allowance for financial assets measured at amortized cost is deducted from the gross carrying amount of the assets and charged to profit or loss.

 

Non-financial assets

 

The carrying amounts of non-financial assets are reviewed annually to determine if there is an indication of impairment loss. For impairment testing purposes, assets are grouped into cash-generating units (CGUs), and, if any such indication exists, the recoverable amount of the respective CGU is estimated.

 

The Group determines an asset’s value in use based on the present value of expected cash flow projections, based on budgets approved by Management, as of the valuation date and through the end of the concession term, considering discount rates that reflect the specific risks associated with each cash-generating unit.

 

During the projection period, the key assumptions considered are related to estimates of traffic for the infrastructure projects held, indices used to adjust tariffs, growth in Gross Domestic Product (GDP) and the respective GDP elasticity of each business, operating costs, inflation, capital expenditures, discount rates, and contractual rebalancing.

 

An impairment loss is recognized in the statement of profit or loss when the carrying amount of an asset exceeds its estimated recoverable amount.

 

The recoverable value of an asset is the higher between its value in use and its fair value less costs of disposal. The value in use is based on estimated future cash flows discounted to present value using a discount rate before taxes that reflects current market evaluations of the value of money over time and the specific risks of the asset.

 

At the end of each reporting period, the Group assesses whether there is any indication that previously recognized impairment losses may no longer exist or may have decreased. An impairment is reversed in case of changes in the estimates used to determine the recoverable value, only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, less depreciation or amortization, had no impairment been recognized.

 

29

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

3.10.Provisions

 

A provision is recognized in the balance sheet when the Company has a legal or unformalized obligation incorporated as a result of a past event, which can be reliably estimated, and it is probable that economic resources will be required to settle the obligation. Provisions are calculated by discounting the expected future cash flows at a pre-tax rate which reflects the current market evaluations as to the value of the cash over time and the specific risks of the liability. The financial costs incurred are recorded in the statement of profit or loss.

 

3.11.Financial revenues and expenses

 

Financial revenue basically comprises interest from financial investments, changes in the fair value of financial assets, which are recorded through the profit or loss for the year, and positive adjustments for inflation and exchange rate variations on financial instruments, whether classified as assets or liabilities.

 

Financial expenses basically comprise interest, inflation adjustments and exchange-rate variations on financial liabilities, rearrangement of adjustments to present value on provisions, and changes in the fair value of financial assets measured at fair value through profit or loss. Loan costs that are not directly attributable to the acquisition, construction, or production of qualifying assets are recognized in the statement of profit or loss for the year using the effective interest method.

 

3.12.Employee benefits

 

Defined contribution plans

 

A defined contribution plan is a post-employment benefit plan under which an entity pays fixed contributions to a separate entity (pension fund) and will have no obligation to pay further amounts. Obligations for contributions to defined contribution pension plans are recognized as employee benefit expenses in the statement of profit or loss, for the periods in which the services are rendered by the employees.

 

Short-Term Employee Benefits

 

Short-term employee benefit obligations are measured on an undiscounted basis and are recorded as expenses as the related service is provided.

 

30

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

3.13.Income tax and social security contributions

 

Current and deferred income tax and social contribution are calculated based on the tax rates of 15% plus a surcharge of 10% on taxable profit in excess of BRL 240 (annual basis – equivalent to MXN 824) for income tax and 9% on taxable profit for social security contribution on net income, considering the offsetting of tax losses and negative basis of social security contribution limited to 30% of the taxable profit.

 

Current and deferred taxes are recognized in the statement of profit or loss unless they are related to items recognized directly in equity.

 

Current taxes are the taxes payable on the taxable profit for the year, at rates effective on the date of consolidated financial statements.

 

Deferred taxes are recognized in relation to temporary differences between the carrying amounts of the assets and liabilities for accounting purposes, and the corresponding amounts are used for taxation purposes. Deferred tax assets and liabilities are measured based on tax rates that are expected to be applied to the temporary differences when they are reversed, based on tax rates that were decreed up to the reporting date, which reflect the uncertainty related to tax on profit, if any.

 

To determine current and deferred income tax, the Company takes into consideration the impact of uncertainties on positions taken on taxes and if the additional income tax and interest payment should be made. The Company believes that the provision for income tax recorded in liabilities is adequate for all outstanding years, based on its evaluation of several factors, including interpretations of tax laws and past experience. This evaluation is based on estimates and assumptions that may involve a range of judgments on future events. New information may be provided, making the Company change its judgment on the adequacy of the existing provision; such changes will impact income tax expenses for the year in which they are made. Deferred tax assets and liabilities are offset when there is a legally enforceable right to compensate current tax assets and liabilities, and the latter relate to income taxes levied by the same tax authority on the same taxable entity subject to taxation.

 

A deferred income tax and social security contribution asset is recognized for tax losses, negative bases, and deductible temporary differences, to the extent that it is probable that future taxable profit will be available against which these can be used, such use being limited to 30% of future annual taxable profit.

 

Deferred tax assets arising from temporary differences consider the expected generation of future taxable profit, based on a technical feasibility study approved by management, which includes assumptions that are affected by expected future conditions of the economy and the market, in addition to assumptions of growth in the revenue arising from each operating activity of the Company, which may be impacted by economic reductions or growth, expected inflation rates, traffic volume, among others.

 

31

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

Deferred tax is not recognized for:

 

·temporary differences on the initial recognition of assets and liabilities in a transaction that is not a business combination, and which does not affect the taxable profit or loss, nor the accounting result; and

 

·temporary taxable differences arising from the initial recognition of goodwill.

 

3.14.Service concession agreements – Infrastructure operation right (IFRIC 12)

 

The infrastructure, within the scope of Technical Interpretation IFRIC 12 - Concession Agreements, is not recognized as the concessionaire’s property, plant, and equipment, since the concession agreement sets forth only the transfer of ownership of these assets for the provision of public services, and they are handed over to the Concession Grantor after the termination of the relevant agreement. The concessionaire has access to construct and/or operate the infrastructure for the provision of services for a specified period under the concession agreement.

 

Under the terms of the concession agreements in the scope of IFRIC 12, the concessionaire is a service renderer, building or improving the infrastructure (construction or improvement services) used to provide a public service and operates and maintains this infrastructure (operation services) during a determined period.

 

If the concessionaire provides construction or improvement services, received or receivable remuneration is recorded at fair value. This remuneration may correspond to a right over an intangible asset, financial asset, or both. The Concessionaire recognizes an intangible asset to the extent it receives the right (authorization) to charge the users for the provision of public services. The Concessionaire recognizes a financial asset to the extent that it has the unconditional contractual right to receive cash or another financial asset from the Concession Grantor for the construction services.

 

Such financial assets are measured at their fair value on initial recognition and then measured at amortized cost.

 

Should the Company be partially remunerated for the construction services through a financial asset and partially through an intangible asset, each item of the remuneration received or receivable is individually registered, and it is initially recognized at the fair value of the remuneration received or receivable.

 

32

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

The infrastructure operation right results from expenses on construction works for improvements in exchange for the right to charge users for the use of the infrastructure. This right is comprised of construction cost plus profit margin and loan costs attributable to this asset. The Company estimated that any margin, net of taxes, is immaterial, considering it as zero.

 

The infrastructure exploration right may also arise from payments to the Granting Authority in exchange for the right to charge users for the use of the infrastructure, such as the existing concessions at BH Airport, Bloco Sul, Bloco Central and Pampulha.

 

Expenditures incurred in the performance of improvement construction works that do not generate future economic benefits are recorded as costs when incurred, as they do not meet the criteria for recognition of intangible assets.

 

Because concession agreements are subject to execution, construction of infrastructure improvement works are only recognized in the accounting records when they are physically executed.

 

Additionally, the Company accountably recognizes the non-monetary assets from the concession agreements entered into with the Concession Grantors related to the extension of terms resulting from economic rebalancing, according to the characteristics mentioned above, as intangible assets at its fair value, since there is no associated performance obligation, as intangible assets, the corresponding entry being revenue in the profit or loss. Regarding the amount registered in the profit or loss, deferred tax liabilities are constituted, originating from the temporary difference.

 

Amortization of the infrastructure exploration right is recognized in profit or loss based on the expected economic benefit curve over the concession term, taking into consideration the estimated curve of airport passenger traffic as the basis for amortization.

 

3.15.Segment information

 

Segment information is presented in accordance with IFRS 8 – Segment Information.

 

The Company’s Management in place at the reporting date, appointed by the Motiva Group and acting as the Chief Operating Decision Maker (“CODM”), regularly reviewed the Company’s operational and financial information for purposes of performance assessment and resource allocation.

 

Based on the information reviewed by the CODM as of the reporting date, the Company operated in a single operating segment, consisting of airport concession activities. Therefore, segment information is presented on a consolidated basis.

 

33

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

3.16.New standards not yet in effect

 

Certain new standards will become effective for periods ending after January 01, 2026, and have not been adopted in the preparation of these consolidated financial statements.

 

Presentation and disclosure of consolidated financial statements

 

IFRS 18 will replace IAS 1 – Presentation of Financial Statements and applies to annual reporting periods beginning on or after January 1, 2027. The new standard introduces the following key new requirements:

 

·Entities are required to classify all income and expenses into five categories in the statement of profit or loss: operating, investing, financing, discontinued operations, and income tax. Entities are also required to present a newly defined operating profit subtotal. Entities’ net profit will not change.

 

·Management-defined performance measures (MPMs) are disclosed in a single note to the financial statements.

 

·Enhanced guidance is provided on how to group information in the financial statements.

 

Additionally, all entities are required to use the operating profit subtotal as the starting point for the statement of cash flows when presenting operating cash flows using the indirect method.

 

The Group is still in the process of assessing the impact of the new standard, particularly with respect to the structure of the Group’s statement of profit or loss, statement of cash flows, and additional disclosures required for MPMs. Entities are required to classify all revenues and expenses into five categories in the Statement of Profit or Loss, namely: operating, investing, financing, discontinued operations, and income tax.

 

Other accounting standards

 

The following amended standards are not expected to have a significant impact on the consolidated financial statements:

 

·Nature-related electricity agreements (amendments to IFRS 7 and IFRS 9); and

 

·Classification and Measurement of Financial Instruments (amendments to IFRS 7 and IFRS 9).

 

3.18.Tax reform

 

On December 20, 2023, Constitutional Amendment No. 132 was enacted, establishing the Consumption Tax Reform based on the Dual VAT model: the Contribution on Goods and Services (CBS - Federal) and the Tax on Goods and Services (IBS - Subnational).

 

On January 16, 2025, Complementary Law No. 214/2025 (originating from PLP 68/2024) was enacted, regulating the main provisions of the new regime and the Excise Tax (IS).

 

34

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

On April 30, 2026, Decree No. 12,955/2026 was published, regulating the CBS, providing, among other aspects, for the incidence, calculation basis, and passive subjection, as well as the operational rules applicable to the federal tax.

 

The transition to the new system will take place between 2026 and 2032. Given the current transition phase and the dependence on regulatory definitions, the quantitative effects of the Reform on the calculation of taxes cannot yet be estimated with precision. Consequently, there were no measurable impacts on these consolidated financial statements as of December 31, 2025.

 

Management notes that the concession agreements operated by the Group provide for economic and financial rebalancing arising from impacts on revenue. Therefore, any increases in tax costs resulting from the transition shall be subject to economic and financial rebalancing.

 

3.19Share-based payment

 

Share-based payments, payable in shares, are accounted for at the fair value of the equity instruments granted at the grant date. This cost is recognized over the vesting period of the instruments.

 

4.Determination of fair values

 

A number of the Company’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and/or disclosure purposes, based on the following methods. When applicable, additional information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.

 

·Cash and banks

 

The fair values of these financial assets are equal to the carrying amounts, considering their immediate liquidity.

 

·Financial investments

 

The fair value of financial assets measured at fair value through profit or loss is determined by reference to their closing prices on the date of recognition of financial statements.

 

35

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

·Non-derivative financial liabilities

 

The fair value determined for accounting and/or disclosure purposes is calculated based on the present value of projected future cash flows. The rates used in calculations were obtained from public sources (B3 and Bloomberg).

 

The Company uses observable market data as much as possible to measure the fair value of an asset or a liability. Fair values are classified at different levels in a hierarchy based on inputs used in valuation techniques in the following way. The different levels are defined below:

 

·Level 1: (non-adjusted) prices traded in active markets for identical assets and liabilities;

 

·Level 2: inputs, other than prices traded in active markets included in tier 1, that are observable for the asset or liability, either directly (prices) or indirectly (derived from prices); and

 

·Level 3: assumptions, for assets or liabilities, which are not based on observable market data (non-observable inputs).

 

5.Financial risk management

 

5.1Overview

 

The Company is exposed to the following risks:

 

a)Credit risk;

 

b)Interest rates and inflation risk;

 

c)Foreign exchange rate risk; and

 

d)Financial risk and liquidity.

 

Information on the Company’s exposure to each of the abovementioned risks, the goals, policies, and processes for measuring and managing risk and capital is presented below. Additional quantitative disclosures are included throughout these consolidated financial statements.

 

a.Credit risk

 

Credit risk arises from the possibility that the Company and its subsidiaries may incur losses resulting from default by counterparties or financial institutions that hold cash and cash equivalents or financial investments. To mitigate these risks, the Group adopts as a practice the analysis of the financial and equity position of its counterparties, as well as the establishment of credit limits and ongoing monitoring of outstanding positions, except for accounts receivable from Concession Grantors, which are primarily subject to concession risk. As regards financial institutions, operations are only carried out with low-risk financial institutions, assessed by rating agencies. Further details in this regard can be found in Notes 7, 8, 10, 14, 15, and 20.

 

36

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

b.Interest rates and inflation risk

 

Arises from the possibility of reduced gains or increased losses arising from oscillations in interest rates on its financial assets and liabilities.

 

The Company and its subsidiaries are exposed to floating interest rates, primarily related to variations in: (1) the Long-Term Interest Rate (TJLP) and the Interbank Deposit Certificate (CDI) applicable to borrowings in Brazilian reais; (2) the General Market Price Index (IGP-M), the Broad Consumer Price Index (IPCA), and the CDI applicable to debentures; and (3) the IGP-M and IPCA applicable to the concession term. The interest rates of financial investments are mainly linked to the CDI rate variation. Further details in this regard can be found in Notes 7, 10, 14, 15, and 20.

 

The Group’s concession tariffs are adjusted based on inflation indices.

 

c.Exchange rate risk

 

This risk arises from the possibility of fluctuations in the exchange rates of foreign currencies used for the acquisition of equipment and supplies abroad, as well as for the settlement of financial liabilities. In addition to amounts payable and receivable in foreign currencies, the Company has investments in subsidiaries and joint ventures abroad and has cash flows from purchases and sales in other currencies. The Company, its subsidiaries, and joint ventures continually assess whether to enter into hedging transactions to mitigate these risks.

 

The investees finance part of their operations through loans and financing denominated in foreign currencies linked to the U.S. dollar (USD) equivalent, as of December 31, 2025.

 

For further details, see Notes 14 and 20.

 

d.Financial risk and liquidity

 

This risk arises from the choice between equity financing (capital contributions and retained earnings) and third-party capital used by the Company and its subsidiaries to finance their operations. Liquidity risk is the risk that the Group will encounter difficulties in meeting obligations associated with financial liabilities that are settled through cash payments or the delivery of another financial asset. To mitigate liquidity risks and optimize the weighted average cost of capital, the Group monitors investment and indebtedness levels in accordance with market standards and compliance with covenants set forth in loan, financing, and debenture agreements. Management believes that the Company and its subsidiaries have the capacity to maintain business continuity under normal operating conditions.

 

37

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

Information on the maturity of financial instruments liabilities may be obtained in the respective note.

 

The table below shows non-derivative financial liabilities according to maturity intervals, corresponding to the period remaining in the balance sheet until the contractual maturity date. These are gross, non-deducted amounts and include payment of contractual interest:

 

   Consolidated 
   Less than 1                   Over 4 years 
   year    1-2 years    2-3 years    3-4 years    old 
Loans and financing (a)  234,089    141,312    155,777    1,691,038    2,573,802 
Debentures (a)  253,783    25,783    621,243    172,575    14,225,131 
Suppliers and other accounts payable  633,904    113,508    -    -    - 
Suppliers and accounts payable to related parties  312,833    -    -    -    - 
Dividends and interest on capital  129,928    -    -    -    - 

 

(a) Gross values from transaction costs.

 

6.Operating segments

 

6.1Operating segments’ profit or loss

 

The Company has operations in Brazil and abroad. The Group’s activities are concentrated in a single business segment, consisting of airport operations through public concessions.

 

7.Cash and cash equivalents and Financial investments

 

Cash and cash equivalents  12/31/2025   12/31/2024 
Cash and banks   1,474,664    1,164,598 
Financial investments classified as cash equivalents (a)   1,237,131    1,325,546 
Total   2,711,795    2,490,144 

 

Financial investments  12/31/2025   12/31/2024 
Current   883,623    449,129 
Financial investments (a)   739,135    325,097 
Restricted cash account (b)   144,488    124,032 
Non-current   357,621    174,936 
Restricted cash account (b)   357,621    174,936 
Total   1,241,244    624,065 

 

38

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

The financial investments are remunerated at an average rate of 100.08% of CDI, equivalent to 14.33% per annum, as of December 31, 2025 (99.18% of CDI, equivalent to an average of 10.79% per annum, as of December 31, 2024).

 

a)They substantially comprise investments in an exclusive investment fund and in Bank Deposit Certificates (CDB);

 

b)Intended to meet long-term contractual obligations related to loans and debentures (Notes 14 and 15).

 

8.Accounts receivable

 

8.1Net accounts receivable

 

   12/31/2025   12/31/2024 
Current   885,878    902,857 
Accounts receivable (a)   922,657    949,441 
Allowance for expected credit losses (b)   (36,779)   (46,584)
Non-current   3,965    2,033 
Accounts receivable (a)   3,965    2,033 
Total   889,843    904,890 

 

(a)Trade receivables arising from operations; and

 

(b)It reflects the loss allowance on transactions relating to the receivables mentioned in item (a).

 

8.2Aging in accounts receivable

 

Aging list of receivables  12/31/2025   12/31/2024 
Credits to become due   926,622    951,474 
Total   926,622    951,474 

 

8.3(Non-current) receivable maturity schedule

 

(Non-current) receivable maturity schedule  12/31/2025   12/31/2024 
2026   -    2,033 
2027   3,163    - 
2028   802    - 
Total   3,965    2,033 

 

39

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

9. Income tax and social contribution

 

9.1Reconciliation of current and deferred income tax and social security contribution

 

The reconciliation of income tax and social security contribution registered in the profit or loss is shown as follows:

 

   Consolidated 
Reconciliation of income tax and social security contribution  12/31/2025   12/31/2024 
Income before income tax and social security contribution   749,821    306,058 
Income tax and social security contribution at nominal tax rate (34%)   (254,939)   (104,060)
           
Tax effect of permanent additions and exclusions          
Equity accounted-investees   200,064    204,774 
Non-deductible expenses   (4,501)   (5,286)
Variable remuneration of statutory officers   (323)   (4,274)
Profit accrued abroad   (46,376)   (68,976)
Interest on own capital   15,754    19,373 
(Cultural, artistic, and sporting) incentives related to income tax   48    146 
Not-constituted income tax and social contribuition on tax losses and differences over time   (13,608)   (2,040)
Inflation adjustment on tax liabilities (Selic)   2,324    2,865 
Other tax adjustments   (16,945)   (26,793)
Income tax and social security contribution expenses   (118,502)   15,729 
Current taxes   (137,380)   (173,077)
Deferred taxes   18,878    188,807 
Effective tax rate   15.80%   -5.14%

 

40

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

9.2Deferred taxes

 

Deferred income tax and social security contributions have the following sources:

 

   Consolidated 
Deferred income tax and social security contribution   12/31/2025    12/31/2024 
Assets   3,087,840    2,845,998 
Corporate income tax (IRPJ) and social contribution on net profit (CSLL) on tax losses and negative bases (a)   2,553,486    2,364,186 
Provisions (b)   42,252    48,694 
Long-Term Compensation Program   4,886    3,560 
Adjustment to present value   469,566    409,196 
Assisted operation   5,000    9,498 
Taxes with suspended enforceability - PIS and COFINS   8,391    4,863 
Other   4,259    6,001 
Offsetting of tax assets   (379,475)   (166,135)
Taxes assets after offsetting   2,708,365    2,679,863 
Liabilities   (468,382)   (202,331)
Capitalization of interest   (329,262)   (292,753)
Loan transaction costs   (60,512)   (63,081)
Difference between tax and accounting amortization criteria   (78,608)   152,331 
Other   -    1,172 
Offsetting of tax liabilities   379,475    166,135 
Tax liabilities after offsetting   (88,907)   (36,196)
Net deferred tax   2,619,458    2,643,667 

 

    Consolidated 
Movement in deferred tax   2026    2025 
Balance as of January 1   2,643,667    2,522,164 
Recognition in the income or loss   18,878    188,807 
Recognition in equity   (43,087)   (67,304)
Deferred taxes on cash flow hedge   (4,118)   (10,135)
Currency translation adjustments   (38,969)   (57,169)
Balances as of December 31   2,619,458    2,643,667 

 

(a)The subsidiaries expect to recover tax credits arising from tax losses and negative social contribution tax bases in future periods, as follows:

 

   Consolidated 
2027   9,980 
2028   24,713 
2029   53,136 
2030   90,023 
2031   63,228 
2032 onwards   2,312,406 
Total   2,553,486 

 

(b)Provisions: For labor, tax, civil and contractual risks, equity-accounted investments (PLR), and losses allowances – accounts receivable.

 

41

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

CPC and its subsidiary SPAC did not recognize deferred tax assets on tax loss carryforwards and negative tax bases amounting to MXN 752,210 and MXN 878,114, respectively, as there is no expectation of generating taxable profit in the long term. If recognized, the deferred tax asset balance (IRPJ/CSLL) would amount to MXN 267,082 as of December 31, 2025 (MXN 257,100 as of December 31, 2024).

 

10.Related parties

 

The balances of assets and liabilities on December 31, 2025 and 2024, as well as transactions that have influenced the income for the years ended December 31, 2025 and 2024, related to operations with related parties, result from transactions between the Company, its ultimate parent company , joint ventures, key management personnel, and other related parties.

 

   12/31/2025   12/31/2024 
       Other related           Other related     
Balances  Parent Company   parties   Total   Parent Company   parties   Total 
Assets  584   6,887   7,471   3,771   209,555   213,326 
Bank – checking accounts  -   1,609   1,609   -   4,364   4,364 
Financial investments  -   1,893   1,893   -   1,628   1,628 
Accounts receivable  584   2,027   2,611   3,771   198,051   201,822 
Dividends and interest on capital  -   -   -   -   4,035   4,035 
Other credits  -   1,358   1,358   -   1,477   1,477 
Liabilities  433,098   10,963   444,061   324,689   7,002   331,691 
Suppliers and accounts payable  311,642   1,191   312,833   287,683   2,950   290,633 
Dividends and interest on capital  121,456   8,473   129,929   37,006   2,153   39,159 
Advance for future capital increase with related parties  -   -   -   -   218   218 
Other Accounts Payable  -   1,299   1,299   -   1,681   1,681 

 

   2025   2024 
              Other related                   Other related      
Transactions   Parent Company    Joint ventures    parties    Total    Parent Company    Joint ventures    parties    Total 
Costs/expenses - employee private pension benefit   -    -    5,065    5,065    -    -    4,993    4,993 
Costs/expenses - employee benefit vouchers   -    -    56,687    56,687    -    -    56,222    56,222 
Costs / expenses - technology support and maintenance services   -    -    -    -    -    -    5,593    5,593 
Costs/expenses - specialized services and consultancies   -    -    4,452    4,452    -    -    3,547    3,547 
Costs / expenses - other general expenses   -    -    153    153    583    650    218    1,451 
Costs / expenses - infrastructure used   -    -    2,526    2,526    (124)   -    2,964    2,840 
Costs / expenses - donations   -    -    7,014    7,014    -    -    7,388    7,388 
Costs / expenses - staff training services   -    -    -    -    -    -    10    10 
Costs / expenses - Purchase of goods   -    -    1,240    1,240    -    -    412    412 
Expenses related to the provision of guarantees in debt issuances   184,909    -    1,687    186,596    150,107    -    17,853    167,960 
Financial expenses - interest, exchange rate and monetary variations   -    -    702    702    -    -    14,156    14,156 
Transfer of employee costs and expenses   (13)   -    245    232    5,764    -    218    5,982 
Transfer of costs and expenses / CCR   162,360    -    -    162,360    165,928    -    -    165,928 
Revenues from financial investments   -    -    (960)   (960)   -    -    (9,347)   (9,347)
Revenue from services rendered between related parties.   -    -    (27,823)   (27,823)   -    -    (12,217)   (12,217)
Revenue from mutual cooperation   -    -    (339)   (339)   -    -    (27)   (27)
Financial revenue - interest, exchange rate and monetary variations   -    -    (4,243)   (4,243)   -    -    -    - 
Revenue from sale of property, plant and equipment   (721)   -    -    (721)   -    -    -    - 
Other operating revenues   -    -    (46)   (46)   -    -    -    - 

 

42

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

10.1Key management professionals

 

Expenses with key personnel

 

Expenses with key management professionals  Consolidated 
   2025   2024 
Compensation (a)  55,137   60,553 
Short-term benefits - fixed remuneration  28,919   41,882 
Other benefits:  26,218   18,671 
Provision for variable compensation for the year  14,106   20,015 
Reversal (supplement) of PPR provision from the previous year paid in year (b)  11,171   (3,072)
Private pension plan  890   1,664 
Life insurance  51   64 

 

At the Annual General Meeting (AGM), held on April 24, 2025, the annual global remuneration for the members of the Parent Company’s Management for fiscal year 2025 was approved, in an amount of up to MXN 21,837.

 

Balances payable to key personnel

 

    Consolidated  
    12/31/2025     12/31/2024  
Compensation of management (a)   12,399     28,932  

 

(a)Includes the total fixed and variable remuneration attributable to the members of Management and the Board of Directors (Board of Directors, Statutory Executive Board, and non-Statutory Executive Board); and

 

(b)Refers to the supplement/(reversal) of the Profit Sharing Program (PPR) provision due to the final determination of goal achievement. During the year ended December 31, 2025, PRP payments were made in the amount of MXN 11,171 on a consolidated basis.

 

43

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

11.Investments in joint ventures

 

11.1Breakdown of the joint ventures

 

           Profit or loss from equity 
   Investments   interest 
Joint ventures  12/31/2025   12/31/2024   12/31/2025   12/31/2024 
Abroad                    
Corporación Quiport   1,047,311    2,125,378    512,302    533,308 
IAF   11,916    5,295    7,872    8,283 
Quiama   88,695    86,554    87,207    76,046 
Concession right from business acquisition   320,046    532,388    (18,957)   (15,360)
Total   1,467,967    2,749,615    588,424    602,277 

 

11.2Activity in investments

 

   2025   2024 
Balance in January 1  2,749,615   2,657,724 
Equity accounted-investees  588,424   602,277 
Dividends and interest on equity  (1,371,102)  (618,665)
Currency translation adjustments  (500,660)  100,106 
Other transactions  1,688   8,172 
Balance in december 31  1,467,965   2,749,614 

 

44

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

11.3Summarized financial information on joint ventures

 

The amounts presented below do not consider CPC’s ownership percentage; that is, they refer to 100% of the financial information of the jointly controlled ventures.

 

   12/31/2025 
   Corporación       Quiama     
Summarized balance sheet  Quiport   Quiama   Ecuador   IAF 
Current assets  2,022,226   171,159   100,101   28,274 
Cash and cash equivalents  1,427,507   83,597   16,374   27,369 
Other assets  594,719   87,562   83,727   905 
Non-current assets  12,410,770   6,237   -   - 
Total Assets  14,432,996   177,396   100,101   28,274 
                 
Current liabilities  693,897   7   41,341   2,611 
Financial liabilities (a)  24,037   -   -   3 
Other liabilities  669,860   7   41,341   2,608 
Non-current liabilities  11,488,747   -   52,526   (3)
Financial liabilities (a)  8,661,524   -   -   (3)
Other liabilities  2,827,223   -   52,526   - 
Equity  2,250,352   177,389   6,234   25,666 
Total liabilities and equity  14,432,996   177,396   100,101   28,274 

 

   12/31/2024 
   Corporación       Quiama     
Summarized balance sheet  Quiport   Quiama   Ecuador   IAF 
Current assets  2,172,033   185,338   107,161   426,712 
Cash and cash equivalents  865,938   96,832   14,099   9,879 
Other assets  1,306,095   88,506   93,062   416,833 
Non-current assets  14,904,514   6,343   -   7,909,668 
Total Assets  17,076,547   191,681   107,161   8,336,380 
                 
Current liabilities   1,606,353   1,239   46,062   1,117,442 
Financial liabilities (a)  31,169   -   -   702,214 
Other liabilities  1,575,184   1,239   46,062   415,228 
Non-current liabilities  10,902,133   -   54,749   7,207,595 
Financial liabilities (a)  244,732   -   -   7,207,595 
Other liabilities  10,657,401   -   54,749   - 
Equity  4,568,061   190,442   6,350   11,343 
Total liabilities and equity  17,076,547   191,681   107,161   8,336,380 

 

(a)  Balance of loans and debentures.

 

45

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

   12/31/2025 
   Corporación       Quiama     
Summarized statement of profit and loss  Quiport   Quiama   Ecuador   IAF 
Revenues  4,859,437   181,569   333,003   - 
Depreciation and amortization  (861,285)  -   -   - 
Financial revenues  89,758   1,291   -   764,432 
Financial expenses  (1,138,046)  (7)  (240)  (738,149)
Operating income before taxes  1,140,439   174,414   817   22,242 
IR and CS  (38,713)  -   (21)  (5,314)
Profit or loss from transactions  1,101,726   174,414   796   16,928 
Other comprehensive income  (1,964,539)  (20,591)  (735)  (1,600)
Comprehensive income for the period  (862,813)  153,824   62   15,328 

 

   12/31/2024 
   Corporación       Quiama     
Summarized statement of profit and loss  Quiport   Quiama   Ecuador   IAF 
Revenues  4,281,175   159,443   304,965   - 
Depreciation and amortization  (693,410)  -   -   - 
Financial revenues  94,470   577   -   866,531 
Financial expenses  (908,831)  (14)  (197)  (840,738)
Operating income before taxes  1,146,847   152,089   761   22,391 
IR and CS  -   -   -   (4,577)
Profit or loss from transactions  1,146,847   152,089   761   17,814 
Other comprehensive income  1,023,974   (29,870)  1,351   6,505 
Comprehensive income for the period  2,170,821   122,218   2,112   24,319 

 

46

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

11.4Other relevant information – Legal, administrative-regulatory, and arbitration proceedings related to concession agreements issues

 

The Company and its subsidiaries are parties to legal, administrative-regulatory, and arbitration proceedings related to concession agreements matters.

 

In the context of concessions in general, administrative-regulatory proceedings are the formal instruments through which interaction between concessionaires and Concession Grantors occurs (such as a service provider relationship with the customer) regarding various topics relating to the concession agreements, covering, but not limited to, matters that affect the contractual interpretation and the economic-financial balance of the concession. Such administrative-regulatory proceedings can be initiated by either party, and technical, regulatory, contractual, and legal topics of different natures regarding the dynamics of the concession are presented and discussed. During their course, such proceedings bring preliminary or non-definitive positions regarding the legal expectations of each requesting party. Administrative decisions must be made in compliance with the governing legislation and the concession agreements themselves and, in general, may be subject to judicial or arbitration review.

 

The nature of these contractual discussions typically involves tariff adjustments, force majeure events (i.e., COVID-19 pandemic), changes to the time of execution or scope of the construction works provided for in the concession agreements, controversies regarding compliance or non-compliance with specific contractual requirements, or even the form of measurement.

 

There are uncertainties related to the measurement of regulatory proceedings, including: (i) the understanding of each party on the topic, (ii) negotiations or their subsequent developments, which substantially alter the amounts involved, (iii) the complexity of measurement, which commonly involves technical expertise, (iv) the high probability of different issues being evaluated and resolved jointly, based on the respective net balance of the recognized claims of each party, and (v) the form of settlement.

 

Final resolutions on regulatory issues can occur in different, non-exclusive ways, such as: (i) receipt or payment in cash, (ii) extension or reduction of the concession agreement term, and (iii) reduction or increase of commitment to future investments, increase or reduction of the tariff.

 

Furthermore, rebalancing received in the form of a tariff increase or reduction is recognized as the service is provided by the concessionaire, as well as rebalancing in the form of a reduction or increase in future investment commitments, which, being executory agreements, will be recognized with the realization of the infrastructure improvement construction work. Management reiterates its confidence in the current legal procedures applicable to concession agreements and assesses the risk of loss of discussions related to regulatory matters of the agreements as being remote and/or with no expectation of cash disbursement.

 

47

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

The financial information of the Group do not reflect any adjustments arising from these discussions.

 

12.Property, plant, and equipment and construction in process

 

   Property, plant and equipment         
                               Total property, 
   Furniture and   Machinery and       Facilities and   Operating       Construction in   plant, and 
   fixtures   equipment   Vehicles   buildings   equipment   Total operating   process   equipment 
Balance as of January 1, 2024  4,657   39,118   34,233   4,321   644   82,973   99,629   182,602 
Additions  -   24   -   -   -   24   48,578   48,602 
Write-offs  (1,884)  (5,286)  (18,062)  (3)  -   (25,235)  -   (25,235)
Transfers  3,643   44,052   13,801   (2,051)  -   59,445   (59,571)  (126)
Depreciation  (2,560)  (25,043)  (13,777)  (2,203)  (621)  (44,204)  -   (44,204)
Conversion adjustment  2,015   6,957   15,177   1,001   (20)  25,130   306   25,436 
Other  (7)  (1,168)  (146)  -   -   (1,321)  -   (1,321)
Balance as of December 31, 2024  5,864   58,654   31,226   1,065   3   96,812   88,942   185,754 
Cost  26,926   153,172   110,074   17,023   7,227   314,422   88,942   403,364 
Accrued depreciation  (21,062)  (94,518)  (78,848)  (15,958)  (7,224)  (217,610)  -   (217,610)
Balance as of December 31, 2024  5,864   58,654   31,226   1,065   3   96,812   88,942   185,754 
Additions  -   -   -   -   -   -   35,641   35,641 
Write-offs  (17)  (350)  (742)  -   -   (1,109)  -   (1,109)
Transfers  738   27,498   14,803   13,656   -   56,695   (56,760)  (65)
Depreciation  (2,324)  (27,086)  (10,721)  (2,492)  (3)  (42,626)  -   (42,626)
Conversion adjustment  (423)  (3,682)  (2,154)  (712)  -   (6,971)  (1,792)  (8,763)
Other  -   (1,188)  (542)  -   -   (1,730)  -   (1,730)
Balance as of December 31, 2025  3,838   53,846   31,870   11,517   -   101,071   66,031   167,102 
Cost  25,202   161,379   115,078   27,307   7,043   336,009   66,031   402,040 
Accrued depreciation  (21,364)  (107,533)  (83,208)  (15,790)  (7,043)  (234,938)  -   (234,938)
Balance as of December 31, 2025  3,838   53,846   31,870   11,517   -   101,071   66,031   167,102 
Average annual depreciation rate %                                
December 31, 2025  10   16   10       10             

 

Additions to property, plant and equipment included borrowing costs of MXN 4,981 in the year ended December 31, 2025 (MXN 3,752 in the year ended December 31, 2024). The average capitalization rates for the year ended December 31, 2025 and 2024 were 0.77% per annum and 0.79% per annum, respectively.

 

13.Intangible assets and infrastructure under construction

 

   Intangible assets 
   Exploitation of the       Concession right                 
   granted   Computerized   from business   Computerized       Infrastructure under   Total intangible 
   infrastructure   systems   acquisition   systems in progress   Total operating   construction   assets 
Balances as of January 1, 2024  22,387,780   13,512   338,957   22,384   22,762,633   2,717,451   25,480,084 
Additions  3,205   -   -   21,192   24,397   6,073,931   6,098,328 
Write-offs  (639,960)  -   -   -   (639,960)  (306,208)  (946,168)
Transfers  6,463,116   14,786   -   (11,802)  6,466,100   (6,465,975)  125 
Amortization  (1,086,872)  (7,805)  (150,405)  -   (1,245,082)  -   (1,245,082)
Conversion adjustment  (486,297)  292   90,963   (1,101)  (396,143)  188,516   (207,627)
Other  803,297   (85)  -   -   803,212   (21,118)  782,094 
Balance as of December 31, 2024  27,444,269   20,700   279,515   30,673   27,775,157   2,186,597   29,961,754 
Cost  38,452,018   142,532   1,041,541   30,673   39,666,764   2,186,597   41,853,361 
Accrued amortization  (11,007,749)  (121,832)  (762,026)  -   (11,891,607)  -   (11,891,607)
Balance as of December 31, 2024  27,444,269   20,700   279,515   30,673   27,775,157   2,186,597   29,961,754 
Additions  19,132   -   36,626   7,343   63,101   2,172,774   2,235,875 
Write-offs  131,743   -   -   -   131,743   -   131,743 
Transfers  2,392,624   11,782   -   (11,720)  2,392,686   (2,392,617)  69 
Amortization  (612,689)  (6,341)  (150,305)  -   (769,335)  -   (769,335)
Conversion adjustment  (1,089,235)  (1,186)  76,572   (565)  (1,014,414)  (152,351)  (1,166,765)
Other  125,550   -   -   -   125,550   (19,602)  105,948 
Balance as of December 31, 2025  28,411,394   24,955   242,408   25,731   28,704,488   1,794,801   30,499,289 
Cost  38,399,165   149,364   1,403,257   25,731   39,977,517   1,794,801   41,772,318 
Accrued amortization  (9,987,771)  (124,409)  (1,160,849)  -   (11,273,029)  -   (11,273,029)
Balance as of December 31, 2025  28,411,394   24,955   242,408   25,731   28,704,488   1,794,801   30,499,289 
Average annual amortization rate %                            
December 31, 2025  (a)   20   (a)                 

 

(a)Amortization based on the economic benefit curve;

 

48

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

Infrastructure under construction

 

The amount of infrastructure under construction as of December 31, 2025, refers mainly to the construction works detailed below:

 

   Bloco Sul   323,049 
   Contractual works – Phase 1B   161,258 
   Airport expansion and modernization works   43,387 
   Construction of the new runway   38,408 
   Systems development and implementation   26,846 
   Modernization of the public address system   21,166 
   Refurbishment of firefighting vehicles   12,434 
   Modernization of the airport access control system   8,503 
   Modernization of the airport video surveillance system   4,233 
   Acquisition of totems   3,590 
   Modernization of information display monitors   3,224 
   BH Airport   300,147 
   Improvements to passenger terminals   135,349 
   Improvements to equipment and facilities   103,975 
   Improvements to cargo terminals   19,304 
   Server virtualization environment renewal   18,475 
Airports  Acquisition of equipment for passenger terminals   13,965 
   Slope recovery and grass planting on highway LMG-800, within the airport site   9,080 
   Bloco Central   209,252 
   1st pavement rehabilitation intervention   82,729 
   Contractual works – Phase 1B   39,230 
   Modernization of the public address system   21,010 
   Airport expansion and modernization works   20,793 
   Acquisition of buses and passenger transportation equipment, upgrades to firefighting vehicles and acquisition of fuel transportation equipment   9,495 
   Modernization of the airport video surveillance system   9,261 
   Modernization of the airport access control system   9,133 
   Implementation of the Goiânia Air Cargo Terminal (TECA)   7,537 
   Systems development and implementation   6,990 
   Modernization of the airport operations center (APOC)   3,073 
   Pampulha   110,857 
   Contractual works – Phase 1B   109,450 
   Acquisition of equipment and/or investments related to operational improvements   1,407 

 

Additions to intangible assets included borrowing costs of MXN 306,559 in the year ended December 31, 2025 (MXN 585,675 in the year ended December 31, 2024). The average capitalization rates for the year ended December 31, 2025 and 2024 were 0.77% per annum and 0.79% per annum, respectively.

 

14.Loans and financing

 

         Transaction cost                     
         effective rate (%      Transaction    Cost balances to           
Company  Financial institutions  Contractual fees  p.a.)  Final maturity   costs incurred   be appropriated   12/31/2025   12/31/2024   
Aeris  San Jose  USD + 4.6% p.a.  N/I  September 2032   -   -   1,556,247   -  (e)
Aeris  Santander  USD + 4.6% p.a.  N/I  December 2025   -   -   -   1,413,416  (e)
BH Airport  BNDES (Subcredit A and B)  TJLP + 2.31% p.a.  2.3814% (a)  December 2035   7,429   2,562   1,294,742   1,376,962  (b) (c) (d) (f)
Bloco Central  BNB - 1st, 2nd and 3rd disbursements  6.0323% p.a.  6.4131% (a)  July 2045   790   679   26,740   27,271  (h)
Bloco Central  BNB - 1st, 2nd and 3rd disbursements  6.5594% p.a.  6.9531% (a)  July 2045   12,335   10,643   417,764   425,968  (h)
Bloco Central  BNDES - FINEM I (Sub-loan A - 1st disbursement)  IPCA + 8.052378% p.a.  8.4241% (a)  October 2047   5,829   5,062   222,950   230,040  (c) (d) (g)
Bloco Central  BNDES - FINEM I (Sub-loan A - 2nd disbursement)   IPCA + 8.052378% p.a.  8.4850% (a)  October 2047   3,948   3,525   133,287   -  (c) (d) (g)
Bloco Sul  BNDES - FINEM I (Subcredit C - 1st disbursement)   IPCA + 8.252144% p.a.  8.7324% (a)  October 2047   16,818   15,029   502,588   491,242  (c) (d) (g)
Bloco Sul  BNDES - FINEM I (Subcredit C - 2nd disbursement)  IPCA + 8.252144% p.a.   8.5313% (a)  October 2047   1,311   1,198   66,824   -  (c) (d) (g)
CAP  Maduro and Curiel’s Bank  USD + 4.2% p.a.  N/I  April 2030   -   -   536,178   700,131  (d)
                Total   38,698   4,757,320   4,665,030   

 

49

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

   Consolidated 
   12/31/2025   12/31/2024 
Current  231,031   181,976 
Loans and financing  234,089   184,684 
Transaction costs  (3,058)  (2,708)
Non-current  4,526,289   4,483,054 
Loans and financing  4,561,929   4,519,565 
Transaction costs  (35,640)  (36,511)
Total  4,757,320   4,665,030 

 

N/I - Transaction cost not identified due to unfeasibility or immateriality.

 

(a)The actual cost of these transactions refers to costs incurred in the issuance of securities and does not consider post-fixed rates since interest and principal will be settled at the end of the transaction, and the applicable future rates are not known on the date of each transaction. These rates will only be known as each transaction period elapses. When a transaction has more than one series/tranche, it is presented at the weighted average rate;

 

Guarantees:

 

(b)Assignment of bank accounts, indemnities, and receivables;

 

(c)Motiva’s accommodation/corporate bond proportional to its direct/indirect equity participation;

 

(d)Security interest;

 

(e)100% accommodation/corporate bond from Motiva;

 

(f)Surety provided by the other concessionaire shareholder, in proportion to its direct/indirect ownership interest.

 

(g)Motiva’s corporate bond under a suspensive condition in the event of early termination of the concession agreement; and

 

(h)Bank guarantee.

 

50

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

Payment schedule (non-current)  12/31/2025 
2027  141,312 
2028  155,777 
2029  1,691,038 
2030  173,877 
2031 onwards  2,399,925 
(-) Transaction costs  (35,640)
Total  4,526,289 

 

The Company and its subsidiaries have financial agreements, such as loans and financing, among others, with cross-default and/or cross-acceleration sections, establishing early maturity if they are in default of amounts due in other agreements signed by them, or in case the early maturity of these agreements occurs. The indicators are constantly monitored at each reporting date in order to avoid the enforcement of such sections. There are no breaches of covenants relating to loans and financing.

 

15.Debentures

 

                   Cost balances            
         Transaction cost     Transaction   to be            
Company  Series  Contractual rates (% p.a.)   effective rate (% p.a.)  Final maturity  costs incurred   appropriated   12/31/2025   12/31/2024    
CPC  6th Issuance - Single Series  CDI + 0.95% p.a.  1.0122% (a)  February 2030   762    610    255,548    -   (g) 
            Subtotal Parent Company    610    255,548    -    
Bloco Central  3rd Issue - Single Series  IPCA + 6.96% p.a.  7.0561% (a)  October 2047   23,605    20,454    2,898,186    2,848,286   (c) (d) (e) (f)
Bloco Sul  3rd Issue - Series 1  IPCA + 6.99% p.a.  7.0784% (a)  October 2047   70,485    61,720    9,066,204    8,906,159   (c) (d) (e) (f)
Bloco Sul  3rd Issue - Series 2  IPCA + 6.99% p.a.  7.2953% (a)  October 2047   56,335    51,224    2,375,281    2,330,743   (c) (d) (e) (f)
Pampulha  2nd Issue - Single Series (commercial note)   CDI + 1.10% p.a.   1.3075% (a)  June 2026   -    -    -    167,264   (b)
Pampulha  1st Issue - Single Series  CDI + 0.70% p.a.  1.2217% (a)  February 2028   1,957    1,390    567,898    -    (b) 
                Total    135,398    15,163,117    14,252,452    

 

   Consolidated 
   12/31/2025   12/31/2024 
Current  247,383   193,190 
Debentures  253,783   198,570 
Transaction costs  (6,400)  (5,380)
Non-current  14,915,734   14,059,262 
Debentures  15,044,732   14,196,652 
Transaction costs  (128,998)  (137,390)
Total  15,163,117   14,252,452 

 

(a)The actual cost of these transactions refers to the Internal Return Rate (IRR) calculated considering contracted interest plus transaction costs. For applicable cases, variable contractual rates were not considered for the purposes of calculating the IRR;

 

Guarantees:

 

(b)Motiva’s accommodation/corporate bond proportional to its direct/indirect equity participation;

 

51

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

(c)Security interest;

 

(d)Fiduciary sale;

 

(e)Fiduciary assignment of concession rights and receivables;

 

(f)Motiva’s corporate bond under a suspensive condition in the event of early termination of the concession agreement; and

 

(g)There are no guarantees.

 

Payment schedule (non-current)  12/31/2025 
2027  25,783 
2028  621,243 
2029  172,575 
2030  475,336 
2031 onwards  13,749,795 
(-) Transaction costs  (128,998)
Total  14,915,734 

 

The Company and its subsidiaries have financial agreements, such as bonds, among others, with cross-default and/or cross-acceleration sections, establishing early maturity if they are in default of amounts due in other agreements signed by them, or in case the early maturity of these agreements occurs. The indicators are constantly monitored at each reporting date in order to avoid the enforcement of such sections. There has been no breach of covenants related to the debentures.

 

16.Provision for civil, labor, social, tax, and contractual risks

 

The Company and its subsidiaries are parties to lawsuits and administrative proceedings before courts and governmental agencies, arising from the normal course of their operations, involving tax, labor, civil, and contractual matters.

 

52

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

16.1 Proceedings with a probable loss expectation

 

Management constituted a provision in an amount considered sufficient to cover estimated probable losses regarding pending actions, according to the table below, based on (i) information from its legal advisors, (ii) an analysis of the ongoing legal proceedings, and (iii) previous experience in relation to the amounts claimed:

 

   Civil,             
   Administrative,   Labor and social         
Consolidated  and other   security   Contractual   Total 
Balance as of January 1, 2025   676    114,668    -    115,344 
Constitution   501    5,438    86    6,025 
Reversal   (340)   (4,360)   (72)   (4,772)
Payments   (175)   (4,634)   (14)   (4,823)
Update of procedural and monetary bases   124    3,378    -    3,502 
Conversion adjustment   (22)   291    -    269 
Exchange-rate variation   -    (13,557)   -    (13,557)
Balance as of December 31, 2025   764    101,224    -    101,988 

 

16.2Proceedings with a possible loss expectation

 

The Company and its subsidiaries are exposed to other risks related to tax, civil, and labor matters, which have been assessed by legal counsel as representing a possible risk, in the amounts set out below, for which no provision has been recognized.

 

   Consolidated 
   12/31/2025   12/31/2024 
Civil and administrative matters  146,557   101,045 
Tax  4,357   12,395 
Civil and administrative matters  29,723   21,145 
Labor and social security  180,636   134,585 
Total  361,273   269,170 

 

17.Equity

 

17.1.Share capital

 

As of December 31, 2025, the Company’s share capital is MXN 16,864,204, divided into 939,744,237 registered common shares and 939,744,236 registered preferred shares.

 

On December 17, 2025, in a Special General Meeting, the Company’s capital reduction was approved in favor of Motiva (previous controlling shareholder), in the amount of MXN 774,510.

 

The shares are distributed as follows:

 

   12/31/2025   12/31/2024 
   Equity interest   Common shares   Preferred shares   Paid-in shares   Equity interest   Common shares   Preferred shares   Paid-in shares 
Motiva S.A.  99.99999999%  939,744,236   939,744,236   1,879,488,472   99.99999999%  1,015,853,607   1,015,853,607   2,031,707,214 
SIP - Sociedade de Investimentos e Participações Ltda  0.00000001%  1   -   1   0.00000001%  1   -   1 
   100%  939,744,237   939,744,236   1,879,488,473   100%  1,015,853,608   1,015,853,607   2,031,707,215 

 

53

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

17.2.Legal Reserve

 

This reserve is established by allocating 5% of the net income determined for each fiscal year, pursuant to Article 193 of Law No. 6,404/76, until it reaches 20% of share capital.

 

17.3.Other comprehensive income

 

This line includes the effects of:

 

·Foreign exchange variations on investments in subsidiaries abroad. This accumulated effect will be reclassified to profit or loss as a gain or loss only upon disposal or write-off of the investment.

 

17.4.Interest on equity

 

On December 15, 2025, the Special General Meeting approved the payment by the Company of interest on equity, based on Shareholders’ Equity as of December 31, 2024, in the gross amount of MXN 28,966, corresponding to R$ 4.0170504435 per share, after deduction of 15% withholding income tax, the net amount is MXN 24,617.

 

17.5.Long-Term Incentive Plans, payable in shares

 

During the year ended December 31, 2025, a new Long-Term Incentive Plan was granted, with the following characteristics and pricing parameters:

 

Performance Portion

 

·Number of shares granted - performance portion: 31,217 shares;

 

·Grant date: April 16, 2025;

 

·Current price (prior year’s TSR - Total Shareholder Return): MXN 39.34;

 

·Exercise price (target TSR): for each tranche of the regular plan, MXN 38.90, MXN 35.88, and MXN 32.52;

 

·Volatility calculated for each tranche: 22.69%, 24.45%, and 25.79%;

 

·The risk-free interest rate for each tranche: 14.20%, 14.00%, and 14.12%; and

 

·Total term: for the regular plan, the vesting period will be 2 years for the 1st tranche, 3 years for the 2nd tranche, and 4 years for the 3rd tranche.

 

54

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

Retention Portion

 

The fair value of the portion linked to the retention, consisting of 31,217 shares, was determined by the market price of the Motiva’s shares, on April 16, 2025 (grant date), of MXN 41.99, and is conditional only on the passing of time and the provision of the service by employees.

 

The plans granted in 2023 and 2024 maintain the same characteristics disclosed in the explanatory notes to the financial statements for the year ended on December 31, 2024, and 2023. In the first half of 2025, 32,371 shares were granted, and 287,302 shares were canceled due to terminations, leaving 58,876 shares to be exercised as the vesting period progresses.

 

In the fiscal year period ended December 31, 2025, the amount of MXN 3,238 related to the plans granted in 2023, 2024, and 2025 was reversed from an expense, with a corresponding entry to capital reserve.

 

Settlement of share-based payment awards

 

In connection with the sale transaction of CPC, concluded on September 1, 2026 (see note n. 1), the following settlement conditions apply to the outstanding long-term incentive plans:

 

·Lock-up: The one-year lock-up restriction is released upon closing of the transaction.

 

·Retention Tranche (50% of each grant): Motiva’s shares will be transferred to the beneficiaries at closing, with immediate settlement, regardless of the originally established vesting schedule.

 

·Performance Tranche (50% of each grant): Settlement remains subject to the measurement and achievement of the applicable TSR index. The vesting periods are accelerated and deemed fulfilled as of the closing date; however, the actual transfer of shares is contingent upon confirmation that the TSR target has been met, and this tranche remains restricted until the index is determined.

 

·Share transfer (2023, 2024 and 2025 grants): Settled through the transfer of shares at closing, under the conditions described above.

 

The lock-up release process has been initiated, with the share transfer expected to take place in October 2026.

 

55

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

18.Net operating revenue

 

   Consolidated 
   2025   2024 
Construction revenues (IFRIC 12)  1,521,304   5,231,512 
Airport Revenue  7,678,930   6,832,253 
Accessory revenues  387,964   320,420 
Rebalancing Revenue  20,738   57,062 
Revenues from service provision among related parties  29,055   12,175 
Revenues from accounts receivable from the Concession Grantors  -   3,996 
Net operating revenue  9,637,991   12,457,418 
Net operating revenue in Brazil  6,435,672   9,564,274 
Net operating revenue abroad  3,202,319   2,893,144 

 

19.Financial profit or loss

 

   Consolidated 
   12/31/2025   12/31/2024 
Financial expenses  (3,431,629)  (2,565,583)
Interest on loans, financing, debentures, and commercial notes  (1,523,796)  (1,322,071)
Adjustment for inflation on loans, financing, bonds and promissory notes.  (687,486)  (577,326)
Adjustment for inflation on obligations to the Concession Grantors  (798,023)  (583,251)
Interest and adjustments for inflation  (213,993)  (180,465)
Capitalization of loan costs  155,767   582,939 
Adjustment to present value of obligations with the Concession Grantors  (350,981)  (266,705)
Exchange-rate variation on foreign suppliers  (6,488)  (2,346)
Adjustment to present value - lease  (51)  (105)
Fees, commissions, and other financial expenses  (6,578)  (216,253)
Financial revenues  403,632   297,633 
Earnings on financial investments  327,115   231,246 
Exchange-rate variation on foreign suppliers  9,413   1,195 
Interest and other financial revenues  67,104   65,192 
Net finance costs  (3,027,997)  (2,267,950)

 

20.Financial instruments

 

20.1Financial instruments by category and fair value hierarchy

 

The table below shows the carrying amounts and the fair values of the financial assets and liabilities, including their levels in the hierarchy of fair value. It does not include information on the fair value of the financial assets and liabilities not measured at fair value if the carrying amount is a reasonable approximation of the fair value.

 

56

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

      12/31/2025   12/31/2024 
Assets  Level 2  4,845,492   4,225,442 
Fair value through profit or loss     3,953,038   3,114,210 
Cash and banks  Level 2  1,474,664   1,164,598 
Financial investments     1,976,266   1,650,643 
Linked financial investments - reserve account     502,108   298,969 
Amortized cost     892,454   1,111,232 
Accounts receivable     889,843   904,889 
Accounts receivable with related parties     2,611   201,822 
Loans with related parties     -   486 
Dividends and interest on capital     -   4,035 
Liabilities     (30,589,187)  (29,545,017)
Amortized cost     (30,589,187)  (29,545,017)
Debentures and commercial notes (a)     (15,298,515)  (14,395,221)
Loans and financing (a)     (4,796,018)  (4,704,250)
Suppliers and other accounts payable     (723,522)  (875,502)
Loans with related parties     -   (32,431)
Suppliers and accounts payable to related parties     (312,833)  (290,633)
AFAC - related parties     -   (218)
Obligations with the Concession Grantors     (9,328,371)  (9,207,599)
Dividends and interest on capital     (129,928)  (39,163)
Total     (25,743,695)  (25,319,575)

 

(a)Carrying amounts are gross from transaction costs.

 

Loans and Debentures Measured at Amortized Cost - If the criterion of recognizing these liabilities at their fair value (Level 2) were adopted, the resulting balances would be as follows:

 

   Consolidated 
   12/31/2025   12/31/2024 
   Carrying amount   Fair value   Carrying amount   Fair value 
Debentures (a)   15,298,505    14,940,398    14,395,221    13,609,035 
Loans and financing (a)   4,796,018    4,748,654    4,704,250    5,956,821 

 

(a)Carrying amounts are gross from transaction costs.

 

Fair values were calculated by projecting cash flows up to the maturity of the transactions based on future rates obtained from public sources (e.g., B3, ANBIMA, and Bloomberg), adding contractual spreads and brought to present value using a pre-fixed rate (pre-DI), plus credit risk components, which considers the ANBIMA triple-A credit curve on the base date as the spread.

 

20.2Derivative financial instruments

 

The main purpose of the operations conducted as of December 31, 2025, is to protect against fluctuations in other indexes and interest rates, without a speculative nature. Accordingly, they are characterized as hedge instruments and recorded at fair value through profit or loss.

 

57

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

The Company contracted and settled NDF (Non-Deliverable Forward) for protection against exchange-rate variation in relation to open balances with supplier Alstom.

 

All derivative financial instruments were traded over-the-counter (OTC).

 

A summarized table of derivative instruments contracted for the Company is shown below:

 

           Reference value   Gross values contracted and   Income (loss) 
                       Gain/(loss) in comprehensive 
       (Notional)   Received/(paid) local currency   income 
Operation  Maturity date   2025   2024   2025   2024   2025   2024 
NDF - foreign exchange risks        1,307,174    738,232    (12,111)   (29,809)   (12,111)   (29,809)
Assets position   2025    1,307,174    738,232    (12,111)   (29,809)   (12,111)   (29,809)

 

20.3Sensitivity analysis

 

Sensitivity analyses are established based on assumptions and premises related to future events. The Management of the Company and its subsidiaries regularly review these estimates and assumptions used in calculations. However, the settlement of transactions involving these estimates may result in amounts that differ from estimated amounts, as a result of the subjectivity inherent to the process used to prepare the analyses.

 

In the sensitivity analysis calculations, new contracts of operations with derivatives were not considered other than the current ones.

 

For the A and B stress scenarios of the sensitivity analysis, the Company adopted the percentages of 25% and 50%, respectively, which are applied to present the situation showing relevant sensitivity to variable risk.

 

20.3.1Sensitivity analysis of interest rate variations

 

The table below presents the amounts arising from foreign exchange variations and interest on loan, financing, debenture, intercompany loan, bond, and other financial instrument agreements with post-fixed rates, within the 12-month period, i.e., through December 31, 2026, or through the maturity date of each transaction, whichever occurs first.

 

58

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

       Consolidated - Effect in MXN on the result 
   Exposure in MXN             
Risk  (6) and (7)    Probable scenario   Scenario A 25%   Scenario B 50% 
CDI rate  (825,442)  (128,699)  (159,257)  (189,804)
IPC-A  (15,314,134)  (1,754,833)  (1,927,132)  (2,099,431)
TJLP  (1,297,305)  (151,379)  (181,648)  (211,926)
SOFR daily  (1,556,243)  (78,135)  (111,125)  (149,499)
Effect on Debentures, Loans and financing  (18,993,124)  (2,113,046)  (2,379,162)  (2,650,660)
CDI rate  2,276,381   278,389   347,242   415,930 
Effect on financial investments  2,276,381   278,389   347,242   415,930 
Total net effect of gains / (losses)  (16,716,743)  (1,834,657)  (2,031,920)  (2,234,730)
                 
The interest rates considered were (1):                
   CDI rate increase (2)   14.90%  18.63%  22.35%
   IPC-A (3)   4.26%  5.33%  6.39%
   TJLP (4)   9.19%  11.49%  13.79%
   SOFR daily (5)   3.72%  4.65%  5.58%
   CDI rate decrease (2)   14.90%  11.18%  7.45%

 

(1)The rates presented above served as the basis for the calculation and were used in the 12 months of the calculation:

 

The assumptions used to determine the discount rates for levels 2 to 4 are detailed below:

 

(2)Rate as of 12/31/2025, published by B3. The increase in the CDI rate was taken into account to calculate the stress scenarios for both liabilities and investments, so that the total net impact at risk can be observed by offsetting the increase in financial investments against the increase in liabilities.;

 

(3)Accumulated annual variation in the past 12 months, published by the Brazilian Institute of Geography and Statistics (IBGE);

 

(4)Rate on 12/31/2025, published by the BNDES;

 

(5)Secured Overnight Financing (SOFR) Rate, published daily by the Federal Reserve on 12/31/2025;

 

(6)The exposure amounts do not include adjustments to fair value, are not deducted from transaction costs, and do not consider the balances of interest on 12/21/2025, when they do not affect the calculations of subsequent effects; and

 

(7)The stress scenarios consider depreciation of the risk factors (CDI rate, Long Term Interest Rate (TJLP), Amplified Consumer Price Index (IPCA), Special System for Settlement and Custody (Selic) rate, and SOFR).

 

59

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

21.Commitments subject to concession agreements

 

21.1Commitments to the Concession Grantor

 

                  Current 
          Amount paid during the period   Amount payable 
           12/31/2025   12/31/2024   12/31/2025   12/31/2024 
Variable concession fee   %   Base  357,775   356,731   100,708   130,526 
Curaçao Airport (CAP)   16.0   Aviation and non-aeronautical revenue  285,144   301,424   6,547   49,401 
BH Airport   5.0   Gross Revenue  70,221   55,307   90,865   78,774 
Pampulha   5.0   Gross revenue  2,410   -   3,296   2,351 

 

21.2Fixed contribution – BHAirport

 

   12/31/2025   12/31/2024 
       (Carrying       (Carrying 
   Par value   amount)   Par value   amount) 
Current  557,454   321,351   878,821   856,018 
Non-current  11,467,360   8,906,312   11,161,644   8,221,048 
Total  12,024,814   9,227,663   12,040,465   9,077,066 
         
   12/31/2025   12/31/2024 
       (Carrying       (Carrying 
   Par value   amount)   Par value   amount) 
2025  -   -   878,821   856,018 
2026  557,454   321,351   547,582   447,883 
2027  557,454   327,686   547,582   317,006 
2028  557,454   333,704   547,582   323,409 
2029 onwards  10,352,451   8,244,922   9,518,898   7,132,749 
Total  12,024,813   9,227,663   12,040,465   9,077,065 

 

It refers to the annual amount to be paid to the Concession Grantor as a result of the offer made in the auction under the concession, which was provided in the Bidding Notice as fully owed from the start of concession, as well as the extraordinary contribution for economic and financial restoration, provided for in the extraordinary review of the concession agreement.

 

21.3Commitments related to concessions

 

The concessionaires assumed commitments in their concession agreements, which encompass investments (improvements and major periodic maintenance) to be made over the concession period. The values shown below reflect the value of investments established at the beginning of each concession agreement, adjusted by rebalancing agreed upon with the Concession Grantors and restated on an annual basis by the Tariff Adjustment Indices of each concessionaire; therefore, they do not include possible differences in relation to market prices and other price correction indicators:

 

60

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

Company   12/31/2025     12/31/2024  
BH Airport (a)   435,793     634,253  
Pampulha   249,909     418,131  
    685,702     1,052,384  

 

(a)The amounts represent 100% of the concessionaire.

 

The amounts above do not include any contingent investments related to service-level matters, cases under discussion concerning rebalancing, and minor non-recurring maintenance.

 

22.Statements of cash flows

 

22.1Transactions not affecting cash flow

 

Transactions that did not affect cash during the years ended December 31, 2025 and 2024 are presented in the cash flow statement under the following lines:

 

   Consolidated 
   2025   2024 
Changes in assets and liabilities   (36,544)   (9,269)
Recoverable taxes   (36,544)   (9,269)
Effect on net cash from investment activities   36,544    9,269 
Other Property, plant and equipment, and intangible assets   36,544    9,269 

 

22.2 Financing activities

 

The Company classifies the interest paid as a financing activity, as it considers that such classification best represents the funding flows to fulfill the obligations in the concession agreements.

 

The reconciliation of financing activities is shown below:

 

   Loans and           Dividends and   controlling         
Consolidated  financing   Debentures   Share capital     interest on equity   shareholders   Lease liabilities   Total 
Balance as of December 31, 2024  (4,665,030)  (14,252,451)  (17,638,714)  (39,163)  268,935   (18,573)  (36,344,996)
Variation in financing cash flows  (51,889)  410,831   774,510   35,480   10,151   8,685   1,187,768 
Borrowings  (1,748,339)  (834,570)  -   -   -   -   (2,582,909)
Payments of principal  1,276,885   173,154   -   -   -   350   1,450,389 
Payments of interest  419,565   1,072,247   -   -   -   8,335   1,500,147 
Capital reductions  -   -   774,510   -   4,258   -   778,768 
Dividends paid  -   -   -   35,480   5,893   -   41,373 
Other variations that do not affect cash  (40,401)  (1,321,497)  -   (126,245)  95,578   3,465   (1,389,100)
Expenses with interest, adjustment for inflation and exchange rate variation  (460,925)  (1,750,357)  -   -   -   -   (2,211,282)
Reversal of the present value adjustment  -   -   -   -   -   (51)  (51)
Recognition of dividends payable  -   -   -   (132,000)  -   -   (132,000)
Non-controlling shareholders’ income for the period  -   -   -   -   84,804   -   84,804 
Cumulative conversion adjustment  420,524   428,860   -   5,755   10,774   2,174   868,087 
Other movements  -   -   -   -   -   1,342   1,342 
Balance as of December 31, 2025  (4,757,320)  (15,163,117)  (16,864,204)  (129,928)  374,664   (6,423)  (36,546,328)

 

61

 

 

Companhia de Participações em Concessões

Notes to the consolidated financial statements for the years ended December 31, 2025 and 2024

(Expressed in thousands of Mexican pesos, unless otherwise indicated)

 

23.Subsequent Events

 

Pampulha

 

On February 20, 2026, the 2nd Amendment to the Concession Contract was entered into in order to: (i) include the Minas Gerais State Transportation Regulatory Agency (Agência Reguladora de Transportes do Estado de Minas Gerais — ARTEMIG); (ii) amend the reference month of the IPCA index used in the annual tariff adjustment; and (iii) add the operation and maintenance of the Aircraft Rescue and Firefighting Service (Serviço de Salvamento e Combate a Incêndio — SESCINC) to the concessionaire’s obligations, as well as establish the economic-financial rebalancing of the original concession agreement.

 

CPC

 

Capital Increase

 

On September 1, 2026, the Shareholders’ Extraordinary General Meeting approved an increase in the Company’s share capital in the amount of MXN 831,538, through the issuance of 161,583,752 common shares, increasing the Company’s share capital from MXN 16,864,204 to MXN 17,695,743.

 

    09/01/2026 
    Equity interest    Common shares    Preferred shares    Paid-in shares 
Aeropuerto de Cancún   100%   1,101,327,988    939,744,236    2,041,072,224 

 

***

 

Early Redemption of Debentures

 

On September 10, 2026, the Company completed the optional early redemption of its entire 6th debenture issuance, resulting in the full settlement of the related debt, which had been recognized as a liability of the Company as of December 31, 2025.

 

62