| Schedule of Discontinued Operations |
| | | April 17, 2026 | | | ASSETS | | | | | Current assets: | | | | | Cash and cash equivalents | | $ | 175 | | | Accounts receivable and other receivables, net | | | 6,090 | | | Prepaid expenses and other current assets | | | 20 | | | Total current assets | | | 6,285 | | | Non-current assets: | | | | | | Property and equipment, net | | | 37 | | | Intangible assets | | | 12,979 | | | Other non-current assets | | | 23 | | | Total assets | | $ | 19,324 | | | | | | | | | LIABILITIES AND NET DEFICIT | | | | | | Current liabilities | | | | | | Accounts payable and other payables | | $ | 18,552 | | | Long term payables, current portion | | | 3,843 | | | Deferred revenues | | | 444 | | | Income tax payable | | | 1,050 | | | Total current liabilities | | | 23,889 | | | | | | | | | Non-current liabilities | | | | | | Deferred tax liability | | | 2,835 | | | Total liabilities | | | 26,724 | | | Net deficit | | $ | (7,400 | ) | See the tables below for the summary of assets and liabilities of Juve Stabia before classification as held for sale as of December 31, 2025: | | | December 31, 2025 | | | ASSETS | | | | | Current assets: | | | | | Cash and cash equivalents | | $ | 1,365 | | | Accounts receivable and other receivables, net | | | 2,755 | | | Prepaid expenses and other current assets | | | 19 | | | Total current assets | | | 4,139 | | | Non-current assets: | | | | | | Property and equipment, net | | | 41 | | | Intangible assets | | | 13,902 | | | Total assets | | $ | 18,082 | | | | | | | | | LIABILITIES | | | | | | Current liabilities | | | | | | Accounts payable and other payables | | $ | 13,122 | | | Accrued and other liabilities | | | 733 | | | Deferred revenues | | | 1,517 | | | Income tax payable | | | 179 | | | Total current liabilities | | | 15,551 | | | | | | | | | Non-current liabilities | | | | | | Long term payables | | | 3,237 | | | Other long-term liabilities | | | 3,570 | | | Total non-current liabilities | | | 6,807 | | | Total liabilities | | $ | 22,358 | | See the tables below for the summary of statement of operations of UYBA and Juve Stabia classified as discontinued operations as of and for the periods presented: | | | June 30, | | | | | 2026 | | | | | Juve Stabia | | | Revenue | | $ | 2,085 | | | Operating expenses | | | | | | General and administrative expenses | | | 6,495 | | | Impairment of non-financial assets | | | 290 | | | Total operating expenses | | | 6,785 | | | | | | | | | Operating loss from discontinued operations | | | (4,700 | ) | | | | | | | | Other income: | | | | | | Interest income | | | 1 | | | Other income | | | 1,738 | | | Net gain on disposal of subsidiary | | | 7,400 | | | Total other income | | | 9,139 | | | | | | | | | Profit before income taxes | | | 4,439 | | | Provision for income taxes | | | 102 | | | Net profit | | $ | 4,337 | | UYBA has no operational activities associated with discontinued operations for the six months ended June 30, 2026. | | | June 30, 2025 | | | | | UYBA | | | Juve Stabia | | | Total Discontinued | | | | | | | | | | | | | | Revenue | | $ | 1,061 | | | $ | - | | | $ | 1,061 | | | Operating expenses | | | | | | | | | | | | | | General and administrative expenses | | | 1,747 | | | | 725 | | | | 2,472 | | | Total operating expenses | | | 1,747 | | | | 725 | | | | 2,472 | | | | | | | | | | | | | | | | | Other income (expense): | | | | | | | | | | | | | | Interest income (expense) | | | (24 | ) | | | - | | | | (24 | ) | | Other income | | | 38 | | | | - | | | | 38 | | | Net loss on disposal of subsidiary | | | (461 | ) | | | - | | | | (461 | ) | | Total other expenses, net | | | (447 | ) | | | - | | | | (447 | ) | | | | | | | | | | | | | | | | Loss before income taxes | | | (1,133 | ) | | | (725 | ) | | | (1,858 | ) | | Provision for income taxes | | | - | | | | - | | | | - | | | Net loss | | $ | (1,133 | ) | | $ | (725 | ) | | $ | (1,858 | ) |
|