0000069422 2025-07-01 2026-06-30 0000069422 2025-12-31 0000069422 2026-09-28 0000069422 2026-06-30 0000069422 2025-06-30 0000069422 2024-07-01 2025-06-30 0000069422 srt:HotelMember 2025-07-01 2026-06-30 0000069422 srt:HotelMember 2024-07-01 2025-06-30 0000069422 us-gaap:RealEstateMember 2025-07-01 2026-06-30 0000069422 us-gaap:RealEstateMember 2024-07-01 2025-06-30 0000069422 us-gaap:CommonStockMember 2024-06-30 0000069422 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0000069422 us-gaap:RetainedEarningsMember 2024-06-30 0000069422 us-gaap:TreasuryStockCommonMember 2024-06-30 0000069422 us-gaap:ParentMember 2024-06-30 0000069422 us-gaap:NoncontrollingInterestMember 2024-06-30 0000069422 2024-06-30 0000069422 us-gaap:CommonStockMember 2025-06-30 0000069422 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0000069422 us-gaap:RetainedEarningsMember 2025-06-30 0000069422 us-gaap:TreasuryStockCommonMember 2025-06-30 0000069422 us-gaap:ParentMember 2025-06-30 0000069422 us-gaap:NoncontrollingInterestMember 2025-06-30 0000069422 us-gaap:CommonStockMember 2024-07-01 2025-06-30 0000069422 us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2025-06-30 0000069422 us-gaap:RetainedEarningsMember 2024-07-01 2025-06-30 0000069422 us-gaap:TreasuryStockCommonMember 2024-07-01 2025-06-30 0000069422 us-gaap:ParentMember 2024-07-01 2025-06-30 0000069422 us-gaap:NoncontrollingInterestMember 2024-07-01 2025-06-30 0000069422 us-gaap:CommonStockMember 2025-07-01 2026-06-30 0000069422 us-gaap:AdditionalPaidInCapitalMember 2025-07-01 2026-06-30 0000069422 us-gaap:RetainedEarningsMember 2025-07-01 2026-06-30 0000069422 us-gaap:TreasuryStockCommonMember 2025-07-01 2026-06-30 0000069422 us-gaap:ParentMember 2025-07-01 2026-06-30 0000069422 us-gaap:NoncontrollingInterestMember 2025-07-01 2026-06-30 0000069422 us-gaap:CommonStockMember 2026-06-30 0000069422 us-gaap:AdditionalPaidInCapitalMember 2026-06-30 0000069422 us-gaap:RetainedEarningsMember 2026-06-30 0000069422 us-gaap:TreasuryStockCommonMember 2026-06-30 0000069422 us-gaap:ParentMember 2026-06-30 0000069422 us-gaap:NoncontrollingInterestMember 2026-06-30 0000069422 INTG:PortsmouthSquareIncMember 2026-06-30 0000069422 srt:MinimumMember INTG:BuildingImprovementMember 2026-06-30 0000069422 srt:MaximumMember INTG:BuildingImprovementMember 2026-06-30 0000069422 srt:MinimumMember us-gaap:FurnitureAndFixturesMember 2026-06-30 0000069422 srt:MaximumMember us-gaap:FurnitureAndFixturesMember 2026-06-30 0000069422 srt:MinimumMember INTG:RentalPropertyMember 2026-06-30 0000069422 srt:MaximumMember INTG:RentalPropertyMember 2026-06-30 0000069422 srt:MinimumMember INTG:BuildingAndImprovementsMember 2026-06-30 0000069422 srt:MaximumMember INTG:BuildingAndImprovementsMember 2026-06-30 0000069422 INTG:UnsecuredRevolvingCreditFacilityMember 2026-06-30 0000069422 INTG:UnsecuredRevolvingCreditFacilityMember 2025-07-01 2026-06-30 0000069422 INTG:HotelRoomsMember 2025-07-01 2026-06-30 0000069422 INTG:HotelRoomsMember 2024-07-01 2025-06-30 0000069422 us-gaap:FoodAndBeverageMember 2025-07-01 2026-06-30 0000069422 us-gaap:FoodAndBeverageMember 2024-07-01 2025-06-30 0000069422 us-gaap:ParkingMember 2025-07-01 2026-06-30 0000069422 us-gaap:ParkingMember 2024-07-01 2025-06-30 0000069422 INTG:OtherOperatingDepartmentsMember 2025-07-01 2026-06-30 0000069422 INTG:OtherOperatingDepartmentsMember 2024-07-01 2025-06-30 0000069422 2025-07-01 0000069422 us-gaap:LandMember 2026-06-30 0000069422 INTG:FinanceLeaseRightOfUseAssetsMember 2026-06-30 0000069422 us-gaap:FurnitureAndFixturesMember 2026-06-30 0000069422 us-gaap:BuildingImprovementsMember 2026-06-30 0000069422 us-gaap:LandMember 2025-06-30 0000069422 INTG:FinanceLeaseRightOfUseAssetsMember 2025-06-30 0000069422 us-gaap:FurnitureAndFixturesMember 2025-06-30 0000069422 us-gaap:BuildingImprovementsMember 2025-06-30 0000069422 srt:MinimumMember us-gaap:BuildingImprovementsMember 2026-06-30 0000069422 srt:MaximumMember us-gaap:BuildingImprovementsMember 2026-06-30 0000069422 INTG:HotelOperationsMember 2025-07-01 2026-06-30 0000069422 us-gaap:EquitySecuritiesMember 2026-06-30 0000069422 us-gaap:EquitySecuritiesMember 2025-07-01 2026-06-30 0000069422 us-gaap:EquitySecuritiesMember 2025-06-30 0000069422 us-gaap:EquitySecuritiesMember 2024-07-01 2025-06-30 0000069422 us-gaap:FairValueInputsLevel1Member 2026-06-30 0000069422 us-gaap:FairValueInputsLevel2Member 2026-06-30 0000069422 us-gaap:FairValueInputsLevel3Member 2026-06-30 0000069422 us-gaap:FairValueInputsLevel1Member 2025-06-30 0000069422 us-gaap:FairValueInputsLevel2Member 2025-06-30 0000069422 us-gaap:FairValueInputsLevel3Member 2025-06-30 0000069422 us-gaap:InterestRateCapMember us-gaap:FairValueInputsLevel2Member 2026-06-30 0000069422 us-gaap:InterestRateCapMember us-gaap:FairValueInputsLevel2Member 2025-06-30 0000069422 INTG:NotePayableHiltonMember 2026-06-30 0000069422 INTG:NotePayableHiltonMember 2025-06-30 0000069422 INTG:NotePayableAimbridgeMember 2026-06-30 0000069422 INTG:NotePayableAimbridgeMember 2025-06-30 0000069422 INTG:InterestFreeDevelopmentIncentiveNoteMember INTG:HiltonMember 2025-07-01 2026-06-30 0000069422 INTG:HiltonMember 2025-07-01 2026-06-30 0000069422 INTG:HiltonMember 2024-07-01 2025-06-30 0000069422 INTG:HotelManagementAgreementMember 2025-07-01 2026-06-30 0000069422 INTG:OtherNotesPayableMember 2026-06-30 0000069422 INTG:SeniorMortgageLoanMember 2025-03-28 0000069422 INTG:SeniorMortgageLoanMember 2025-03-28 2025-03-28 0000069422 srt:ScenarioForecastMember INTG:SeniorMortgageLoanMember 2027-03-28 0000069422 srt:ScenarioForecastMember INTG:SeniorMortgageLoanMember 2027-03-29 0000069422 INTG:SecondExtensionMember 2025-07-01 2026-06-30 0000069422 INTG:ThirdExtensionMember 2025-07-01 2026-06-30 0000069422 srt:MinimumMember 2025-07-01 2026-06-30 0000069422 INTG:LoanAgreementMember 2025-07-01 2026-06-30 0000069422 2025-03-01 2025-03-31 0000069422 INTG:SevenPointSixFivePercentSfHotelMember 2026-06-30 0000069422 INTG:SevenPointSixFivePercentSfHotelMember 2025-07-01 2026-06-30 0000069422 INTG:SevenPointTwoFivePercentSFHotelMember 2026-06-30 0000069422 INTG:SevenPointTwoFivePercentSFHotelMember 2025-07-01 2026-06-30 0000069422 INTG:MortgageNotesPayableHotelMember 2026-06-30 0000069422 INTG:FivePoinFourZeroFlorenceMember 2026-06-30 0000069422 INTG:FivePoinFourZeroFlorenceMember 2025-07-01 2026-06-30 0000069422 INTG:TwoPointNineFiveLasColinasMember 2026-06-30 0000069422 INTG:TwoPointNineFiveLasColinasMember 2025-07-01 2026-06-30 0000069422 INTG:SevenPointSixZeroLasColinasMember 2026-06-30 0000069422 INTG:SevenPointSixZeroLasColinasMember 2025-07-01 2026-06-30 0000069422 INTG:ThreePointOneSevenPercentMorrisCountyMember 2026-06-30 0000069422 INTG:ThreePointOneSevenPercentMorrisCountyMember 2025-07-01 2026-06-30 0000069422 INTG:EightPointSixZeroStLouisMember 2026-06-30 0000069422 INTG:EightPointSixZeroStLouisMember 2025-07-01 2026-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesOneMember 2026-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesOneMember 2025-07-01 2026-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesTwoMember 2026-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesTwoMember 2025-07-01 2026-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesThreeMember 2026-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesThreeMember 2025-07-01 2026-06-30 0000069422 INTG:TwoPointFiveTwoLosAngelesMember 2026-06-30 0000069422 INTG:TwoPointFiveTwoLosAngelesMember 2025-07-01 2026-06-30 0000069422 INTG:FourPointFourZeroLosAngelesMember 2026-06-30 0000069422 INTG:FourPointFourZeroLosAngelesMember 2025-07-01 2026-06-30 0000069422 INTG:ThreePointZeroFiveLosAngelesMember 2026-06-30 0000069422 INTG:ThreePointZeroFiveLosAngelesMember 2025-07-01 2026-06-30 0000069422 INTG:ThreePointZeroNinePercentLosAngelesMember 2026-06-30 0000069422 INTG:ThreePointZeroNinePercentLosAngelesMember 2025-07-01 2026-06-30 0000069422 INTG:ThreePointZeroFiveLosAngelesOneMember 2026-06-30 0000069422 INTG:ThreePointZeroFiveLosAngelesOneMember 2025-07-01 2026-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesFourMember 2026-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesFourMember 2025-07-01 2026-06-30 0000069422 INTG:ThreePointSevenFiveLosAngelesMember 2026-06-30 0000069422 INTG:ThreePointSevenFiveLosAngelesMember 2025-07-01 2026-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesFiveMember 2026-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesFiveMember 2025-07-01 2026-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesSixMember 2026-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesSixMember 2025-07-01 2026-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesSevenMember 2026-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesSevenMember 2025-07-01 2026-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesEightMember 2026-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesEightMember 2025-07-01 2026-06-30 0000069422 INTG:MortgageNotesPayableRealEstateMember 2026-06-30 0000069422 INTG:SevenPointSixFivePercentSfHotelMember 2025-06-30 0000069422 INTG:SevenPointSixFivePercentSfHotelMember 2024-07-01 2025-06-30 0000069422 INTG:SevenPointTwoFivePercentSFHotelMember 2025-06-30 0000069422 INTG:SevenPointTwoFivePercentSFHotelMember 2024-07-01 2025-06-30 0000069422 INTG:MortgageNotesPayableHotelMember 2025-06-30 0000069422 INTG:FivePoinFourZeroFlorenceMember 2025-06-30 0000069422 INTG:FivePoinFourZeroFlorenceMember 2024-07-01 2025-06-30 0000069422 INTG:TwoPointNineFiveLasColinasMember 2025-06-30 0000069422 INTG:TwoPointNineFiveLasColinasMember 2024-07-01 2025-06-30 0000069422 INTG:SevenPointSixZeroLasColinasMember 2025-06-30 0000069422 INTG:SevenPointSixZeroLasColinasMember 2024-07-01 2025-06-30 0000069422 INTG:ThreePointOneSevenPercentMorrisCountyMember 2025-06-30 0000069422 INTG:ThreePointOneSevenPercentMorrisCountyMember 2024-07-01 2025-06-30 0000069422 INTG:EightPointSixZeroStLouisMember 2025-06-30 0000069422 INTG:EightPointSixZeroStLouisMember 2024-07-01 2025-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesOneMember 2025-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesOneMember 2024-07-01 2025-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesTwoMember 2025-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesTwoMember 2024-07-01 2025-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesThreeMember 2025-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesThreeMember 2024-07-01 2025-06-30 0000069422 INTG:TwoPointFiveTwoLosAngelesMember 2025-06-30 0000069422 INTG:TwoPointFiveTwoLosAngelesMember 2024-07-01 2025-06-30 0000069422 INTG:FourPointFourZeroLosAngelesMember 2025-06-30 0000069422 INTG:FourPointFourZeroLosAngelesMember 2024-07-01 2025-06-30 0000069422 INTG:ThreePointZeroFiveLosAngelesMember 2025-06-30 0000069422 INTG:ThreePointZeroFiveLosAngelesMember 2024-07-01 2025-06-30 0000069422 INTG:ThreePointFiftyNineLosAngelesMember 2025-06-30 0000069422 INTG:ThreePointFiftyNineLosAngelesMember 2024-07-01 2025-06-30 0000069422 INTG:ThreePointZeroNinePercentLosAngelesMember 2025-06-30 0000069422 INTG:ThreePointZeroNinePercentLosAngelesMember 2024-07-01 2025-06-30 0000069422 INTG:ThreePointZeroFiveLosAngelesOneMember 2025-06-30 0000069422 INTG:ThreePointZeroFiveLosAngelesOneMember 2024-07-01 2025-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesFourMember 2025-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesFourMember 2024-07-01 2025-06-30 0000069422 INTG:ThreePointSevenFiveLosAngelesMember 2025-06-30 0000069422 INTG:ThreePointSevenFiveLosAngelesMember 2024-07-01 2025-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesFiveMember 2025-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesFiveMember 2024-07-01 2025-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesSixMember 2025-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesSixMember 2024-07-01 2025-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesSevenMember 2025-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesSevenMember 2024-07-01 2025-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesEightMember 2025-06-30 0000069422 INTG:ThreePointFiveZeroLosAngelesEightMember 2024-07-01 2025-06-30 0000069422 INTG:MortgageNotesPayableRealEstateMember 2025-06-30 0000069422 INTG:AimbridgeHospitalityMember 2026-06-30 0000069422 INTG:HotelCustomersMember srt:HotelMember 2026-06-30 0000069422 INTG:HotelCustomersMember srt:HotelMember 2025-06-30 0000069422 INTG:HotelCustomersMember INTG:RentalPropertiesMember 2026-06-30 0000069422 INTG:HotelCustomersMember INTG:RentalPropertiesMember 2025-06-30 0000069422 INTG:CaliforniaStateMember 2025-07-01 2026-06-30 0000069422 INTG:NJMember 2025-07-01 2026-06-30 0000069422 INTG:TXMember 2025-07-01 2026-06-30 0000069422 INTG:OtherStatesMember 2025-07-01 2026-06-30 0000069422 INTG:TwoThousandThirtySevenMember 2026-06-30 0000069422 INTG:TwoThousandSeventeenMember 2026-06-30 0000069422 INTG:TwoThousandThirtySevenMember 2025-06-30 0000069422 INTG:TwoThousandSeventeenMember 2025-06-30 0000069422 INTG:IntergroupMember 2026-06-30 0000069422 INTG:PortsmouthMember 2026-06-30 0000069422 INTG:HotelOperationsMember 2025-07-01 2026-06-30 0000069422 INTG:RealEstateOperationMember 2025-07-01 2026-06-30 0000069422 INTG:InvestmentTransactionsMember 2025-07-01 2026-06-30 0000069422 INTG:OtherMember 2025-07-01 2026-06-30 0000069422 us-gaap:OperatingSegmentsMember 2025-07-01 2026-06-30 0000069422 INTG:HotelOperationsMember 2026-06-30 0000069422 INTG:RealEstateOperationMember 2026-06-30 0000069422 INTG:InvestmentTransactionsMember 2026-06-30 0000069422 INTG:OtherMember 2026-06-30 0000069422 us-gaap:OperatingSegmentsMember 2026-06-30 0000069422 INTG:HotelOperationsMember 2024-07-01 2025-06-30 0000069422 INTG:RealEstateOperationMember 2024-07-01 2025-06-30 0000069422 INTG:InvestmentTransactionsMember 2024-07-01 2025-06-30 0000069422 INTG:OtherMember 2024-07-01 2025-06-30 0000069422 us-gaap:OperatingSegmentsMember 2024-07-01 2025-06-30 0000069422 INTG:HotelOperationsMember 2025-06-30 0000069422 INTG:RealEstateOperationMember 2025-06-30 0000069422 INTG:InvestmentTransactionsMember 2025-06-30 0000069422 INTG:OtherMember 2025-06-30 0000069422 us-gaap:OperatingSegmentsMember 2025-06-30 0000069422 INTG:TwoThousandTenOmnibusEmployeeIncentivePlanMember 2026-06-30 0000069422 INTG:TwoThousandTenOmnibusEmployeeIncentivePlanMember 2025-06-30 0000069422 INTG:TwoThousandTenOmnibusEmployeeIncentivePlanMember 2010-02-24 0000069422 INTG:TwoThousandTenOmnibusEmployeeIncentivePlanMember 2010-03-01 2010-03-31 0000069422 INTG:TwoThousandTenOmnibusEmployeeIncentivePlanMember 2013-12-01 2013-12-31 0000069422 INTG:TwoThousandTenOmnibusEmployeeIncentivePlanMember 2017-03-01 2017-03-31 0000069422 INTG:TwoThousandTenOmnibusEmployeeIncentivePlanMember 2023-10-01 2023-10-31 0000069422 INTG:TwoThousandTenOmnibusEmployeeIncentivePlanMember 2023-10-31 0000069422 2023-07-01 2024-06-30 0000069422 INTG:UnsecuredRevolvingCreditFacilityMember INTG:PortsmouthSquareIncMember 2026-06-30 0000069422 INTG:UnsecuredRevolvingCreditFacilityMember INTG:PortsmouthSquareIncMember 2025-07-01 2026-06-30 0000069422 INTG:UnsecuredRevolvingCreditFacilityMember INTG:PortsmouthSquareIncMember 2024-07-01 2025-06-30 0000069422 INTG:UnsecuredRevolvingCreditFacilityMember INTG:PortsmouthSquareIncAndInterGroupMember 2026-06-30 0000069422 INTG:UnsecuredRevolvingCreditFacilityMember INTG:PortsmouthSquareIncAndInterGroupMember 2025-06-30 0000069422 INTG:UnsecuredRevolvingCreditFacilityMember INTG:PortsmouthSquareIncAndInterGroupMember 2025-07-01 2026-06-30 0000069422 INTG:UnsecuredRevolvingCreditFacilityMember INTG:PortsmouthSquareIncAndInterGroupMember 2024-07-01 2025-06-30 0000069422 INTG:UnsecuredRevolvingCreditFacilityMember INTG:PortsmouthSquareIncMember us-gaap:SubsequentEventMember 2026-08-01 2026-08-30 0000069422 INTG:UnsecuredRevolvingCreditFacilityMember INTG:PortsmouthSquareIncMember us-gaap:SubsequentEventMember 2026-08-01 2026-08-31 0000069422 2026-04-01 2026-06-30 iso4217:USD shares iso4217:USD shares pure INTG:Number INTG:Segments false FY 0000069422

http://fasb.org/us-gaap/2026#DomesticCountryMember

10-K true 2026-06-30 --06-30 2026 false 1-10324 THE INTERGROUP CORPORATION DE 13-3293645 1516 S. Bundy Drive Suite 200 Los Angeles CA 90025 (310) 889-2500 Common Stock, $0.01 par value INTG NASDAQ No No Yes Yes Non-accelerated Filer true false false false false 17181000 2148812 None Risk Management and Strategy The Company’s technology environment generally consists of three principal areas. First, the Hotel utilizes systems and technology provided and maintained by Hilton in connection with reservations, booking, marketing and other franchise-related functions. Second, Aimbridge Hospitality (“Aimbridge”), as manager of the Hotel, provides and maintains systems used for Hotel-level accounting, operations and administrative support. Third, the Company’s corporate office relies on a third-party information technology and cybersecurity provider and third-party software platforms, including Yardi, for accounting and administrative functions. A substantial portion of the Company’s corporate operations and communications are conducted through internet-based systems and third-party technology platforms. Because of the Company’s size, it does not maintain a dedicated internal cybersecurity department and instead relies on its third-party information technology and cybersecurity provider for technical cybersecurity expertise and services relating to its corporate technology environment. The Company’s cybersecurity risk management processes include: <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in; text-align: justify">●</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">use of third-party information technology and cybersecurity professionals to assist in monitoring, investigating, containing and remediating identified threats and vulnerabilities; </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">●</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">monthly cybersecurity awareness and compliance training for Company staff;</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">●</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">maintenance and periodic testing of cybersecurity incident-response procedures; </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">●</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">consideration of cybersecurity risks associated with material third-party technology and service providers.</td></tr> </table> The Company uses its third-party information technology and cybersecurity provider and related cybersecurity tools and services to assist in monitoring its corporate technology environment, evaluating vulnerabilities and addressing identified cybersecurity risks. Hotel personnel also complete annual Payment Card Industry (“PCI”) compliance certification and training requirements through both Hilton and Aimbridge. The Company’s cybersecurity risk management processes are integrated into its overall risk management processes. Third-Party Service Providers The Company depends substantially on <span class="xdx_phnt_RGlzY2xvc3VyZSAtIEN5YmVyc2VjdXJpdHkgUmlzayBNYW5hZ2VtZW50IGFuZCBTdHJhdGVneSBEaXNjbG9zdXJlAA__" id="xdx_90F_ecyd--CybersecurityRiskManagementThirdPartyEngagedFlag_dbT_c20250701__20260630_zB0c94fsMEFd">third-party technology and service providers, including Hilton and Aimbridge for systems used in Hotel operations, its third-party information technology and cybersecurity provider for its corporate technology environment, and third-party software platforms, including Yardi, for certain accounting and administrative functions. The Company considers cybersecurity risks associated with material third-party technology and service providers as part of its cybersecurity risk management processes and relies in part on information received from such providers regarding cybersecurity risks and incidents. The Company does not directly control the cybersecurity systems, practices or infrastructure of Hilton, Aimbridge, Yardi or its other third-party service providers. Accordingly, a cybersecurity incident affecting one of these providers could adversely affect the Company even if the Company’s corporate systems were not directly compromised. true Management and Board Oversight <span class="xdx_phnt_RGlzY2xvc3VyZSAtIEN5YmVyc2VjdXJpdHkgUmlzayBNYW5hZ2VtZW50IGFuZCBTdHJhdGVneSBEaXNjbG9zdXJlAA__" id="xdx_905_ecyd--CybersecurityRiskRoleOfManagementTextBlock_c20250701__20260630_zgMlolm31Y79">The Company’s management is responsible for overseeing the assessment and management of material risks from cybersecurity threats. Because the Company does not maintain a dedicated internal cybersecurity department, management relies on its third-party information technology and cybersecurity provider, as well as information received from material technology and service providers, to assist in identifying, assessing and responding to cybersecurity risks. <span class="xdx_phnt_RGlzY2xvc3VyZSAtIEN5YmVyc2VjdXJpdHkgUmlzayBNYW5hZ2VtZW50IGFuZCBTdHJhdGVneSBEaXNjbG9zdXJlAA__" id="xdx_909_ecyd--CybersecurityRiskBoardCommitteeOrSubcommitteeResponsibleForOversightTextBlock_c20250701__20260630_zoLOg9t5mC3i">The Company’s Controller and Principal Financial Officer is responsible for coordinating the Company’s cybersecurity risk management activities with its third-party information technology and cybersecurity provider. <span class="xdx_phnt_RGlzY2xvc3VyZSAtIEN5YmVyc2VjdXJpdHkgUmlzayBNYW5hZ2VtZW50IGFuZCBTdHJhdGVneSBEaXNjbG9zdXJlAA__" id="xdx_901_ecyd--CybersecurityRiskProcessForInformingBoardCommitteeOrSubcommitteeResponsibleForOversightTextBlock_c20250701__20260630_zqvs0MgrFTKi">The Controller and Principal Financial Officer receives information regarding identified cybersecurity risks, vulnerabilities and incidents and is responsible for escalating material cybersecurity matters to senior management and, when appropriate, the Board of Directors. The Controller and Principal Financial Officer is not a dedicated cybersecurity professional; the Company relies on its third-party information technology and cybersecurity provider for technical cybersecurity expertise and services. Management monitors cybersecurity risks through communications with the Company’s third-party information technology and cybersecurity provider, assessments of identified risks and vulnerabilities, and information received from material third-party service providers. <span class="xdx_phnt_RGlzY2xvc3VyZSAtIEN5YmVyc2VjdXJpdHkgUmlzayBNYW5hZ2VtZW50IGFuZCBTdHJhdGVneSBEaXNjbG9zdXJlAA__" id="xdx_902_ecyd--CybersecurityRiskProcessForInformingManagementOrCommitteesResponsibleTextBlock_c20250701__20260630_zc9CTAx0Yq3c">The Board of Directors oversees risks from cybersecurity threats and receives periodic reports from management regarding cybersecurity risks, incidents and risk mitigation measures. Material cybersecurity incidents would be reported to the Board as appropriate. The Board reviews the Company’s cybersecurity risk management processes and incident-response planning periodically. The Company’s management is responsible for overseeing the assessment and management of material risks from cybersecurity threats. Because the Company does not maintain a dedicated internal cybersecurity department, management relies on its third-party information technology and cybersecurity provider, as well as information received from material technology and service providers, to assist in identifying, assessing and responding to cybersecurity risks. The Company’s Controller and Principal Financial Officer is responsible for coordinating the Company’s cybersecurity risk management activities with its third-party information technology and cybersecurity provider. The Controller and Principal Financial Officer receives information regarding identified cybersecurity risks, vulnerabilities and incidents and is responsible for escalating material cybersecurity matters to senior management and, when appropriate, the Board of Directors. The Controller and Principal Financial Officer is not a dedicated cybersecurity professional; the Company relies on its third-party information technology and cybersecurity provider for technical cybersecurity expertise and services. The Board of Directors oversees risks from cybersecurity threats and receives periodic reports from management regarding cybersecurity risks, incidents and risk mitigation measures. Material cybersecurity incidents would be reported to the Board as appropriate. The Board reviews the Company’s cybersecurity risk management processes and incident-response planning periodically. false We have audited the accompanying consolidated balance sheet of The InterGroup Corporation and its subsidiaries (the “Company”) as of June 30, 2025, and the related consolidated statements of operations, shareholders’ deficit, and cash flows for the year then ended, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of June 30, 2025, and the results of its operations and its cash flows for the period ended June 30, 2025, in conformity with accounting principles generally accepted in the United States of America. WithumSmith+Brown, PC East Brunswick, NJ 100 37977000 39519000

42835000

45253000

4394000

969000

6356000

5084000

10943000

10058000

2113000

2189000

1029000

104618000

104101000

3254000

3292000

13001000 12672000

427000

272000

1413000

1979000

7017000

5348000

102535000 101519000 90696000 93595000

218615000

218405000

0.01

100000

0.01

4000000

3459888

2148812

2154405

38000

3658000

3614000

-66337000

-67980000

1311076

1305483

21860000

21787000

-84501000

-86115000

-29496000

-28189000

-113997000

-114304000

104618000

104101000

55797000

46363000

18154000

18015000

73951000

64378000

43273000 37631000 9301000 9550000

6793000

6624000

2718000

2930000

62085000

56735000

11866000

7643000

12666000

13556000

167000

-329000

786000

-1018000

124000

3508000

1416000

30000

161000

1196000

1316000

-9247000

-14642000

2619000

-6999000

2283000

548000

336000

-7547000

-1307000

-2199000

1643000

-5348000

0.16

-3.49

0.15

0.77

-2.47

0.71

2149399

2162153

2312594

3459888

38000

3648000

-62632000

-21393000

-80339000

-26128000

-106467000

-5348000

-2199000

-7547000

105000

-139000 -139000 138000 -1000

394000

3459888

38000

3614000

-67980000

-21787000

-86115000

-28189000

-114304000

1643000

-1307000

336000

44000

73000

3459888

38000

3658000

-66337000

-21860000

-84501000

-29496000

-113997000

336000

-7547000

786000

-1018000

1669000

624000

124000

3508000

1416000

6793000

6624000

1152000

1239000

566000 409000

44000

105000

2639000

-5467000

-287000

-1018000

-236000

-973000

329000 331000

427000

272000 -188000

3450000

5893000

2198000

2252000

968000

1739000

4472000

1000

456000

75000

1762000

-3917000

2106000

1201000

81575000

1834000

88600000

73000

394000

-3108000

4525000

2104000

6501000

15195000

8694000

17299000

15195000

144000

20000

248000

122000

9650000

12366000

6356000

5084000

10943000

10058000

8000

45000

17299000

15195000

NOTE 1 - BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES Description of the Business The InterGroup Corporation, a Delaware corporation (“InterGroup” or the “Company”), was formed to buy, develop, operate and dispose of real property and to engage in various investment activities for the benefit of the Company and its shareholders. Portsmouth owns and operates the Hilton San Francisco Financial District, a 558-room full-service hotel located at 750 Kearny Street in San Francisco, California, together with a five-level underground parking garage (collectively, the “Hotel”). Effective September 30, 2025, the Hotel’s available room inventory increased from 544 to 558 rooms following the conversion of 14 former administrative office spaces into guestrooms. Justice Operating Company, LLC (“Operating”) an indirectly wholly owned subsidiary of Portsmouth, owns the Hotel. The Hotel operates under a franchise agreement with HLT Franchise Holding LLC (“Hilton”) through January 31, 2030. In addition to the operations of the Hotel, the Company generates income from the ownership of real estate and investments in marketable securities. The Company’s real estate holdings include apartment complexes, commercial real estate and three single-family houses held as strategic investments. The properties are located throughout the United States, but are concentrated in Texas and Southern California. The Company also owns unimproved real property in Maui, Hawaii. All of the Company’s residential rental properties are managed in-house. Principles of Consolidation The consolidated financial statements include the accounts of the Company and its subsidiaries, including Portsmouth and Portsmouth’s subsidiaries. The Company owns approximately <span id="xdx_904_eus-gaap--MinorityInterestOwnershipPercentageByParent_iI_pid_dp_c20260630__srt--OwnershipAxis__custom--PortsmouthSquareIncMember_zpNL5oqZ46d8" title="Minority interest ownership percentage">75.9% of Portsmouth’s outstanding common stock, and the portion of Portsmouth’s net assets and results of operations not attributable to InterGroup is presented as noncontrolling interest. All significant intercompany transactions and balances have been eliminated. The Company evaluates its interests in other entities to determine whether such entities are variable interest entities (“VIEs”) and consolidates any VIEs for which the Company is the primary beneficiary pursuant to ASC 810, Consolidation. Investment in Hotel, Net Property and equipment are stated at cost. Building and improvements are depreciated on a straight-line basis over their useful lives ranging from <span id="xdx_906_eus-gaap--PropertyPlantAndEquipmentUsefulLife_iI_dtY_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--BuildingImprovementMember__srt--RangeAxis__srt--MinimumMember_zDmOnVVKtAU8" title="Estimated useful lives">15 to <span id="xdx_90E_eus-gaap--PropertyPlantAndEquipmentUsefulLife_iI_dtY_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--BuildingImprovementMember__srt--RangeAxis__srt--MaximumMember_zpCMXr0luFwk" title="Estimated useful lives">39 years. Furniture, fixtures, and equipment are depreciated on a straight-line basis over their useful lives ranging from <span id="xdx_906_eus-gaap--PropertyPlantAndEquipmentUsefulLife_iI_dtY_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--FurnitureAndFixturesMember__srt--RangeAxis__srt--MinimumMember_zpcXT54w5eZ9" title="Estimated useful lives">3 to <span id="xdx_90E_eus-gaap--PropertyPlantAndEquipmentUsefulLife_iI_dtY_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--FurnitureAndFixturesMember__srt--RangeAxis__srt--MaximumMember_zPnpEtcCxTD9" title="Estimated useful lives">7 years. Repairs and maintenance are charged to expense as incurred. Costs of significant renewals and improvements are capitalized and depreciated over their estimated useful lives. The cost of assets sold or retired, and the related accumulated depreciation are removed from the accounts; any resulting gain or loss is included in other income (expense). The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset or asset group may not be recoverable. Recoverability is evaluated by comparing the carrying amount of the asset or asset group with the estimated undiscounted future cash flows expected to result from its use and eventual disposition. If the carrying amount is not recoverable, an impairment loss is recognized for the amount by which the carrying amount exceeds fair value. No impairment losses were recorded for the years ended June 30, 2026 and 2025. Investment in Real Estate, Net Rental properties are stated at cost less accumulated depreciation. Depreciation of rental property is provided on the straight-line method based upon estimated useful lives of <span id="xdx_90F_eus-gaap--PropertyPlantAndEquipmentUsefulLife_iI_dtY_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--RentalPropertyMember__srt--RangeAxis__srt--MinimumMember_zFOFLyyyvIFd" title="Estimated useful lives">5 to <span id="xdx_901_eus-gaap--PropertyPlantAndEquipmentUsefulLife_iI_dtY_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--RentalPropertyMember__srt--RangeAxis__srt--MaximumMember_zERvQJP9lNMa" title="Estimated useful lives">40 years for buildings and improvements and <span id="xdx_902_eus-gaap--PropertyPlantAndEquipmentUsefulLife_iI_dtY_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--BuildingAndImprovementsMember__srt--RangeAxis__srt--MinimumMember_zi536Z2UEPwb" title="Estimated useful lives">5 to <span id="xdx_901_eus-gaap--PropertyPlantAndEquipmentUsefulLife_iI_dtY_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--BuildingAndImprovementsMember__srt--RangeAxis__srt--MaximumMember_zkPnOwyxOtfk" title="Estimated useful lives">10 years for equipment. Expenditures for repairs and maintenance are charged to expense as incurred and major improvements are capitalized. The Company also reviews its rental property assets for impairment. No impairment losses on the investment in real estate have been recorded for the years ended June 30, 2026 and 2025. The cost of acquired real estate is allocated to land, buildings and improvements and other tangible assets, as applicable, and depreciable assets are depreciated on a straight-line basis over their estimated useful lives. Investment in Marketable Securities Marketable equity securities are measured at fair value based on quoted market prices, with changes in fair value recognized in earnings. Cash and Cash Equivalents The Company considers highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. Restricted Cash Restricted cash consists of amounts held in lender-controlled accounts for real estate taxes, insurance, capital expenditures and other reserves required under the Company’s Hotel and other real estate financing arrangements. Other Assets Other assets include prepaid insurance, accounts receivable, prepaid expenses, and other miscellaneous assets. Accounts receivable from the Hotel and rental property customers are stated at amounts expected to be collected, net of an allowance for credit losses measured under ASC 326 using historical loss experience, current conditions and reasonable and supportable forecasts. Receivables deemed uncollectible are written off against the allowance. The Company extends unsecured credit to its customers but mitigates the associated credit risk by performing ongoing credit evaluations of its customers. Collection experience may be affected by local tenant-protection measures and economic conditions in the markets in which we operate. Due to Securities Broker The Company may utilize margin for its marketable securities purchases through the use of standard margin agreements with national brokerage firms. Various securities brokers have advanced funds to the Company for the purchase of marketable securities under standard margin agreements. These advanced funds are recorded as a liability and are collateralized by the related marketable securities; related interest is recognized in trading and margin interest expense. Obligation for Securities Sold Obligations for securities sold short and written options are recognized as liabilities and measured at fair value with changes in fair value recognized in earnings. Short positions may be covered with current holdings or subsequent purchases. Accounts Payable and Other Liabilities Accounts payable and other liabilities include trade payables, advanced customer deposits, accrued wages, accrued real estate taxes, and other liabilities. Treasury Stock The Company records the acquisition of treasury stock under the cost method. During the years ended June 30, 2026 and 2025, the Company purchased 5,593 and 24,550 shares of treasury stock, respectively. Assets Held for Sale – Accounting Policy (Continuing Operations) Long-lived assets are classified as held for sale when management commits to a plan to sell, the assets are available for immediate sale in their present condition, an active program to locate a buyer has been initiated, the sale is probable and expected to be completed within one year, and it is unlikely that the plan will be significantly changed or withdrawn. Upon classification as held for sale, the assets are measured at the lower of their carrying amount or fair value less costs to sell. Any loss resulting from remeasurement is recognized in the consolidated statements of operations. Depreciation of assets classified as held for sale ceases at the time of classification. Assets meeting the held-for-sale criteria are presented separately in the consolidated balance sheets. A disposal is reported within discontinued operations only when it represents a strategic shift that has or will have a major effect on the Company’s operations or financial results; otherwise, the results of the property remain within continuing operations. Interest Rate Cap The Company accounts for interest rate cap agreements as derivative instruments recognized in the consolidated balance sheets at fair value and remeasured at each reporting date. All changes in fair value are recognized in earnings within other income (expense). The Company is required, pursuant to certain debt agreements, to maintain interest rate caps for specified periods or replace them upon expiration. Revenue Recognition The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers (Hotel and ancillary services) and ASC 842, Leases (real estate leasing). Hotel revenue consists primarily of room, food and beverage, parking and other ancillary revenue. Room revenue is recognized over the period rooms are occupied, and food and beverage, parking and other ancillary revenue is recognized when the related goods or services are provided. For arrangements containing multiple performance obligations, the transaction price is allocated to each performance obligation based on relative standalone selling prices. Amounts received in advance are recorded as contract liabilities and recognized as revenue as the related performance obligations are satisfied. The Company does not disclose remaining performance obligations for contracts with an original expected duration of one year or less. See Note 3 – Revenue. Rental income from the Company’s residential and commercial properties is recognized on a straight-line basis over the applicable lease term. Residential leases generally do not extend beyond one year. Variable consideration, including fees and reimbursements, is recognized as earned. Advertising Costs Advertising costs are expensed as incurred and are included in Hotel operating expenses in the consolidated statements of operations. Advertising costs were $164,000 and $263,000 for the years ended June 30, 2026 and 2025, respectively. Income Taxes The Company accounts for income taxes under the asset and liability method. Deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial statement carrying amounts and tax bases of assets and liabilities and for tax carryforwards, using enacted tax rates expected to apply when the differences reverse. A valuation allowance is recognized when, based on available evidence, it is more likely than not that some portion or all of a deferred tax asset will not be realized. The Company recognizes the tax benefit of an uncertain tax position only when it is more likely than not, based on its technical merits, that the position will be sustained upon examination. The recognized tax benefit is measured as the largest amount that is greater than 50% likely to be realized upon settlement. Interest and penalties related to uncertain tax positions are recognized as a component of income tax expense. See Note 13 – Income Taxes. Assets and liabilities are established for uncertain tax positions taken or positions expected to be taken in income tax returns when such positions are judged to not meet the “more-likely-than-not” threshold based on the technical merits of the positions. Earnings Per Share Basic net income (loss) per share attributable to InterGroup is computed by dividing net income (loss) attributable to InterGroup by the weighted-average number of common shares outstanding during the period. Diluted net income (loss) per share reflects the potential dilution that could occur if outstanding stock options or other potentially dilutive securities were exercised or converted into common stock. Stock options are included in diluted earnings per share using the treasury stock method when their effect is dilutive and are excluded when their effect is antidilutive. Use of Estimates The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures. Actual results may differ from those estimates. Debt Issuance Costs Debt issuance costs related to a recognized debt liability are presented in the consolidated balance sheets as a direct deduction from the carrying amount of the debt liability and are amortized over the life of the debt. Amortization of debt issuance costs is included in interest expense in the consolidated statements of operations. Recently Issued and Adopted Accounting Pronouncements The Company adopted ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, effective July 1, 2025. The adoption did not affect the Company’s consolidated financial position, results of operations or cash flows and resulted in expanded income tax disclosures. In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, as subsequently clarified by ASU 2025-01. The amendments require additional disaggregation of certain expense captions and are effective for annual reporting periods beginning after December 15, 2026 and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is evaluating the impact on its disclosures. In July 2025, the FASB issued ASU 2025-05, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets. The amendments provide a practical expedient for estimating expected credit losses on certain current accounts receivable and contract assets and are effective for annual reporting periods beginning after December 15, 2025 and interim periods within those annual reporting periods. Accordingly, the guidance is effective for the Company beginning July 1, 2026. The Company is evaluating the impact of the guidance. Other recently issued accounting pronouncements are not expected to have a material effect on the Company’s consolidated financial statements.

Principles of Consolidation The consolidated financial statements include the accounts of the Company and its subsidiaries, including Portsmouth and Portsmouth’s subsidiaries. The Company owns approximately <span id="xdx_904_eus-gaap--MinorityInterestOwnershipPercentageByParent_iI_pid_dp_c20260630__srt--OwnershipAxis__custom--PortsmouthSquareIncMember_zpNL5oqZ46d8" title="Minority interest ownership percentage">75.9% of Portsmouth’s outstanding common stock, and the portion of Portsmouth’s net assets and results of operations not attributable to InterGroup is presented as noncontrolling interest. All significant intercompany transactions and balances have been eliminated. The Company evaluates its interests in other entities to determine whether such entities are variable interest entities (“VIEs”) and consolidates any VIEs for which the Company is the primary beneficiary pursuant to ASC 810, Consolidation.

0.759

Investment in Hotel, Net Property and equipment are stated at cost. Building and improvements are depreciated on a straight-line basis over their useful lives ranging from <span id="xdx_906_eus-gaap--PropertyPlantAndEquipmentUsefulLife_iI_dtY_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--BuildingImprovementMember__srt--RangeAxis__srt--MinimumMember_zDmOnVVKtAU8" title="Estimated useful lives">15 to <span id="xdx_90E_eus-gaap--PropertyPlantAndEquipmentUsefulLife_iI_dtY_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--BuildingImprovementMember__srt--RangeAxis__srt--MaximumMember_zpCMXr0luFwk" title="Estimated useful lives">39 years. Furniture, fixtures, and equipment are depreciated on a straight-line basis over their useful lives ranging from <span id="xdx_906_eus-gaap--PropertyPlantAndEquipmentUsefulLife_iI_dtY_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--FurnitureAndFixturesMember__srt--RangeAxis__srt--MinimumMember_zpcXT54w5eZ9" title="Estimated useful lives">3 to <span id="xdx_90E_eus-gaap--PropertyPlantAndEquipmentUsefulLife_iI_dtY_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--FurnitureAndFixturesMember__srt--RangeAxis__srt--MaximumMember_zPnpEtcCxTD9" title="Estimated useful lives">7 years. Repairs and maintenance are charged to expense as incurred. Costs of significant renewals and improvements are capitalized and depreciated over their estimated useful lives. The cost of assets sold or retired, and the related accumulated depreciation are removed from the accounts; any resulting gain or loss is included in other income (expense). The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset or asset group may not be recoverable. Recoverability is evaluated by comparing the carrying amount of the asset or asset group with the estimated undiscounted future cash flows expected to result from its use and eventual disposition. If the carrying amount is not recoverable, an impairment loss is recognized for the amount by which the carrying amount exceeds fair value. No impairment losses were recorded for the years ended June 30, 2026 and 2025.

P15Y

P39Y

P3Y

P7Y

0 0

Investment in Real Estate, Net Rental properties are stated at cost less accumulated depreciation. Depreciation of rental property is provided on the straight-line method based upon estimated useful lives of <span id="xdx_90F_eus-gaap--PropertyPlantAndEquipmentUsefulLife_iI_dtY_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--RentalPropertyMember__srt--RangeAxis__srt--MinimumMember_zFOFLyyyvIFd" title="Estimated useful lives">5 to <span id="xdx_901_eus-gaap--PropertyPlantAndEquipmentUsefulLife_iI_dtY_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--RentalPropertyMember__srt--RangeAxis__srt--MaximumMember_zERvQJP9lNMa" title="Estimated useful lives">40 years for buildings and improvements and <span id="xdx_902_eus-gaap--PropertyPlantAndEquipmentUsefulLife_iI_dtY_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--BuildingAndImprovementsMember__srt--RangeAxis__srt--MinimumMember_zi536Z2UEPwb" title="Estimated useful lives">5 to <span id="xdx_901_eus-gaap--PropertyPlantAndEquipmentUsefulLife_iI_dtY_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--BuildingAndImprovementsMember__srt--RangeAxis__srt--MaximumMember_zkPnOwyxOtfk" title="Estimated useful lives">10 years for equipment. Expenditures for repairs and maintenance are charged to expense as incurred and major improvements are capitalized. The Company also reviews its rental property assets for impairment. No impairment losses on the investment in real estate have been recorded for the years ended June 30, 2026 and 2025. The cost of acquired real estate is allocated to land, buildings and improvements and other tangible assets, as applicable, and depreciable assets are depreciated on a straight-line basis over their estimated useful lives.

P5Y

P40Y

P5Y

P10Y

Investment in Marketable Securities Marketable equity securities are measured at fair value based on quoted market prices, with changes in fair value recognized in earnings.

Cash and Cash Equivalents The Company considers highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents.

Restricted Cash Restricted cash consists of amounts held in lender-controlled accounts for real estate taxes, insurance, capital expenditures and other reserves required under the Company’s Hotel and other real estate financing arrangements.

Other Assets Other assets include prepaid insurance, accounts receivable, prepaid expenses, and other miscellaneous assets. Accounts receivable from the Hotel and rental property customers are stated at amounts expected to be collected, net of an allowance for credit losses measured under ASC 326 using historical loss experience, current conditions and reasonable and supportable forecasts. Receivables deemed uncollectible are written off against the allowance. The Company extends unsecured credit to its customers but mitigates the associated credit risk by performing ongoing credit evaluations of its customers. Collection experience may be affected by local tenant-protection measures and economic conditions in the markets in which we operate. Due to Securities Broker The Company may utilize margin for its marketable securities purchases through the use of standard margin agreements with national brokerage firms. Various securities brokers have advanced funds to the Company for the purchase of marketable securities under standard margin agreements. These advanced funds are recorded as a liability and are collateralized by the related marketable securities; related interest is recognized in trading and margin interest expense. Obligation for Securities Sold Obligations for securities sold short and written options are recognized as liabilities and measured at fair value with changes in fair value recognized in earnings. Short positions may be covered with current holdings or subsequent purchases. Accounts Payable and Other Liabilities Accounts payable and other liabilities include trade payables, advanced customer deposits, accrued wages, accrued real estate taxes, and other liabilities. Treasury Stock The Company records the acquisition of treasury stock under the cost method. During the years ended June 30, 2026 and 2025, the Company purchased 5,593 and 24,550 shares of treasury stock, respectively.

5593

24550

Assets Held for Sale – Accounting Policy (Continuing Operations) Long-lived assets are classified as held for sale when management commits to a plan to sell, the assets are available for immediate sale in their present condition, an active program to locate a buyer has been initiated, the sale is probable and expected to be completed within one year, and it is unlikely that the plan will be significantly changed or withdrawn. Upon classification as held for sale, the assets are measured at the lower of their carrying amount or fair value less costs to sell. Any loss resulting from remeasurement is recognized in the consolidated statements of operations. Depreciation of assets classified as held for sale ceases at the time of classification. Assets meeting the held-for-sale criteria are presented separately in the consolidated balance sheets. A disposal is reported within discontinued operations only when it represents a strategic shift that has or will have a major effect on the Company’s operations or financial results; otherwise, the results of the property remain within continuing operations. Interest Rate Cap The Company accounts for interest rate cap agreements as derivative instruments recognized in the consolidated balance sheets at fair value and remeasured at each reporting date. All changes in fair value are recognized in earnings within other income (expense). The Company is required, pursuant to certain debt agreements, to maintain interest rate caps for specified periods or replace them upon expiration.

Revenue Recognition The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers (Hotel and ancillary services) and ASC 842, Leases (real estate leasing). Hotel revenue consists primarily of room, food and beverage, parking and other ancillary revenue. Room revenue is recognized over the period rooms are occupied, and food and beverage, parking and other ancillary revenue is recognized when the related goods or services are provided. For arrangements containing multiple performance obligations, the transaction price is allocated to each performance obligation based on relative standalone selling prices. Amounts received in advance are recorded as contract liabilities and recognized as revenue as the related performance obligations are satisfied. The Company does not disclose remaining performance obligations for contracts with an original expected duration of one year or less. See Note 3 – Revenue. Rental income from the Company’s residential and commercial properties is recognized on a straight-line basis over the applicable lease term. Residential leases generally do not extend beyond one year. Variable consideration, including fees and reimbursements, is recognized as earned.

Advertising Costs Advertising costs are expensed as incurred and are included in Hotel operating expenses in the consolidated statements of operations. Advertising costs were $164,000 and $263,000 for the years ended June 30, 2026 and 2025, respectively.

164000

263000

Income Taxes The Company accounts for income taxes under the asset and liability method. Deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial statement carrying amounts and tax bases of assets and liabilities and for tax carryforwards, using enacted tax rates expected to apply when the differences reverse. A valuation allowance is recognized when, based on available evidence, it is more likely than not that some portion or all of a deferred tax asset will not be realized. The Company recognizes the tax benefit of an uncertain tax position only when it is more likely than not, based on its technical merits, that the position will be sustained upon examination. The recognized tax benefit is measured as the largest amount that is greater than 50% likely to be realized upon settlement. Interest and penalties related to uncertain tax positions are recognized as a component of income tax expense. See Note 13 – Income Taxes. Assets and liabilities are established for uncertain tax positions taken or positions expected to be taken in income tax returns when such positions are judged to not meet the “more-likely-than-not” threshold based on the technical merits of the positions.

Earnings Per Share Basic net income (loss) per share attributable to InterGroup is computed by dividing net income (loss) attributable to InterGroup by the weighted-average number of common shares outstanding during the period. Diluted net income (loss) per share reflects the potential dilution that could occur if outstanding stock options or other potentially dilutive securities were exercised or converted into common stock. Stock options are included in diluted earnings per share using the treasury stock method when their effect is dilutive and are excluded when their effect is antidilutive.

Use of Estimates The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures. Actual results may differ from those estimates.

Debt Issuance Costs Debt issuance costs related to a recognized debt liability are presented in the consolidated balance sheets as a direct deduction from the carrying amount of the debt liability and are amortized over the life of the debt. Amortization of debt issuance costs is included in interest expense in the consolidated statements of operations.

Recently Issued and Adopted Accounting Pronouncements The Company adopted ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, effective July 1, 2025. The adoption did not affect the Company’s consolidated financial position, results of operations or cash flows and resulted in expanded income tax disclosures. In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, as subsequently clarified by ASU 2025-01. The amendments require additional disaggregation of certain expense captions and are effective for annual reporting periods beginning after December 15, 2026 and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is evaluating the impact on its disclosures. In July 2025, the FASB issued ASU 2025-05, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets. The amendments provide a practical expedient for estimating expected credit losses on certain current accounts receivable and contract assets and are effective for annual reporting periods beginning after December 15, 2025 and interim periods within those annual reporting periods. Accordingly, the guidance is effective for the Company beginning July 1, 2026. The Company is evaluating the impact of the guidance. Other recently issued accounting pronouncements are not expected to have a material effect on the Company’s consolidated financial statements.

NOTE 2 – LIQUIDITY The Company’s principal sources of liquidity are cash on hand, cash flows generated from its real estate and Hotel operations, marketable securities and property-level financing. As of June 30, 2026, the Company had cash and cash equivalents of $6.356 million, restricted cash of $10.943 million and marketable securities with a fair value of $4.394 million. The Company also had $427,000 due to a securities broker and $272,000 of obligations for securities sold, which are presented separately as liabilities in the consolidated balance sheet. The Company generated $3.450 million of net cash from operating activities during fiscal 2026. Restricted cash primarily consists of amounts maintained in lender-controlled accounts for operating expenses, debt service and required reserves and is not generally available for unrestricted corporate purposes. Senior Mortgage and Mezzanine Financing Portsmouth’s $67.0 million senior mortgage loan and $36.3 million mezzanine loan have an initial maturity date of April 9, 2027 and provide for three one-year extension options, subject to specified conditions. As of June 30, 2026, Portsmouth was in compliance with all applicable loan covenants. For the first one-year extension through April 9, 2028, the senior mortgage loan requires, among other conditions, a Debt Service Coverage Ratio (“DSCR”) of at least 1.10:1.00, measured as provided in the loan agreement. Based on management’s application of the methodology set forth in the loan agreement, Portsmouth’s calculated DSCR was approximately 1.45:1.00 as of June 30, 2026, compared with the 1.10:1.00 requirement applicable to the first extension. Because DSCR is ultimately determined by the lender under the loan agreement, the lender’s calculation may differ from management’s calculation. If the required DSCR is not satisfied at the applicable measurement date, the loan agreement permits Portsmouth, subject to its terms, to deposit additional funds into the lender-controlled Carry Reserve in an amount sufficient to satisfy the DSCR condition. No Debt Yield requirement applies to the first extension. The first extension also requires, among other conditions, the absence of specified defaults or events of default, extension or replacement of the required interest-rate protection and a corresponding extension of the mezzanine loan. Management currently expects to satisfy the applicable conditions and exercise the first one-year extension option through April 9, 2028. The Company expects to fund its ordinary-course operating expenses, debt service, required reserves and capital expenditures through existing cash, operating cash flows and available financing arrangements. The Company’s liquidity remains subject to Hotel and real estate operating performance, interest rates, capital requirements, debt-extension conditions and the availability of refinancing. Related Party Financing The Company provides Portsmouth with an unsecured revolving credit facility with total borrowing capacity of $<span id="xdx_908_eus-gaap--LineOfCreditFacilityMaximumBorrowingCapacity_iI_pn5n6_c20260630__us-gaap--CreditFacilityAxis__custom--UnsecuredRevolvingCreditFacilityMember_z4AkuRt4wFsa" title="Borrowing capacity">40.0 million. The facility bears interest at <span id="xdx_90A_eus-gaap--LineOfCreditFacilityInterestRateAtPeriodEnd_iI_pid_dp_c20260630__us-gaap--CreditFacilityAxis__custom--UnsecuredRevolvingCreditFacilityMember_zbiI892zTZvj" title="Interest rate percentage">9% per annum, is prepayable without penalty, and requires payment of principal and accrued interest at maturity. As of June 30, 2026, $38.108 million was outstanding, and Portsmouth had $<span id="xdx_90B_eus-gaap--LineOfCreditFacilityRemainingBorrowingCapacity_iI_pn3n6_c20260630__us-gaap--CreditFacilityAxis__custom--UnsecuredRevolvingCreditFacilityMember_zwMBYRjPqCL4" title="Remaining borrowing capacity">1.892 million of remaining borrowing capacity. Portsmouth made no additional borrowings under the facility during fiscal 2026, following the March 28, 2025 refinancing. In August 2026, the Company and Portsmouth amended the facility to extend its <span id="xdx_909_eus-gaap--LineOfCreditFacilityDescription_c20250701__20260630__us-gaap--CreditFacilityAxis__custom--UnsecuredRevolvingCreditFacilityMember_zAXUyLJg04ci" title="Line of credit facility, description">maturity date from July 31, 2027 to July 31, 2029. All other material terms remained unchanged. The related balances and transactions are eliminated in consolidation. Accordingly, the facility provides liquidity to Portsmouth within the consolidated group but does not constitute an external source of liquidity to the Company on a consolidated basis. Cash Management and Distribution Restrictions (Hotel Subsidiary) Under Portsmouth’s March 28, 2025 senior mortgage loan, Hotel cash receipts are deposited into lender-controlled accounts pursuant to a cash-management arrangement. The cash-management arrangement is separate from Portsmouth’s compliance with its loan covenants and from the conditions applicable to the first extension. Release from the cash-management arrangement requires, among other conditions, the lender to determine that the Hotel has achieved a Debt Yield of at least 11% and a DSCR of at least 1.10:1.00 for two consecutive applicable calculation dates. Based on management’s application of the methodology set forth in the loan agreement, the Hotel’s calculated trailing-twelve-month DSCR and Debt Yield were approximately 1.45:1.00 and 13.9%, respectively, as of June 30, 2026. Although these calculations exceeded the applicable financial thresholds, satisfaction of the release conditions is determined by the lender, and the lender had not confirmed that the applicable release conditions had been satisfied as of June 30, 2026. Accordingly, the cash-management arrangement remained in effect. The continued operation of the cash-management arrangement does not constitute a default or noncompliance with Portsmouth’s loan covenants. Funds in the cash-management arrangement are applied to operating expenses, debt service, lender-required reserves and other amounts in accordance with the applicable loan documents. Liquidity Outlook Management expects to meet the Company’s liquidity requirements through cash on hand, operating cash flows and its existing financing arrangements. As of June 30, 2026, Portsmouth was in compliance with all applicable covenants under its senior mortgage and mezzanine loan agreements, management’s calculated DSCR of approximately 1.45:1.00 exceeded the 1.10:1.00 requirement applicable to the first extension, and management expects to exercise the first one-year extension option. Management believes the Company’s existing liquidity sources and financing arrangements are sufficient to meet its obligations for at least twelve months following issuance of these consolidated financial statements. The Hotel debt and cash-management/lockbox reside at Portsmouth’s subsidiaries; while these provisions may limit distributions upstream to InterGroup while in effect, they do not impose liens on InterGroup’s non-Hotel properties. Portsmouth and InterGroup have provided limited guaranties of specified obligations under the Hotel’s senior mortgage and mezzanine financing, including customary non-recourse carve-outs, specified performance obligations and certain springing-recourse events. See Note 10 – Mortgage and Mezzanine Loans.

6356000

10943000

4394000

427000

272000

3450000

67000000.0 36300000

2027-04-09

40000000.0

0.09

38108000

1892000

maturity date from July 31, 2027 to July 31, 2029

NOTE 3 – REVENUE The following table presents the Company’s revenue disaggregated by major revenue streams: SCHEDULE OF DISAGGREGATION OF REVENUE <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 60%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">As of June 30,</td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_495_20250701__20260630_zk0Cmx9a1Edl" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2026</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_493_20240701__20250630_zqdFa3MNfvth" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2025</td><td style="font-weight: bold"> </td></tr> <tr id="xdx_40A_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_hsrt--ProductOrServiceAxis__custom--HotelRoomsMember_zpsx7eJurq9l" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%; text-align: justify">Hotel rooms</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">48,396,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">39,648,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_hsrt--ProductOrServiceAxis__us-gaap--FoodAndBeverageMember_zZayTQhpMA62" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Food and beverage</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,164,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,862,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_hsrt--ProductOrServiceAxis__us-gaap--ParkingMember_ztmg5CNPLIOb" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Parking</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,307,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,214,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_401_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_hsrt--ProductOrServiceAxis__custom--OtherOperatingDepartmentsMember_z1bN6oONvE45" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Other operating departments</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">930,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">639,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_401_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_hsrt--ProductOrServiceAxis__srt--HotelMember_zRpBmj0gU4fe" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold; text-align: justify">Total Hotel revenue</td><td style="font-weight: bold"> </td> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: left"> </td><td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right">55,797,000</td><td style="font-weight: bold; text-align: left"> </td><td style="font-weight: bold"> </td> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: left"> </td><td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right">46,363,000</td><td style="font-weight: bold; text-align: left"> </td></tr> <tr id="xdx_409_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_hsrt--ProductOrServiceAxis__us-gaap--RealEstateMember_z2cssuKM2H7l" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Real estate revenue</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">18,154,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">18,015,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_409_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_zHeBOqS69DIf" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold; text-align: justify">Total revenues</td><td style="font-weight: bold"> </td> <td style="border-bottom: Black 2.5pt double; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; font-weight: bold; text-align: right">73,951,000</td><td style="font-weight: bold; text-align: left"> </td><td style="font-weight: bold"> </td> <td style="border-bottom: Black 2.5pt double; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; font-weight: bold; text-align: right">64,378,000</td><td style="font-weight: bold; text-align: left"> </td></tr> </table> Real estate revenue consists primarily of rental income from the Company’s multifamily and commercial properties and other property-related income. Contract Assets and Liabilities The Company had no material contract assets as of June 30, 2026 or 2025. Trade and other receivables arising from contracts with customers are presented separately in the consolidated balance sheets, net of the applicable allowance for credit losses. Portsmouth records contract liabilities when cash payments are received or due in advance of guests staying at our hotel, which are presented within Accounts payable and other liabilities-Hotel on our consolidated balance sheets had an opening balance on July 1, 2025 of $505,000. As of June 30, 2026 contract liabilities were $472,000. The advance deposits received from customers for services to be performed after June 30, 2026. Contract liabilities were $505,000 as of June 30, 2025 compared to $370,000 as of June 30, 2024. The increase for the twelve months ended June 30, 2025 was primarily driven by an increase in advance deposits received from customers for services to be performed after June 30, 2025. Contract liabilities are generally recognized as revenue within twelve months. The Company does not disclose the amount of remaining performance obligations for contracts with an original expected duration of one year or less. Contract Costs The Company applies the practical expedient that permits incremental costs of obtaining a contract to be expensed as incurred when the amortization period that otherwise would have applied is one year or less. Travel-agent and group booking commissions related to completed stays are expensed as incurred.

The following table presents the Company’s revenue disaggregated by major revenue streams: SCHEDULE OF DISAGGREGATION OF REVENUE <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 60%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">As of June 30,</td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_495_20250701__20260630_zk0Cmx9a1Edl" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2026</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_493_20240701__20250630_zqdFa3MNfvth" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2025</td><td style="font-weight: bold"> </td></tr> <tr id="xdx_40A_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_hsrt--ProductOrServiceAxis__custom--HotelRoomsMember_zpsx7eJurq9l" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%; text-align: justify">Hotel rooms</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">48,396,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">39,648,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_hsrt--ProductOrServiceAxis__us-gaap--FoodAndBeverageMember_zZayTQhpMA62" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Food and beverage</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,164,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,862,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_hsrt--ProductOrServiceAxis__us-gaap--ParkingMember_ztmg5CNPLIOb" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Parking</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,307,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,214,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_401_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_hsrt--ProductOrServiceAxis__custom--OtherOperatingDepartmentsMember_z1bN6oONvE45" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Other operating departments</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">930,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">639,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_401_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_hsrt--ProductOrServiceAxis__srt--HotelMember_zRpBmj0gU4fe" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold; text-align: justify">Total Hotel revenue</td><td style="font-weight: bold"> </td> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: left"> </td><td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right">55,797,000</td><td style="font-weight: bold; text-align: left"> </td><td style="font-weight: bold"> </td> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: left"> </td><td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right">46,363,000</td><td style="font-weight: bold; text-align: left"> </td></tr> <tr id="xdx_409_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_hsrt--ProductOrServiceAxis__us-gaap--RealEstateMember_z2cssuKM2H7l" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Real estate revenue</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">18,154,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">18,015,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_409_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_zHeBOqS69DIf" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold; text-align: justify">Total revenues</td><td style="font-weight: bold"> </td> <td style="border-bottom: Black 2.5pt double; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; font-weight: bold; text-align: right">73,951,000</td><td style="font-weight: bold; text-align: left"> </td><td style="font-weight: bold"> </td> <td style="border-bottom: Black 2.5pt double; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; font-weight: bold; text-align: right">64,378,000</td><td style="font-weight: bold; text-align: left"> </td></tr> </table>

48396000

39648000

3164000

2862000

3307000

3214000

930000

639000

55797000

46363000

18154000

18015000

73951000

64378000

505000

472000

505000

370000

NOTE 4 – INVESTMENT IN HOTEL, NET Investment in Hotel, net, consisted of the following: SCHEDULE OF INVESTMENT IN HOTEL <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center">Accumulated</td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">June 30, 2026</td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Cost</td><td> </td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Depreciation and Amortization</td><td> </td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Net Book Value</td><td> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 46%">Land</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_984_eus-gaap--RealEstateInvestmentPropertyAtCost_iI_pp0p0_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--LandMember_zsXIz2h5Vl8k" style="width: 14%; text-align: right" title="Cost">2,738,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98E_eus-gaap--RealEstateInvestmentPropertyAccumulatedDepreciation_iNI_pp0p0_di_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--LandMember_zUKlrmbzBYR6" style="width: 14%; text-align: right" title="Accumulated depreciation">-</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_982_eus-gaap--RealEstateInvestmentPropertyNet_iI_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--LandMember_zaVFMQdV7jfl" style="width: 14%; text-align: right" title="Net book value">2,738,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Finance lease right-of-use assets</td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_eus-gaap--RealEstateInvestmentPropertyAtCost_iI_pp0p0_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--FinanceLeaseRightOfUseAssetsMember_zsiHudTcCewl" style="text-align: right" title="Cost">1,805,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_eus-gaap--RealEstateInvestmentPropertyAccumulatedDepreciation_iNI_pp0p0_di_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--FinanceLeaseRightOfUseAssetsMember_zCQjnydBEuok" style="text-align: right" title="Accumulated depreciation">(1,777,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98C_eus-gaap--RealEstateInvestmentPropertyNet_iI_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--FinanceLeaseRightOfUseAssetsMember_ztlTFJSxpMJi" style="text-align: right" title="Net book value">28,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Furniture and equipment</td><td> </td> <td style="text-align: left"> </td><td id="xdx_983_eus-gaap--RealEstateInvestmentPropertyAtCost_iI_pp0p0_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--FurnitureAndFixturesMember_zYKA1UKENvF" style="text-align: right" title="Cost">41,431,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_983_eus-gaap--RealEstateInvestmentPropertyAccumulatedDepreciation_iNI_pp0p0_di_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--FurnitureAndFixturesMember_zw33ZvcTHWY7" style="text-align: right" title="Accumulated depreciation">(35,142,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_eus-gaap--RealEstateInvestmentPropertyNet_iI_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--FurnitureAndFixturesMember_z11EMZuy91e9" style="text-align: right" title="Net book value">6,289,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Building and improvements</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_988_eus-gaap--RealEstateInvestmentPropertyAtCost_iI_pp0p0_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--BuildingImprovementsMember_zrePHvFry0yj" style="border-bottom: Black 1pt solid; text-align: right" title="Cost">70,490,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_989_eus-gaap--RealEstateInvestmentPropertyAccumulatedDepreciation_iNI_pp0p0_di_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--BuildingImprovementsMember_zYT47iF3IEw2" style="border-bottom: Black 1pt solid; text-align: right" title="Accumulated depreciation">(41,568,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_980_eus-gaap--RealEstateInvestmentPropertyNet_iI_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--BuildingImprovementsMember_zzf887JIBnQa" style="border-bottom: Black 1pt solid; text-align: right" title="Net book value">28,922,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Investment in Hotel, net</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98F_eus-gaap--RealEstateInvestmentPropertyAtCost_iI_pp0p0_c20260630_zJZb8wnvyyw3" style="border-bottom: Black 2.5pt double; text-align: right" title="Cost">116,464,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_987_eus-gaap--RealEstateInvestmentPropertyAccumulatedDepreciation_iNI_pp0p0_di_c20260630_zDkPXe7TKeG6" style="border-bottom: Black 2.5pt double; text-align: right" title="Accumulated Depreciation">(78,487,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98A_eus-gaap--RealEstateInvestmentPropertyNet_iI_c20260630_ziSfw4sTTHJi" style="border-bottom: Black 2.5pt double; text-align: right" title="Net Book Value">37,977,000</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center">Accumulated</td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">June 30, 2025</td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Cost</td><td> </td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Depreciation and Amortization</td><td> </td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Net Book Value</td><td> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 46%">Land</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98A_eus-gaap--RealEstateInvestmentPropertyAtCost_iI_pp0p0_c20250630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--LandMember_zSGKjuWDLaJc" style="width: 14%; text-align: right" title="Cost">2,738,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_984_eus-gaap--RealEstateInvestmentPropertyAccumulatedDepreciation_iNI_pp0p0_di_c20250630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--LandMember_zdq9hexyrjN6" style="width: 14%; text-align: right" title="Accumulated depreciation">-</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98E_eus-gaap--RealEstateInvestmentPropertyNet_iI_c20250630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--LandMember_zuHWLveTvJRj" style="width: 14%; text-align: right" title="Net book value">2,738,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Finance lease right-of-use assets</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_eus-gaap--RealEstateInvestmentPropertyAtCost_iI_pp0p0_c20250630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--FinanceLeaseRightOfUseAssetsMember_z62dvrDNtbs3" style="text-align: right" title="Cost">1,805,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_984_eus-gaap--RealEstateInvestmentPropertyAccumulatedDepreciation_iNI_pp0p0_di_c20250630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--FinanceLeaseRightOfUseAssetsMember_zHfj55a4BUVd" style="text-align: right" title="Accumulated depreciation">(1,665,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_eus-gaap--RealEstateInvestmentPropertyNet_iI_c20250630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--FinanceLeaseRightOfUseAssetsMember_zqpRZl9WvM5i" style="text-align: right" title="Net book value">140,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Furniture and equipment</td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_eus-gaap--RealEstateInvestmentPropertyAtCost_iI_pp0p0_c20250630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--FurnitureAndFixturesMember_zfJIXdiGY1Wh" style="text-align: right" title="Cost">41,195,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_eus-gaap--RealEstateInvestmentPropertyAccumulatedDepreciation_iNI_pp0p0_di_c20250630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--FurnitureAndFixturesMember_zRzbyORuAiDg" style="text-align: right" title="Accumulated depreciation">(33,248,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98B_eus-gaap--RealEstateInvestmentPropertyNet_iI_c20250630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--FurnitureAndFixturesMember_zPCfY8rfNvw1" style="text-align: right" title="Net book value">7,947,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Building and improvements</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_988_eus-gaap--RealEstateInvestmentPropertyAtCost_iI_pp0p0_c20250630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--BuildingImprovementsMember_zo2fgdhnmrHj" style="border-bottom: Black 1pt solid; text-align: right" title="Cost">68,527,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_982_eus-gaap--RealEstateInvestmentPropertyAccumulatedDepreciation_iNI_pp0p0_di_c20250630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--BuildingImprovementsMember_z9zyrWPvikBc" style="border-bottom: Black 1pt solid; text-align: right" title="Accumulated depreciation">(39,833,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98D_eus-gaap--RealEstateInvestmentPropertyNet_iI_c20250630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--BuildingImprovementsMember_zVzQDsDp4t9" style="border-bottom: Black 1pt solid; text-align: right" title="Net book value">28,694,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Investment in Hotel, net</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98C_eus-gaap--RealEstateInvestmentPropertyAtCost_iI_pp0p0_c20250630_zUQAqEFyKh5a" style="border-bottom: Black 2.5pt double; text-align: right" title="Cost">114,265,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98A_eus-gaap--RealEstateInvestmentPropertyAccumulatedDepreciation_iNI_pp0p0_di_c20250630_zb6lRSYy3PSc" style="border-bottom: Black 2.5pt double; text-align: right" title="Accumulated Depreciation and Amortization">(74,746,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_982_eus-gaap--RealEstateInvestmentPropertyNet_iI_c20250630_z4e3qu3oJxOf" style="border-bottom: Black 2.5pt double; text-align: right" title="Net Book Value">39,519,000</td><td style="text-align: left"> </td></tr> </table> Furniture and equipment are depreciated on a straight-line basis over estimated useful lives ranging from <span id="xdx_90C_eus-gaap--RealEstateAndAccumulatedDepreciationLifeUsedForDepreciation1_iI_dtY_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--FurnitureAndFixturesMember__srt--RangeAxis__srt--MinimumMember_z0acif2xPfTc" title="Finance lease ROU assets useful life">3 to <span id="xdx_905_eus-gaap--RealEstateAndAccumulatedDepreciationLifeUsedForDepreciation1_iI_dtY_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--FurnitureAndFixturesMember__srt--RangeAxis__srt--MaximumMember_z7OAeYc3GWdg" title="Finance lease ROU assets useful life">7 years. Building and improvements are depreciated on a straight-line basis over estimated useful lives ranging from <span id="xdx_90C_eus-gaap--RealEstateAndAccumulatedDepreciationLifeUsedForDepreciation1_iI_dtY_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--BuildingImprovementsMember__srt--RangeAxis__srt--MinimumMember_zK9QgP0PK0V2" title="Finance lease ROU assets useful life">15 to <span id="xdx_90E_eus-gaap--RealEstateAndAccumulatedDepreciationLifeUsedForDepreciation1_iI_dtY_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--BuildingImprovementsMember__srt--RangeAxis__srt--MaximumMember_z56YdA15KtEi" title="Finance lease ROU assets useful life">39 years. Finance lease right-of-use assets are amortized over the applicable lease term. Depreciation and amortization expense related to Hotel assets was $3,741,000 and $3,634,000 for the years ended June 30, 2026 and 2025, respectively. Note 4 reports Hotel depreciation and amortization of $<span id="xdx_90E_eus-gaap--DepreciationAndAmortization_pn3n6_c20250701__20260630__srt--ProductOrServiceAxis__srt--HotelMember_zlZloUt9u5Yk" title="Depreciation and amortization expense related to hotel assets">3.741 million, while Note 14 – Segment Information reports $<span id="xdx_908_eus-gaap--DepreciationAndAmortization_pn3n6_c20250701__20260630__srt--ProductOrServiceAxis__custom--HotelOperationsMember_zj4QzURV7LZa" title="Depreciation and amortization expense related to hotel assets">3.740 million. The $1,000 difference is due solely to rounding and does not represent an underlying accounting difference. Investment in Hotel, net, consisted of the following: SCHEDULE OF INVESTMENT IN HOTEL <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center">Accumulated</td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">June 30, 2026</td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Cost</td><td> </td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Depreciation and Amortization</td><td> </td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Net Book Value</td><td> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 46%">Land</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_984_eus-gaap--RealEstateInvestmentPropertyAtCost_iI_pp0p0_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--LandMember_zsXIz2h5Vl8k" style="width: 14%; text-align: right" title="Cost">2,738,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98E_eus-gaap--RealEstateInvestmentPropertyAccumulatedDepreciation_iNI_pp0p0_di_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--LandMember_zUKlrmbzBYR6" style="width: 14%; text-align: right" title="Accumulated depreciation">-</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_982_eus-gaap--RealEstateInvestmentPropertyNet_iI_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--LandMember_zaVFMQdV7jfl" style="width: 14%; text-align: right" title="Net book value">2,738,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Finance lease right-of-use assets</td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_eus-gaap--RealEstateInvestmentPropertyAtCost_iI_pp0p0_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--FinanceLeaseRightOfUseAssetsMember_zsiHudTcCewl" style="text-align: right" title="Cost">1,805,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_eus-gaap--RealEstateInvestmentPropertyAccumulatedDepreciation_iNI_pp0p0_di_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--FinanceLeaseRightOfUseAssetsMember_zCQjnydBEuok" style="text-align: right" title="Accumulated depreciation">(1,777,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98C_eus-gaap--RealEstateInvestmentPropertyNet_iI_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--FinanceLeaseRightOfUseAssetsMember_ztlTFJSxpMJi" style="text-align: right" title="Net book value">28,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Furniture and equipment</td><td> </td> <td style="text-align: left"> </td><td id="xdx_983_eus-gaap--RealEstateInvestmentPropertyAtCost_iI_pp0p0_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--FurnitureAndFixturesMember_zYKA1UKENvF" style="text-align: right" title="Cost">41,431,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_983_eus-gaap--RealEstateInvestmentPropertyAccumulatedDepreciation_iNI_pp0p0_di_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--FurnitureAndFixturesMember_zw33ZvcTHWY7" style="text-align: right" title="Accumulated depreciation">(35,142,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_eus-gaap--RealEstateInvestmentPropertyNet_iI_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--FurnitureAndFixturesMember_z11EMZuy91e9" style="text-align: right" title="Net book value">6,289,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Building and improvements</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_988_eus-gaap--RealEstateInvestmentPropertyAtCost_iI_pp0p0_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--BuildingImprovementsMember_zrePHvFry0yj" style="border-bottom: Black 1pt solid; text-align: right" title="Cost">70,490,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_989_eus-gaap--RealEstateInvestmentPropertyAccumulatedDepreciation_iNI_pp0p0_di_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--BuildingImprovementsMember_zYT47iF3IEw2" style="border-bottom: Black 1pt solid; text-align: right" title="Accumulated depreciation">(41,568,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_980_eus-gaap--RealEstateInvestmentPropertyNet_iI_c20260630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--BuildingImprovementsMember_zzf887JIBnQa" style="border-bottom: Black 1pt solid; text-align: right" title="Net book value">28,922,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Investment in Hotel, net</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98F_eus-gaap--RealEstateInvestmentPropertyAtCost_iI_pp0p0_c20260630_zJZb8wnvyyw3" style="border-bottom: Black 2.5pt double; text-align: right" title="Cost">116,464,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_987_eus-gaap--RealEstateInvestmentPropertyAccumulatedDepreciation_iNI_pp0p0_di_c20260630_zDkPXe7TKeG6" style="border-bottom: Black 2.5pt double; text-align: right" title="Accumulated Depreciation">(78,487,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98A_eus-gaap--RealEstateInvestmentPropertyNet_iI_c20260630_ziSfw4sTTHJi" style="border-bottom: Black 2.5pt double; text-align: right" title="Net Book Value">37,977,000</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center">Accumulated</td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">June 30, 2025</td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Cost</td><td> </td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Depreciation and Amortization</td><td> </td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Net Book Value</td><td> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 46%">Land</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98A_eus-gaap--RealEstateInvestmentPropertyAtCost_iI_pp0p0_c20250630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--LandMember_zSGKjuWDLaJc" style="width: 14%; text-align: right" title="Cost">2,738,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_984_eus-gaap--RealEstateInvestmentPropertyAccumulatedDepreciation_iNI_pp0p0_di_c20250630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--LandMember_zdq9hexyrjN6" style="width: 14%; text-align: right" title="Accumulated depreciation">-</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98E_eus-gaap--RealEstateInvestmentPropertyNet_iI_c20250630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--LandMember_zuHWLveTvJRj" style="width: 14%; text-align: right" title="Net book value">2,738,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Finance lease right-of-use assets</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_eus-gaap--RealEstateInvestmentPropertyAtCost_iI_pp0p0_c20250630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--FinanceLeaseRightOfUseAssetsMember_z62dvrDNtbs3" style="text-align: right" title="Cost">1,805,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_984_eus-gaap--RealEstateInvestmentPropertyAccumulatedDepreciation_iNI_pp0p0_di_c20250630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--FinanceLeaseRightOfUseAssetsMember_zHfj55a4BUVd" style="text-align: right" title="Accumulated depreciation">(1,665,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_eus-gaap--RealEstateInvestmentPropertyNet_iI_c20250630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--FinanceLeaseRightOfUseAssetsMember_zqpRZl9WvM5i" style="text-align: right" title="Net book value">140,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Furniture and equipment</td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_eus-gaap--RealEstateInvestmentPropertyAtCost_iI_pp0p0_c20250630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--FurnitureAndFixturesMember_zfJIXdiGY1Wh" style="text-align: right" title="Cost">41,195,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_eus-gaap--RealEstateInvestmentPropertyAccumulatedDepreciation_iNI_pp0p0_di_c20250630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--FurnitureAndFixturesMember_zRzbyORuAiDg" style="text-align: right" title="Accumulated depreciation">(33,248,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98B_eus-gaap--RealEstateInvestmentPropertyNet_iI_c20250630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--FurnitureAndFixturesMember_zPCfY8rfNvw1" style="text-align: right" title="Net book value">7,947,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Building and improvements</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_988_eus-gaap--RealEstateInvestmentPropertyAtCost_iI_pp0p0_c20250630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--BuildingImprovementsMember_zo2fgdhnmrHj" style="border-bottom: Black 1pt solid; text-align: right" title="Cost">68,527,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_982_eus-gaap--RealEstateInvestmentPropertyAccumulatedDepreciation_iNI_pp0p0_di_c20250630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--BuildingImprovementsMember_z9zyrWPvikBc" style="border-bottom: Black 1pt solid; text-align: right" title="Accumulated depreciation">(39,833,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98D_eus-gaap--RealEstateInvestmentPropertyNet_iI_c20250630__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--BuildingImprovementsMember_zVzQDsDp4t9" style="border-bottom: Black 1pt solid; text-align: right" title="Net book value">28,694,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Investment in Hotel, net</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98C_eus-gaap--RealEstateInvestmentPropertyAtCost_iI_pp0p0_c20250630_zUQAqEFyKh5a" style="border-bottom: Black 2.5pt double; text-align: right" title="Cost">114,265,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98A_eus-gaap--RealEstateInvestmentPropertyAccumulatedDepreciation_iNI_pp0p0_di_c20250630_zb6lRSYy3PSc" style="border-bottom: Black 2.5pt double; text-align: right" title="Accumulated Depreciation and Amortization">(74,746,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_982_eus-gaap--RealEstateInvestmentPropertyNet_iI_c20250630_z4e3qu3oJxOf" style="border-bottom: Black 2.5pt double; text-align: right" title="Net Book Value">39,519,000</td><td style="text-align: left"> </td></tr> </table>

2738000

1805000

1777000

28000

41431000

35142000

6289000

70490000

41568000

28922000

116464000

78487000

37977000

2738000

1805000

1665000

140000

41195000

33248000

7947000

68527000

39833000

28694000

114265000

74746000

39519000

P3Y

P7Y

P15Y

P39Y

3741000

3634000

3741000

3740000

1000

NOTE 5 - INVESTMENT IN REAL ESTATE, NET At June 30, 2026, the Company’s investment in real estate consisted of twenty real estate holdings, consisting of nineteen operating properties located throughout the United States and approximately two acres of unimproved land in Maui, Hawaii. The operating properties include fifteen apartment complexes, three single-family houses and one commercial real estate property. The operating properties are held for use. See Note 10 for mortgage information and Note 1 for depreciation policies and impairment considerations. Investment in real estate included the following: SCHEDULE OF INVESTMENT IN REAL ESTATE <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-left: auto; border-collapse: collapse; width: 80%; margin-right: auto"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">As of June 30,</td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_495_20260630_zOXWIc1QfYOi" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2026</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_491_20250630_zdlDx0WOhPwj" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2025</td><td style="font-weight: bold"> </td></tr> <tr id="xdx_408_eus-gaap--RealEstateAndAccumulatedDepreciationCarryingAmountOfLand_iI_maREGACzMEw_zvHzrkqp22De" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%">Land</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">22,293,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">22,293,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_408_eus-gaap--RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements_iI_maREGACzMEw_zJfwwV9P1Zmh" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Buildings, improvements and equipment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">76,807,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">76,176,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40D_eus-gaap--RealEstateAccumulatedDepreciation_iNI_di_msREGACzMEw_zIcYAF8JV5Ij" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Accumulated depreciation</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(58,198,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(55,146,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_40A_eus-gaap--RealEstateGrossAtCarryingValue_iTI_mtREGACzMEw_maSECSIzraq_zv6PN4gqMAEc" style="vertical-align: bottom; background-color: White"> <td>Investment in real estate, gross</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">40,902,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">43,323,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40E_ecustom--RealEstateInvestmentLandHeldForDevelopment_iI_maSECSIzraq_zWHO1rs7PFra" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Land held for development (a)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">1,933,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">1,930,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_401_eus-gaap--SECScheduleIIIRealEstateInvestmentPropertyNet_iTI_mtSECSIzraq_zrsaMYQTroU7" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Investment in real estate, net</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">42,835,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">45,253,000</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 15pt; text-align: right">(a)</td><td style="width: 5pt"></td><td style="text-align: justify">Represents approximately the two-acre parcel in Kihei, Maui, Hawaii (carried at cost, including capitalized amounts).</td> </tr></table> Additions reflect capital improvements to the Company’s multifamily and commercial properties during the year. Depreciation expense reflects the change in accumulated depreciation for the period (from $55,146,000 to $58,198,000). On February 24, 2025, the Company entered into a listing agreement to sell a 12-unit multifamily property located in Los Angeles County, California, and active marketing commenced in April 2025. The property met the criteria for classification as held for sale as of June 30, 2025 and was therefore excluded from Investment in real estate, net and presented separately as Assets held for sale in the June 30, 2025 consolidated balance sheet. The property was sold in December 2025 for $4.85 million, and the Company recognized a gain on sale of $3.508 million during the year ended June 30, 2026. See Note 18 – Disposition of Real Estate.

Investment in real estate included the following: SCHEDULE OF INVESTMENT IN REAL ESTATE <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-left: auto; border-collapse: collapse; width: 80%; margin-right: auto"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">As of June 30,</td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_495_20260630_zOXWIc1QfYOi" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2026</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_491_20250630_zdlDx0WOhPwj" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2025</td><td style="font-weight: bold"> </td></tr> <tr id="xdx_408_eus-gaap--RealEstateAndAccumulatedDepreciationCarryingAmountOfLand_iI_maREGACzMEw_zvHzrkqp22De" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%">Land</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">22,293,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">22,293,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_408_eus-gaap--RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements_iI_maREGACzMEw_zJfwwV9P1Zmh" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Buildings, improvements and equipment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">76,807,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">76,176,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40D_eus-gaap--RealEstateAccumulatedDepreciation_iNI_di_msREGACzMEw_zIcYAF8JV5Ij" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Accumulated depreciation</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(58,198,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(55,146,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_40A_eus-gaap--RealEstateGrossAtCarryingValue_iTI_mtREGACzMEw_maSECSIzraq_zv6PN4gqMAEc" style="vertical-align: bottom; background-color: White"> <td>Investment in real estate, gross</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">40,902,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">43,323,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40E_ecustom--RealEstateInvestmentLandHeldForDevelopment_iI_maSECSIzraq_zWHO1rs7PFra" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Land held for development (a)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">1,933,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">1,930,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_401_eus-gaap--SECScheduleIIIRealEstateInvestmentPropertyNet_iTI_mtSECSIzraq_zrsaMYQTroU7" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Investment in real estate, net</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">42,835,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">45,253,000</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 15pt; text-align: right">(a)</td><td style="width: 5pt"></td><td style="text-align: justify">Represents approximately the two-acre parcel in Kihei, Maui, Hawaii (carried at cost, including capitalized amounts).</td> </tr></table>

22293000

76807000

76176000

58198000

55146000

40902000

43323000

1933000 1930000

42835000

45253000

55146000

58198000

4850000

3508000

<p id="xdx_80C_eus-gaap--InvestmentsInDebtAndMarketableEquitySecuritiesAndCertainTradingAssetsDisclosureTextBlock_zokSZYxg78rf" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify">NOTE 6 - INVESTMENT IN MARKETABLE SECURITIES As of June 30, 2026 and 2025, the Company’s marketable securities consisted of corporate equity securities. The Company may from time to time also invest in marketable debt securities and other income-producing securities. Marketable equity securities are accounted for under ASC 321 and measured at fair value with changes in fair value recognized in earnings. Marketable debt securities, if held, are classified as trading securities under ASC 320 and measured at fair value with changes in fair value recognized in earnings. The following table summarizes cost and fair value information for marketable securities: SCHEDULE OF COST AND FAIR VALUE INFORMATION FOR MARKETABLE SECURITIES <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="font-weight: bold; text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center"> </td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Gross</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Gross</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Net</td><td style="font-weight: bold"> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Investment</td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Cost</td><td style="font-weight: bold"> </td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Unrealized Gain</td><td> </td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Unrealized Loss</td><td> </td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Unrealized Gain </td><td> </td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Fair Value</td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold">As of June 30, 2026</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="width: 30%; text-align: left">Corporate Equities</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_988_eus-gaap--TradingSecuritiesDebtAmortizedCost_iI_pp0p0_c20260630__us-gaap--CollateralAxis__us-gaap--EquitySecuritiesMember_zCb8AfAJRRf3" style="width: 10%; text-align: right" title="Cost">3,419,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98F_eus-gaap--DebtSecuritiesTradingUnrealizedGain_pp0p0_c20250701__20260630__us-gaap--CollateralAxis__us-gaap--EquitySecuritiesMember_zPq3jVYfdehf" style="width: 10%; text-align: right" title="Gross Unrealized Gain">1,018,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98A_eus-gaap--DebtSecuritiesTradingUnrealizedLoss_iN_pp0p0_di_c20250701__20260630__us-gaap--CollateralAxis__us-gaap--EquitySecuritiesMember_zA7v6upkSHv8" style="width: 10%; text-align: right" title="Gross Unrealized Loss">(43,000</td><td style="width: 1%; text-align: left">)</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98B_eus-gaap--DebtSecuritiesTradingUnrealizedGainLoss_iN_pp0p0_di_c20250701__20260630__us-gaap--CollateralAxis__us-gaap--EquitySecuritiesMember_zROx6ISuSwxl" style="width: 10%; text-align: right" title="Net Unrealized Gain">975,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_982_eus-gaap--TradingSecuritiesDebt_iI_pp0p0_c20260630__us-gaap--CollateralAxis__us-gaap--EquitySecuritiesMember_zGVDdNDUUyK" style="width: 10%; text-align: right" title="Fair Value">4,394,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: right"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-weight: bold">As of June 30, 2025</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Corporate Equities</td><td> </td> <td style="text-align: left">$</td><td id="xdx_98D_eus-gaap--TradingSecuritiesDebtAmortizedCost_iI_pp0p0_c20250630__us-gaap--CollateralAxis__us-gaap--EquitySecuritiesMember_zv6GObMBYCe" style="text-align: right" title="Cost">790,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td id="xdx_98E_eus-gaap--DebtSecuritiesTradingUnrealizedGain_pp0p0_c20240701__20250630__us-gaap--CollateralAxis__us-gaap--EquitySecuritiesMember_ztTsf7MT0Njk" style="text-align: right" title="Gross Unrealized Gain">180,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td id="xdx_98E_eus-gaap--DebtSecuritiesTradingUnrealizedLoss_iN_pp0p0_di_c20240701__20250630__us-gaap--CollateralAxis__us-gaap--EquitySecuritiesMember_zb8U5jbdl884" style="text-align: right" title="Gross Unrealized Loss">(1,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td id="xdx_98A_eus-gaap--DebtSecuritiesTradingUnrealizedGainLoss_iN_pp0p0_di_c20240701__20250630__us-gaap--CollateralAxis__us-gaap--EquitySecuritiesMember_ziSAg4iSW6y5" style="text-align: right" title="Net Unrealized Gain">179,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td id="xdx_98E_eus-gaap--TradingSecuritiesDebt_iI_pp0p0_c20250630__us-gaap--CollateralAxis__us-gaap--EquitySecuritiesMember_z87EruM5QqS" style="text-align: right" title="Fair Value">969,000</td><td style="text-align: left"> </td></tr> </table> Net gain (loss) on marketable securities in the consolidated statements of operations comprises realized and unrealized components, as follows: SCHEDULE OF NET GAIN (LOSS) ON MARKETABLE SECURITIES COMPRISING OF REALIZED AND UNREALIZED COMPONENTS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-left: auto; border-collapse: collapse; width: 80%; margin-right: auto"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">For the year ended June 30,</td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_494_20250701__20260630_z4SVmacbAf67" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2026</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_49A_20240701__20250630_ztrAg7P4BzX2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2025</td><td style="font-weight: bold"> </td></tr> <tr id="xdx_40D_eus-gaap--MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments_maMSGLztyC_zYV8TPeTUNxi" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%; text-align: left">Realized gain (loss) on marketable securities</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">167,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">(329,000</td><td style="width: 1%; text-align: left">)</td></tr> <tr id="xdx_406_eus-gaap--MarketableSecuritiesUnrealizedGainLoss_maMSGLztyC_zTrbeuxUyfhe" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Unrealized gain (loss) on marketable securities</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">786,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(1,018,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_404_eus-gaap--MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments_iT_mtMSGLztyC_zZcNVhPPpszi" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Net gain (loss) on marketable securities</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">953,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(1,347,000</td><td style="text-align: left">)</td></tr> </table> As of June 30, 2026, two individual equity securities collectively represented approximately 43% of the fair value of the Company’s marketable equity securities portfolio.

SCHEDULE OF COST AND FAIR VALUE INFORMATION FOR MARKETABLE SECURITIES <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="font-weight: bold; text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center"> </td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Gross</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Gross</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Net</td><td style="font-weight: bold"> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Investment</td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Cost</td><td style="font-weight: bold"> </td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Unrealized Gain</td><td> </td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Unrealized Loss</td><td> </td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Unrealized Gain </td><td> </td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Fair Value</td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold">As of June 30, 2026</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="width: 30%; text-align: left">Corporate Equities</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_988_eus-gaap--TradingSecuritiesDebtAmortizedCost_iI_pp0p0_c20260630__us-gaap--CollateralAxis__us-gaap--EquitySecuritiesMember_zCb8AfAJRRf3" style="width: 10%; text-align: right" title="Cost">3,419,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98F_eus-gaap--DebtSecuritiesTradingUnrealizedGain_pp0p0_c20250701__20260630__us-gaap--CollateralAxis__us-gaap--EquitySecuritiesMember_zPq3jVYfdehf" style="width: 10%; text-align: right" title="Gross Unrealized Gain">1,018,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98A_eus-gaap--DebtSecuritiesTradingUnrealizedLoss_iN_pp0p0_di_c20250701__20260630__us-gaap--CollateralAxis__us-gaap--EquitySecuritiesMember_zA7v6upkSHv8" style="width: 10%; text-align: right" title="Gross Unrealized Loss">(43,000</td><td style="width: 1%; text-align: left">)</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98B_eus-gaap--DebtSecuritiesTradingUnrealizedGainLoss_iN_pp0p0_di_c20250701__20260630__us-gaap--CollateralAxis__us-gaap--EquitySecuritiesMember_zROx6ISuSwxl" style="width: 10%; text-align: right" title="Net Unrealized Gain">975,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_982_eus-gaap--TradingSecuritiesDebt_iI_pp0p0_c20260630__us-gaap--CollateralAxis__us-gaap--EquitySecuritiesMember_zGVDdNDUUyK" style="width: 10%; text-align: right" title="Fair Value">4,394,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: right"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-weight: bold">As of June 30, 2025</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Corporate Equities</td><td> </td> <td style="text-align: left">$</td><td id="xdx_98D_eus-gaap--TradingSecuritiesDebtAmortizedCost_iI_pp0p0_c20250630__us-gaap--CollateralAxis__us-gaap--EquitySecuritiesMember_zv6GObMBYCe" style="text-align: right" title="Cost">790,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td id="xdx_98E_eus-gaap--DebtSecuritiesTradingUnrealizedGain_pp0p0_c20240701__20250630__us-gaap--CollateralAxis__us-gaap--EquitySecuritiesMember_ztTsf7MT0Njk" style="text-align: right" title="Gross Unrealized Gain">180,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td id="xdx_98E_eus-gaap--DebtSecuritiesTradingUnrealizedLoss_iN_pp0p0_di_c20240701__20250630__us-gaap--CollateralAxis__us-gaap--EquitySecuritiesMember_zb8U5jbdl884" style="text-align: right" title="Gross Unrealized Loss">(1,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td id="xdx_98A_eus-gaap--DebtSecuritiesTradingUnrealizedGainLoss_iN_pp0p0_di_c20240701__20250630__us-gaap--CollateralAxis__us-gaap--EquitySecuritiesMember_ziSAg4iSW6y5" style="text-align: right" title="Net Unrealized Gain">179,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td id="xdx_98E_eus-gaap--TradingSecuritiesDebt_iI_pp0p0_c20250630__us-gaap--CollateralAxis__us-gaap--EquitySecuritiesMember_z87EruM5QqS" style="text-align: right" title="Fair Value">969,000</td><td style="text-align: left"> </td></tr> </table>

3419000

1018000

43000

-975000

4394000

790000

180000

1000

-179000

969000

Net gain (loss) on marketable securities in the consolidated statements of operations comprises realized and unrealized components, as follows: SCHEDULE OF NET GAIN (LOSS) ON MARKETABLE SECURITIES COMPRISING OF REALIZED AND UNREALIZED COMPONENTS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-left: auto; border-collapse: collapse; width: 80%; margin-right: auto"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">For the year ended June 30,</td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_494_20250701__20260630_z4SVmacbAf67" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2026</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_49A_20240701__20250630_ztrAg7P4BzX2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2025</td><td style="font-weight: bold"> </td></tr> <tr id="xdx_40D_eus-gaap--MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments_maMSGLztyC_zYV8TPeTUNxi" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%; text-align: left">Realized gain (loss) on marketable securities</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">167,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">(329,000</td><td style="width: 1%; text-align: left">)</td></tr> <tr id="xdx_406_eus-gaap--MarketableSecuritiesUnrealizedGainLoss_maMSGLztyC_zTrbeuxUyfhe" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Unrealized gain (loss) on marketable securities</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">786,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(1,018,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_404_eus-gaap--MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments_iT_mtMSGLztyC_zZcNVhPPpszi" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Net gain (loss) on marketable securities</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">953,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(1,347,000</td><td style="text-align: left">)</td></tr> </table>

167000

-329000

786000

-1018000

953000

-1347000

0.43

NOTE 7 - FAIR VALUE MEASUREMENTS Fair value measurements are classified within a three-level hierarchy based on the observability of the inputs used. Level 1 inputs are quoted prices in active markets for identical assets or liabilities; Level 2 inputs are observable inputs other than Level 1 quoted prices; and Level 3 inputs are significant unobservable inputs. Assets measured at fair value on a recurring basis consisted of the following: SCHEDULE OF FAIR VALUE MEASUREMENT ON RECURRING BASIS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">June 30, 2026</td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_495_20260630_zNBpu024FaJk" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Total Fair Value</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_493_20260630__us-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel1Member_zkKiamID8auj" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Level 1</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_49F_20260630__us-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel2Member_zE0u6ck2lrvb" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Level 2</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_491_20260630__us-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel3Member_zE4C2qEFFlN4" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Level 3</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold">Assets:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40D_eus-gaap--MarketableSecurities_iI_zwVkEvKLRhxa" style="vertical-align: bottom; background-color: White"> <td style="width: 28%; text-align: left">Marketable equity securities</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">4,394,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">4,394,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">-</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">-</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_405_ecustom--InterestRateCap_iI_zBOwfotMXgC4" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Interest rate cap</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">23,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">23,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_40D_eus-gaap--AssetsFairValueDisclosure_iI_zBdaMQgpok92" style="vertical-align: bottom; background-color: White"> <td style="font-weight: bold; text-align: left">Total assets</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">4,417,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">4,394,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">23,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold">Liabilities:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_ecustom--ObligationsForSecuritiesSold_iI_zBg5CQgkC0G7" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Obligations for securities sold</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">272,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">272,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--LiabilitiesFairValueDisclosure_iI_zIFeV9WAoxli" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold; text-align: left">Total liabilities</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">272,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">272,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">June 30, 2025</td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_49A_20250630_zBgURBspXce3" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Total Fair Value</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_49C_20250630__us-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel1Member_zDuppw541HNc" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Level 1</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_491_20250630__us-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel2Member_zfWRXImnXtM3" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Level 2</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_493_20250630__us-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel3Member_zphdThheM2Wc" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Level 3</td><td style="font-weight: bold"> </td></tr> <tr id="xdx_40F_eus-gaap--MarketableSecurities_iI_zzi0KsUmbnUg" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 28%; text-align: left">Marketable equity securities</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">969,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">969,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">-</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">-</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_405_ecustom--InterestRateCap_iI_zt6zfeHfmoUe" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Interest rate cap</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">52,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">52,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_40D_eus-gaap--AssetsFairValueDisclosure_iI_zeW5L2wQ6z2g" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold; text-align: left">Total assets</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">1,021,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">969,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">52,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> </table> Marketable equity securities and obligations for securities sold are classified within Level 1 because their fair values are based on quoted prices in active markets for identical securities. See Note 6 – Investment in Marketable Securities. The interest rate cap is classified within Level 2 because its fair value is determined using observable market inputs, including forward Term SOFR curves and implied volatility assumptions obtained from a third-party pricing service. The interest rate cap is not designated as a hedging instrument, and changes in its fair value are recognized in earnings. The interest rate cap had a notional amount of $<span id="xdx_902_eus-gaap--DerivativeNotionalAmount_iI_c20260630__us-gaap--DerivativeInstrumentRiskAxis__us-gaap--InterestRateCapMember__us-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel2Member_zPNK1i9NCjy1" title="Derivative notional amount"><span id="xdx_900_eus-gaap--DerivativeNotionalAmount_iI_c20250630__us-gaap--DerivativeInstrumentRiskAxis__us-gaap--InterestRateCapMember__us-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel2Member_zPXo7atkGjgd" title="Derivative notional amount">67,000,000 as of June 30, 2026 and 2025 and is included in other assets in the consolidated balance sheets. See Note 10 – Mortgage and Mezzanine Loans. There were no transfers between Levels 1, 2 and 3 during the periods presented, and there were no material changes in the Company’s fair value measurement methodologies.

Assets measured at fair value on a recurring basis consisted of the following: SCHEDULE OF FAIR VALUE MEASUREMENT ON RECURRING BASIS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">June 30, 2026</td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_495_20260630_zNBpu024FaJk" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Total Fair Value</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_493_20260630__us-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel1Member_zkKiamID8auj" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Level 1</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_49F_20260630__us-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel2Member_zE0u6ck2lrvb" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Level 2</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_491_20260630__us-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel3Member_zE4C2qEFFlN4" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Level 3</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold">Assets:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40D_eus-gaap--MarketableSecurities_iI_zwVkEvKLRhxa" style="vertical-align: bottom; background-color: White"> <td style="width: 28%; text-align: left">Marketable equity securities</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">4,394,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">4,394,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">-</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">-</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_405_ecustom--InterestRateCap_iI_zBOwfotMXgC4" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Interest rate cap</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">23,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">23,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_40D_eus-gaap--AssetsFairValueDisclosure_iI_zBdaMQgpok92" style="vertical-align: bottom; background-color: White"> <td style="font-weight: bold; text-align: left">Total assets</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">4,417,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">4,394,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">23,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold">Liabilities:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_ecustom--ObligationsForSecuritiesSold_iI_zBg5CQgkC0G7" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Obligations for securities sold</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">272,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">272,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--LiabilitiesFairValueDisclosure_iI_zIFeV9WAoxli" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold; text-align: left">Total liabilities</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">272,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">272,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">June 30, 2025</td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_49A_20250630_zBgURBspXce3" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Total Fair Value</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_49C_20250630__us-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel1Member_zDuppw541HNc" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Level 1</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_491_20250630__us-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel2Member_zfWRXImnXtM3" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Level 2</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_493_20250630__us-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel3Member_zphdThheM2Wc" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Level 3</td><td style="font-weight: bold"> </td></tr> <tr id="xdx_40F_eus-gaap--MarketableSecurities_iI_zzi0KsUmbnUg" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 28%; text-align: left">Marketable equity securities</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">969,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">969,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">-</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">-</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_405_ecustom--InterestRateCap_iI_zt6zfeHfmoUe" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Interest rate cap</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">52,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">52,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_40D_eus-gaap--AssetsFairValueDisclosure_iI_zeW5L2wQ6z2g" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold; text-align: left">Total assets</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">1,021,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">969,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">52,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> </table>

4394000

23000 23000

4417000

4394000

23000

272000 272000

272000

969000

52000 52000

1021000

969000

52000

67000000

NOTE 8 – OTHER ASSETS Other assets consist of the following as of June 30: SCHEDULE OF OTHER ASSETS, NET <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-left: auto; border-collapse: collapse; width: 80%; margin-right: auto"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_491_20260630_z9jc30vmKZY4" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2026</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_493_20250630_zxfHClJzBE1" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2025</td><td style="font-weight: bold"> </td></tr> <tr id="xdx_408_eus-gaap--AccountsReceivableNet_iI_pp0p0_maOAz8QH_zfBCbvr52EWl" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%; text-align: left">Accounts receivable, net</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">490,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">525,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--PrepaidExpenseCurrent_iI_pp0p0_maOAz8QH_zIbOtNjabsO4" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Prepaid expenses</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">702,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">874,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_409_eus-gaap--OtherAssetsMiscellaneous_iI_pp0p0_maOAz8QH_zrDO38VlI0Ok" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Miscellaneous assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">921,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">741,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_406_eus-gaap--PrepaidTaxes_iI_pp0p0_maOAz8QH_zrS6ZHxSbkV2" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Prepaid taxes</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">49,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40B_eus-gaap--OtherAssetsCurrent_iTI_pp0p0_mtOAz8QH_z7s29PMozEai" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Total other assets</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">2,113,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">2,189,000</td><td style="text-align: left"> </td></tr> </table> Accounts receivable from the Hotel and rental property customers are carried at cost less allowance for credit losses measured under ASC 326 (CECL) using historical loss experience, current conditions, and reasonable and supportable forecasts. As of June 30, 2026, and 2025, the accounts receivable was $993,000 and $1,297,000, respectively, with related allowance of $503,000 and $772,000 at June 30, 2026 and 2025, respectively.

Other assets consist of the following as of June 30: SCHEDULE OF OTHER ASSETS, NET <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-left: auto; border-collapse: collapse; width: 80%; margin-right: auto"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_491_20260630_z9jc30vmKZY4" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2026</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_493_20250630_zxfHClJzBE1" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2025</td><td style="font-weight: bold"> </td></tr> <tr id="xdx_408_eus-gaap--AccountsReceivableNet_iI_pp0p0_maOAz8QH_zfBCbvr52EWl" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%; text-align: left">Accounts receivable, net</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">490,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">525,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--PrepaidExpenseCurrent_iI_pp0p0_maOAz8QH_zIbOtNjabsO4" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Prepaid expenses</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">702,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">874,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_409_eus-gaap--OtherAssetsMiscellaneous_iI_pp0p0_maOAz8QH_zrDO38VlI0Ok" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Miscellaneous assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">921,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">741,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_406_eus-gaap--PrepaidTaxes_iI_pp0p0_maOAz8QH_zrS6ZHxSbkV2" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Prepaid taxes</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">49,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40B_eus-gaap--OtherAssetsCurrent_iTI_pp0p0_mtOAz8QH_z7s29PMozEai" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Total other assets</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">2,113,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">2,189,000</td><td style="text-align: left"> </td></tr> </table>

490000

525000

702000

874000

921000

741000

49000

2113000

2189000

993000

1297000

503000

772000

NOTE 9 – OTHER FINANCING TRANSACTIONS The following summarizes the balances of other notes payable as of June 30, 2026 and 2025, respectively. SUMMARY OF OTHER NOTES PAYABLE <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">As of June 30,</td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_495_20260630_zLB6LAX14iPd" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2026</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_491_20250630_zViBvud2yu7d" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2025</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr id="xdx_400_eus-gaap--OtherNotesPayable_iI_hus-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--NotePayableHiltonMember_zweDR6QOEOx6" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%; text-align: left">Note payable – Hilton</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">1,267,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">1,583,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--OtherNotesPayable_iI_pp0p0_hus-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--NotePayableAimbridgeMember_zGJJZjzB9gT8" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Note payable – Aimbridge</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">146,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">396,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_406_eus-gaap--OtherNotesPayable_iI_pp0p0_zWXAkFHB8Sjc" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Total other notes payable</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">1,413,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">1,979,000</td><td style="text-align: left"> </td></tr> </table> Hilton Development Incentive Note The note payable to Hilton represents an interest-free development incentive note that is reduced by approximately $<span id="xdx_90F_eus-gaap--NotesReduction_pp0p0_c20250701__20260630__us-gaap--DebtInstrumentAxis__custom--InterestFreeDevelopmentIncentiveNoteMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--HiltonMember_zZfRlRupg3Ge" title="Notes reduced">317,000 annually <span id="xdx_907_eus-gaap--DebtInstrumentPaymentTerms_pp0p0_c20250701__20260630__us-gaap--DebtInstrumentAxis__custom--InterestFreeDevelopmentIncentiveNoteMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--HiltonMember_zHA9r7VKs7Qg" title="Debt instrument, payment terms">through 2030, subject to the Hotel remaining a Hilton franchisee. The outstanding balance was $1,267,000 and $1,583,000 as of June 30, 2026 and 2025, respectively. Aimbridge Key Money Operating received a $<span id="xdx_90D_ecustom--KeyMoneyIncentiveAdvanceToRelatedParty_pp0p0_c20250701__20260630__us-gaap--TypeOfArrangementAxis__custom--HotelManagementAgreementMember_ztj9pWuMLPX9" title="Key money incentive fee">2,000,000 key-money contribution from Aimbridge under the Hotel management arrangement. The contribution is amortized in equal monthly amounts over an eight-year period beginning on the second anniversary of Aimbridge’s commencement of management services and is recognized as a reduction of Hotel operating expenses. The unamortized balance was $146,000 and $396,000 as of June 30, 2026 and 2025, respectively, and is included in other notes payable in the consolidated balance sheets. See Note 11 – Management Agreements. Contractual Maturities and Scheduled Reductions Contractual maturities and scheduled reductions of other notes payable as of June 30, 2026 were as follows: SUMMARY OF CONTRACTUAL MATURITIES AND SCHEDULED REDUCTIONS OF OTHER NOTES PAYABLE <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-left: auto; border-collapse: collapse; width: 80%; margin-right: auto"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">For the year ending June 30,</td><td> </td> <td style="text-align: left"> </td><td id="xdx_490_20260630__us-gaap--LongtermDebtTypeAxis__custom--OtherNotesPayableMember_z0x4frjRD6A9" style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths_iI_pp0p0_maLTDznmD_zjgVAbrI8OW3" style="vertical-align: bottom; background-color: White"> <td style="width: 82%; text-align: justify; padding-left: 10pt">2027</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">463,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo_iI_pp0p0_maLTDznmD_znXejvIalmt4" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-left: 10pt">2028</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">317,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree_iI_pp0p0_maLTDznmD_zH9C4eDv2kEl" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-left: 10pt">2029</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">317,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40B_eus-gaap--LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour_iI_pp0p0_maLTDznmD_z4z7Xedb9ZY6" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-left: 10pt">2030</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">316,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive_iI_pp0p0_maLTDznmD_z7KLyrd5MTbh" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-left: 10pt">2031</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_ecustom--LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour_iI_pp0p0_maLTDznmD_zIyZLd6qy0d3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-left: 10pt">Thereafter</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--LongTermDebt_iTI_pp0p0_mtLTDznmD_zwEwZOXYl4k" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Long term debt</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">1,413,000</td><td style="text-align: left"> </td></tr> </table> The following summarizes the balances of other notes payable as of June 30, 2026 and 2025, respectively. SUMMARY OF OTHER NOTES PAYABLE <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">As of June 30,</td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_495_20260630_zLB6LAX14iPd" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2026</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_491_20250630_zViBvud2yu7d" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2025</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr id="xdx_400_eus-gaap--OtherNotesPayable_iI_hus-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--NotePayableHiltonMember_zweDR6QOEOx6" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%; text-align: left">Note payable – Hilton</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">1,267,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">1,583,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--OtherNotesPayable_iI_pp0p0_hus-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--NotePayableAimbridgeMember_zGJJZjzB9gT8" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Note payable – Aimbridge</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">146,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">396,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_406_eus-gaap--OtherNotesPayable_iI_pp0p0_zWXAkFHB8Sjc" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Total other notes payable</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">1,413,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">1,979,000</td><td style="text-align: left"> </td></tr> </table>

1267000

1583000

146000

396000

1413000

1979000

317000

through 2030

1267000

1583000

2000000

146000

396000

Contractual maturities and scheduled reductions of other notes payable as of June 30, 2026 were as follows: SUMMARY OF CONTRACTUAL MATURITIES AND SCHEDULED REDUCTIONS OF OTHER NOTES PAYABLE <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-left: auto; border-collapse: collapse; width: 80%; margin-right: auto"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">For the year ending June 30,</td><td> </td> <td style="text-align: left"> </td><td id="xdx_490_20260630__us-gaap--LongtermDebtTypeAxis__custom--OtherNotesPayableMember_z0x4frjRD6A9" style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths_iI_pp0p0_maLTDznmD_zjgVAbrI8OW3" style="vertical-align: bottom; background-color: White"> <td style="width: 82%; text-align: justify; padding-left: 10pt">2027</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">463,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo_iI_pp0p0_maLTDznmD_znXejvIalmt4" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-left: 10pt">2028</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">317,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree_iI_pp0p0_maLTDznmD_zH9C4eDv2kEl" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-left: 10pt">2029</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">317,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40B_eus-gaap--LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour_iI_pp0p0_maLTDznmD_z4z7Xedb9ZY6" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-left: 10pt">2030</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">316,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive_iI_pp0p0_maLTDznmD_z7KLyrd5MTbh" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-left: 10pt">2031</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_ecustom--LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour_iI_pp0p0_maLTDznmD_zIyZLd6qy0d3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-left: 10pt">Thereafter</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--LongTermDebt_iTI_pp0p0_mtLTDznmD_zwEwZOXYl4k" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Long term debt</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">1,413,000</td><td style="text-align: left"> </td></tr> </table>

463000

317000

316000

1413000

NOTE 10 – MORTGAGE AND MEZZANINE LOANS The Hotel senior mortgage and mezzanine loans are obligations of Portsmouth Square, Inc. (“Portsmouth”) subsidiaries Justice Operating Company, LLC (“Operating”) and Justice Mezzanine Company, LLC (“Mezzanine”), respectively. These loans are secured at the Hotel-subsidiary level and are generally non-recourse to InterGroup except for obligations covered by the guaranties described below. InterGroup’s non-Hotel real estate mortgages are obligations of InterGroup or its property-owning subsidiaries and are described separately below. Obligor and recourse overview (as of and for the periods presented): <table cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="font: 10pt Times New Roman, Times, Serif"> <td style="border-bottom: Black 1pt solid; text-align: left; font: 10pt Times New Roman, Times, Serif; width: 24%">Facility</td> <td style="text-align: left; width: 2%"> </td> <td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: left; width: 22%">Primary obligor</td> <td style="text-align: left; width: 2%"> </td> <td style="border-bottom: Black 1pt solid; text-align: left; font: 10pt Times New Roman, Times, Serif; width: 22%">Collateral</td> <td style="text-align: left; width: 2%"> </td> <td style="border-bottom: Black 1pt solid; text-align: left; font: 10pt Times New Roman, Times, Serif; width: 26%">Recourse to InterGroup</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; background-color: rgb(204,238,255)"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left">Hilton San Francisco Financial District – senior mortgage</td> <td style="text-align: left"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left">Justice Operating Company, LLC (Portsmouth subsidiary)</td> <td style="text-align: left"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left">Hotel and related assets</td> <td style="text-align: left"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left">Limited guaranty by Portsmouth and InterGroup (see “Limited Guaranties” below)</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td> <td style="text-align: left"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td> <td style="text-align: left"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td> <td style="text-align: left"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; background-color: rgb(204,238,255)"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left">Hilton San Francisco Financial District – mezzanine</td> <td style="text-align: left"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left">Justice Mezzanine Company, LLC (Portsmouth subsidiary)</td> <td style="text-align: left"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left">Equity interests in Operating</td> <td style="text-align: left"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left">Limited guaranty by Portsmouth and InterGroup (see “Limited Guaranties” below)</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td> <td style="text-align: left"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td> <td style="text-align: left"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td> <td style="text-align: left"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; background-color: rgb(204,238,255)"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left">InterGroup non-hotel property mortgages (e.g., Florence, KY; St. Louis, MO; Las Colinas, TX)</td> <td style="text-align: left"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left">InterGroup or its property-owning subsidiaries (non-Portsmouth)</td> <td style="text-align: left"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left">Related multifamily/commercial properties</td> <td style="text-align: left"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left">Obligations of InterGroup (parent-level real estate portfolio)</td></tr> </table> Current Senior Mortgage and Mezzanine Loans On March 28, 2025, Justice Operating Company, LLC (“Operating”) entered into a $67,000,000 senior mortgage loan with Prime Finance Short Duration Holding Company 9, LLC (“Prime”), and Justice Mezzanine Company, LLC (“Mezzanine”) amended and restated its mezzanine loan with CRED REIT Holdco LLC in the principal amount of $36,300,000. The prior senior mortgage loan was repaid in full in connection with the refinancing. The senior mortgage loan bears interest at a floating rate equal to the greater of 7.65% or Term SOFR plus 4.75% and is interest-only through its initial maturity date of April 9, 2027. The loan is secured by the Hotel. Operating is required to maintain interest-rate protection that currently caps Term SOFR at 4.50%. See Note 7 – Fair Value Measurements. The mezzanine loan bears interest at a fixed rate of <span id="xdx_90A_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_dp_uPure_c20270328__us-gaap--TypeOfArrangementAxis__custom--SeniorMortgageLoanMember__srt--StatementScenarioAxis__srt--ScenarioForecastMember_zfCat4ysTel8" title="Interest floating rate">7.25% through March 28, 2027 and <span id="xdx_909_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_dp_uPure_c20270329__us-gaap--TypeOfArrangementAxis__custom--SeniorMortgageLoanMember__srt--StatementScenarioAxis__srt--ScenarioForecastMember_ziPofxC7aG3d" title="Interest floating rate">11.25% beginning March 29, 2027. It has an initial maturity date of April 9, 2027 and is secured by Mezzanine’s ownership interests in the entity that directly or indirectly owns Operating. Extension Options The senior mortgage and mezzanine loan agreements provide for three one-year extension options through April 9, 2028, April 9, 2029 and April 9, 2030, subject to satisfaction of specified conditions. Notice of an extension must generally be provided not less than 30 days and not more than 90 days before the then-scheduled maturity date. For the first extension through April 9, 2028, the senior mortgage loan requires, among other conditions, a Debt Service Coverage Ratio (“DSCR”) of at least 1.10:1.00, calculated as of the last day of the calendar month immediately preceding the initial maturity date. The loan agreement expressly provides that no Debt Yield requirement applies to the first extension. If DSCR is below 1.10:1.00 at the applicable first-extension measurement date, Operating may satisfy the DSCR condition by depositing additional funds into the lender-controlled Carry Reserve in an amount sufficient to achieve a pro forma DSCR of at least 1.10:1.00, provided the other extension conditions are satisfied or waived. The second and third senior-loan extensions are subject to Debt Yield requirements of <span id="xdx_907_eus-gaap--DebtInstrumentInterestRateDuringPeriod_pid_dp_uPure_c20250701__20260630__us-gaap--DebtInstrumentAxis__custom--SecondExtensionMember_zjUBV2ioSOA2" title="Debt yield requirements, percentage">13% and <span id="xdx_906_eus-gaap--DebtInstrumentInterestRateDuringPeriod_pid_dp_uPure_c20250701__20260630__us-gaap--DebtInstrumentAxis__custom--ThirdExtensionMember_zL8CzwIq6Anf" title="Debt yield requirements, percentage">14% and DSCR requirements of 1.40:1.00 and 1.50:1.00, respectively, together with the other conditions specified in the loan agreement. The mezzanine loan contains corresponding extension provisions, including the requirement that the senior mortgage loan be extended. As of June 30, 2026, the Portsmouth and its applicable subsidiaries were in compliance with all applicable covenants under the senior mortgage and mezzanine loan agreements. Based on management’s application of the methodology set forth in the senior loan agreement, the Hotel’s calculated DSCR was approximately 1.45:1.00 as of June 30, 2026, compared with the 1.10:1.00 requirement applicable to the first extension. Management currently expects Portsmouth to exercise the first extension option. See Note 2 – Liquidity. Cash Management Arrangement Under the March 28, 2025, senior mortgage loan, Hotel cash receipts are deposited into lender-controlled accounts pursuant to a cash-management arrangement. Release from the cash-management arrangement requires, among other conditions, Prime’s determination that the Hotel has achieved a Debt Yield of at least 11% and a DSCR of at least 1.10:1.00 for two consecutive applicable calculation dates. Based on management’s application of the loan-agreement methodology, the Hotel’s calculated trailing-twelve-month DSCR and Debt Yield were approximately 1.45:1.00 and <span id="xdx_90F_eus-gaap--DebtInstrumentInterestRateDuringPeriod_pid_dp_uPure_c20250701__20260630__us-gaap--TypeOfArrangementAxis__custom--LoanAgreementMember_zQNc6Rg4mVH1" title="Debt yield requirements, percentage">13.9%, respectively, as of June 30, 2026. However, satisfaction of the cash-management release conditions is determined by Prime, and Prime had not confirmed that the applicable release conditions had been satisfied. Accordingly, the cash-management arrangement remained in effect as of June 30, 2026. The continued operation of the cash-management arrangement does not constitute a default or noncompliance with the Company’s loan covenants. Funds in the cash-management arrangement are applied to operating expenses, debt service, lender-required reserves and other amounts in accordance with the applicable loan documents. 2025 Debt Extinguishment The March 2025 amendment and restatement of the mezzanine loan was accounted for as a debt extinguishment under ASC 470-50. In connection with the transaction, CRED REIT Holdco LLC waived a $245,000 deferred forbearance fee and approximately $1,171,000 of accrued default interest. The Company recognized a gain on extinguishment of debt of approximately $1,416,000 during the year ended June 30, 2025. Limited Guaranties Under the March 28, 2025, refinancing, all guaranties associated with the prior 2013 senior mortgage and 2019 mezzanine facilities were terminated. The current senior mortgage and amended mezzanine facilities are generally non-recourse, subject to specified recourse liabilities and performance obligations. Portsmouth and InterGroup each provide limited guaranties of specified recourse obligations under the senior mortgage and mezzanine loan documents. The guaranties may become full recourse upon the occurrence of specified springing-recourse events under the applicable loan documents. InterGroup Real Estate Mortgages (Non-Hotel) These non-Hotel property mortgages are obligations of InterGroup or its property-owning subsidiaries and are separate from, and not cross-defaulted with, the Hotel-level financing of Portsmouth’s subsidiaries. The Company’s mortgage and mezzanine loans are secured by the applicable collateral described above. As of June 30, 2026 and 2025, the loans were as follows: SCHEDULE OF MORTGAGE NOTE PAYABLE <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="5" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">As of June 30, 2026</td><td> </td> <td style="text-align: center"> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="font-weight: bold; text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Number</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td style="font-weight: bold; text-align: center">Note</td><td style="font-weight: bold"> </td> <td style="font-weight: bold; text-align: center">Note</td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Mortgage</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Interest</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">Property</td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">of Units</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Origination Date</td><td style="font-weight: bold"> </td> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Maturity Date</td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Balance</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Rate</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 18%; text-align: left">SF Hotel</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 10%; text-align: right">558 rooms</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td id="xdx_98F_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--SevenPointSixFivePercentSfHotelMember_zucoD4r0KwVa" style="width: 14%; text-align: center" title="Origination Date">March 2025</td><td style="width: 2%"> </td> <td id="xdx_985_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--SevenPointSixFivePercentSfHotelMember_zl7PHX3d4RSl" style="width: 14%; text-align: center" title="Maturity Date">April 2027</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_987_ecustom--MortgageNotesPayableHotelGross_iI_c20260630__srt--StatementGeographicalAxis__custom--SevenPointSixFivePercentSfHotelMember_zskQWuUIGN03" style="width: 10%; text-align: right" title="Mortgage notes payable - Hotel">67,000,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 18%; text-align: right">Greater of <span id="xdx_901_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_c20260630__srt--StatementGeographicalAxis__custom--SevenPointSixFivePercentSfHotelMember_fKGEp_z0MhwuEicmq2" title="Interest Rate">7.65% or Term SOFR + <span id="xdx_905_eus-gaap--DebtInstrumentInterestRateDuringPeriod_pid_dp_uPure_c20250701__20260630__srt--StatementGeographicalAxis__custom--SevenPointSixFivePercentSfHotelMember_fKGEp_z2IDrvZ86TT1" title="Debt instrument, default rate">4.75%; SOFR capped at <span id="xdx_902_eus-gaap--DebtInstrumentInterestRateEffectivePercentage_iI_pid_dp_uPure_c20260630__srt--StatementGeographicalAxis__custom--SevenPointSixFivePercentSfHotelMember_fKGEp_zIpL79imuhd2" title="Debt instrument, SOFR rate">4.50%</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">SF Hotel</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">558 rooms</td><td style="text-align: left"> </td><td> </td> <td id="xdx_98F_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--SevenPointTwoFivePercentSFHotelMember_ziJv6SneHBT8" style="text-align: center" title="Origination Date">March 2025</td><td> </td> <td id="xdx_985_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--SevenPointTwoFivePercentSFHotelMember_zGz8g1oHPSii" style="text-align: center" title="Maturity Date">April 2027</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_988_ecustom--MortgageNotesPayableHotelGross_iI_c20260630__srt--StatementGeographicalAxis__custom--SevenPointTwoFivePercentSFHotelMember_zyN1EgZwzsae" style="border-bottom: Black 1pt solid; text-align: right" title="Mortgage notes payable - Hotel">36,300,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">7.25% through March 28, 2027; <span id="xdx_90D_eus-gaap--DebtInstrumentInterestRateDuringPeriod_pid_dp_uPure_c20250701__20260630__srt--StatementGeographicalAxis__custom--SevenPointTwoFivePercentSFHotelMember_zQfH251JWL3f" title="Debt instrument, default rate">11.25% thereafter</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center">Mortgage notes payable – Hotel</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_980_ecustom--MortgageNotesPayableHotelGross_iI_c20260630__srt--StatementGeographicalAxis__custom--MortgageNotesPayableHotelMember_zUpNBq8y9VO4" style="text-align: right" title="Mortgage notes payable - Hotel">103,300,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center">Debt issuance costs</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_988_eus-gaap--DeferredFinanceCostsNet_iNI_di_c20260630__srt--StatementGeographicalAxis__custom--MortgageNotesPayableHotelMember_zF3lFgtmMSM6" style="border-bottom: Black 1pt solid; text-align: right" title="Debt issuance costs">(765,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center">Total mortgage and mezzanine loans – Hotel</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_984_ecustom--MortgageNotesPayableHotel_iI_c20260630__srt--StatementGeographicalAxis__custom--MortgageNotesPayableHotelMember_zfyc88cdne4d" style="border-bottom: Black 2.5pt double; text-align: right" title="Total mortgage notes payable - Hotel">102,535,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Florence</td><td> </td> <td style="text-align: left"> </td><td id="xdx_982_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--FivePoinFourZeroFlorenceMember_zige5V4x4JWf" style="text-align: right" title="Number of Units">157</td><td style="text-align: left"> </td><td> </td> <td id="xdx_988_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--FivePoinFourZeroFlorenceMember_zPtmhDOwdeyj" style="text-align: center" title="Origination Date">December 2024</td><td> </td> <td id="xdx_982_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--FivePoinFourZeroFlorenceMember_zA67GTu6ayh2" style="text-align: center" title="Maturity Date">January 2035</td><td> </td> <td style="text-align: left">$</td><td id="xdx_982_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--FivePoinFourZeroFlorenceMember_zEm8tYRLDgdf" style="text-align: right" title="Mortgage notes payable - real estate">9,800,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5.40</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Las Colinas</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--TwoPointNineFiveLasColinasMember_z3OIbDP3WwMb" style="text-align: right" title="Number of Units">358</td><td style="text-align: left"> </td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--TwoPointNineFiveLasColinasMember_zZr6NbBDZjsd" style="text-align: center" title="Origination Date">October 2021</td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--TwoPointNineFiveLasColinasMember_zWCtMESpSYWg" style="text-align: center" title="Maturity Date">November 2031</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--TwoPointNineFiveLasColinasMember_zJFM4seiMrpf" style="text-align: right" title="Mortgage notes payable - real estate">28,800,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2.95</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Las Colinas</td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--SevenPointSixZeroLasColinasMember_zBktCpNPEmt4" style="text-align: right" title="Number of Units">358</td><td style="text-align: left"> </td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--SevenPointSixZeroLasColinasMember_zsObowDB3u89" style="text-align: center" title="Origination Date">December 2023</td><td> </td> <td id="xdx_985_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--SevenPointSixZeroLasColinasMember_zGBzEIBGHaC9" style="text-align: center" title="Maturity Date">November 2031</td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--SevenPointSixZeroLasColinasMember_zK7EPPGbk0h3" style="text-align: right" title="Mortgage notes payable - real estate">4,573,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_900_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_uPure_c20260630__srt--StatementGeographicalAxis__custom--SevenPointSixZeroLasColinasMember_zBll1498TCNa" title="Interest Rate">7.60</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Morris County</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--ThreePointOneSevenPercentMorrisCountyMember_zINWUj0BG3Cl" style="text-align: right" title="Number of Units">151</td><td style="text-align: left"> </td><td> </td> <td id="xdx_984_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointOneSevenPercentMorrisCountyMember_zcnKjCj3nabj" style="text-align: center" title="Origination Date">April 2020</td><td> </td> <td id="xdx_98E_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointOneSevenPercentMorrisCountyMember_zNs2M4tNeqd" style="text-align: center" title="Maturity Date">May 2030</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98B_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--ThreePointOneSevenPercentMorrisCountyMember_znpxnarWow4" style="text-align: right" title="Mortgage notes payable - real estate">15,962,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_906_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_c20260630__srt--StatementGeographicalAxis__custom--ThreePointOneSevenPercentMorrisCountyMember_z1vWBxTOYLY4" title="Interest Rate">3.17</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">St. Louis</td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--EightPointSixZeroStLouisMember_zcerQepYTgx7" style="text-align: right" title="Number of Units">264</td><td style="text-align: left"> </td><td> </td> <td id="xdx_984_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--EightPointSixZeroStLouisMember_z5DfHOvScra6" style="text-align: center" title="Origination Date">May 2023</td><td> </td> <td id="xdx_985_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--EightPointSixZeroStLouisMember_zvxRHMXmfm7e" style="text-align: center" title="Maturity Date">May 2028</td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--EightPointSixZeroStLouisMember_zRuTy1fnnLQ3" style="text-align: right" title="Mortgage notes payable - real estate">4,884,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">8.60</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesOneMember_zXFPguQst8sc" style="text-align: right" title="Number of Units">4</td><td style="text-align: left"> </td><td> </td> <td id="xdx_988_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesOneMember_zRPBEC1DT5Q" style="text-align: center" title="Origination Date">July 2021</td><td> </td> <td id="xdx_98D_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesOneMember_zglvyR8arpLk" style="text-align: center" title="Maturity Date">July 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_980_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesOneMember_zj2ffptghyqi" style="text-align: right" title="Mortgage notes payable - real estate">1,038,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesTwoMember_zR9SlmRs5mu8" style="text-align: right" title="Number of Units">2</td><td style="text-align: left"> </td><td> </td> <td id="xdx_984_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesTwoMember_zveWEbuZQNpk" style="text-align: center" title="Origination Date">July 2021</td><td> </td> <td id="xdx_98C_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesTwoMember_zpTpRrhwZj3a" style="text-align: center" title="Maturity Date">July 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesTwoMember_z6CzeGhRXRT7" style="text-align: right" title="Mortgage notes payable - real estate">629,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesThreeMember_zng3wHymYVXd" style="text-align: right" title="Number of Units">1</td><td style="text-align: left"> </td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesThreeMember_zkMe0sRZuxw2" style="text-align: center" title="Origination Date">June 2021</td><td> </td> <td id="xdx_988_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesThreeMember_z3HenyIimz48" style="text-align: center" title="Maturity Date">August 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_989_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesThreeMember_zwlaWWFxhcb9" style="text-align: right" title="Mortgage notes payable - real estate">827,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_904_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesThreeMember_zhwhwi7F7l76" title="Interest Rate">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_984_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--TwoPointFiveTwoLosAngelesMember_z78k4JESkLml" style="text-align: right" title="Number of Units">31</td><td style="text-align: left"> </td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--TwoPointFiveTwoLosAngelesMember_z1CTr4ONKMab" style="text-align: center" title="Origination Date">October 2020</td><td> </td> <td id="xdx_98F_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--TwoPointFiveTwoLosAngelesMember_z2lOml4299M" style="text-align: center" title="Maturity Date">November 2030</td><td> </td> <td style="text-align: left"> </td><td id="xdx_983_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--TwoPointFiveTwoLosAngelesMember_ziqXllXdXxvb" style="text-align: right" title="Mortgage notes payable - real estate">7,708,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2.52</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_983_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--FourPointFourZeroLosAngelesMember_z7ePz77vFhLf" style="text-align: right" title="Number of Units">30</td><td style="text-align: left"> </td><td> </td> <td id="xdx_980_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--FourPointFourZeroLosAngelesMember_zttHDM8h7MB6" style="text-align: center" title="Origination Date">June 2022</td><td> </td> <td id="xdx_983_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--FourPointFourZeroLosAngelesMember_zTwxPQD2wQ7h" style="text-align: center" title="Maturity Date">July 2052</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--FourPointFourZeroLosAngelesMember_zIvboG8D0Awh" style="text-align: right" title="Mortgage notes payable - real estate">5,449,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4.40</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_982_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesMember_zeGOhs7W05Fa" style="text-align: right" title="Number of Units">14</td><td style="text-align: left"> </td><td> </td> <td id="xdx_98B_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesMember_zzfEvQoVfGI9" style="text-align: center" title="Origination Date">January 2021</td><td> </td> <td id="xdx_98C_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesMember_zjHlZvJ1jXAe" style="text-align: center" title="Maturity Date">February 2031</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98B_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesMember_zLskBEzPOzyf" style="text-align: right" title="Mortgage notes payable - real estate">2,458,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.05</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_984_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--ThreePointZeroNinePercentLosAngelesMember_zu3ztHZqbY8f" style="text-align: right" title="Number of Units">9</td><td style="text-align: left"> </td><td> </td> <td id="xdx_984_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointZeroNinePercentLosAngelesMember_zcld6ZT3aubf" style="text-align: center" title="Origination Date">June 2020</td><td> </td> <td id="xdx_98E_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointZeroNinePercentLosAngelesMember_zPm0XQp8oBQ9" style="text-align: center" title="Maturity Date">July 2030</td><td> </td> <td style="text-align: left"> </td><td id="xdx_982_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--ThreePointZeroNinePercentLosAngelesMember_zgpXGJZk08P8" style="text-align: right" title="Mortgage notes payable - real estate">2,265,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_904_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_c20260630__srt--StatementGeographicalAxis__custom--ThreePointZeroNinePercentLosAngelesMember_zyd4KNHYq4hd" title="Interest Rate">3.09</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_980_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesOneMember_z6DUOIDdwKUc" style="text-align: right" title="Number of Units">9</td><td style="text-align: left"> </td><td> </td> <td id="xdx_98D_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesOneMember_zcEiC90bnPo8" style="text-align: center" title="Origination Date">November 2020</td><td> </td> <td id="xdx_98D_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesOneMember_zLp7hnQm3Hra" style="text-align: center" title="Maturity Date">December 2030</td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesOneMember_zCRj431zkxOe" style="text-align: right" title="Mortgage notes payable - real estate">1,756,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.05</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFourMember_z6Dp7ekUGHnl" style="text-align: right" title="Number of Units">8</td><td style="text-align: left"> </td><td> </td> <td id="xdx_98F_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFourMember_zFeFvC4qYia5" style="text-align: center" title="Origination Date">July 2021</td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFourMember_zG3C7tm0IDf2" style="text-align: center" title="Maturity Date">July 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFourMember_zv6rjCXDyDcl" style="text-align: right" title="Mortgage notes payable - real estate">1,434,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--ThreePointSevenFiveLosAngelesMember_zedA6gU7KBr" style="text-align: right" title="Number of Units">7</td><td style="text-align: left"> </td><td> </td> <td id="xdx_986_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointSevenFiveLosAngelesMember_z0rpZ0bBI0cf" style="text-align: center" title="Origination Date">August 2012</td><td> </td> <td id="xdx_985_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointSevenFiveLosAngelesMember_zflkyHVZznH7" style="text-align: center" title="Maturity Date">September 2042</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--ThreePointSevenFiveLosAngelesMember_zLNKdJIJVg23" style="text-align: right" title="Mortgage notes payable - real estate">693,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.75</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_983_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFiveMember_zEhWxp2w3Vh3" style="text-align: right" title="Number of Units">4</td><td style="text-align: left"> </td><td> </td> <td id="xdx_98E_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFiveMember_z9Z9NHrDDUX8" style="text-align: center" title="Origination Date">June 2021</td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFiveMember_zGCnpWhqr3Rb" style="text-align: center" title="Maturity Date">August 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFiveMember_zMll8JNdNid9" style="text-align: right" title="Mortgage notes payable - real estate">1,038,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98C_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSixMember_znYyqjpR16n8" style="text-align: right" title="Number of Units">1</td><td style="text-align: left"> </td><td> </td> <td id="xdx_98C_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSixMember_z1Kk4x5PwWxl" style="text-align: center" title="Origination Date">June 2021</td><td> </td> <td id="xdx_988_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSixMember_zZTKEy9dJVTi" style="text-align: center" title="Maturity Date">August 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSixMember_zA4O76XYjTsc" style="text-align: right" title="Mortgage notes payable - real estate">499,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSevenMember_zVsPxl4IZsob" style="text-align: right" title="Number of Units">4</td><td style="text-align: left"> </td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSevenMember_zLES9ClaV8We" style="text-align: center" title="Origination Date">July 2021</td><td> </td> <td id="xdx_98E_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSevenMember_zkRg85ONCRVb" style="text-align: center" title="Maturity Date">August 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_983_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSevenMember_zKhtTKEuTgd8" style="text-align: right" title="Mortgage notes payable - real estate">748,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_908_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSevenMember_zxDShXW8Wgn7" title="Interest Rate">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_980_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesEightMember_zcj2Bk4jhZia" style="text-align: right" title="Number of Units">1</td><td style="text-align: left"> </td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesEightMember_zWS4N1Vgo16d" style="text-align: center" title="Origination Date">September 2018</td><td> </td> <td id="xdx_98F_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesEightMember_zpj3cWe3jtn4" style="text-align: center" title="Maturity Date">October 2048</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_983_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesEightMember_zBzmpm5LAF2b" style="border-bottom: Black 1pt solid; text-align: right" title="Mortgage notes payable - real estate">861,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90D_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesEightMember_z8xqRcMeLxTl" title="Interest Rate">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center">Mortgage notes payable – real estate</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__us-gaap--LongtermDebtTypeAxis__custom--MortgageNotesPayableRealEstateMember_zCQb9YtC2bzf" style="text-align: right" title="Mortgage notes payable - real estate">91,422,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center">Debt issuance costs</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_989_eus-gaap--DeferredFinanceCostsNet_iNI_di_c20260630__us-gaap--LongtermDebtTypeAxis__custom--MortgageNotesPayableRealEstateMember_ztCntgFn63Rl" style="border-bottom: Black 1pt solid; text-align: right" title="Debt issuance costs">(726,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center">Total mortgage notes payable – real estate</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_980_ecustom--MortgageNotesPayableRealEstate_iI_c20260630__us-gaap--LongtermDebtTypeAxis__custom--MortgageNotesPayableRealEstateMember_zhsNERyLxXvk" style="border-bottom: Black 2.5pt double; text-align: right" title="Total mortgage notes payable - real estate">90,696,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="5" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">As of June 30, 2025</td><td> </td> <td style="text-align: center"> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="font-weight: bold; text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Number</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td style="font-weight: bold; text-align: center">Note</td><td style="font-weight: bold"> </td> <td style="font-weight: bold; text-align: center">Note</td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Mortgage</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Interest</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">Property</td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">of Units</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Origination Date</td><td style="font-weight: bold"> </td> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Maturity Date</td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Balance</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Rate</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 18%; text-align: left">SF Hotel</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 10%; text-align: right">544 rooms</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td id="xdx_98D_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--SevenPointSixFivePercentSfHotelMember_zfXNjAOBFxn3" style="width: 14%; text-align: center" title="Origination Date">March 2025</td><td style="width: 2%"> </td> <td id="xdx_98F_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--SevenPointSixFivePercentSfHotelMember_z0p2UW43eu9a" style="width: 14%; text-align: center" title="Maturity Date">April 2027</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98B_ecustom--MortgageNotesPayableHotelGross_iI_c20250630__srt--StatementGeographicalAxis__custom--SevenPointSixFivePercentSfHotelMember_zVuyY0c5zRSh" style="width: 10%; text-align: right" title="Origination Date">67,000,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 18%; text-align: right"> Greater of <span id="xdx_90F_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_c20250630__srt--StatementGeographicalAxis__custom--SevenPointSixFivePercentSfHotelMember_fKGEp_z3Uv3FIQjwm9" title="Interest Rate">7.65% or Term SOFR + <span id="xdx_903_eus-gaap--DebtInstrumentInterestRateDuringPeriod_pid_dp_uPure_c20240701__20250630__srt--StatementGeographicalAxis__custom--SevenPointSixFivePercentSfHotelMember_fKGEp_zEsYDdsxNhO8" title="Debt instrument, default rate">4.75%; SOFR capped at <span id="xdx_900_eus-gaap--DebtInstrumentInterestRateEffectivePercentage_iI_pid_dp_uPure_c20250630__srt--StatementGeographicalAxis__custom--SevenPointSixFivePercentSfHotelMember_fKGEp_zfpNMnkCmjHf" title="Debt instrument, SOFR rate">4.50%</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">SF Hotel</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">544 rooms</td><td style="text-align: left"> </td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--SevenPointTwoFivePercentSFHotelMember_zaxybGR0gdX6" style="text-align: center" title="Origination Date">March 2025</td><td> </td> <td id="xdx_98C_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--SevenPointTwoFivePercentSFHotelMember_zVYlw20kSBn6" style="text-align: center" title="Maturity Date">April 2027</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98E_ecustom--MortgageNotesPayableHotelGross_iI_c20250630__srt--StatementGeographicalAxis__custom--SevenPointTwoFivePercentSFHotelMember_z1Cj6zSdxcc1" style="border-bottom: Black 1pt solid; text-align: right" title="Origination Date">36,300,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">7.25% through March 28, 2027; <span id="xdx_908_eus-gaap--DebtInstrumentInterestRateDuringPeriod_pid_dp_uPure_c20240701__20250630__srt--StatementGeographicalAxis__custom--SevenPointTwoFivePercentSFHotelMember_zddlFicoWebf" title="Debt instrument, default rate">11.25% thereafter</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center">Mortgage notes payable – Hotel</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_983_ecustom--MortgageNotesPayableHotelGross_iI_c20250630__srt--StatementGeographicalAxis__custom--MortgageNotesPayableHotelMember_zpeV3wA8lP1j" style="text-align: right" title="Origination Date">103,300,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center">Debt issuance costs</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98F_eus-gaap--DeferredFinanceCostsNet_iNI_di_c20250630__srt--StatementGeographicalAxis__custom--MortgageNotesPayableHotelMember_zNLOO2x433t2" style="border-bottom: Black 1pt solid; text-align: right" title="Debt issuance costs">(1,781,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center">Total mortgage and mezzanine loans – Hotel</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_987_ecustom--MortgageNotesPayableHotel_iI_c20250630__srt--StatementGeographicalAxis__custom--MortgageNotesPayableHotelMember_zu06ejV58cNd" style="border-bottom: Black 2.5pt double; text-align: right" title="Total mortgage notes payable - Hotel">101,519,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Florence</td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--FivePoinFourZeroFlorenceMember_zg8TWIGxuoY7" style="text-align: right" title="Number of Units">157</td><td style="text-align: left"> </td><td> </td> <td id="xdx_98F_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--FivePoinFourZeroFlorenceMember_zBC8VgbnDjb3" style="text-align: center" title="Origination Date">December 2024</td><td> </td> <td id="xdx_981_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--FivePoinFourZeroFlorenceMember_zjAAlN7rKqNh" style="text-align: center" title="Maturity Date">January 2035</td><td> </td> <td style="text-align: left">$</td><td id="xdx_98F_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--FivePoinFourZeroFlorenceMember_zJgrrVItFiA7" style="text-align: right" title="Mortgage notes payable - real estate">9,800,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5.40</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Las Colinas</td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--TwoPointNineFiveLasColinasMember_z1hw8WQbqQVg" style="text-align: right" title="Number of Units">358</td><td style="text-align: left"> </td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--TwoPointNineFiveLasColinasMember_zVMO0y28bB2c" style="text-align: center" title="Origination Date">October 2021</td><td> </td> <td id="xdx_982_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--TwoPointNineFiveLasColinasMember_zIltcrigiyna" style="text-align: center" title="Maturity Date">November 2031</td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--TwoPointNineFiveLasColinasMember_znMXnb7L8Mg5" style="text-align: right" title="Mortgage notes payable - real estate">28,800,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2.95</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Las Colinas</td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--SevenPointSixZeroLasColinasMember_zVXA6Ak08nh4" style="text-align: right" title="Number of Units">358</td><td style="text-align: left"> </td><td> </td> <td id="xdx_987_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--SevenPointSixZeroLasColinasMember_zRx1omMwC96a" style="text-align: center" title="Origination Date">December 2023</td><td> </td> <td id="xdx_98E_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--SevenPointSixZeroLasColinasMember_z6Wh5wynVlMe" style="text-align: center" title="Maturity Date">November 2031</td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--SevenPointSixZeroLasColinasMember_zZ1EZhlvFfl3" style="text-align: right" title="Mortgage notes payable - real estate">4,573,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_902_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_uPure_c20250630__srt--StatementGeographicalAxis__custom--SevenPointSixZeroLasColinasMember_zQKbWouteGLf" title="Interest Rate">7.60</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Morris County</td><td> </td> <td style="text-align: left"> </td><td id="xdx_984_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointOneSevenPercentMorrisCountyMember_zZNmMU7HVSC1" style="text-align: right" title="Number of Units">151</td><td style="text-align: left"> </td><td> </td> <td id="xdx_985_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointOneSevenPercentMorrisCountyMember_zMsrfKLieH4e" style="text-align: center" title="Origination Date">April 2020</td><td> </td> <td id="xdx_98E_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointOneSevenPercentMorrisCountyMember_zxq0udkbce9e" style="text-align: center" title="Maturity Date">May 2030</td><td> </td> <td style="text-align: left"> </td><td id="xdx_989_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointOneSevenPercentMorrisCountyMember_zb2Ywazmp1a" style="text-align: right" title="Mortgage notes payable - real estate">16,392,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_904_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_c20250630__srt--StatementGeographicalAxis__custom--ThreePointOneSevenPercentMorrisCountyMember_zBfGHpE1pnM" title="Interest Rate">3.17</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">St. Louis</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--EightPointSixZeroStLouisMember_znf9zDfqhGuh" style="text-align: right" title="Number of Units">264</td><td style="text-align: left"> </td><td> </td> <td id="xdx_987_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--EightPointSixZeroStLouisMember_zPwKxR1olnTi" style="text-align: center" title="Origination Date">May 2023</td><td> </td> <td id="xdx_983_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--EightPointSixZeroStLouisMember_zMmB4MCjUvHi" style="text-align: center" title="Maturity Date">May 2028</td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--EightPointSixZeroStLouisMember_zWiXEiZ7gwZj" style="text-align: right" title="Mortgage notes payable - real estate">4,950,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">8.60</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_984_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesOneMember_zIsrWyvYfzdd" style="text-align: right" title="Number of Units">4</td><td style="text-align: left"> </td><td> </td> <td id="xdx_98C_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesOneMember_zgxqyIZ8Y508" style="text-align: center" title="Origination Date">July 2021</td><td> </td> <td id="xdx_985_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesOneMember_z05rA0fwLSEk" style="text-align: center" title="Maturity Date">July 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_982_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesOneMember_zWkfvJ0ojigg" style="text-align: right" title="Mortgage notes payable - real estate">1,064,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesTwoMember_zt4bjQcAo97b" style="text-align: right" title="Number of Units">2</td><td style="text-align: left"> </td><td> </td> <td id="xdx_980_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesTwoMember_zh4kgBti6ina" style="text-align: center" title="Origination Date">July 2021</td><td> </td> <td id="xdx_98C_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesTwoMember_zGTImJXPEKn9" style="text-align: center" title="Maturity Date">July 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_983_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesTwoMember_zlwMqSHUH2mj" style="text-align: right" title="Mortgage notes payable - real estate">644,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_903_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesThreeMember_zCnTmUl3U8gk" title="Interest Rate">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesThreeMember_zWZqNw9C3m7h" style="text-align: right" title="Number of Units">1</td><td style="text-align: left"> </td><td> </td> <td id="xdx_98C_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesThreeMember_zdy9uoIvZFTk" style="text-align: center" title="Origination Date">June 2021</td><td> </td> <td id="xdx_983_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesThreeMember_zC0W5kO5hgkb" style="text-align: center" title="Maturity Date">August 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_982_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesThreeMember_zSQPGc44dKi9" style="text-align: right" title="Mortgage notes payable - real estate">847,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90F_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesThreeMember_zAmV2q579HOf" title="Interest Rate">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--TwoPointFiveTwoLosAngelesMember_zZOK3OXR7Ycl" style="text-align: right" title="Number of Units">31</td><td style="text-align: left"> </td><td> </td> <td id="xdx_981_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--TwoPointFiveTwoLosAngelesMember_zvriGzehEDqa" style="text-align: center" title="Origination Date">October 2020</td><td> </td> <td id="xdx_98B_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--TwoPointFiveTwoLosAngelesMember_zL52UEPkEH3e" style="text-align: center" title="Maturity Date">November 2030</td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--TwoPointFiveTwoLosAngelesMember_zs6B9jXS7wl2" style="text-align: right" title="Mortgage notes payable - real estate">7,907,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2.52</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98B_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--FourPointFourZeroLosAngelesMember_zF7m3W1Mel43" style="text-align: right" title="Number of Units">30</td><td style="text-align: left"> </td><td> </td> <td id="xdx_987_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--FourPointFourZeroLosAngelesMember_z0sXYouWBNic" style="text-align: center" title="Origination Date">June 2022</td><td> </td> <td id="xdx_982_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--FourPointFourZeroLosAngelesMember_zl8zwKusNFBk" style="text-align: center" title="Maturity Date">July 2052</td><td> </td> <td style="text-align: left"> </td><td id="xdx_982_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--FourPointFourZeroLosAngelesMember_z0x2uUk6hou9" style="text-align: right" title="Mortgage notes payable - real estate">5,558,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4.40</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesMember_zk6f8jEcHV4b" style="text-align: right" title="Number of Units">14</td><td style="text-align: left"> </td><td> </td> <td id="xdx_983_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesMember_z956XMfwidAi" style="text-align: center" title="Origination Date">January 2021</td><td> </td> <td id="xdx_987_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesMember_zSq0QUlekRtb" style="text-align: center" title="Maturity Date">February 2031</td><td> </td> <td style="text-align: left"> </td><td id="xdx_989_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesMember_zzJ3AHy06tJh" style="text-align: right" title="Mortgage notes payable - real estate">2,522,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.05</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98C_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiftyNineLosAngelesMember_zqOdD0gFFSTj" style="text-align: right" title="Number of Units">12</td><td style="text-align: left"> </td><td> </td> <td id="xdx_98C_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiftyNineLosAngelesMember_zAMjz3NqCfl7" style="text-align: center" title="Origination Date">June 2016</td><td> </td> <td id="xdx_980_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiftyNineLosAngelesMember_zC4DCVfvxMf1" style="text-align: center" title="Maturity Date">June 2026</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiftyNineLosAngelesMember_zAO840UcovBd" style="text-align: right" title="Mortgage notes payable - real estate">1,863,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.59</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointZeroNinePercentLosAngelesMember_zTazhHnpcdVi" style="text-align: right" title="Number of Units">9</td><td style="text-align: left"> </td><td> </td> <td id="xdx_98F_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointZeroNinePercentLosAngelesMember_zV7JhSH8FZ53" style="text-align: center" title="Origination Date">June 2020</td><td> </td> <td id="xdx_987_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointZeroNinePercentLosAngelesMember_zhv9xNHDUms8" style="text-align: center" title="Maturity Date">July 2030</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointZeroNinePercentLosAngelesMember_zWHUPhOYxvrk" style="text-align: right" title="Mortgage notes payable - real estate">2,326,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90C_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_c20250630__srt--StatementGeographicalAxis__custom--ThreePointZeroNinePercentLosAngelesMember_z3IeZRsaQmok" title="Interest Rate">3.09</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesOneMember_zOAi1h3qZoAh" style="text-align: right" title="Number of Units">9</td><td style="text-align: left"> </td><td> </td> <td id="xdx_98D_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesOneMember_zP33JtrxojCc" style="text-align: center" title="Origination Date">November 2020</td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesOneMember_zMuJEeOLTLXl" style="text-align: center" title="Maturity Date">December 2030</td><td> </td> <td style="text-align: left"> </td><td id="xdx_982_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesOneMember_zz0Bawr3PGTa" style="text-align: right" title="Mortgage notes payable - real estate">1,803,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.05</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFourMember_zRGNpRHjIUaf" style="text-align: right" title="Number of Units">8</td><td style="text-align: left"> </td><td> </td> <td id="xdx_984_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFourMember_zm5LhZcALWn8" style="text-align: center" title="Origination Date">July 2021</td><td> </td> <td id="xdx_98F_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFourMember_zCFqLNXG5NKi" style="text-align: center" title="Maturity Date">July 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98C_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFourMember_zQWU3Qa5Kd23" style="text-align: right" title="Mortgage notes payable - real estate">1,469,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointSevenFiveLosAngelesMember_zJfV3YacirDd" style="text-align: right" title="Number of Units">7</td><td style="text-align: left"> </td><td> </td> <td id="xdx_988_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointSevenFiveLosAngelesMember_z0WWjwVZlik9" style="text-align: center" title="Origination Date">August 2012</td><td> </td> <td id="xdx_98F_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointSevenFiveLosAngelesMember_zjEnr3DKQ2Hh" style="text-align: center" title="Maturity Date">September 2042</td><td> </td> <td style="text-align: left"> </td><td id="xdx_983_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointSevenFiveLosAngelesMember_zj1kcou0TGk7" style="text-align: right" title="Mortgage notes payable - real estate">715,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.75</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFiveMember_zrGd9h8ddkqf" style="text-align: right" title="Number of Units">4</td><td style="text-align: left"> </td><td> </td> <td id="xdx_982_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFiveMember_zasB2JsDBajb" style="text-align: center" title="Origination Date">June 2021</td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFiveMember_zD0tatqAYkb1" style="text-align: center" title="Maturity Date">August 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFiveMember_zrOn2jld4bt2" style="text-align: right" title="Mortgage notes payable - real estate">1,064,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSixMember_zFCfgCnEVvCf" style="text-align: right" title="Number of Units">1</td><td style="text-align: left"> </td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSixMember_zjiuSKFv1ME7" style="text-align: center" title="Origination Date">June 2021</td><td> </td> <td id="xdx_987_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSixMember_z8FoFOJkOXw2" style="text-align: center" title="Maturity Date">August 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98E_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSixMember_zETizIkKeeQ8" style="text-align: right" title="Mortgage notes payable - real estate">511,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSevenMember_zJcnYSIvWZV2" style="text-align: right" title="Number of Units">4</td><td style="text-align: left"> </td><td> </td> <td id="xdx_98C_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSevenMember_zQRlRzhAD2I" style="text-align: center" title="Origination Date">July 2021</td><td> </td> <td id="xdx_98F_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSevenMember_znRC3fH8LZfe" style="text-align: center" title="Maturity Date">August 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSevenMember_z7dHew7edzal" style="text-align: right" title="Mortgage notes payable - real estate">766,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_909_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSevenMember_zja0fmuggqai" title="Interest Rate">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesEightMember_zKAvwi6ffrz2" style="text-align: right" title="Number of Units">1</td><td style="text-align: left"> </td><td> </td> <td id="xdx_981_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesEightMember_zAbOxZyApFlh" style="text-align: center" title="Origination Date">September 2018</td><td> </td> <td id="xdx_980_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesEightMember_zWf3507Hjbkk" style="text-align: center" title="Maturity Date">October 2048</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98F_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesEightMember_zPz97lo0PyW3" style="border-bottom: Black 1pt solid; text-align: right" title="Mortgage notes payable - real estate">886,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_909_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesEightMember_zgWHhY7MOFzh" title="Annual interest rate on mortgage">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center">Mortgage notes payable – real estate</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__us-gaap--LongtermDebtTypeAxis__custom--MortgageNotesPayableRealEstateMember_zK1gJAdgTcu8" style="text-align: right" title="Mortgage notes payable - real estate">94,460,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center">Debt issuance costs</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_987_eus-gaap--DeferredFinanceCostsNet_iNI_di_c20250630__us-gaap--LongtermDebtTypeAxis__custom--MortgageNotesPayableRealEstateMember_z16ONDMJJAOa" style="border-bottom: Black 1pt solid; text-align: right" title="Debt issuance costs">(865,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center">Total mortgage notes payable – real estate</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98D_ecustom--MortgageNotesPayableRealEstate_iI_c20250630__us-gaap--LongtermDebtTypeAxis__custom--MortgageNotesPayableRealEstateMember_zu8WyZXG2kZc" style="border-bottom: Black 2.5pt double; text-align: right" title="Total mortgage notes payable - real estate">93,595,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> </table> Contractual Maturities Contractual maturities as of June 30, 2026 were as follows: SCHEDULE OF CONTRACTUAL MATURITIES <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-left: auto; border-collapse: collapse; width: 80%; margin-right: auto"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">For the year ending June 30,</td><td> </td> <td style="text-align: left"> </td><td id="xdx_49A_20260630_zwXpQltsLHa3" style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_401_eus-gaap--ContractualObligationDueInNextTwelveMonths_iI_maCOz9Yw_z5QZnfed2Ztk" style="vertical-align: bottom; background-color: White"> <td style="width: 82%; text-align: left; padding-left: 10pt">2027</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">104,859,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--ContractualObligationDueInSecondYear_iI_maCOz9Yw_zOEp90Z5y9Bb" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 10pt">2028</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">6,589,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--ContractualObligationDueInThirdYear_iI_maCOz9Yw_zFlytyORuArc" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 10pt">2029</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,846,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--ContractualObligationDueInFourthYear_iI_maCOz9Yw_zewgNiuTXyNd" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 10pt">2030</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">16,033,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--ContractualObligationDueInFifthYear_iI_maCOz9Yw_zVR7g2ZLx4a" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 10pt">2031</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">13,659,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--ContractualObligationDueAfterFifthYear_iI_maCOz9Yw_zlx3PfM0U8w2" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 10pt">Thereafter</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">51,736,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--ContractualObligation_iTI_mtCOz9Yw_zig6n0A1GPt7" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Contractual debt </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">194,722,000</td><td style="text-align: left"> </td></tr> </table>

67000000 36300000

0.0765

0.0475

2027-04-09

0.0450

0.0725

0.1125

2027-04-09

0.13

0.14

0.11

0.139

245000

1171000

1416000

The Company’s mortgage and mezzanine loans are secured by the applicable collateral described above. As of June 30, 2026 and 2025, the loans were as follows: SCHEDULE OF MORTGAGE NOTE PAYABLE <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="5" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">As of June 30, 2026</td><td> </td> <td style="text-align: center"> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="font-weight: bold; text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Number</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td style="font-weight: bold; text-align: center">Note</td><td style="font-weight: bold"> </td> <td style="font-weight: bold; text-align: center">Note</td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Mortgage</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Interest</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">Property</td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">of Units</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Origination Date</td><td style="font-weight: bold"> </td> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Maturity Date</td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Balance</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Rate</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 18%; text-align: left">SF Hotel</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 10%; text-align: right">558 rooms</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td id="xdx_98F_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--SevenPointSixFivePercentSfHotelMember_zucoD4r0KwVa" style="width: 14%; text-align: center" title="Origination Date">March 2025</td><td style="width: 2%"> </td> <td id="xdx_985_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--SevenPointSixFivePercentSfHotelMember_zl7PHX3d4RSl" style="width: 14%; text-align: center" title="Maturity Date">April 2027</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_987_ecustom--MortgageNotesPayableHotelGross_iI_c20260630__srt--StatementGeographicalAxis__custom--SevenPointSixFivePercentSfHotelMember_zskQWuUIGN03" style="width: 10%; text-align: right" title="Mortgage notes payable - Hotel">67,000,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 18%; text-align: right">Greater of <span id="xdx_901_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_c20260630__srt--StatementGeographicalAxis__custom--SevenPointSixFivePercentSfHotelMember_fKGEp_z0MhwuEicmq2" title="Interest Rate">7.65% or Term SOFR + <span id="xdx_905_eus-gaap--DebtInstrumentInterestRateDuringPeriod_pid_dp_uPure_c20250701__20260630__srt--StatementGeographicalAxis__custom--SevenPointSixFivePercentSfHotelMember_fKGEp_z2IDrvZ86TT1" title="Debt instrument, default rate">4.75%; SOFR capped at <span id="xdx_902_eus-gaap--DebtInstrumentInterestRateEffectivePercentage_iI_pid_dp_uPure_c20260630__srt--StatementGeographicalAxis__custom--SevenPointSixFivePercentSfHotelMember_fKGEp_zIpL79imuhd2" title="Debt instrument, SOFR rate">4.50%</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">SF Hotel</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">558 rooms</td><td style="text-align: left"> </td><td> </td> <td id="xdx_98F_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--SevenPointTwoFivePercentSFHotelMember_ziJv6SneHBT8" style="text-align: center" title="Origination Date">March 2025</td><td> </td> <td id="xdx_985_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--SevenPointTwoFivePercentSFHotelMember_zGz8g1oHPSii" style="text-align: center" title="Maturity Date">April 2027</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_988_ecustom--MortgageNotesPayableHotelGross_iI_c20260630__srt--StatementGeographicalAxis__custom--SevenPointTwoFivePercentSFHotelMember_zyN1EgZwzsae" style="border-bottom: Black 1pt solid; text-align: right" title="Mortgage notes payable - Hotel">36,300,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">7.25% through March 28, 2027; <span id="xdx_90D_eus-gaap--DebtInstrumentInterestRateDuringPeriod_pid_dp_uPure_c20250701__20260630__srt--StatementGeographicalAxis__custom--SevenPointTwoFivePercentSFHotelMember_zQfH251JWL3f" title="Debt instrument, default rate">11.25% thereafter</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center">Mortgage notes payable – Hotel</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_980_ecustom--MortgageNotesPayableHotelGross_iI_c20260630__srt--StatementGeographicalAxis__custom--MortgageNotesPayableHotelMember_zUpNBq8y9VO4" style="text-align: right" title="Mortgage notes payable - Hotel">103,300,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center">Debt issuance costs</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_988_eus-gaap--DeferredFinanceCostsNet_iNI_di_c20260630__srt--StatementGeographicalAxis__custom--MortgageNotesPayableHotelMember_zF3lFgtmMSM6" style="border-bottom: Black 1pt solid; text-align: right" title="Debt issuance costs">(765,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center">Total mortgage and mezzanine loans – Hotel</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_984_ecustom--MortgageNotesPayableHotel_iI_c20260630__srt--StatementGeographicalAxis__custom--MortgageNotesPayableHotelMember_zfyc88cdne4d" style="border-bottom: Black 2.5pt double; text-align: right" title="Total mortgage notes payable - Hotel">102,535,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Florence</td><td> </td> <td style="text-align: left"> </td><td id="xdx_982_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--FivePoinFourZeroFlorenceMember_zige5V4x4JWf" style="text-align: right" title="Number of Units">157</td><td style="text-align: left"> </td><td> </td> <td id="xdx_988_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--FivePoinFourZeroFlorenceMember_zPtmhDOwdeyj" style="text-align: center" title="Origination Date">December 2024</td><td> </td> <td id="xdx_982_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--FivePoinFourZeroFlorenceMember_zA67GTu6ayh2" style="text-align: center" title="Maturity Date">January 2035</td><td> </td> <td style="text-align: left">$</td><td id="xdx_982_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--FivePoinFourZeroFlorenceMember_zEm8tYRLDgdf" style="text-align: right" title="Mortgage notes payable - real estate">9,800,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5.40</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Las Colinas</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--TwoPointNineFiveLasColinasMember_z3OIbDP3WwMb" style="text-align: right" title="Number of Units">358</td><td style="text-align: left"> </td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--TwoPointNineFiveLasColinasMember_zZr6NbBDZjsd" style="text-align: center" title="Origination Date">October 2021</td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--TwoPointNineFiveLasColinasMember_zWCtMESpSYWg" style="text-align: center" title="Maturity Date">November 2031</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--TwoPointNineFiveLasColinasMember_zJFM4seiMrpf" style="text-align: right" title="Mortgage notes payable - real estate">28,800,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2.95</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Las Colinas</td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--SevenPointSixZeroLasColinasMember_zBktCpNPEmt4" style="text-align: right" title="Number of Units">358</td><td style="text-align: left"> </td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--SevenPointSixZeroLasColinasMember_zsObowDB3u89" style="text-align: center" title="Origination Date">December 2023</td><td> </td> <td id="xdx_985_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--SevenPointSixZeroLasColinasMember_zGBzEIBGHaC9" style="text-align: center" title="Maturity Date">November 2031</td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--SevenPointSixZeroLasColinasMember_zK7EPPGbk0h3" style="text-align: right" title="Mortgage notes payable - real estate">4,573,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_900_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_uPure_c20260630__srt--StatementGeographicalAxis__custom--SevenPointSixZeroLasColinasMember_zBll1498TCNa" title="Interest Rate">7.60</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Morris County</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--ThreePointOneSevenPercentMorrisCountyMember_zINWUj0BG3Cl" style="text-align: right" title="Number of Units">151</td><td style="text-align: left"> </td><td> </td> <td id="xdx_984_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointOneSevenPercentMorrisCountyMember_zcnKjCj3nabj" style="text-align: center" title="Origination Date">April 2020</td><td> </td> <td id="xdx_98E_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointOneSevenPercentMorrisCountyMember_zNs2M4tNeqd" style="text-align: center" title="Maturity Date">May 2030</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98B_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--ThreePointOneSevenPercentMorrisCountyMember_znpxnarWow4" style="text-align: right" title="Mortgage notes payable - real estate">15,962,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_906_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_c20260630__srt--StatementGeographicalAxis__custom--ThreePointOneSevenPercentMorrisCountyMember_z1vWBxTOYLY4" title="Interest Rate">3.17</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">St. Louis</td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--EightPointSixZeroStLouisMember_zcerQepYTgx7" style="text-align: right" title="Number of Units">264</td><td style="text-align: left"> </td><td> </td> <td id="xdx_984_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--EightPointSixZeroStLouisMember_z5DfHOvScra6" style="text-align: center" title="Origination Date">May 2023</td><td> </td> <td id="xdx_985_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--EightPointSixZeroStLouisMember_zvxRHMXmfm7e" style="text-align: center" title="Maturity Date">May 2028</td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--EightPointSixZeroStLouisMember_zRuTy1fnnLQ3" style="text-align: right" title="Mortgage notes payable - real estate">4,884,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">8.60</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesOneMember_zXFPguQst8sc" style="text-align: right" title="Number of Units">4</td><td style="text-align: left"> </td><td> </td> <td id="xdx_988_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesOneMember_zRPBEC1DT5Q" style="text-align: center" title="Origination Date">July 2021</td><td> </td> <td id="xdx_98D_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesOneMember_zglvyR8arpLk" style="text-align: center" title="Maturity Date">July 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_980_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesOneMember_zj2ffptghyqi" style="text-align: right" title="Mortgage notes payable - real estate">1,038,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesTwoMember_zR9SlmRs5mu8" style="text-align: right" title="Number of Units">2</td><td style="text-align: left"> </td><td> </td> <td id="xdx_984_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesTwoMember_zveWEbuZQNpk" style="text-align: center" title="Origination Date">July 2021</td><td> </td> <td id="xdx_98C_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesTwoMember_zpTpRrhwZj3a" style="text-align: center" title="Maturity Date">July 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesTwoMember_z6CzeGhRXRT7" style="text-align: right" title="Mortgage notes payable - real estate">629,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesThreeMember_zng3wHymYVXd" style="text-align: right" title="Number of Units">1</td><td style="text-align: left"> </td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesThreeMember_zkMe0sRZuxw2" style="text-align: center" title="Origination Date">June 2021</td><td> </td> <td id="xdx_988_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesThreeMember_z3HenyIimz48" style="text-align: center" title="Maturity Date">August 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_989_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesThreeMember_zwlaWWFxhcb9" style="text-align: right" title="Mortgage notes payable - real estate">827,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_904_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesThreeMember_zhwhwi7F7l76" title="Interest Rate">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_984_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--TwoPointFiveTwoLosAngelesMember_z78k4JESkLml" style="text-align: right" title="Number of Units">31</td><td style="text-align: left"> </td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--TwoPointFiveTwoLosAngelesMember_z1CTr4ONKMab" style="text-align: center" title="Origination Date">October 2020</td><td> </td> <td id="xdx_98F_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--TwoPointFiveTwoLosAngelesMember_z2lOml4299M" style="text-align: center" title="Maturity Date">November 2030</td><td> </td> <td style="text-align: left"> </td><td id="xdx_983_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--TwoPointFiveTwoLosAngelesMember_ziqXllXdXxvb" style="text-align: right" title="Mortgage notes payable - real estate">7,708,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2.52</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_983_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--FourPointFourZeroLosAngelesMember_z7ePz77vFhLf" style="text-align: right" title="Number of Units">30</td><td style="text-align: left"> </td><td> </td> <td id="xdx_980_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--FourPointFourZeroLosAngelesMember_zttHDM8h7MB6" style="text-align: center" title="Origination Date">June 2022</td><td> </td> <td id="xdx_983_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--FourPointFourZeroLosAngelesMember_zTwxPQD2wQ7h" style="text-align: center" title="Maturity Date">July 2052</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--FourPointFourZeroLosAngelesMember_zIvboG8D0Awh" style="text-align: right" title="Mortgage notes payable - real estate">5,449,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4.40</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_982_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesMember_zeGOhs7W05Fa" style="text-align: right" title="Number of Units">14</td><td style="text-align: left"> </td><td> </td> <td id="xdx_98B_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesMember_zzfEvQoVfGI9" style="text-align: center" title="Origination Date">January 2021</td><td> </td> <td id="xdx_98C_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesMember_zjHlZvJ1jXAe" style="text-align: center" title="Maturity Date">February 2031</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98B_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesMember_zLskBEzPOzyf" style="text-align: right" title="Mortgage notes payable - real estate">2,458,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.05</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_984_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--ThreePointZeroNinePercentLosAngelesMember_zu3ztHZqbY8f" style="text-align: right" title="Number of Units">9</td><td style="text-align: left"> </td><td> </td> <td id="xdx_984_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointZeroNinePercentLosAngelesMember_zcld6ZT3aubf" style="text-align: center" title="Origination Date">June 2020</td><td> </td> <td id="xdx_98E_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointZeroNinePercentLosAngelesMember_zPm0XQp8oBQ9" style="text-align: center" title="Maturity Date">July 2030</td><td> </td> <td style="text-align: left"> </td><td id="xdx_982_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--ThreePointZeroNinePercentLosAngelesMember_zgpXGJZk08P8" style="text-align: right" title="Mortgage notes payable - real estate">2,265,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_904_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_c20260630__srt--StatementGeographicalAxis__custom--ThreePointZeroNinePercentLosAngelesMember_zyd4KNHYq4hd" title="Interest Rate">3.09</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_980_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesOneMember_z6DUOIDdwKUc" style="text-align: right" title="Number of Units">9</td><td style="text-align: left"> </td><td> </td> <td id="xdx_98D_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesOneMember_zcEiC90bnPo8" style="text-align: center" title="Origination Date">November 2020</td><td> </td> <td id="xdx_98D_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesOneMember_zLp7hnQm3Hra" style="text-align: center" title="Maturity Date">December 2030</td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesOneMember_zCRj431zkxOe" style="text-align: right" title="Mortgage notes payable - real estate">1,756,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.05</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFourMember_z6Dp7ekUGHnl" style="text-align: right" title="Number of Units">8</td><td style="text-align: left"> </td><td> </td> <td id="xdx_98F_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFourMember_zFeFvC4qYia5" style="text-align: center" title="Origination Date">July 2021</td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFourMember_zG3C7tm0IDf2" style="text-align: center" title="Maturity Date">July 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFourMember_zv6rjCXDyDcl" style="text-align: right" title="Mortgage notes payable - real estate">1,434,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--ThreePointSevenFiveLosAngelesMember_zedA6gU7KBr" style="text-align: right" title="Number of Units">7</td><td style="text-align: left"> </td><td> </td> <td id="xdx_986_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointSevenFiveLosAngelesMember_z0rpZ0bBI0cf" style="text-align: center" title="Origination Date">August 2012</td><td> </td> <td id="xdx_985_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointSevenFiveLosAngelesMember_zflkyHVZznH7" style="text-align: center" title="Maturity Date">September 2042</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--ThreePointSevenFiveLosAngelesMember_zLNKdJIJVg23" style="text-align: right" title="Mortgage notes payable - real estate">693,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.75</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_983_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFiveMember_zEhWxp2w3Vh3" style="text-align: right" title="Number of Units">4</td><td style="text-align: left"> </td><td> </td> <td id="xdx_98E_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFiveMember_z9Z9NHrDDUX8" style="text-align: center" title="Origination Date">June 2021</td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFiveMember_zGCnpWhqr3Rb" style="text-align: center" title="Maturity Date">August 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFiveMember_zMll8JNdNid9" style="text-align: right" title="Mortgage notes payable - real estate">1,038,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98C_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSixMember_znYyqjpR16n8" style="text-align: right" title="Number of Units">1</td><td style="text-align: left"> </td><td> </td> <td id="xdx_98C_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSixMember_z1Kk4x5PwWxl" style="text-align: center" title="Origination Date">June 2021</td><td> </td> <td id="xdx_988_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSixMember_zZTKEy9dJVTi" style="text-align: center" title="Maturity Date">August 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSixMember_zA4O76XYjTsc" style="text-align: right" title="Mortgage notes payable - real estate">499,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSevenMember_zVsPxl4IZsob" style="text-align: right" title="Number of Units">4</td><td style="text-align: left"> </td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSevenMember_zLES9ClaV8We" style="text-align: center" title="Origination Date">July 2021</td><td> </td> <td id="xdx_98E_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSevenMember_zkRg85ONCRVb" style="text-align: center" title="Maturity Date">August 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_983_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSevenMember_zKhtTKEuTgd8" style="text-align: right" title="Mortgage notes payable - real estate">748,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_908_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSevenMember_zxDShXW8Wgn7" title="Interest Rate">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_980_ecustom--NumberOfHotelRooms_iI_uNumber_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesEightMember_zcj2Bk4jhZia" style="text-align: right" title="Number of Units">1</td><td style="text-align: left"> </td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesEightMember_zWS4N1Vgo16d" style="text-align: center" title="Origination Date">September 2018</td><td> </td> <td id="xdx_98F_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20250701__20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesEightMember_zpj3cWe3jtn4" style="text-align: center" title="Maturity Date">October 2048</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_983_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesEightMember_zBzmpm5LAF2b" style="border-bottom: Black 1pt solid; text-align: right" title="Mortgage notes payable - real estate">861,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90D_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_c20260630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesEightMember_z8xqRcMeLxTl" title="Interest Rate">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center">Mortgage notes payable – real estate</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_ecustom--MortgageNotesPayableRealEstateGross_iI_c20260630__us-gaap--LongtermDebtTypeAxis__custom--MortgageNotesPayableRealEstateMember_zCQb9YtC2bzf" style="text-align: right" title="Mortgage notes payable - real estate">91,422,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center">Debt issuance costs</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_989_eus-gaap--DeferredFinanceCostsNet_iNI_di_c20260630__us-gaap--LongtermDebtTypeAxis__custom--MortgageNotesPayableRealEstateMember_ztCntgFn63Rl" style="border-bottom: Black 1pt solid; text-align: right" title="Debt issuance costs">(726,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center">Total mortgage notes payable – real estate</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_980_ecustom--MortgageNotesPayableRealEstate_iI_c20260630__us-gaap--LongtermDebtTypeAxis__custom--MortgageNotesPayableRealEstateMember_zhsNERyLxXvk" style="border-bottom: Black 2.5pt double; text-align: right" title="Total mortgage notes payable - real estate">90,696,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="5" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">As of June 30, 2025</td><td> </td> <td style="text-align: center"> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="font-weight: bold; text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Number</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td style="font-weight: bold; text-align: center">Note</td><td style="font-weight: bold"> </td> <td style="font-weight: bold; text-align: center">Note</td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Mortgage</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Interest</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">Property</td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">of Units</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Origination Date</td><td style="font-weight: bold"> </td> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Maturity Date</td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Balance</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Rate</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 18%; text-align: left">SF Hotel</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 10%; text-align: right">544 rooms</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td id="xdx_98D_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--SevenPointSixFivePercentSfHotelMember_zfXNjAOBFxn3" style="width: 14%; text-align: center" title="Origination Date">March 2025</td><td style="width: 2%"> </td> <td id="xdx_98F_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--SevenPointSixFivePercentSfHotelMember_z0p2UW43eu9a" style="width: 14%; text-align: center" title="Maturity Date">April 2027</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98B_ecustom--MortgageNotesPayableHotelGross_iI_c20250630__srt--StatementGeographicalAxis__custom--SevenPointSixFivePercentSfHotelMember_zVuyY0c5zRSh" style="width: 10%; text-align: right" title="Origination Date">67,000,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 18%; text-align: right"> Greater of <span id="xdx_90F_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_c20250630__srt--StatementGeographicalAxis__custom--SevenPointSixFivePercentSfHotelMember_fKGEp_z3Uv3FIQjwm9" title="Interest Rate">7.65% or Term SOFR + <span id="xdx_903_eus-gaap--DebtInstrumentInterestRateDuringPeriod_pid_dp_uPure_c20240701__20250630__srt--StatementGeographicalAxis__custom--SevenPointSixFivePercentSfHotelMember_fKGEp_zEsYDdsxNhO8" title="Debt instrument, default rate">4.75%; SOFR capped at <span id="xdx_900_eus-gaap--DebtInstrumentInterestRateEffectivePercentage_iI_pid_dp_uPure_c20250630__srt--StatementGeographicalAxis__custom--SevenPointSixFivePercentSfHotelMember_fKGEp_zfpNMnkCmjHf" title="Debt instrument, SOFR rate">4.50%</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">SF Hotel</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">544 rooms</td><td style="text-align: left"> </td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--SevenPointTwoFivePercentSFHotelMember_zaxybGR0gdX6" style="text-align: center" title="Origination Date">March 2025</td><td> </td> <td id="xdx_98C_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--SevenPointTwoFivePercentSFHotelMember_zVYlw20kSBn6" style="text-align: center" title="Maturity Date">April 2027</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98E_ecustom--MortgageNotesPayableHotelGross_iI_c20250630__srt--StatementGeographicalAxis__custom--SevenPointTwoFivePercentSFHotelMember_z1Cj6zSdxcc1" style="border-bottom: Black 1pt solid; text-align: right" title="Origination Date">36,300,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">7.25% through March 28, 2027; <span id="xdx_908_eus-gaap--DebtInstrumentInterestRateDuringPeriod_pid_dp_uPure_c20240701__20250630__srt--StatementGeographicalAxis__custom--SevenPointTwoFivePercentSFHotelMember_zddlFicoWebf" title="Debt instrument, default rate">11.25% thereafter</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center">Mortgage notes payable – Hotel</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_983_ecustom--MortgageNotesPayableHotelGross_iI_c20250630__srt--StatementGeographicalAxis__custom--MortgageNotesPayableHotelMember_zpeV3wA8lP1j" style="text-align: right" title="Origination Date">103,300,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center">Debt issuance costs</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98F_eus-gaap--DeferredFinanceCostsNet_iNI_di_c20250630__srt--StatementGeographicalAxis__custom--MortgageNotesPayableHotelMember_zNLOO2x433t2" style="border-bottom: Black 1pt solid; text-align: right" title="Debt issuance costs">(1,781,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center">Total mortgage and mezzanine loans – Hotel</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_987_ecustom--MortgageNotesPayableHotel_iI_c20250630__srt--StatementGeographicalAxis__custom--MortgageNotesPayableHotelMember_zu06ejV58cNd" style="border-bottom: Black 2.5pt double; text-align: right" title="Total mortgage notes payable - Hotel">101,519,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Florence</td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--FivePoinFourZeroFlorenceMember_zg8TWIGxuoY7" style="text-align: right" title="Number of Units">157</td><td style="text-align: left"> </td><td> </td> <td id="xdx_98F_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--FivePoinFourZeroFlorenceMember_zBC8VgbnDjb3" style="text-align: center" title="Origination Date">December 2024</td><td> </td> <td id="xdx_981_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--FivePoinFourZeroFlorenceMember_zjAAlN7rKqNh" style="text-align: center" title="Maturity Date">January 2035</td><td> </td> <td style="text-align: left">$</td><td id="xdx_98F_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--FivePoinFourZeroFlorenceMember_zJgrrVItFiA7" style="text-align: right" title="Mortgage notes payable - real estate">9,800,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5.40</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Las Colinas</td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--TwoPointNineFiveLasColinasMember_z1hw8WQbqQVg" style="text-align: right" title="Number of Units">358</td><td style="text-align: left"> </td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--TwoPointNineFiveLasColinasMember_zVMO0y28bB2c" style="text-align: center" title="Origination Date">October 2021</td><td> </td> <td id="xdx_982_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--TwoPointNineFiveLasColinasMember_zIltcrigiyna" style="text-align: center" title="Maturity Date">November 2031</td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--TwoPointNineFiveLasColinasMember_znMXnb7L8Mg5" style="text-align: right" title="Mortgage notes payable - real estate">28,800,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2.95</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Las Colinas</td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--SevenPointSixZeroLasColinasMember_zVXA6Ak08nh4" style="text-align: right" title="Number of Units">358</td><td style="text-align: left"> </td><td> </td> <td id="xdx_987_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--SevenPointSixZeroLasColinasMember_zRx1omMwC96a" style="text-align: center" title="Origination Date">December 2023</td><td> </td> <td id="xdx_98E_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--SevenPointSixZeroLasColinasMember_z6Wh5wynVlMe" style="text-align: center" title="Maturity Date">November 2031</td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--SevenPointSixZeroLasColinasMember_zZ1EZhlvFfl3" style="text-align: right" title="Mortgage notes payable - real estate">4,573,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_902_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_uPure_c20250630__srt--StatementGeographicalAxis__custom--SevenPointSixZeroLasColinasMember_zQKbWouteGLf" title="Interest Rate">7.60</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Morris County</td><td> </td> <td style="text-align: left"> </td><td id="xdx_984_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointOneSevenPercentMorrisCountyMember_zZNmMU7HVSC1" style="text-align: right" title="Number of Units">151</td><td style="text-align: left"> </td><td> </td> <td id="xdx_985_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointOneSevenPercentMorrisCountyMember_zMsrfKLieH4e" style="text-align: center" title="Origination Date">April 2020</td><td> </td> <td id="xdx_98E_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointOneSevenPercentMorrisCountyMember_zxq0udkbce9e" style="text-align: center" title="Maturity Date">May 2030</td><td> </td> <td style="text-align: left"> </td><td id="xdx_989_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointOneSevenPercentMorrisCountyMember_zb2Ywazmp1a" style="text-align: right" title="Mortgage notes payable - real estate">16,392,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_904_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_c20250630__srt--StatementGeographicalAxis__custom--ThreePointOneSevenPercentMorrisCountyMember_zBfGHpE1pnM" title="Interest Rate">3.17</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">St. Louis</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--EightPointSixZeroStLouisMember_znf9zDfqhGuh" style="text-align: right" title="Number of Units">264</td><td style="text-align: left"> </td><td> </td> <td id="xdx_987_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--EightPointSixZeroStLouisMember_zPwKxR1olnTi" style="text-align: center" title="Origination Date">May 2023</td><td> </td> <td id="xdx_983_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--EightPointSixZeroStLouisMember_zMmB4MCjUvHi" style="text-align: center" title="Maturity Date">May 2028</td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--EightPointSixZeroStLouisMember_zWiXEiZ7gwZj" style="text-align: right" title="Mortgage notes payable - real estate">4,950,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">8.60</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_984_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesOneMember_zIsrWyvYfzdd" style="text-align: right" title="Number of Units">4</td><td style="text-align: left"> </td><td> </td> <td id="xdx_98C_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesOneMember_zgxqyIZ8Y508" style="text-align: center" title="Origination Date">July 2021</td><td> </td> <td id="xdx_985_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesOneMember_z05rA0fwLSEk" style="text-align: center" title="Maturity Date">July 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_982_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesOneMember_zWkfvJ0ojigg" style="text-align: right" title="Mortgage notes payable - real estate">1,064,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesTwoMember_zt4bjQcAo97b" style="text-align: right" title="Number of Units">2</td><td style="text-align: left"> </td><td> </td> <td id="xdx_980_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesTwoMember_zh4kgBti6ina" style="text-align: center" title="Origination Date">July 2021</td><td> </td> <td id="xdx_98C_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesTwoMember_zGTImJXPEKn9" style="text-align: center" title="Maturity Date">July 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_983_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesTwoMember_zlwMqSHUH2mj" style="text-align: right" title="Mortgage notes payable - real estate">644,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_903_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesThreeMember_zCnTmUl3U8gk" title="Interest Rate">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesThreeMember_zWZqNw9C3m7h" style="text-align: right" title="Number of Units">1</td><td style="text-align: left"> </td><td> </td> <td id="xdx_98C_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesThreeMember_zdy9uoIvZFTk" style="text-align: center" title="Origination Date">June 2021</td><td> </td> <td id="xdx_983_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesThreeMember_zC0W5kO5hgkb" style="text-align: center" title="Maturity Date">August 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_982_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesThreeMember_zSQPGc44dKi9" style="text-align: right" title="Mortgage notes payable - real estate">847,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90F_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesThreeMember_zAmV2q579HOf" title="Interest Rate">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--TwoPointFiveTwoLosAngelesMember_zZOK3OXR7Ycl" style="text-align: right" title="Number of Units">31</td><td style="text-align: left"> </td><td> </td> <td id="xdx_981_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--TwoPointFiveTwoLosAngelesMember_zvriGzehEDqa" style="text-align: center" title="Origination Date">October 2020</td><td> </td> <td id="xdx_98B_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--TwoPointFiveTwoLosAngelesMember_zL52UEPkEH3e" style="text-align: center" title="Maturity Date">November 2030</td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--TwoPointFiveTwoLosAngelesMember_zs6B9jXS7wl2" style="text-align: right" title="Mortgage notes payable - real estate">7,907,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2.52</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98B_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--FourPointFourZeroLosAngelesMember_zF7m3W1Mel43" style="text-align: right" title="Number of Units">30</td><td style="text-align: left"> </td><td> </td> <td id="xdx_987_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--FourPointFourZeroLosAngelesMember_z0sXYouWBNic" style="text-align: center" title="Origination Date">June 2022</td><td> </td> <td id="xdx_982_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--FourPointFourZeroLosAngelesMember_zl8zwKusNFBk" style="text-align: center" title="Maturity Date">July 2052</td><td> </td> <td style="text-align: left"> </td><td id="xdx_982_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--FourPointFourZeroLosAngelesMember_z0x2uUk6hou9" style="text-align: right" title="Mortgage notes payable - real estate">5,558,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4.40</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesMember_zk6f8jEcHV4b" style="text-align: right" title="Number of Units">14</td><td style="text-align: left"> </td><td> </td> <td id="xdx_983_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesMember_z956XMfwidAi" style="text-align: center" title="Origination Date">January 2021</td><td> </td> <td id="xdx_987_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesMember_zSq0QUlekRtb" style="text-align: center" title="Maturity Date">February 2031</td><td> </td> <td style="text-align: left"> </td><td id="xdx_989_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesMember_zzJ3AHy06tJh" style="text-align: right" title="Mortgage notes payable - real estate">2,522,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.05</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98C_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiftyNineLosAngelesMember_zqOdD0gFFSTj" style="text-align: right" title="Number of Units">12</td><td style="text-align: left"> </td><td> </td> <td id="xdx_98C_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiftyNineLosAngelesMember_zAMjz3NqCfl7" style="text-align: center" title="Origination Date">June 2016</td><td> </td> <td id="xdx_980_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiftyNineLosAngelesMember_zC4DCVfvxMf1" style="text-align: center" title="Maturity Date">June 2026</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiftyNineLosAngelesMember_zAO840UcovBd" style="text-align: right" title="Mortgage notes payable - real estate">1,863,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.59</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointZeroNinePercentLosAngelesMember_zTazhHnpcdVi" style="text-align: right" title="Number of Units">9</td><td style="text-align: left"> </td><td> </td> <td id="xdx_98F_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointZeroNinePercentLosAngelesMember_zV7JhSH8FZ53" style="text-align: center" title="Origination Date">June 2020</td><td> </td> <td id="xdx_987_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointZeroNinePercentLosAngelesMember_zhv9xNHDUms8" style="text-align: center" title="Maturity Date">July 2030</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointZeroNinePercentLosAngelesMember_zWHUPhOYxvrk" style="text-align: right" title="Mortgage notes payable - real estate">2,326,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90C_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_c20250630__srt--StatementGeographicalAxis__custom--ThreePointZeroNinePercentLosAngelesMember_z3IeZRsaQmok" title="Interest Rate">3.09</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesOneMember_zOAi1h3qZoAh" style="text-align: right" title="Number of Units">9</td><td style="text-align: left"> </td><td> </td> <td id="xdx_98D_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesOneMember_zP33JtrxojCc" style="text-align: center" title="Origination Date">November 2020</td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesOneMember_zMuJEeOLTLXl" style="text-align: center" title="Maturity Date">December 2030</td><td> </td> <td style="text-align: left"> </td><td id="xdx_982_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointZeroFiveLosAngelesOneMember_zz0Bawr3PGTa" style="text-align: right" title="Mortgage notes payable - real estate">1,803,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.05</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFourMember_zRGNpRHjIUaf" style="text-align: right" title="Number of Units">8</td><td style="text-align: left"> </td><td> </td> <td id="xdx_984_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFourMember_zm5LhZcALWn8" style="text-align: center" title="Origination Date">July 2021</td><td> </td> <td id="xdx_98F_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFourMember_zCFqLNXG5NKi" style="text-align: center" title="Maturity Date">July 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98C_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFourMember_zQWU3Qa5Kd23" style="text-align: right" title="Mortgage notes payable - real estate">1,469,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointSevenFiveLosAngelesMember_zJfV3YacirDd" style="text-align: right" title="Number of Units">7</td><td style="text-align: left"> </td><td> </td> <td id="xdx_988_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointSevenFiveLosAngelesMember_z0WWjwVZlik9" style="text-align: center" title="Origination Date">August 2012</td><td> </td> <td id="xdx_98F_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointSevenFiveLosAngelesMember_zjEnr3DKQ2Hh" style="text-align: center" title="Maturity Date">September 2042</td><td> </td> <td style="text-align: left"> </td><td id="xdx_983_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointSevenFiveLosAngelesMember_zj1kcou0TGk7" style="text-align: right" title="Mortgage notes payable - real estate">715,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.75</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFiveMember_zrGd9h8ddkqf" style="text-align: right" title="Number of Units">4</td><td style="text-align: left"> </td><td> </td> <td id="xdx_982_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFiveMember_zasB2JsDBajb" style="text-align: center" title="Origination Date">June 2021</td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFiveMember_zD0tatqAYkb1" style="text-align: center" title="Maturity Date">August 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesFiveMember_zrOn2jld4bt2" style="text-align: right" title="Mortgage notes payable - real estate">1,064,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSixMember_zFCfgCnEVvCf" style="text-align: right" title="Number of Units">1</td><td style="text-align: left"> </td><td> </td> <td id="xdx_989_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSixMember_zjiuSKFv1ME7" style="text-align: center" title="Origination Date">June 2021</td><td> </td> <td id="xdx_987_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSixMember_z8FoFOJkOXw2" style="text-align: center" title="Maturity Date">August 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98E_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSixMember_zETizIkKeeQ8" style="text-align: right" title="Mortgage notes payable - real estate">511,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSevenMember_zJcnYSIvWZV2" style="text-align: right" title="Number of Units">4</td><td style="text-align: left"> </td><td> </td> <td id="xdx_98C_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSevenMember_zQRlRzhAD2I" style="text-align: center" title="Origination Date">July 2021</td><td> </td> <td id="xdx_98F_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSevenMember_znRC3fH8LZfe" style="text-align: center" title="Maturity Date">August 2051</td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSevenMember_z7dHew7edzal" style="text-align: right" title="Mortgage notes payable - real estate">766,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_909_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesSevenMember_zja0fmuggqai" title="Interest Rate">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Los Angeles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_ecustom--NumberOfHotelRooms_iI_uNumber_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesEightMember_zKAvwi6ffrz2" style="text-align: right" title="Number of Units">1</td><td style="text-align: left"> </td><td> </td> <td id="xdx_981_ecustom--DebtInstrumentMaturityDateRangeStartTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesEightMember_zAbOxZyApFlh" style="text-align: center" title="Origination Date">September 2018</td><td> </td> <td id="xdx_980_ecustom--DebtInstrumentMaturityDateRangeEndTwo_c20240701__20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesEightMember_zWf3507Hjbkk" style="text-align: center" title="Maturity Date">October 2048</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98F_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesEightMember_zPz97lo0PyW3" style="border-bottom: Black 1pt solid; text-align: right" title="Mortgage notes payable - real estate">886,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_909_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_c20250630__srt--StatementGeographicalAxis__custom--ThreePointFiveZeroLosAngelesEightMember_zgWHhY7MOFzh" title="Annual interest rate on mortgage">3.50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center">Mortgage notes payable – real estate</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_ecustom--MortgageNotesPayableRealEstateGross_iI_c20250630__us-gaap--LongtermDebtTypeAxis__custom--MortgageNotesPayableRealEstateMember_zK1gJAdgTcu8" style="text-align: right" title="Mortgage notes payable - real estate">94,460,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center">Debt issuance costs</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_987_eus-gaap--DeferredFinanceCostsNet_iNI_di_c20250630__us-gaap--LongtermDebtTypeAxis__custom--MortgageNotesPayableRealEstateMember_z16ONDMJJAOa" style="border-bottom: Black 1pt solid; text-align: right" title="Debt issuance costs">(865,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center">Total mortgage notes payable – real estate</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98D_ecustom--MortgageNotesPayableRealEstate_iI_c20250630__us-gaap--LongtermDebtTypeAxis__custom--MortgageNotesPayableRealEstateMember_zu8WyZXG2kZc" style="border-bottom: Black 2.5pt double; text-align: right" title="Total mortgage notes payable - real estate">93,595,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> </table>

558 March 2025 April 2027 67000000

0.0765

0.0475

0.0450

558 March 2025 April 2027 36300000

0.0725

0.1125

103300000

765000

102535000 157 December 2024 January 2035 9800000

0.0540

358 October 2021 November 2031 28800000

0.0295

358 December 2023 November 2031 4573000

0.0760

151 April 2020 May 2030 15962000

0.0317

264 May 2023 May 2028 4884000

0.0860

4 July 2021 July 2051 1038000

0.0350

2 July 2021 July 2051 629000

0.0350

1 June 2021 August 2051 827000

0.0350

31 October 2020 November 2030 7708000

0.0252

30 June 2022 July 2052 5449000

0.0440

14 January 2021 February 2031 2458000

0.0305

9 June 2020 July 2030 2265000

0.0309

9 November 2020 December 2030 1756000

0.0305

8 July 2021 July 2051 1434000

0.0350

7 August 2012 September 2042 693000

0.0375

4 June 2021 August 2051 1038000

0.0350

1 June 2021 August 2051 499000

0.0350

4 July 2021 August 2051 748000

0.0350

1 September 2018 October 2048 861000

0.0350

91422000

726000

90696000 544 March 2025 April 2027 67000000

0.0765

0.0475

0.0450

544 March 2025 April 2027 36300000

0.0725

0.1125

103300000

1781000

101519000 157 December 2024 January 2035 9800000

0.0540

358 October 2021 November 2031 28800000

0.0295

358 December 2023 November 2031 4573000

0.0760

151 April 2020 May 2030 16392000

0.0317

264 May 2023 May 2028 4950000

0.0860

4 July 2021 July 2051 1064000

0.0350

2 July 2021 July 2051 644000

0.0350

1 June 2021 August 2051 847000

0.0350

31 October 2020 November 2030 7907000

0.0252

30 June 2022 July 2052 5558000

0.0440

14 January 2021 February 2031 2522000

0.0305

12 June 2016 June 2026 1863000

0.0359

9 June 2020 July 2030 2326000

0.0309

9 November 2020 December 2030 1803000

0.0305

8 July 2021 July 2051 1469000

0.0350

7 August 2012 September 2042 715000

0.0375

4 June 2021 August 2051 1064000

0.0350

1 June 2021 August 2051 511000

0.0350

4 July 2021 August 2051 766000

0.0350

1 September 2018 October 2048 886000

0.0350

94460000

865000

93595000 Contractual maturities as of June 30, 2026 were as follows: SCHEDULE OF CONTRACTUAL MATURITIES <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-left: auto; border-collapse: collapse; width: 80%; margin-right: auto"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">For the year ending June 30,</td><td> </td> <td style="text-align: left"> </td><td id="xdx_49A_20260630_zwXpQltsLHa3" style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_401_eus-gaap--ContractualObligationDueInNextTwelveMonths_iI_maCOz9Yw_z5QZnfed2Ztk" style="vertical-align: bottom; background-color: White"> <td style="width: 82%; text-align: left; padding-left: 10pt">2027</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">104,859,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--ContractualObligationDueInSecondYear_iI_maCOz9Yw_zOEp90Z5y9Bb" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 10pt">2028</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">6,589,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--ContractualObligationDueInThirdYear_iI_maCOz9Yw_zFlytyORuArc" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 10pt">2029</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,846,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--ContractualObligationDueInFourthYear_iI_maCOz9Yw_zewgNiuTXyNd" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 10pt">2030</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">16,033,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--ContractualObligationDueInFifthYear_iI_maCOz9Yw_zVR7g2ZLx4a" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 10pt">2031</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">13,659,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--ContractualObligationDueAfterFifthYear_iI_maCOz9Yw_zlx3PfM0U8w2" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 10pt">Thereafter</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">51,736,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--ContractualObligation_iTI_mtCOz9Yw_zig6n0A1GPt7" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Contractual debt </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">194,722,000</td><td style="text-align: left"> </td></tr> </table>

104859000

6589000

1846000

16033000

13659000

51736000

194722000

NOTE 11 – MANAGEMENT AGREEMENTS Hotel Management Justice Operating Company, LLC (“Operating”) has a hotel management agreement (“HMA”) with Aimbridge Hospitality (“Aimbridge”) to manage the Hotel, including its parking garage. The HMA commenced on February 3, 2017 and has an initial ten-year term ending in February 2027, with up to five successive one-year renewal periods, subject to the terms of the agreement. Aimbridge receives a base management fee equal to 1.70% of total Hotel revenue. The HMA originally provided for an annual incentive fee based on increases in Gross Operating Profit. In connection with a subsequent amendment to the incentive-fee provisions, the parties established $15,257,301, representing the Hotel’s 2017 EBITDA, as the performance baseline for future incentive-fee eligibility. Future incentive fees, if any, are determined in accordance with the amended HMA. Base management fees were $944,000 and $783,000 for the years ended June 30, 2026 and 2025, respectively. No incentive fees were incurred in either year. Hotel operating expenses were reduced by key-money amortization of $250,000 each year. During fiscal 2025, Aimbridge waived $1,030,134 of previously recorded incentive fees related to prior periods, resulting in a corresponding reduction in Hotel operating expenses for the year ended June 30, 2025. The waiver was a nonrecurring item and did not affect fiscal 2026 operating results. See Note 9 – Other Financing Transactions for information regarding the Aimbridge key-money arrangement and Note 17 – Commitments and Contingencies for additional obligations under the HMA. InterGroup Real Estate Portfolio Management In contrast to the Hotel’s third-party HMA, InterGroup’s multifamily and commercial real estate portfolio is managed in-house. Property-level operations, leasing, maintenance, and capital planning are overseen by the Company personnel rather than an external property manager. This structure provides direct owner oversight and avoids third-party property management and asset management fees that would otherwise be incurred; related payroll and benefits are recorded within real estate operating expenses. With this approach, management has experienced enhanced responsiveness and cost control which are reflected in the consolidated operating statements.

The HMA commenced on February 3, 2017 and has an initial ten-year term ending in February 2027, with up to five successive one-year renewal periods, subject to the terms of the agreement. Aimbridge receives a base management fee equal to 1.70% of total Hotel revenue.

15257301

944000

783000

250000

1030134

NOTE 12 – CONCENTRATION OF CREDIT RISK As of June 30, 2026 and 2025, the Company had accounts receivable related to Hotel customers and tenants of its rental properties. As of June 30, 2026 and 2025, receivables related to Hotel customers were $<span id="xdx_90B_eus-gaap--AccountsReceivableNet_iI_c20260630__srt--MajorCustomersAxis__custom--HotelCustomersMember__srt--MortgageLoansOnRealEstateDescriptionTypeOfPropertyAxis__srt--HotelMember_zwvk3VsSsPd2" title="Accounts receivable, net">250,000 and $<span id="xdx_90F_eus-gaap--AccountsReceivableNet_iI_c20250630__srt--MajorCustomersAxis__custom--HotelCustomersMember__srt--MortgageLoansOnRealEstateDescriptionTypeOfPropertyAxis__srt--HotelMember_z1hLMTlUEF34" title="Accounts receivable, net">396,000, respectively. Gross accounts receivable from the Company’s rental properties were $<span id="xdx_900_eus-gaap--AccountsReceivableNet_iI_c20260630__srt--MajorCustomersAxis__custom--HotelCustomersMember__srt--MortgageLoansOnRealEstateDescriptionTypeOfPropertyAxis__custom--RentalPropertiesMember_zeGZEleJkxp2" title="Accounts receivable, net">744,000 and $<span id="xdx_907_eus-gaap--AccountsReceivableNet_iI_c20250630__srt--MajorCustomersAxis__custom--HotelCustomersMember__srt--MortgageLoansOnRealEstateDescriptionTypeOfPropertyAxis__custom--RentalPropertiesMember_z6GvqpxBLfT" title="Accounts receivable, net">906,000, respectively, with related allowances for credit losses of $<span id="xdx_90F_eus-gaap--AllowanceForDoubtfulAccountsReceivable_iI_c20260630__srt--MajorCustomersAxis__custom--HotelCustomersMember__srt--MortgageLoansOnRealEstateDescriptionTypeOfPropertyAxis__custom--RentalPropertiesMember_zl3rss9Uukhc" title="Allowance for doubtful accounts">503,000 and $<span id="xdx_90C_eus-gaap--AllowanceForDoubtfulAccountsReceivable_iI_c20250630__srt--MajorCustomersAxis__custom--HotelCustomersMember__srt--MortgageLoansOnRealEstateDescriptionTypeOfPropertyAxis__custom--RentalPropertiesMember_zNEM5pBMvb43" title="Allowance for doubtful accounts">772,000, respectively. Credit extended to tenants is generally limited by the duration of the applicable leases, and the Company pursues available remedies when amounts become delinquent. The Company maintains its cash and cash equivalents and restricted cash with various financial institutions that are monitored regularly for credit quality. At times, these balances may exceed Federal Deposit Insurance Corporation (“FDIC”) or other federally insured limits. Additionally, certain cash and securities are held in brokerage accounts and may exceed Securities Investor Protection Corporation (“SIPC”) protection limits. The Company monitors counterparty creditworthiness, but balances in excess of applicable insurance or protection limits are subject to counterparty credit risk.

250000

396000

744000

906000

503000

772000

NOTE 13 – INCOME TAXES The provision for the Company’s income tax (expense) benefit is comprised of the following: SCHEDULE OF INCOME TAX (EXPENSE) BENEFIT <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">For the years ended June 30,</td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_492_20250701__20260630_zCLMboraDyR7" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2026</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_49B_20240701__20250630_zKiNNGRvNxMj" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2025</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Federal</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_403_eus-gaap--CurrentFederalTaxExpenseBenefit_iN_pp0p0_di_maFITEBzXRt_z1XDMcDMFwDd" style="vertical-align: bottom; background-color: White"> <td style="width: 64%; text-align: left; padding-left: 10pt">Current tax benefit (expense)</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">(320,000</td><td style="width: 1%; text-align: left">)</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">62,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--DeferredFederalIncomeTaxExpenseBenefit_iN_pp0p0_di_maFITEBzXRt_zQLi1GNlznrd" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 10pt">Deferred tax (expense) benefit</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(1,292,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(523,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_40A_eus-gaap--FederalIncomeTaxExpenseBenefitContinuingOperations_iNT_pp0p0_di_mtFITEBzXRt_maITEBzX2H_zutmdvx0XsK" style="vertical-align: bottom; background-color: White"> <td>Federal income tax (expense) benefit, total</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(1,612,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(461,000</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>State</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--CurrentStateAndLocalTaxExpenseBenefit_iN_pp0p0_di_maSALITzT0C_ztbJYWHD1NTc" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 10pt">Current tax benefit (expense)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(296,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">14,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--DeferredStateAndLocalIncomeTaxExpenseBenefit_iN_pp0p0_di_maSALITzT0C_zleJxF6ZJxD5" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 10pt">Deferred tax expense</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(375,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(101,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_40A_eus-gaap--StateAndLocalIncomeTaxExpenseBenefitContinuingOperations_iNT_pp0p0_di_mtSALITzT0C_maITEBzX2H_zU8ZW5zqwbJg" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>State income tax (expense) benefit, total</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(671,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(87,000</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--IncomeTaxExpenseBenefit_iNT_pp0p0_di_mtITEBzX2H_zNbk1h6vnSv7" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Income tax expense</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(2,283,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(548,000</td><td style="text-align: left">)</td></tr> </table> The Company adopted ASU 2023-09 prospectively for the year ended June 30, 2026. Accordingly, the enhanced income tax disclosure requirements are presented for fiscal 2026 only. SCHEDULE OF INCOME TAX PAID <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">For the year ended June 30,</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_492_20250701__20260630_zarR3VJtGCm2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_40B_eus-gaap--IncomeTaxPaidFederalAfterRefundReceived_zpXgcy0l6Oe2" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; width: 78%">Federal</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 18%; text-align: right">144,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--IncomeTaxPaidStateAndLocalAfterRefundReceived_zLLJFHUpT7X6" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; padding-bottom: 1pt">State</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">248,000</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_408_eus-gaap--IncomeTaxesPaidNet_zEAGrViWAeSj" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: left; padding-bottom: 2.5pt">Total income taxes paid</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">392,000</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">For the year ended June 30,</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_492_20250701__20260630_zLYxyyflegHa" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>State</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--IncomeTaxPaidStateAndLocalAfterRefundReceived_hsrt--StatementGeographicalAxis__custom--CaliforniaStateMember_z6g8Q3v8mHOa" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; width: 78%">California</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 18%; text-align: right">135,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_404_eus-gaap--IncomeTaxPaidStateAndLocalAfterRefundReceived_hsrt--StatementGeographicalAxis__custom--NJMember_zXGPNQRVe0p8" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: left">New Jersey</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">74,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--IncomeTaxPaidStateAndLocalAfterRefundReceived_hsrt--StatementGeographicalAxis__custom--TXMember_zbvDPe1z6Wza" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt">Texas</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">34,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--IncomeTaxPaidStateAndLocalAfterRefundReceived_hsrt--StatementGeographicalAxis__custom--OtherStatesMember_zpEPf6j6fAGd" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: left; padding-bottom: 1pt">Other states</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">5,000</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--IncomeTaxPaidStateAndLocalAfterRefundReceived_zTGSUtQuops8" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 2.5pt">Total state income taxes paid</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">248,000</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> <tr id="xdx_406_eus-gaap--IncomeTaxPaidStateAndLocalAfterRefundReceived_z7mNKfJzc6dc" style="display: none; vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 2.5pt">State</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">248,000</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> The provision for income taxes differs from the amount of income tax computed by applying the federal statutory income tax rate to income before taxes as a result of the following differences: SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">For the years ended June 30,</td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_494_20250701__20260630_zYutoSJ9Tjp8" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2026</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_49B_20240701__20250630_zFBd3oUjMIjd" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2025</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr id="xdx_400_eus-gaap--IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate_maITEBz48c_zDW57NUpOwof" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%; text-align: left">Statutory federal tax rate</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">(554,000</td><td style="width: 1%; text-align: left">)</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">1,469,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_401_eus-gaap--IncomeTaxReconciliationStateAndLocalIncomeTaxes_maITEBz48c_z901wukT0xi8" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">State income taxes, net of federal tax benefit</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">88,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">737,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_409_ecustom--IncomeTaxReconciliationDeductionDividends_maITEBz48c_z2BF6ZZLc0u3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Dividend received deduction</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">12,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_406_ecustom--IncomeTaxReconciliationOtherPermItems_iN_di_msITEBz48c_zaGV7RCjutCk" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Perm differences</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(55,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(336,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_407_ecustom--ProvisionToReturnAdjustment_maITEBz48c_z8FBKWAOfQE5" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Provision to return adjustment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">178,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">105,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40C_eus-gaap--IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost_maITEBz48c_zI010ItW4oVb" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Stock based compensation</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(11,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance_maITEBz48c_zf4gpi1b9UB5" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Valuation allowance</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,720,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,831,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_409_ecustom--PayableTrueUp_maITEBz48c_zXF5QRfnCWUf" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Payable true up</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(300,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">182,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_404_ecustom--StateRateChangeImpact_maITEBz48c_z25UZOvNbUXa" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">State rate change impact</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(100,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">95,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--IncomeTaxReconciliationOtherAdjustments_maITEBz48c_zoJEt2hecIIe" style="vertical-align: bottom; background-color: White"> <td>Other</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">189,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">19,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_409_eus-gaap--IncomeTaxExpenseBenefit_iNT_di_mtITEBz48c_zmmMFsCZyt1f" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Income tax expense (benefit)</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(2,283,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(548,000</td><td style="text-align: left">)</td></tr> </table> The components of the deferred tax asset and liabilities are as follows: SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_494_20260630_ziMQhHHcHb94" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2026</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_497_20250630_zN8OolcT7iF4" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2025</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Deferred tax assets:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40C_eus-gaap--DeferredTaxAssetsOperatingLossCarryforwards_iI_pp0p0_maDTAGzkJU_z2BOZ4M0fmi9" style="vertical-align: bottom; background-color: White"> <td style="width: 64%; text-align: left; padding-left: 10pt">Net operating loss carryforwards</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">15,366,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">15,410,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_406_ecustom--DeferredTaxAssetsGainsOnRealEstateSaleAndDepreciation_iI_pp0p0_maDTAGzkJU_z5jmiyWfH917" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 10pt">Deferred gains on real estate sale and depreciation</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">13,679,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">9,620,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--DeferredTaxAssetsCapitalLossCarryforwards_iI_pp0p0_maDTAGzkJU_zWRN7lrDvLS7" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 10pt">Capital loss carryforwards</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,035,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,399,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_404_eus-gaap--DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals_iI_pp0p0_maDTAGzkJU_z5GCy29Iekhl" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 10pt">Accruals and reserves</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">764,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">881,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--DeferredTaxAssetsTaxDeferredExpense_iI_pp0p0_maDTAGzkJU_zapJo2PstCB5" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 10pt">Interest expense</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">7,110,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">6,385,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40D_eus-gaap--DeferredTaxAssetsTaxCreditCarryforwards_iI_pp0p0_maDTAGzkJU_zDGNmvmjoRx7" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 10pt">Tax credits</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">34,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">256,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40B_eus-gaap--DeferredTaxAssetsStateTaxes_iI_pp0p0_maDTAGzkJU_zulLC2nb49M5" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 10pt">State taxes</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">162,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40B_ecustom--DeferredTaxAssetsIntercompanyInterest_iI_pp0p0_maDTAGzkJU_zxGyn3pmgOi5" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 10pt">Intercompany interest</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,269,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,243,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40C_eus-gaap--DeferredTaxAssetsOther_iI_pp0p0_maDTAGzkJU_z2V1oaRMtRHk" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt">Other</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">6,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_40E_eus-gaap--DeferredTaxAssetsGross_iTI_pp0p0_mtDTAGzkJU_maDTAAVzHF4_zrhjgfqt0cmi" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Deferred Tax Asset before Valuation Allowance</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">41,263,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">36,356,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_401_eus-gaap--DeferredTaxAssetsValuationAllowance_iNI_pp0p0_di_msDTAAVzHF4_z3tSUrW9Oaf4" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Valuation Allowance</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(41,035,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(39,314,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_403_ecustom--DeferredTaxAssetAfterValuationAllowance_iTI_pp0p0_mtDTAAVzHF4_msDTLANz1RT_z9z5BrHxIMqc" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Deferred Tax Asset after Valuation Allowance</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">228,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(2,958,000</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 10pt">Deferred tax liabilities:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_404_ecustom--DeferredTaxLiabilitiesDeferredGainsOnRealEstateSaleAndDepreciation_iI_msDITLzH5b_z4yX9y3CpQrf" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 10pt">Deferred gains on real estate sale and depreciation</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(3,957,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--DeferredTaxLiabilitiesUnrealizedGainsOnTradingSecurities_iNI_pp0p0_di_maDITLzH5b_zR82l1cHVE9h" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 10pt">Unrealized gain on marketable securities</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(234,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(30,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_402_ecustom--DeferredTaxLiabilitiesIntercompanyInterest_iI_pp0p0_msDITLzH5b_zTxVqehZLzXc" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 10pt">Intercompany interest</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,800,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,887,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_40F_ecustom--DeferredTaxLiabilitiesStateTaxDeferredIncome_iI_pp0p0_msDITLzH5b_zvknfzhOj6p2" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt">Other</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(250,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(473,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_40A_eus-gaap--DeferredIncomeTaxLiabilities_iNTI_di_maDTLANz1RT_mtDITLzH5b_zLzHSUKycTi5" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 10pt">Deferred Tax Liability</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(7,241,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(2,390,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_405_ecustom--DeferredTaxLiabilitiesAssetsNet_iTI_pp0p0_mtDTLANz1RT_zx3XOfRm5jW4" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Net deferred tax liability</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(7,013,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(5,348,000</td><td style="text-align: left">)</td></tr> </table> Management considers new evidence, both positive and negative, that could affect its view of the future realization of deferred tax assets. As of June 30, 2026, it has been determined that it is more likely than not that the deferred tax asset will not be recognized. Thus, there is a valuation allowance of $41,035,000 as of June 30, 2026. This was an increase of $1,721,000 from June 30, 2025. As of June 30, 2026, the Company had net operating loss carryforwards (“NOL”) available for carryforward of approximately $40,166,000 and $69,314,000 for federal and state purposes, respectively. Of the $40,166,000 federal NOL carryforwards, $<span id="xdx_90F_eus-gaap--DeferredTaxAssetsOperatingLossCarryforwards_iI_pp0p0_c20260630__us-gaap--IncomeTaxAuthorityAxis__custom--TwoThousandThirtySevenMember_zHTaXSgXyTb1" title="Net operating loss carryforwards">14,707,000 expire in varying amounts through 2037 and $<span id="xdx_90F_eus-gaap--DeferredTaxAssetsOperatingLossCarryforwards_iI_pp0p0_c20260630__us-gaap--IncomeTaxAuthorityAxis__custom--TwoThousandSeventeenMember_zvaPWKSSB997" title="Net operating loss carryforwards">24,459,000 of post-2017 NOLs can be carried forward indefinitely. Note that the post-2017 NOLs may only offset 80% of future taxable income. The Company had capital loss carryforwards of $3,267,000 for federal purposes and $4,593,000 state purposes. The capital losses begin to expire in 2025 for both federal and state purposes. There are immaterial California state tax credits of $257,000 which expire in various years. As of June 30, 2025, the Company had net operating loss carryforwards (“NOL”) available for carryforward of approximately $44,375,000 and $73,782,000 for federal and state purposes, respectively. Of the $43,375,000 federal NOL carryforwards, $<span id="xdx_90F_eus-gaap--DeferredTaxAssetsOperatingLossCarryforwards_iI_pp0p0_c20250630__us-gaap--IncomeTaxAuthorityAxis__custom--TwoThousandThirtySevenMember_zodaaX0ncC3d" title="Net operating loss carryforwards">14,707,000 expire in varying amounts through 2037 and $<span id="xdx_90D_eus-gaap--DeferredTaxAssetsOperatingLossCarryforwards_iI_pp0p0_c20250630__us-gaap--IncomeTaxAuthorityAxis__custom--TwoThousandSeventeenMember_zPR5sknSq0Zc" title="Net operating loss carryforwards">28,668,000 of post-2017 NOLs can be carried forward indefinitely. Note that the post-2017 NOLs may only offset 80% of future taxable income. The Company had capital loss carryforwards of $4,913,000 for federal and state purposes. The capital losses begin to expire in 2025 for both federal and state purposes. There are immaterial California state tax credits of $257,000 which expire in various years. Below is the breakdown of the net operating losses for Intergroup and Portsmouth. SCHEDULE OF ESTIMATED NET OPERATING LOSSES (NOLS) <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-left: auto; border-collapse: collapse; width: 80%; margin-right: auto"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Federal</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">State</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%">InterGroup</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98A_eus-gaap--DeferredTaxAssetsOperatingLossCarryforwardsDomestic_iI_c20260630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--IntergroupMember_zcLaiyPutmri" style="width: 14%; text-align: right" title="Federal">277,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_984_eus-gaap--DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal_iI_c20260630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--IntergroupMember_zIhbI1lodAbd" style="width: 14%; text-align: right" title="State">3,799,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Portsmouth</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98D_eus-gaap--DeferredTaxAssetsOperatingLossCarryforwardsDomestic_iI_c20260630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--PortsmouthMember_zfVB71fRG5ul" style="border-bottom: Black 1pt solid; text-align: right" title="Federal">39,889,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_982_eus-gaap--DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal_iI_c20260630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--PortsmouthMember_zgwlE94jSGxa" style="border-bottom: Black 1pt solid; text-align: right" title="State">65,515,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_983_eus-gaap--DeferredTaxAssetsOperatingLossCarryforwardsDomestic_iI_c20260630_zieO9lvUF83k" style="border-bottom: Black 2.5pt double; text-align: right" title="Net operating loss carryforwards, Federal">40,166,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_980_eus-gaap--DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal_iI_c20260630_zyUqt95UmGDk" style="border-bottom: Black 2.5pt double; text-align: right" title="Net operating loss carryforwards, State">69,314,000</td><td style="text-align: left"> </td></tr> </table> Utilization of certain tax attributes may be subject a substantial annual limitation if it should be determined that there has been a change in the ownership of more than 50 percent of the value of the Company’s stock, pursuant to Section 382 of the Internal Revenue Code of 1986 and similar state provisions. The annual limitation may result in the expiration of net operating losses before utilization. The Company files tax returns as prescribed by the tax laws of the jurisdictions in which it operates and is subject to examination by federal, state, and local jurisdictions, where applicable. As of June 30, 2026, tax years beginning in fiscal 2023 and 2022 remain open to examination by the federal and state tax jurisdictions, respectively, and are subject to the statute of limitations. Uncertain Tax Positions The Company regularly evaluates the likelihood of realizing the benefit from income tax positions that it has taken in various federal, state, and foreign filings by considering all relevant facts, circumstances and information available. If the Company determines it is more likely than not that the position will be sustained, a benefit will be recognized at the largest amount that it believes is cumulatively greater than 50% likely to be realized. The following table summarizes changes in the amount of the Company’s unrecognized tax benefits for uncertain tax positions: SCHEDULE OF UNCERTAIN TAX POSITIONS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%"> <tr style="display: none; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_49F_20250701__20260630_zItr5x0ZCGGb" style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_401_eus-gaap--UnrecognizedTaxBenefits_iS_zjbpTYdeGxCi" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 82%; text-align: center">Unrecognized Tax Benefits at June 30, 2025</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">1,665,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_403_eus-gaap--UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions_zSyrOL6E7rK9" style="vertical-align: bottom; background-color: White"> <td style="text-align: center">Increase in tax positions taken</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_40B_eus-gaap--UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions_zAIov7HVZA9k" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: center">Decrease in tax positions taken</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--UnrecognizedTaxBenefits_iE_zxvKlID2CSf6" style="vertical-align: bottom; background-color: White"> <td style="text-align: center">Unrecognized Tax Benefits at June 30, 2026</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">1,665,000</td><td style="text-align: left"> </td></tr> </table> As of June 30, 2026 and June 30, 2025, the Company had unrecognized tax benefits, which would affect the effective tax rate if recognized. The unrecognized tax benefit are not expected to reverse within the next 12 months. Interest and penalties related to income tax matters are classified as a component of income tax expense. As of June 30, 2026 and June 30, 2025, no interest and penalties were recorded.

The provision for the Company’s income tax (expense) benefit is comprised of the following: SCHEDULE OF INCOME TAX (EXPENSE) BENEFIT <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">For the years ended June 30,</td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_492_20250701__20260630_zCLMboraDyR7" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2026</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_49B_20240701__20250630_zKiNNGRvNxMj" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2025</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Federal</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_403_eus-gaap--CurrentFederalTaxExpenseBenefit_iN_pp0p0_di_maFITEBzXRt_z1XDMcDMFwDd" style="vertical-align: bottom; background-color: White"> <td style="width: 64%; text-align: left; padding-left: 10pt">Current tax benefit (expense)</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">(320,000</td><td style="width: 1%; text-align: left">)</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">62,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--DeferredFederalIncomeTaxExpenseBenefit_iN_pp0p0_di_maFITEBzXRt_zQLi1GNlznrd" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 10pt">Deferred tax (expense) benefit</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(1,292,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(523,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_40A_eus-gaap--FederalIncomeTaxExpenseBenefitContinuingOperations_iNT_pp0p0_di_mtFITEBzXRt_maITEBzX2H_zutmdvx0XsK" style="vertical-align: bottom; background-color: White"> <td>Federal income tax (expense) benefit, total</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(1,612,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(461,000</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>State</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--CurrentStateAndLocalTaxExpenseBenefit_iN_pp0p0_di_maSALITzT0C_ztbJYWHD1NTc" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 10pt">Current tax benefit (expense)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(296,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">14,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--DeferredStateAndLocalIncomeTaxExpenseBenefit_iN_pp0p0_di_maSALITzT0C_zleJxF6ZJxD5" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 10pt">Deferred tax expense</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(375,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(101,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_40A_eus-gaap--StateAndLocalIncomeTaxExpenseBenefitContinuingOperations_iNT_pp0p0_di_mtSALITzT0C_maITEBzX2H_zU8ZW5zqwbJg" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>State income tax (expense) benefit, total</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(671,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(87,000</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--IncomeTaxExpenseBenefit_iNT_pp0p0_di_mtITEBzX2H_zNbk1h6vnSv7" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Income tax expense</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(2,283,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(548,000</td><td style="text-align: left">)</td></tr> </table>

320000

-62000

1292000

523000

1612000

461000

296000

-14000

375000

101000

671000

87000

2283000

548000

The Company adopted ASU 2023-09 prospectively for the year ended June 30, 2026. Accordingly, the enhanced income tax disclosure requirements are presented for fiscal 2026 only. SCHEDULE OF INCOME TAX PAID <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">For the year ended June 30,</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_492_20250701__20260630_zarR3VJtGCm2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_40B_eus-gaap--IncomeTaxPaidFederalAfterRefundReceived_zpXgcy0l6Oe2" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; width: 78%">Federal</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 18%; text-align: right">144,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--IncomeTaxPaidStateAndLocalAfterRefundReceived_zLLJFHUpT7X6" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; padding-bottom: 1pt">State</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">248,000</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_408_eus-gaap--IncomeTaxesPaidNet_zEAGrViWAeSj" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: left; padding-bottom: 2.5pt">Total income taxes paid</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">392,000</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">For the year ended June 30,</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_492_20250701__20260630_zLYxyyflegHa" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>State</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--IncomeTaxPaidStateAndLocalAfterRefundReceived_hsrt--StatementGeographicalAxis__custom--CaliforniaStateMember_z6g8Q3v8mHOa" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; width: 78%">California</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 18%; text-align: right">135,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_404_eus-gaap--IncomeTaxPaidStateAndLocalAfterRefundReceived_hsrt--StatementGeographicalAxis__custom--NJMember_zXGPNQRVe0p8" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: left">New Jersey</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">74,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--IncomeTaxPaidStateAndLocalAfterRefundReceived_hsrt--StatementGeographicalAxis__custom--TXMember_zbvDPe1z6Wza" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt">Texas</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">34,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--IncomeTaxPaidStateAndLocalAfterRefundReceived_hsrt--StatementGeographicalAxis__custom--OtherStatesMember_zpEPf6j6fAGd" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: left; padding-bottom: 1pt">Other states</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">5,000</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--IncomeTaxPaidStateAndLocalAfterRefundReceived_zTGSUtQuops8" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 2.5pt">Total state income taxes paid</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">248,000</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> <tr id="xdx_406_eus-gaap--IncomeTaxPaidStateAndLocalAfterRefundReceived_z7mNKfJzc6dc" style="display: none; vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 2.5pt">State</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">248,000</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>

144000

248000

392000

135000

74000

34000

5000

248000

The provision for income taxes differs from the amount of income tax computed by applying the federal statutory income tax rate to income before taxes as a result of the following differences: SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">For the years ended June 30,</td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_494_20250701__20260630_zYutoSJ9Tjp8" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2026</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_49B_20240701__20250630_zFBd3oUjMIjd" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2025</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr id="xdx_400_eus-gaap--IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate_maITEBz48c_zDW57NUpOwof" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%; text-align: left">Statutory federal tax rate</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">(554,000</td><td style="width: 1%; text-align: left">)</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">1,469,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_401_eus-gaap--IncomeTaxReconciliationStateAndLocalIncomeTaxes_maITEBz48c_z901wukT0xi8" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">State income taxes, net of federal tax benefit</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">88,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">737,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_409_ecustom--IncomeTaxReconciliationDeductionDividends_maITEBz48c_z2BF6ZZLc0u3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Dividend received deduction</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">12,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_406_ecustom--IncomeTaxReconciliationOtherPermItems_iN_di_msITEBz48c_zaGV7RCjutCk" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Perm differences</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(55,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(336,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_407_ecustom--ProvisionToReturnAdjustment_maITEBz48c_z8FBKWAOfQE5" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Provision to return adjustment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">178,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">105,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40C_eus-gaap--IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost_maITEBz48c_zI010ItW4oVb" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Stock based compensation</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(11,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance_maITEBz48c_zf4gpi1b9UB5" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Valuation allowance</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,720,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,831,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_409_ecustom--PayableTrueUp_maITEBz48c_zXF5QRfnCWUf" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Payable true up</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(300,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">182,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_404_ecustom--StateRateChangeImpact_maITEBz48c_z25UZOvNbUXa" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">State rate change impact</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(100,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">95,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--IncomeTaxReconciliationOtherAdjustments_maITEBz48c_zoJEt2hecIIe" style="vertical-align: bottom; background-color: White"> <td>Other</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">189,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">19,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_409_eus-gaap--IncomeTaxExpenseBenefit_iNT_di_mtITEBz48c_zmmMFsCZyt1f" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Income tax expense (benefit)</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(2,283,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(548,000</td><td style="text-align: left">)</td></tr> </table>

-554000

1469000

88000

737000

2000 12000 55000 336000 178000 105000

-11000

-1720000

-2831000

-300000 182000 -100000 95000

189000

19000

2283000

548000

The components of the deferred tax asset and liabilities are as follows: SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_494_20260630_ziMQhHHcHb94" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2026</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_497_20250630_zN8OolcT7iF4" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2025</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Deferred tax assets:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40C_eus-gaap--DeferredTaxAssetsOperatingLossCarryforwards_iI_pp0p0_maDTAGzkJU_z2BOZ4M0fmi9" style="vertical-align: bottom; background-color: White"> <td style="width: 64%; text-align: left; padding-left: 10pt">Net operating loss carryforwards</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">15,366,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">15,410,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_406_ecustom--DeferredTaxAssetsGainsOnRealEstateSaleAndDepreciation_iI_pp0p0_maDTAGzkJU_z5jmiyWfH917" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 10pt">Deferred gains on real estate sale and depreciation</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">13,679,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">9,620,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--DeferredTaxAssetsCapitalLossCarryforwards_iI_pp0p0_maDTAGzkJU_zWRN7lrDvLS7" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 10pt">Capital loss carryforwards</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,035,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,399,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_404_eus-gaap--DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals_iI_pp0p0_maDTAGzkJU_z5GCy29Iekhl" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 10pt">Accruals and reserves</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">764,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">881,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--DeferredTaxAssetsTaxDeferredExpense_iI_pp0p0_maDTAGzkJU_zapJo2PstCB5" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 10pt">Interest expense</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">7,110,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">6,385,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40D_eus-gaap--DeferredTaxAssetsTaxCreditCarryforwards_iI_pp0p0_maDTAGzkJU_zDGNmvmjoRx7" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 10pt">Tax credits</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">34,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">256,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40B_eus-gaap--DeferredTaxAssetsStateTaxes_iI_pp0p0_maDTAGzkJU_zulLC2nb49M5" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 10pt">State taxes</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">162,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40B_ecustom--DeferredTaxAssetsIntercompanyInterest_iI_pp0p0_maDTAGzkJU_zxGyn3pmgOi5" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 10pt">Intercompany interest</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,269,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,243,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40C_eus-gaap--DeferredTaxAssetsOther_iI_pp0p0_maDTAGzkJU_z2V1oaRMtRHk" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt">Other</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">6,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_40E_eus-gaap--DeferredTaxAssetsGross_iTI_pp0p0_mtDTAGzkJU_maDTAAVzHF4_zrhjgfqt0cmi" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Deferred Tax Asset before Valuation Allowance</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">41,263,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">36,356,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_401_eus-gaap--DeferredTaxAssetsValuationAllowance_iNI_pp0p0_di_msDTAAVzHF4_z3tSUrW9Oaf4" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Valuation Allowance</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(41,035,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(39,314,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_403_ecustom--DeferredTaxAssetAfterValuationAllowance_iTI_pp0p0_mtDTAAVzHF4_msDTLANz1RT_z9z5BrHxIMqc" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Deferred Tax Asset after Valuation Allowance</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">228,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(2,958,000</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 10pt">Deferred tax liabilities:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_404_ecustom--DeferredTaxLiabilitiesDeferredGainsOnRealEstateSaleAndDepreciation_iI_msDITLzH5b_z4yX9y3CpQrf" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 10pt">Deferred gains on real estate sale and depreciation</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(3,957,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--DeferredTaxLiabilitiesUnrealizedGainsOnTradingSecurities_iNI_pp0p0_di_maDITLzH5b_zR82l1cHVE9h" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 10pt">Unrealized gain on marketable securities</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(234,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(30,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_402_ecustom--DeferredTaxLiabilitiesIntercompanyInterest_iI_pp0p0_msDITLzH5b_zTxVqehZLzXc" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 10pt">Intercompany interest</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,800,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,887,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_40F_ecustom--DeferredTaxLiabilitiesStateTaxDeferredIncome_iI_pp0p0_msDITLzH5b_zvknfzhOj6p2" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt">Other</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(250,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(473,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_40A_eus-gaap--DeferredIncomeTaxLiabilities_iNTI_di_maDTLANz1RT_mtDITLzH5b_zLzHSUKycTi5" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 10pt">Deferred Tax Liability</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(7,241,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(2,390,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_405_ecustom--DeferredTaxLiabilitiesAssetsNet_iTI_pp0p0_mtDTLANz1RT_zx3XOfRm5jW4" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Net deferred tax liability</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(7,013,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(5,348,000</td><td style="text-align: left">)</td></tr> </table>

15366000

15410000

13679000 9620000

1035000

1399000

764000

881000

7110000

6385000

34000

256000

162000

3269000 2243000

6000

41263000

36356000

41035000

39314000

228000 -2958000 -3957000

234000

30000

-2800000 -1887000 -250000 -473000

7241000

2390000

-7013000 -5348000

41035000

1721000

40166000

69314000 40166000

14707000

24459000

0.80 3267000

4593000

257000

44375000

73782000 43375000

14707000

28668000

0.80 4913000

257000

Below is the breakdown of the net operating losses for Intergroup and Portsmouth. SCHEDULE OF ESTIMATED NET OPERATING LOSSES (NOLS) <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-left: auto; border-collapse: collapse; width: 80%; margin-right: auto"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Federal</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">State</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%">InterGroup</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98A_eus-gaap--DeferredTaxAssetsOperatingLossCarryforwardsDomestic_iI_c20260630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--IntergroupMember_zcLaiyPutmri" style="width: 14%; text-align: right" title="Federal">277,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_984_eus-gaap--DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal_iI_c20260630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--IntergroupMember_zIhbI1lodAbd" style="width: 14%; text-align: right" title="State">3,799,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Portsmouth</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98D_eus-gaap--DeferredTaxAssetsOperatingLossCarryforwardsDomestic_iI_c20260630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--PortsmouthMember_zfVB71fRG5ul" style="border-bottom: Black 1pt solid; text-align: right" title="Federal">39,889,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_982_eus-gaap--DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal_iI_c20260630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--PortsmouthMember_zgwlE94jSGxa" style="border-bottom: Black 1pt solid; text-align: right" title="State">65,515,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_983_eus-gaap--DeferredTaxAssetsOperatingLossCarryforwardsDomestic_iI_c20260630_zieO9lvUF83k" style="border-bottom: Black 2.5pt double; text-align: right" title="Net operating loss carryforwards, Federal">40,166,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_980_eus-gaap--DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal_iI_c20260630_zyUqt95UmGDk" style="border-bottom: Black 2.5pt double; text-align: right" title="Net operating loss carryforwards, State">69,314,000</td><td style="text-align: left"> </td></tr> </table>

277000

3799000

39889000

65515000

40166000

69314000

SCHEDULE OF UNCERTAIN TAX POSITIONS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%"> <tr style="display: none; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_49F_20250701__20260630_zItr5x0ZCGGb" style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_401_eus-gaap--UnrecognizedTaxBenefits_iS_zjbpTYdeGxCi" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 82%; text-align: center">Unrecognized Tax Benefits at June 30, 2025</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">1,665,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_403_eus-gaap--UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions_zSyrOL6E7rK9" style="vertical-align: bottom; background-color: White"> <td style="text-align: center">Increase in tax positions taken</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_40B_eus-gaap--UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions_zAIov7HVZA9k" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: center">Decrease in tax positions taken</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--UnrecognizedTaxBenefits_iE_zxvKlID2CSf6" style="vertical-align: bottom; background-color: White"> <td style="text-align: center">Unrecognized Tax Benefits at June 30, 2026</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">1,665,000</td><td style="text-align: left"> </td></tr> </table>

1665000

NOTE 14 – SEGMENT INFORMATION The Company operates in three reportable segments: (i) Hotel Operations (the Hilton San Francisco District and its five-level parking garage), (ii) Real Estate Operations (the multifamily and commercial rental portfolio), and (iii) Investment Transactions (investment of cash in marketable securities and other investments). Corporate expenses and other amounts that are not allocated to the reportable segments are in “Other.” The Company’s chief operating decision maker (“CODM”) is a group of senior executives. The CODM uses segment income (loss) as the primary measure for assessing segment performance and making resource-allocation decisions. For Hotel Operations, segment income represents Hotel revenue less Hotel operating expenses before depreciation and amortization and financing-related interest expense. For Investment Transactions, segment loss includes gains and losses on marketable securities, dividend and interest income, and trading and margin interest expense. There are no intersegment revenues. “Other” consists primarily of unallocated corporate general and administrative costs and income taxes. Hotel Operations includes the operations of the Hotel and its five-level parking garage. The following tables present the Company’s reportable segment information for the years ended June 30, 2026 and 2025. SCHEDULE OF SEGMENT REPORTING INFORMATION <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="font-weight: bold">As of and for the year ended</td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_498_20250701__20260630__us-gaap--StatementBusinessSegmentsAxis__custom--HotelOperationsMember_zU13aYfvssy8" style="font-weight: bold; text-align: center">Hotel</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_49B_20250701__20260630__us-gaap--StatementBusinessSegmentsAxis__custom--RealEstateOperationMember_zv4rR8ECepcg" style="font-weight: bold; text-align: center">Real Estate</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_49E_20250701__20260630__us-gaap--StatementBusinessSegmentsAxis__custom--InvestmentTransactionsMember_zmcq6IDnNkoi" style="font-weight: bold; text-align: center">Investment</td><td style="font-weight: bold"> </td><td> </td> <td colspan="2" id="xdx_490_20250701__20260630__us-gaap--StatementBusinessSegmentsAxis__custom--OtherMember_zDuva3VxiEv8" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" id="xdx_49D_20250701__20260630__srt--ConsolidationItemsAxis__us-gaap--OperatingSegmentsMember_zoZZmDW841eg" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">June 30, 2026</td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Operations</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Operations</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Transactions</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Other</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Total</td><td style="font-weight: bold"> </td></tr> <tr id="xdx_40C_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_zg8NcHl6xZef" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 30%">Revenues</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 10%; text-align: right">55,797,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 10%; text-align: right">18,154,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 10%; text-align: right">-</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 10%; text-align: right">-</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 10%; text-align: right">73,951,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--OperatingExpenses_iN_pp0p0_di_zj0oGM20wsj5" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Operating expenses</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(38,265,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(4,267,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(42,532,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_405_eus-gaap--UtilitiesOperatingExpense_iN_pp0p0_di_z9WEFIhvV4Ld" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Utilities</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,900,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,354,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(3,254,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_400_eus-gaap--RealEstateTaxExpense_iN_pp0p0_di_zyuUKk7th6Jb" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Real estate taxes</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,159,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,167,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(4,326,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_401_eus-gaap--InsuranceTax_iN_pp0p0_di_zNOvzJPvOkEf" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Insurance</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(949,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,513,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,462,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_40A_eus-gaap--GeneralAndAdministrativeExpense_iN_pp0p0_di_zC5CM80v0rRb" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">General and administrative</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(2,718,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(2,718,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_400_eus-gaap--IncomeLossFromContinuingOperations_pp0p0_zlAzgPqA0rN3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Segment income (loss) from operations</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">12,524,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">8,853,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,718,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">18,659,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--InterestExpenseDebt_iN_pp0p0_di_zjrgKxrL5O92" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Interest expense - mortgages</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(9,686,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,980,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(12,666,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_405_eus-gaap--GainsLossesOnExtinguishmentOfDebt_z1T23NVwvO91" style="display: none; vertical-align: bottom; background-color: White"> <td style="text-align: left">Gain on extinguishment of debt</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_408_eus-gaap--GainOnBusinessInterruptionInsuranceRecovery_z3pBnyRZZRT5" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Gain on insurance recovery</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">124,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">124,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40B_eus-gaap--GainsLossesOnSalesOfInvestmentRealEstate_zwecIoh4YKMh" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Gain on sale of real estate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,508,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,508,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--DepreciationAndAmortization_iN_di_zlej9XkvtcOd" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Depreciation and amortization expense</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(3,740,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(3,053,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(6,793,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_40A_eus-gaap--GainLossOnInvestments_zfulzqbIwmN4" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Loss from investments</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(213,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(213,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_407_eus-gaap--IncomeTaxExpenseBenefit_zAcoRRc8Yfxk" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Income tax expense</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(2,283,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(2,283,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_40F_eus-gaap--ProfitLoss_z16OwPwr9Aa6" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Net (loss) income</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(902,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">6,452,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(213,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(5,001,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">336,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Total assets</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_985_eus-gaap--Assets_iI_c20260630__us-gaap--StatementBusinessSegmentsAxis__custom--HotelOperationsMember_zqAb5zb7b7a9" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">52,183,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_985_eus-gaap--Assets_iI_c20260630__us-gaap--StatementBusinessSegmentsAxis__custom--RealEstateOperationMember_zYKGKd4FRl51" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">42,835,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98C_eus-gaap--Assets_iI_c20260630__us-gaap--StatementBusinessSegmentsAxis__custom--InvestmentTransactionsMember_zPFOuYjt4Eyf" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">4,394,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_982_eus-gaap--Assets_iI_c20260630__us-gaap--StatementBusinessSegmentsAxis__custom--OtherMember_zb7EsYMJ8Zw3" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">5,206,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_980_eus-gaap--Assets_iI_c20260630__srt--ConsolidationItemsAxis__us-gaap--OperatingSegmentsMember_z2Bkj9XNrgIc" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">104,618,000</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="font-weight: bold">As of and for the year ended</td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_495_20240701__20250630__us-gaap--StatementBusinessSegmentsAxis__custom--HotelOperationsMember_zSUEQdXnV5C6" style="font-weight: bold; text-align: center">Hotel</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_49F_20240701__20250630__us-gaap--StatementBusinessSegmentsAxis__custom--RealEstateOperationMember_zvHPptMTdtbl" style="font-weight: bold; text-align: center">Real Estate</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_49F_20240701__20250630__us-gaap--StatementBusinessSegmentsAxis__custom--InvestmentTransactionsMember_za1vK8OBxfif" style="font-weight: bold; text-align: center">Investment</td><td style="font-weight: bold"> </td><td> </td> <td colspan="2" id="xdx_496_20240701__20250630__us-gaap--StatementBusinessSegmentsAxis__custom--OtherMember_zJYoirFwvPwa" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" id="xdx_496_20240701__20250630__srt--ConsolidationItemsAxis__us-gaap--OperatingSegmentsMember_zPfA1xP9yYw8" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">June 30, 2025</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Operations</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Operations</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Transactions</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Other</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Total</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_40C_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_zGKoHv5LJym" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 35%">Revenues</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">46,363,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">18,015,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">-</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">-</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">64,378,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--OperatingExpenses_iN_pp0p0_di_zrJuBStJwsdg" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Operating expenses</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(31,593,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(4,158,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(35,751,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_405_eus-gaap--UtilitiesOperatingExpense_iN_pp0p0_di_zxoANHFTVPs2" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Utilities</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(3,210,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,339,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(4,549,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_400_eus-gaap--RealEstateTaxExpense_iN_pp0p0_di_zEwql7YREp9c" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Real estate taxes</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,912,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,241,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(4,153,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_401_eus-gaap--InsuranceTax_iN_pp0p0_di_zAugsuNoGrP9" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Insurance</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(916,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,812,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,728,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_40A_eus-gaap--GeneralAndAdministrativeExpense_iN_pp0p0_di_zuvVOMkVuZrf" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">General and administrative</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(2,930,000</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(2,930,000</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_400_eus-gaap--IncomeLossFromContinuingOperations_pp0p0_zEYSn3i2D6Sb" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Segment income (loss) from operations</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">8,732,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">8,465,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,930,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">14,267,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--InterestExpenseDebt_iN_pp0p0_di_z00ieAKrEzH9" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Interest expense - mortgages</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(10,680,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,876,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(13,556,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_405_eus-gaap--GainsLossesOnExtinguishmentOfDebt_zsqDPExqQP5c" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Gain on extinguishment of debt</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,416,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,416,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--DepreciationAndAmortization_iN_di_zluwxTfTFFV7" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Depreciation and amortization expense</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(3,634,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,990,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(6,624,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_40A_eus-gaap--GainLossOnInvestments_zNjD9Fw9xLe4" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Loss from investments</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,502,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,502,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_407_eus-gaap--IncomeTaxExpenseBenefit_zA4CgVzBcAn7" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Income tax benefit</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(548,000</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(548,000</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_40F_eus-gaap--ProfitLoss_z6Atw9qtvmrh" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 2.5pt">Net (loss) income</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(4,166,000</td><td style="padding-bottom: 2.5pt; text-align: left">)</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">2,599,000</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(2,502,000</td><td style="padding-bottom: 2.5pt; text-align: left">)</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(3,478,000</td><td style="padding-bottom: 2.5pt; text-align: left">)</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(7,547,000</td><td style="padding-bottom: 2.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 2.5pt">Total assets</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_982_eus-gaap--Assets_iI_c20250630__us-gaap--StatementBusinessSegmentsAxis__custom--HotelOperationsMember_zWWrGrnlp9T5" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">52,357,000</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98B_eus-gaap--Assets_iI_c20250630__us-gaap--StatementBusinessSegmentsAxis__custom--RealEstateOperationMember_zqbRjOfLAoWc" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">45,253,000</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_981_eus-gaap--Assets_iI_c20250630__us-gaap--StatementBusinessSegmentsAxis__custom--InvestmentTransactionsMember_ztwx1irv72i9" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">969,000</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98F_eus-gaap--Assets_iI_c20250630__us-gaap--StatementBusinessSegmentsAxis__custom--OtherMember_zgIkY2Ab2CEe" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">5,522,000</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_982_eus-gaap--Assets_iI_c20250630__srt--ConsolidationItemsAxis__us-gaap--OperatingSegmentsMember_zOqEt7QFjkA1" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">104,101,000</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> As of June 30, 2026 Note 4 reports Hotel depreciation and amortization of $3.741 million, while Note 14 reports $3.740 million. The $1,000 difference is due solely to rounding and does not represent an underlying accounting difference.

SCHEDULE OF SEGMENT REPORTING INFORMATION <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="font-weight: bold">As of and for the year ended</td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_498_20250701__20260630__us-gaap--StatementBusinessSegmentsAxis__custom--HotelOperationsMember_zU13aYfvssy8" style="font-weight: bold; text-align: center">Hotel</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_49B_20250701__20260630__us-gaap--StatementBusinessSegmentsAxis__custom--RealEstateOperationMember_zv4rR8ECepcg" style="font-weight: bold; text-align: center">Real Estate</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_49E_20250701__20260630__us-gaap--StatementBusinessSegmentsAxis__custom--InvestmentTransactionsMember_zmcq6IDnNkoi" style="font-weight: bold; text-align: center">Investment</td><td style="font-weight: bold"> </td><td> </td> <td colspan="2" id="xdx_490_20250701__20260630__us-gaap--StatementBusinessSegmentsAxis__custom--OtherMember_zDuva3VxiEv8" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" id="xdx_49D_20250701__20260630__srt--ConsolidationItemsAxis__us-gaap--OperatingSegmentsMember_zoZZmDW841eg" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">June 30, 2026</td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Operations</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Operations</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Transactions</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Other</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Total</td><td style="font-weight: bold"> </td></tr> <tr id="xdx_40C_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_zg8NcHl6xZef" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 30%">Revenues</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 10%; text-align: right">55,797,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 10%; text-align: right">18,154,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 10%; text-align: right">-</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 10%; text-align: right">-</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 10%; text-align: right">73,951,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--OperatingExpenses_iN_pp0p0_di_zj0oGM20wsj5" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Operating expenses</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(38,265,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(4,267,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(42,532,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_405_eus-gaap--UtilitiesOperatingExpense_iN_pp0p0_di_z9WEFIhvV4Ld" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Utilities</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,900,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,354,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(3,254,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_400_eus-gaap--RealEstateTaxExpense_iN_pp0p0_di_zyuUKk7th6Jb" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Real estate taxes</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,159,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,167,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(4,326,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_401_eus-gaap--InsuranceTax_iN_pp0p0_di_zNOvzJPvOkEf" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Insurance</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(949,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,513,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,462,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_40A_eus-gaap--GeneralAndAdministrativeExpense_iN_pp0p0_di_zC5CM80v0rRb" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">General and administrative</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(2,718,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(2,718,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_400_eus-gaap--IncomeLossFromContinuingOperations_pp0p0_zlAzgPqA0rN3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Segment income (loss) from operations</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">12,524,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">8,853,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,718,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">18,659,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--InterestExpenseDebt_iN_pp0p0_di_zjrgKxrL5O92" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Interest expense - mortgages</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(9,686,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,980,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(12,666,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_405_eus-gaap--GainsLossesOnExtinguishmentOfDebt_z1T23NVwvO91" style="display: none; vertical-align: bottom; background-color: White"> <td style="text-align: left">Gain on extinguishment of debt</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_408_eus-gaap--GainOnBusinessInterruptionInsuranceRecovery_z3pBnyRZZRT5" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Gain on insurance recovery</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">124,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">124,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40B_eus-gaap--GainsLossesOnSalesOfInvestmentRealEstate_zwecIoh4YKMh" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Gain on sale of real estate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,508,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,508,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--DepreciationAndAmortization_iN_di_zlej9XkvtcOd" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Depreciation and amortization expense</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(3,740,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(3,053,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(6,793,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_40A_eus-gaap--GainLossOnInvestments_zfulzqbIwmN4" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Loss from investments</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(213,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(213,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_407_eus-gaap--IncomeTaxExpenseBenefit_zAcoRRc8Yfxk" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Income tax expense</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(2,283,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(2,283,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_40F_eus-gaap--ProfitLoss_z16OwPwr9Aa6" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Net (loss) income</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(902,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">6,452,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(213,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(5,001,000</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">336,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Total assets</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_985_eus-gaap--Assets_iI_c20260630__us-gaap--StatementBusinessSegmentsAxis__custom--HotelOperationsMember_zqAb5zb7b7a9" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">52,183,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_985_eus-gaap--Assets_iI_c20260630__us-gaap--StatementBusinessSegmentsAxis__custom--RealEstateOperationMember_zYKGKd4FRl51" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">42,835,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98C_eus-gaap--Assets_iI_c20260630__us-gaap--StatementBusinessSegmentsAxis__custom--InvestmentTransactionsMember_zPFOuYjt4Eyf" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">4,394,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_982_eus-gaap--Assets_iI_c20260630__us-gaap--StatementBusinessSegmentsAxis__custom--OtherMember_zb7EsYMJ8Zw3" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">5,206,000</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_980_eus-gaap--Assets_iI_c20260630__srt--ConsolidationItemsAxis__us-gaap--OperatingSegmentsMember_z2Bkj9XNrgIc" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">104,618,000</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="font-weight: bold">As of and for the year ended</td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_495_20240701__20250630__us-gaap--StatementBusinessSegmentsAxis__custom--HotelOperationsMember_zSUEQdXnV5C6" style="font-weight: bold; text-align: center">Hotel</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_49F_20240701__20250630__us-gaap--StatementBusinessSegmentsAxis__custom--RealEstateOperationMember_zvHPptMTdtbl" style="font-weight: bold; text-align: center">Real Estate</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_49F_20240701__20250630__us-gaap--StatementBusinessSegmentsAxis__custom--InvestmentTransactionsMember_za1vK8OBxfif" style="font-weight: bold; text-align: center">Investment</td><td style="font-weight: bold"> </td><td> </td> <td colspan="2" id="xdx_496_20240701__20250630__us-gaap--StatementBusinessSegmentsAxis__custom--OtherMember_zJYoirFwvPwa" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" id="xdx_496_20240701__20250630__srt--ConsolidationItemsAxis__us-gaap--OperatingSegmentsMember_zPfA1xP9yYw8" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">June 30, 2025</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Operations</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Operations</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Transactions</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Other</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Total</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_40C_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_zGKoHv5LJym" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 35%">Revenues</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">46,363,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">18,015,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">-</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">-</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">64,378,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--OperatingExpenses_iN_pp0p0_di_zrJuBStJwsdg" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Operating expenses</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(31,593,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(4,158,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(35,751,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_405_eus-gaap--UtilitiesOperatingExpense_iN_pp0p0_di_zxoANHFTVPs2" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Utilities</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(3,210,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,339,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(4,549,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_400_eus-gaap--RealEstateTaxExpense_iN_pp0p0_di_zEwql7YREp9c" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Real estate taxes</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,912,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,241,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(4,153,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_401_eus-gaap--InsuranceTax_iN_pp0p0_di_zAugsuNoGrP9" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Insurance</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(916,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,812,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,728,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_40A_eus-gaap--GeneralAndAdministrativeExpense_iN_pp0p0_di_zuvVOMkVuZrf" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">General and administrative</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(2,930,000</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(2,930,000</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_400_eus-gaap--IncomeLossFromContinuingOperations_pp0p0_zEYSn3i2D6Sb" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Segment income (loss) from operations</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">8,732,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">8,465,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,930,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">14,267,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--InterestExpenseDebt_iN_pp0p0_di_z00ieAKrEzH9" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Interest expense - mortgages</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(10,680,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,876,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(13,556,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_405_eus-gaap--GainsLossesOnExtinguishmentOfDebt_zsqDPExqQP5c" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Gain on extinguishment of debt</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,416,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,416,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--DepreciationAndAmortization_iN_di_zluwxTfTFFV7" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Depreciation and amortization expense</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(3,634,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,990,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(6,624,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_40A_eus-gaap--GainLossOnInvestments_zNjD9Fw9xLe4" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Loss from investments</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,502,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,502,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_407_eus-gaap--IncomeTaxExpenseBenefit_zA4CgVzBcAn7" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Income tax benefit</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(548,000</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(548,000</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_40F_eus-gaap--ProfitLoss_z6Atw9qtvmrh" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 2.5pt">Net (loss) income</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(4,166,000</td><td style="padding-bottom: 2.5pt; text-align: left">)</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">2,599,000</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(2,502,000</td><td style="padding-bottom: 2.5pt; text-align: left">)</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(3,478,000</td><td style="padding-bottom: 2.5pt; text-align: left">)</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(7,547,000</td><td style="padding-bottom: 2.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 2.5pt">Total assets</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_982_eus-gaap--Assets_iI_c20250630__us-gaap--StatementBusinessSegmentsAxis__custom--HotelOperationsMember_zWWrGrnlp9T5" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">52,357,000</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98B_eus-gaap--Assets_iI_c20250630__us-gaap--StatementBusinessSegmentsAxis__custom--RealEstateOperationMember_zqbRjOfLAoWc" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">45,253,000</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_981_eus-gaap--Assets_iI_c20250630__us-gaap--StatementBusinessSegmentsAxis__custom--InvestmentTransactionsMember_ztwx1irv72i9" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">969,000</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98F_eus-gaap--Assets_iI_c20250630__us-gaap--StatementBusinessSegmentsAxis__custom--OtherMember_zgIkY2Ab2CEe" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">5,522,000</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_982_eus-gaap--Assets_iI_c20250630__srt--ConsolidationItemsAxis__us-gaap--OperatingSegmentsMember_zOqEt7QFjkA1" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">104,101,000</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>

55797000

18154000

73951000

38265000

4267000

42532000

1900000

1354000

3254000

2159000

2167000

4326000

949000

1513000

2462000

2718000

12524000

8853000

-2718000

18659000

9686000

2980000

12666000

124000

3508000

3740000

3053000

6793000

-213000

-2283000

-902000

6452000

-213000

-5001000

336000

52183000

42835000

4394000

5206000

104618000

46363000

18015000

64378000

31593000

4158000

35751000

3210000

1339000

4549000

1912000

2241000

4153000

916000

1812000

2728000

2930000

8732000

8465000

-2930000

14267000

10680000

2876000

13556000

1416000

3634000

2990000

6624000

-2502000

-548000

-4166000

2599000

-2502000

-3478000

-7547000

52357000

45253000

969000

5522000

104101000

3741000

3740000

1000

NOTE 15 – STOCK-BASED COMPENSATION PLANS The Company currently has one equity compensation plan, The InterGroup Corporation 2010 Omnibus Employee Incentive Plan (the “2010 Incentive Plan”). The plan has been approved by the Company’s stockholders. As of June 30, 2026 and 2025, there were <span id="xdx_909_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber_iI_pid_do_c20260630__us-gaap--PlanNameAxis__custom--TwoThousandTenOmnibusEmployeeIncentivePlanMember_zEFui8QRXlS1" title="Restricted stock unit outstanding"><span id="xdx_90C_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber_iI_pid_do_c20250630__us-gaap--PlanNameAxis__custom--TwoThousandTenOmnibusEmployeeIncentivePlanMember_zH5tzFwjGdIj" title="Restricted stock unit outstanding">no RSUs outstanding. The InterGroup Corporation 2010 Omnibus Employee Incentive Plan The 2010 Incentive Plan was approved by the Company’s shareholders on February 24, 2010 and authorizes up to <span id="xdx_907_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized_iI_pid_c20100224__us-gaap--PlanNameAxis__custom--TwoThousandTenOmnibusEmployeeIncentivePlanMember_zSkfi0ukClO9" title="Number of shares authorized">400,000 shares of common stock to be issued as equity compensation to officers and employees of the Company. The 2010 Incentive Plan provides for stock options, stock appreciation rights, performance awards and other stock-based compensation. Option awards are generally granted at an exercise price equal to the market price of the Company’s common stock on the grant date and vest based on continued service or other applicable vesting conditions. The 2010 Incentive Plan expires in February 2030. As of June 30, 2026 and 2025, approximately <span id="xdx_905_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized_iI_pid_c20260630__us-gaap--PlanNameAxis__custom--TwoThousandTenOmnibusEmployeeIncentivePlanMember_zWBnx7RR8NX8" title="Number of shares authorized">114,000 and <span id="xdx_90E_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized_iI_pid_c20250630__us-gaap--PlanNameAxis__custom--TwoThousandTenOmnibusEmployeeIncentivePlanMember_zxMI5Bw2Dwue" title="Number of shares authorized">14,000 shares, respectively, remained available for future grant under the 2010 Incentive Plan. In March 2010, the Company granted <span id="xdx_901_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross_c20100301__20100331__us-gaap--PlanNameAxis__custom--TwoThousandTenOmnibusEmployeeIncentivePlanMember_znA5peZHR2di" title="Number of sharea granted">100,000 stock options at an exercise price of $<span id="xdx_902_eus-gaap--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice_c20100301__20100331__us-gaap--PlanNameAxis__custom--TwoThousandTenOmnibusEmployeeIncentivePlanMember_zpGDl4ZgzxGh" title="Exercise price per share">10.30 per share. The options, which had been previously extended through <span id="xdx_90A_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardExpirationDate_dd_c20100301__20100331__us-gaap--PlanNameAxis__custom--TwoThousandTenOmnibusEmployeeIncentivePlanMember_z50P2gZ6iGkd" title="Expired date">March 16, 2026, expired unexercised on <span id="xdx_90D_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfOptionsExpired_dd_c20100301__20100331__us-gaap--PlanNameAxis__custom--TwoThousandTenOmnibusEmployeeIncentivePlanMember_zL06LPmfTnag" title="Unexercised date">March 16, 2026. In December 2013, the Company granted <span id="xdx_900_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross_c20131201__20131231__us-gaap--PlanNameAxis__custom--TwoThousandTenOmnibusEmployeeIncentivePlanMember_zh7Locshxhr9" title="Number of sharea granted">133,195 non-qualified stock options at an exercise price of $<span id="xdx_908_eus-gaap--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice_c20131201__20131231__us-gaap--PlanNameAxis__custom--TwoThousandTenOmnibusEmployeeIncentivePlanMember_znKmP0nVfdok" title="Exercise price per share">18.65 per share. In December 2023, the expiration date of these options was extended from December 26, 2023 to <span id="xdx_90E_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardExpirationDate_dd_c20131201__20131231__us-gaap--PlanNameAxis__custom--TwoThousandTenOmnibusEmployeeIncentivePlanMember_zuXHc3mkEI1l" title="Expired date">December 26, 2029. In March 2017, the Company granted <span id="xdx_90E_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross_c20170301__20170331__us-gaap--PlanNameAxis__custom--TwoThousandTenOmnibusEmployeeIncentivePlanMember_ze7NeXJu1M8e" title="Number of sharea granted">18,000 stock options at an exercise price of $<span id="xdx_902_eus-gaap--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice_c20170301__20170331__us-gaap--PlanNameAxis__custom--TwoThousandTenOmnibusEmployeeIncentivePlanMember_zEcPpnnGArxh" title="Exercise price per share">27.30 per share. The options expire <span id="xdx_907_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardContractualTerm_dc_c20170301__20170331__us-gaap--PlanNameAxis__custom--TwoThousandTenOmnibusEmployeeIncentivePlanMember_zYTrttxP080l" title="Options expire term">ten years from the grant date and were fully vested as of June 30, 2026. In October 2023, the Company granted <span id="xdx_90D_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross_c20231001__20231031__us-gaap--PlanNameAxis__custom--TwoThousandTenOmnibusEmployeeIncentivePlanMember_z6rTdhsiT8W4" title="Number of sharea granted">18,000 stock options at an exercise price of $<span id="xdx_900_eus-gaap--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice_c20231001__20231031__us-gaap--PlanNameAxis__custom--TwoThousandTenOmnibusEmployeeIncentivePlanMember_ziVqn3v63pva" title="Exercise price per share">28.90 per share. The options expire <span id="xdx_902_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardContractualTerm_dc_c20231001__20231031__us-gaap--PlanNameAxis__custom--TwoThousandTenOmnibusEmployeeIncentivePlanMember_zBM46YbKSg7i" title="Options expire term">ten years from the grant date and vest over <span id="xdx_90C_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1_c20231001__20231031__us-gaap--PlanNameAxis__custom--TwoThousandTenOmnibusEmployeeIncentivePlanMember_zOu311MUmEa8" title="Stock based compensation vesting period">three years, with <span id="xdx_908_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVested_iI_c20231031__us-gaap--PlanNameAxis__custom--TwoThousandTenOmnibusEmployeeIncentivePlanMember_zMbAuuedCTFf" title="Share based compensation option vested">6,000 options vesting on each anniversary of the grant date. During the years ended June 30, 2026 and 2025, the Company recorded stock option compensation expense of $44,000 and $105,000, respectively. The following table summarizes stock option activity for the years ended June 30, 2026 and 2025: SCHEDULE OF STOCK OPTION ACTIVITY <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="font-weight: bold; text-align: center"> </td><td style="font-weight: bold"> </td> <td style="font-weight: bold; text-align: center"> </td><td> </td> <td colspan="2"> </td><td> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Weighted </td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Weighted </td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center"></td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="font-weight: bold; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td style="font-weight: bold; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Number of Options</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Average Exercise Price</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Average Remaining Life</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Aggregate Intrinsic Value</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: right"> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 35%; text-align: left">Outstanding at</td><td style="width: 2%"> </td> <td style="width: 11%; text-align: center">July 1, 2024</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_98E_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber_iS_c20240701__20250630_zpMg3DgXdgjb" style="width: 9%; text-align: right" title="Number of shares, outstanding, beginning balance">269,195</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_982_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice_iS_c20240701__20250630_zOr1NuBlOzYg" style="width: 9%; text-align: right" title="Weighted average exercise price, outstanding, beginning balance">16.81</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right"><span id="xdx_90D_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2_dtY_c20230701__20240630_zQ3Q2fH3I0F7" title="Weighted average remaining life, outstanding, beginning balance">4.15 years</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98C_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue_iS_pp0p0_c20240701__20250630_zX82SHacBHB2" style="width: 9%; text-align: right" title="Aggregate intrinsic value, outstanding, beginning balance">1,187,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Granted</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross_c20240701__20250630_zfgEECZkkty6" style="text-align: right" title="Number of shares, granted">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_eus-gaap--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice_c20240701__20250630_zBsIVMHqQoAh" style="text-align: right" title="Weighted average exercise price, granted">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Exercised</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_eus-gaap--StockIssuedDuringPeriodSharesStockOptionsExercised_iN_di_c20240701__20250630_zcxGxnT7RRcb" style="text-align: right" title="Number of shares, exercised">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98C_eus-gaap--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice_c20240701__20250630_zzMfnsT9u3a9" style="text-align: right" title="Weighted average exercise price, exercised">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Expired</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpiredInPeriod_c20240701__20250630_zesu8qsn29mf" style="text-align: right" title="Number of shares, expired">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_ecustom--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpiredInPeriodWeightedAverageExercisePrice_c20240701__20250630_zX2jYyOMiCl3" style="text-align: right" title="Weighted average exercise price, expired">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1pt">Exchanged</td><td style="padding-bottom: 1pt"> </td> <td style="text-align: center; padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98B_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExchangedInPeriod_c20240701__20250630_zjIry4NrxMWb" style="border-bottom: Black 1pt solid; text-align: right" title="Number of shares, exchanged">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98F_ecustom--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExchangedInPeriodWeightedAverageExercisePrice_c20240701__20250630_zp4EyyMSbIjd" style="border-bottom: Black 1pt solid; text-align: right" title="Weighted average exercise price, exchanged">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Outstanding at</td><td style="padding-bottom: 1pt"> </td> <td style="text-align: center; padding-bottom: 1pt">June 30, 2025</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98C_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber_iE_c20240701__20250630_zmNx8SKpJV5h" style="border-bottom: Black 1pt solid; text-align: right" title="Number of shares, outstanding, ending balance">269,195</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td id="xdx_982_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice_iE_c20240701__20250630_z3LsMrjK3wkc" style="border-bottom: Black 1pt solid; text-align: right" title="Weighted average exercise price, outstanding, ending balance">16.81</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"><span id="xdx_90C_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2_dtY_c20240701__20250630_zR59D3Q1MWr3" title="Weighted average remaining life, outstanding, ending balance">3.15 years</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td id="xdx_98A_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue_iE_pp0p0_c20240701__20250630_z6MC46TkyCud" style="border-bottom: Black 1pt solid; text-align: right" title="Aggregate intrinsic value, outstanding, ending balance">125,000</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1pt">Exercisable at</td><td style="padding-bottom: 1pt"> </td> <td style="text-align: center; padding-bottom: 1pt">June 30, 2025</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_980_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber_iE_c20240701__20250630_zJAiKyYwBJD5" style="border-bottom: Black 1pt solid; text-align: right" title="Number of shares, exercisable, ending balance">257,195</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice_iE_c20240701__20250630_zlsfQwpdRCYg" style="border-bottom: Black 1pt solid; text-align: right" title="Weighted average pxercise price, exercisable, ending balance">15.57</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"><span id="xdx_909_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1_dtY_c20240701__20250630_zKhFLKJ86Opb" title="Weighted average remaining life, exercisable, ending balance">3.30 years</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td id="xdx_983_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1_iE_pp0p0_c20240701__20250630_zLcp65zUWFu2" style="border-bottom: Black 1pt solid; text-align: right" title="Aggregate intrinsic value, exercisable, ending balance">125,000</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Vested and expected to vest at</td><td style="padding-bottom: 1pt"> </td> <td style="text-align: center; padding-bottom: 1pt">June 30, 2025</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_985_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber_iE_c20240701__20250630_ztB3rqwQnuU8" style="border-bottom: Black 1pt solid; text-align: right" title="Number of shares, vested and expected to vest, ending balance">269,195</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice_iE_c20240701__20250630_zjKhhdnTeTXg" style="border-bottom: Black 1pt solid; text-align: right" title="Weighted average exercise price, vested and expected to vest, ending balance">16.81</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"><span id="xdx_906_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1_dtY_c20240701__20250630_zFfdNde1iSEh" title="Weighted average remaining life, vested and expected to vest, ending balance">3.15 years</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td id="xdx_980_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue_iE_pp0p0_c20240701__20250630_zN9W1kmgvz99" style="border-bottom: Black 1pt solid; text-align: right" title="Aggregate intrinsic value, vested and expected to vest, ending balance">125,000</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Outstanding at</td><td> </td> <td style="text-align: center">July 1, 2025</td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber_iS_c20250701__20260630_zkvtGuUZfPVh" style="text-align: right" title="Number of shares, outstanding, beginning balance">269,195</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td id="xdx_981_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice_iS_c20250701__20260630_zIU9RKoAB2e8" style="text-align: right" title="Weighted average exercise price, outstanding, beginning balance">16.81</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_903_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2_dtY_c20240701__20250630_zzn6T37LQ3a9" title="Weighted average remaining life, outstanding, beginning balance">3.15 years</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td id="xdx_987_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue_iS_pp0p0_c20250701__20260630_zFsUjarBtfPd" style="text-align: right" title="Aggregate intrinsic value, outstanding, beginning balance">125,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Granted</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross_c20250701__20260630_z4eYmvuiQU8e" style="text-align: right" title="Number of shares, granted">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_eus-gaap--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice_c20250701__20260630_zF1WcAt9f3V3" style="text-align: right" title="Weighted average exercise price, granted">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Exercised</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_980_eus-gaap--StockIssuedDuringPeriodSharesStockOptionsExercised_iN_di_c20250701__20260630_zKQ0HeXT44p6" style="text-align: right" title="Number of shares, exercised">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_980_eus-gaap--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice_c20250701__20260630_zRw3xOOdfCHc" style="text-align: right" title="Weighted average exercise price, exercised">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Expired</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_984_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpiredInPeriod_c20250701__20260630_z6nA4P6csCgf" style="text-align: right" title="Number of shares, expired">100,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_ecustom--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpiredInPeriodWeightedAverageExercisePrice_c20250701__20260630_zTKN9UzIxkdi" style="text-align: right" title="Weighted average exercise price, expired">10.30</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1pt">Exchanged</td><td style="padding-bottom: 1pt"> </td> <td style="text-align: center; padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_987_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExchangedInPeriod_c20250701__20260630_z2yZuYWNLtOh" style="border-bottom: Black 1pt solid; text-align: right" title="Number of shares, exchanged">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98E_ecustom--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExchangedInPeriodWeightedAverageExercisePrice_c20250701__20260630_zzfkV22EkiQe" style="border-bottom: Black 1pt solid; text-align: right" title="Weighted average exercise price, exchanged">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Outstanding at</td><td style="padding-bottom: 1pt"> </td> <td style="text-align: center; padding-bottom: 1pt">June 30, 2026</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98C_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber_iE_c20250701__20260630_zBU9Ag3bktS5" style="border-bottom: Black 1pt solid; text-align: right" title="Number of shares, outstanding, ending balance">169,195</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td id="xdx_988_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice_iE_c20250701__20260630_zMmWcRy0InX5" style="border-bottom: Black 1pt solid; text-align: right" title="Weighted average exercise price, outstanding, ending balance">20.66</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"><span id="xdx_907_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2_dtY_c20250701__20260630_zIxDMLrC5qaf" title="Weighted average remaining life, outstanding, ending balance">3.60 years</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td id="xdx_982_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue_iE_pp0p0_c20250701__20260630_zJkwki2tVlI9" style="border-bottom: Black 1pt solid; text-align: right" title="Aggregate intrinsic value, outstanding, ending balance">4,514,000</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1pt">Exercisable at</td><td style="padding-bottom: 1pt"> </td> <td style="text-align: center; padding-bottom: 1pt">June 30, 2026</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98C_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber_iE_c20250701__20260630_z79X6HH2pwse" style="border-bottom: Black 1pt solid; text-align: right" title="Number of shares, exercisable, ending balance">163,195</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td id="xdx_98C_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice_iE_c20250701__20260630_zn2Pq5xgUb8g" style="border-bottom: Black 1pt solid; text-align: right" title="Weighted average pxercise price, exercisable, ending balance">20.36</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"><span id="xdx_905_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1_dtY_c20250701__20260630_zS4zbfargp1" title="Weighted average remaining life, exercisable, ending balance">3.73 years</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td id="xdx_984_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1_iE_pp0p0_c20250701__20260630_zCV25VpX9cY6" style="border-bottom: Black 1pt solid; text-align: right" title="Aggregate intrinsic value, exercisable, ending balance">4,514,000</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Vested and expected to vest at</td><td style="padding-bottom: 1pt"> </td> <td style="text-align: center; padding-bottom: 1pt">June 30, 2026</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98B_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber_iE_c20250701__20260630_ziDyoLO9fOof" style="border-bottom: Black 1pt solid; text-align: right" title="Number of shares, vested and expected to vest, ending balance">169,195</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td id="xdx_984_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice_iE_c20250701__20260630_zcLK4NNpgVMk" style="border-bottom: Black 1pt solid; text-align: right" title="Weighted average exercise price, vested and expected to vest, ending balance">20.66</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"><span id="xdx_901_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1_dtY_c20250701__20260630_zbgNZHUiNCCj" title="Weighted average remaining life, vested and expected to vest, ending balance">3.60 years </td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td id="xdx_983_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue_iE_pp0p0_c20250701__20260630_z89QfEDKxeA6" style="border-bottom: Black 1pt solid; text-align: right" title="Aggregate intrinsic value, vested and expected to vest, ending balance">4,514,000</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> </table> Aggregate Intrinsic Value represents the amount by which the market price of the Company’s common stock exceeded the exercise price of in-the-money options at period end. Unrecognized compensation cost related to unvested stock options outstanding at June 30, 2026 was not material and is expected to be recognized over the remaining requisite service period. Cash received from option exercises and the total intrinsic value of options exercised were $0 for each of the fiscal years ended June 30, 2026 and 2025. There were no stock options granted during fiscal 2026 or 2025.

400000

114000

14000

100000

10.30

2026-03-16

133195

18.65

2029-12-26

18000

27.30

P10Y

18000

28.90

P10Y

P3Y

6000

44000

105000

The following table summarizes stock option activity for the years ended June 30, 2026 and 2025: SCHEDULE OF STOCK OPTION ACTIVITY <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="font-weight: bold; text-align: center"> </td><td style="font-weight: bold"> </td> <td style="font-weight: bold; text-align: center"> </td><td> </td> <td colspan="2"> </td><td> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Weighted </td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Weighted </td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center"></td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="font-weight: bold; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td style="font-weight: bold; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Number of Options</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Average Exercise Price</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Average Remaining Life</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Aggregate Intrinsic Value</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: right"> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 35%; text-align: left">Outstanding at</td><td style="width: 2%"> </td> <td style="width: 11%; text-align: center">July 1, 2024</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_98E_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber_iS_c20240701__20250630_zpMg3DgXdgjb" style="width: 9%; text-align: right" title="Number of shares, outstanding, beginning balance">269,195</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_982_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice_iS_c20240701__20250630_zOr1NuBlOzYg" style="width: 9%; text-align: right" title="Weighted average exercise price, outstanding, beginning balance">16.81</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right"><span id="xdx_90D_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2_dtY_c20230701__20240630_zQ3Q2fH3I0F7" title="Weighted average remaining life, outstanding, beginning balance">4.15 years</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98C_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue_iS_pp0p0_c20240701__20250630_zX82SHacBHB2" style="width: 9%; text-align: right" title="Aggregate intrinsic value, outstanding, beginning balance">1,187,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Granted</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross_c20240701__20250630_zfgEECZkkty6" style="text-align: right" title="Number of shares, granted">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_eus-gaap--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice_c20240701__20250630_zBsIVMHqQoAh" style="text-align: right" title="Weighted average exercise price, granted">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Exercised</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_eus-gaap--StockIssuedDuringPeriodSharesStockOptionsExercised_iN_di_c20240701__20250630_zcxGxnT7RRcb" style="text-align: right" title="Number of shares, exercised">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98C_eus-gaap--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice_c20240701__20250630_zzMfnsT9u3a9" style="text-align: right" title="Weighted average exercise price, exercised">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Expired</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpiredInPeriod_c20240701__20250630_zesu8qsn29mf" style="text-align: right" title="Number of shares, expired">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_ecustom--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpiredInPeriodWeightedAverageExercisePrice_c20240701__20250630_zX2jYyOMiCl3" style="text-align: right" title="Weighted average exercise price, expired">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1pt">Exchanged</td><td style="padding-bottom: 1pt"> </td> <td style="text-align: center; padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98B_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExchangedInPeriod_c20240701__20250630_zjIry4NrxMWb" style="border-bottom: Black 1pt solid; text-align: right" title="Number of shares, exchanged">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98F_ecustom--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExchangedInPeriodWeightedAverageExercisePrice_c20240701__20250630_zp4EyyMSbIjd" style="border-bottom: Black 1pt solid; text-align: right" title="Weighted average exercise price, exchanged">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Outstanding at</td><td style="padding-bottom: 1pt"> </td> <td style="text-align: center; padding-bottom: 1pt">June 30, 2025</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98C_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber_iE_c20240701__20250630_zmNx8SKpJV5h" style="border-bottom: Black 1pt solid; text-align: right" title="Number of shares, outstanding, ending balance">269,195</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td id="xdx_982_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice_iE_c20240701__20250630_z3LsMrjK3wkc" style="border-bottom: Black 1pt solid; text-align: right" title="Weighted average exercise price, outstanding, ending balance">16.81</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"><span id="xdx_90C_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2_dtY_c20240701__20250630_zR59D3Q1MWr3" title="Weighted average remaining life, outstanding, ending balance">3.15 years</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td id="xdx_98A_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue_iE_pp0p0_c20240701__20250630_z6MC46TkyCud" style="border-bottom: Black 1pt solid; text-align: right" title="Aggregate intrinsic value, outstanding, ending balance">125,000</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1pt">Exercisable at</td><td style="padding-bottom: 1pt"> </td> <td style="text-align: center; padding-bottom: 1pt">June 30, 2025</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_980_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber_iE_c20240701__20250630_zJAiKyYwBJD5" style="border-bottom: Black 1pt solid; text-align: right" title="Number of shares, exercisable, ending balance">257,195</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice_iE_c20240701__20250630_zlsfQwpdRCYg" style="border-bottom: Black 1pt solid; text-align: right" title="Weighted average pxercise price, exercisable, ending balance">15.57</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"><span id="xdx_909_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1_dtY_c20240701__20250630_zKhFLKJ86Opb" title="Weighted average remaining life, exercisable, ending balance">3.30 years</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td id="xdx_983_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1_iE_pp0p0_c20240701__20250630_zLcp65zUWFu2" style="border-bottom: Black 1pt solid; text-align: right" title="Aggregate intrinsic value, exercisable, ending balance">125,000</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Vested and expected to vest at</td><td style="padding-bottom: 1pt"> </td> <td style="text-align: center; padding-bottom: 1pt">June 30, 2025</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_985_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber_iE_c20240701__20250630_ztB3rqwQnuU8" style="border-bottom: Black 1pt solid; text-align: right" title="Number of shares, vested and expected to vest, ending balance">269,195</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice_iE_c20240701__20250630_zjKhhdnTeTXg" style="border-bottom: Black 1pt solid; text-align: right" title="Weighted average exercise price, vested and expected to vest, ending balance">16.81</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"><span id="xdx_906_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1_dtY_c20240701__20250630_zFfdNde1iSEh" title="Weighted average remaining life, vested and expected to vest, ending balance">3.15 years</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td id="xdx_980_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue_iE_pp0p0_c20240701__20250630_zN9W1kmgvz99" style="border-bottom: Black 1pt solid; text-align: right" title="Aggregate intrinsic value, vested and expected to vest, ending balance">125,000</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Outstanding at</td><td> </td> <td style="text-align: center">July 1, 2025</td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber_iS_c20250701__20260630_zkvtGuUZfPVh" style="text-align: right" title="Number of shares, outstanding, beginning balance">269,195</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td id="xdx_981_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice_iS_c20250701__20260630_zIU9RKoAB2e8" style="text-align: right" title="Weighted average exercise price, outstanding, beginning balance">16.81</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_903_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2_dtY_c20240701__20250630_zzn6T37LQ3a9" title="Weighted average remaining life, outstanding, beginning balance">3.15 years</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td id="xdx_987_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue_iS_pp0p0_c20250701__20260630_zFsUjarBtfPd" style="text-align: right" title="Aggregate intrinsic value, outstanding, beginning balance">125,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Granted</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross_c20250701__20260630_z4eYmvuiQU8e" style="text-align: right" title="Number of shares, granted">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_eus-gaap--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice_c20250701__20260630_zF1WcAt9f3V3" style="text-align: right" title="Weighted average exercise price, granted">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Exercised</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_980_eus-gaap--StockIssuedDuringPeriodSharesStockOptionsExercised_iN_di_c20250701__20260630_zKQ0HeXT44p6" style="text-align: right" title="Number of shares, exercised">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_980_eus-gaap--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice_c20250701__20260630_zRw3xOOdfCHc" style="text-align: right" title="Weighted average exercise price, exercised">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Expired</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_984_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpiredInPeriod_c20250701__20260630_z6nA4P6csCgf" style="text-align: right" title="Number of shares, expired">100,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_ecustom--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpiredInPeriodWeightedAverageExercisePrice_c20250701__20260630_zTKN9UzIxkdi" style="text-align: right" title="Weighted average exercise price, expired">10.30</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1pt">Exchanged</td><td style="padding-bottom: 1pt"> </td> <td style="text-align: center; padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_987_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExchangedInPeriod_c20250701__20260630_z2yZuYWNLtOh" style="border-bottom: Black 1pt solid; text-align: right" title="Number of shares, exchanged">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98E_ecustom--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExchangedInPeriodWeightedAverageExercisePrice_c20250701__20260630_zzfkV22EkiQe" style="border-bottom: Black 1pt solid; text-align: right" title="Weighted average exercise price, exchanged">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Outstanding at</td><td style="padding-bottom: 1pt"> </td> <td style="text-align: center; padding-bottom: 1pt">June 30, 2026</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98C_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber_iE_c20250701__20260630_zBU9Ag3bktS5" style="border-bottom: Black 1pt solid; text-align: right" title="Number of shares, outstanding, ending balance">169,195</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td id="xdx_988_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice_iE_c20250701__20260630_zMmWcRy0InX5" style="border-bottom: Black 1pt solid; text-align: right" title="Weighted average exercise price, outstanding, ending balance">20.66</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"><span id="xdx_907_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2_dtY_c20250701__20260630_zIxDMLrC5qaf" title="Weighted average remaining life, outstanding, ending balance">3.60 years</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td id="xdx_982_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue_iE_pp0p0_c20250701__20260630_zJkwki2tVlI9" style="border-bottom: Black 1pt solid; text-align: right" title="Aggregate intrinsic value, outstanding, ending balance">4,514,000</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1pt">Exercisable at</td><td style="padding-bottom: 1pt"> </td> <td style="text-align: center; padding-bottom: 1pt">June 30, 2026</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98C_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber_iE_c20250701__20260630_z79X6HH2pwse" style="border-bottom: Black 1pt solid; text-align: right" title="Number of shares, exercisable, ending balance">163,195</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td id="xdx_98C_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice_iE_c20250701__20260630_zn2Pq5xgUb8g" style="border-bottom: Black 1pt solid; text-align: right" title="Weighted average pxercise price, exercisable, ending balance">20.36</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"><span id="xdx_905_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1_dtY_c20250701__20260630_zS4zbfargp1" title="Weighted average remaining life, exercisable, ending balance">3.73 years</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td id="xdx_984_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1_iE_pp0p0_c20250701__20260630_zCV25VpX9cY6" style="border-bottom: Black 1pt solid; text-align: right" title="Aggregate intrinsic value, exercisable, ending balance">4,514,000</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Vested and expected to vest at</td><td style="padding-bottom: 1pt"> </td> <td style="text-align: center; padding-bottom: 1pt">June 30, 2026</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98B_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber_iE_c20250701__20260630_ziDyoLO9fOof" style="border-bottom: Black 1pt solid; text-align: right" title="Number of shares, vested and expected to vest, ending balance">169,195</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td id="xdx_984_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice_iE_c20250701__20260630_zcLK4NNpgVMk" style="border-bottom: Black 1pt solid; text-align: right" title="Weighted average exercise price, vested and expected to vest, ending balance">20.66</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"><span id="xdx_901_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1_dtY_c20250701__20260630_zbgNZHUiNCCj" title="Weighted average remaining life, vested and expected to vest, ending balance">3.60 years </td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td id="xdx_983_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue_iE_pp0p0_c20250701__20260630_z89QfEDKxeA6" style="border-bottom: Black 1pt solid; text-align: right" title="Aggregate intrinsic value, vested and expected to vest, ending balance">4,514,000</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> </table>

269195

16.81

P4Y1M24D

1187000

269195

16.81

P3Y1M24D

125000

257195

15.57

P3Y3M18D

125000

269195

16.81

P3Y1M24D

125000

269195

16.81

P3Y1M24D

125000

100000 10.30

169195

20.66

P3Y7M6D

4514000

163195

20.36

P3Y8M23D

4514000

169195

20.66

P3Y7M6D

4514000

NOTE 16 – RELATED PARTY TRANSACTIONS The Company has an unsecured revolving credit facility with its consolidated subsidiary, Portsmouth Square, Inc. (“Portsmouth”), under which the Company may provide borrowings of up to $<span id="xdx_903_eus-gaap--LineOfCreditFacilityMaximumBorrowingCapacity_iI_c20260630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--PortsmouthSquareIncMember__us-gaap--CreditFacilityAxis__custom--UnsecuredRevolvingCreditFacilityMember_zTltjpk35eda" title="Maximum borrowings capacity">40,000,000. The facility bears interest at <span id="xdx_901_eus-gaap--LineOfCreditFacilityInterestRateAtPeriodEnd_iI_pid_dp_uPure_c20260630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--PortsmouthSquareIncMember__us-gaap--CreditFacilityAxis__custom--UnsecuredRevolvingCreditFacilityMember_ziGmrDsxe2Tg" title="Interest rate, percentage">9% per annum, may be prepaid without penalty, and had a contractual maturity date of <span id="xdx_900_eus-gaap--LineOfCreditFacilityExpirationDate1_dd_c20250701__20260630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--PortsmouthSquareIncMember__us-gaap--CreditFacilityAxis__custom--UnsecuredRevolvingCreditFacilityMember_zeSmgGfa47Xc" title="Line of credit maturity date">July 31, 2027 as of June 30, 2026. Principal and accrued interest are due at maturity, with no scheduled principal or interest payments required prior to maturity. During the years ended June 30, 2026 and 2025, the Company advanced $<span id="xdx_908_eus-gaap--ProceedsFromRelatedPartyDebt_c20250701__20260630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--PortsmouthSquareIncMember__us-gaap--CreditFacilityAxis__custom--UnsecuredRevolvingCreditFacilityMember_zL4PcHFifXSd" title="Advance to related party debt">0 and $<span id="xdx_909_eus-gaap--ProceedsFromRelatedPartyDebt_c20240701__20250630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--PortsmouthSquareIncMember__us-gaap--CreditFacilityAxis__custom--UnsecuredRevolvingCreditFacilityMember_zUj3QiESvISh" title="Advance to related party debt">11,615,000, respectively, to Portsmouth under the facility. The outstanding principal balance was $<span id="xdx_900_eus-gaap--LineOfCreditFacilityFairValueOfAmountOutstanding_iI_c20260630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--PortsmouthSquareIncAndInterGroupMember__us-gaap--CreditFacilityAxis__custom--UnsecuredRevolvingCreditFacilityMember_ziT40zOK5qzd" title="Outstanding principal balance"><span id="xdx_903_eus-gaap--LineOfCreditFacilityFairValueOfAmountOutstanding_iI_c20250630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--PortsmouthSquareIncAndInterGroupMember__us-gaap--CreditFacilityAxis__custom--UnsecuredRevolvingCreditFacilityMember_zWDHxx33uXlg" title="Outstanding principal balance">38,108,000 as of both June 30, 2026 and 2025, with $<span id="xdx_90E_eus-gaap--LineOfCreditFacilityRemainingBorrowingCapacity_iI_c20260630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--PortsmouthSquareIncAndInterGroupMember__us-gaap--CreditFacilityAxis__custom--UnsecuredRevolvingCreditFacilityMember_zNImRzCr6Um" title="Remaining borrowing capacity">1,892,000 of remaining borrowing capacity as of June 30, 2026. InterGroup recorded interest income of $<span id="xdx_90B_eus-gaap--InterestIncomeOther_c20250701__20260630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--PortsmouthSquareIncAndInterGroupMember__us-gaap--CreditFacilityAxis__custom--UnsecuredRevolvingCreditFacilityMember_zU0TPM3G0QNl" title="Interest income">3,437,000 and $<span id="xdx_905_eus-gaap--InterestIncomeOther_c20240701__20250630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--PortsmouthSquareIncAndInterGroupMember__us-gaap--CreditFacilityAxis__custom--UnsecuredRevolvingCreditFacilityMember_z4WHexMz4Kn2" title="Interest income">3,570,000 for the years ended June 30, 2026 and 2025, respectively, before consolidation. In August 2026, the Company and Portsmouth amended the facility to extend the maturity date from <span id="xdx_90C_eus-gaap--LineOfCreditFacilityExpirationDate1_dd_c20260801__20260830__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--PortsmouthSquareIncMember__us-gaap--CreditFacilityAxis__custom--UnsecuredRevolvingCreditFacilityMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zETfJ3M0neP1" title="Line of credit maturity date">July 31, 2027 to <span id="xdx_907_eus-gaap--LineOfCreditFacilityExpirationDate1_dd_c20260801__20260831__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--PortsmouthSquareIncMember__us-gaap--CreditFacilityAxis__custom--UnsecuredRevolvingCreditFacilityMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zm9AFuBEVQZj" title="Line of credit extend maturity date">July 31, 2029. Because Portsmouth is a consolidated subsidiary, the intercompany note receivable and payable and the related interest income and expense are eliminated in the Company’s consolidated financial statements. Certain shared costs and expenses , primarily administrative expenses, rent and insurance, are allocated between InterGroup and Portsmouth based on management’s estimate of relative utilization. For the years ended June 30, 2026 and 2025, such allocations were approximately $<span id="xdx_90F_eus-gaap--CostsAndExpensesRelatedParty_c20250701__20260630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--PortsmouthSquareIncMember__us-gaap--CreditFacilityAxis__custom--UnsecuredRevolvingCreditFacilityMember_z6IvdCcHs7O6" title="Cost and expenses">0 and $<span id="xdx_905_eus-gaap--CostsAndExpensesRelatedParty_c20240701__20250630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--PortsmouthSquareIncMember__us-gaap--CreditFacilityAxis__custom--UnsecuredRevolvingCreditFacilityMember_ziQ7q15Huboa" title="Cost and expenses">144,000, respectively. These allocations are eliminated in consolidation.

40000000

0.09

2027-07-31

11615000

38108000

1892000

3437000

3570000

2027-07-31

2029-07-31

144000

NOTE 17 – COMMITMENTS AND CONTINGENCIES Cash Management Agreement In connection with the March 28, 2025 refinancing of the Hotel’s senior mortgage, Justice Operating Company, LLC (“Operating”) entered into a Cash Management Agreement with the senior mortgage lender and Wells Fargo Bank, N.A., as cash management bank. Under the agreement, Hotel receipts are deposited into lender-controlled accounts and applied in accordance with the priority and reserve requirements specified in the senior loan documents. The cash management arrangement remained in effect as of June 30, 2026. See Note 10 – Mortgage and Mezzanine Loans for additional information regarding the senior mortgage loan and the cash management release conditions. Franchise Agreements Operating is party to a franchise agreement with HLT Franchise Holding, LLC (“Hilton”) under which the Hotel operates as the Hilton San Francisco Financial District. The franchise agreement extends through January 31, 2030 and requires the Hotel to pay royalties, program fees and certain other charges based primarily on Hotel revenues and to comply with applicable Hilton brand standards. Franchise-related fees were approximately $3,989,000 and $3,529,000 for the years ended June 30, 2026 and 2025, respectively, and are included in Hotel operating expenses. See Note 9 – Other Financing Transactions for information regarding the Hilton development incentive note. Hotel Employees and Collective Bargaining Agreements As of June 30, 2026, the Hotel had 187 employees, approximately 90% of whom were represented by one of three labor unions and were covered by collective bargaining agreements (“CBAs”). Aimbridge, as agent for Justice Operating Company, LLC (“Operating”), administers the applicable CBAs, and Operating funds the related payroll, employee benefits and other labor costs. The CBA covering employees represented by Local 2 (Hotel and Restaurant Employees) expires on August 13, 2028. The CBA covering employees represented by Local 856 (International Brotherhood of Teamsters) expires on December 31, 2028. The CBA covering employees represented by Local 39 (Stationary Engineers) expires in July 2030. Legal Matters Portsmouth Square, Inc. (“Portsmouth”), through its subsidiary Justice Operating Company, LLC (“Operating”), owns the real property at 750 Kearny Street in San Francisco, on which the Hotel is located (the “Property”). In connection with City approvals in the early 1970s, pedestrian bridge was constructed spanning Kearny Street to the City’s Portsmouth Square Park and underground garage (the “Bridge”), pursuant in part to a Major Encroachment Permit (the “Permit”). On May 24, 2022, the City purported to revoke the Permit and, on June 13, 2022, directed Portsmouth to submit a general bridge removal and site restoration plan (the “Plan”) at Portsmouth’s expense. Portsmouth disputes the legality of the purported revocation and the existence of any obligation to fund removal. Without waiving any rights, Portsmouth engaged a project manager, structural engineer, and architect to advise on the Plan for Bridge removal and reconstruction of the Property’s Kearny Street frontage. Portsmouth and the City continued discussions regarding the removal process, restoration responsibilities and financial responsibility. As of June 30, 2026, no final settlement agreement had been executed.

3989000 3529000

NOTE 18— DISPOSITION OF REAL ESTATE On February 24, 2025, the Company executed a listing agreement to market for sale a 12-unit multifamily property located in Los Angeles County, California. Active marketing commenced in April 2025. During the fourth quarter of fiscal 2025, management determined that the property met the criteria for classification as held for sale under ASC 360-10-45-9. Accordingly, the Company classified the property and related assets as “Assets held for sale” as of June 30, 2025. Upon classification, the property was measured at the lower of its carrying amount or fair value less costs to sell. No impairment charge was recognized as the carrying amount did not exceed its estimated fair value less costs to sell. The sale was completed in December 2025 for $4.85 million, and the Company recognized a gain on sale of $3,508,000 for the year ended June 30, 2026. The related mortgage loan, which had an outstanding principal balance of $1,834,000 at closing, was repaid in full in connection with the sale. Assets held for sale totaled $1,029,000 at June 30, 2025. SCHEDULE OF ASSETS HELD FOR SALE <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_49A_20250630_zsbzlhEMZIy8" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_403_eus-gaap--Cash_iI_maAHFSLzMVy_zCVrEadGdHMh" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 80%">Cash</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">8,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_40E_eus-gaap--RestrictedCashAndCashEquivalentsAtCarryingValue_iI_maAHFSLzMVy_zkVCTEezRY46" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Restricted cash</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">45,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40D_eus-gaap--AccountsReceivableNetCurrent_iI_maAHFSLzMVy_zlkCSB59u7yk" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Accounts receivable</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_403_eus-gaap--RealEstateInvestmentsOther_iI_maAHFSLzMVy_zilXe5FV1zl" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Investment in real estate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">963,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--OtherAssetsNoncurrent_iI_maAHFSLzMVy_zIaQZ1U2ede8" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1pt">Other assets</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">9,000</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_403_eus-gaap--AssetsHeldForSaleLongLivedFairValueDisclosure_iTI_mtAHFSLzMVy_zogNcDV7OcS2" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 2.5pt">Total assets held for sale</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">1,029,000</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>

4850000

3508000

1834000

1029000

SCHEDULE OF ASSETS HELD FOR SALE <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_49A_20250630_zsbzlhEMZIy8" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_403_eus-gaap--Cash_iI_maAHFSLzMVy_zCVrEadGdHMh" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 80%">Cash</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">8,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_40E_eus-gaap--RestrictedCashAndCashEquivalentsAtCarryingValue_iI_maAHFSLzMVy_zkVCTEezRY46" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Restricted cash</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">45,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40D_eus-gaap--AccountsReceivableNetCurrent_iI_maAHFSLzMVy_zlkCSB59u7yk" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Accounts receivable</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_403_eus-gaap--RealEstateInvestmentsOther_iI_maAHFSLzMVy_zilXe5FV1zl" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Investment in real estate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">963,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--OtherAssetsNoncurrent_iI_maAHFSLzMVy_zIaQZ1U2ede8" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1pt">Other assets</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">9,000</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_403_eus-gaap--AssetsHeldForSaleLongLivedFairValueDisclosure_iTI_mtAHFSLzMVy_zogNcDV7OcS2" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 2.5pt">Total assets held for sale</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">1,029,000</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>

8000

45000

4000

963000

9000

1029000

NOTE 19 – SUBSEQUENT EVENTS Portsmouth Square Pedestrian Bridge Removal On August 9, 2026, the physical removal of the pedestrian bridge connecting the Hotel to Portsmouth Square was completed. The Hotel had temporarily suspended guest operations from July 31, 2026 through August 9, 2026 to facilitate the bridge demolition and resumed guest operations on August 10, 2026. Following removal of the bridge, the City and its contractor continued work associated with the project, including restoration of portions of the Hotel façade and surrounding areas affected by the demolition. Portsmouth, through its subsidiary Justice Operating Company, LLC, is separately responsible for the design and construction of permanent improvements to the Hotel’s Kearny Street entrance. In July 2026, Portsmouth and the City reached a term sheet concerning the Bridge removal and related financial arrangements. The parties are negotiating a definitive settlement agreement. Under the term sheet, the City agreed to make certain payments to Portsmouth in connection with costs associated with the Hotel’s Kearny Street frontage, subject to specified repayment obligations commencing in 2029. Extension of Related Party Credit Facility In August 2026, InterGroup and its consolidated subsidiary, Portsmouth amended Portsmouth’s unsecured revolving credit facility with InterGroup to extend its maturity date from <span id="xdx_908_eus-gaap--LineOfCreditFacilityExpirationDate1_dd_c20260801__20260830__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--PortsmouthSquareIncMember__us-gaap--CreditFacilityAxis__custom--UnsecuredRevolvingCreditFacilityMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zPUl3URVgAZi" title="Line of credit maturity date">July 31, 2027 to <span id="xdx_907_eus-gaap--LineOfCreditFacilityExpirationDate1_dd_c20260801__20260831__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--PortsmouthSquareIncMember__us-gaap--CreditFacilityAxis__custom--UnsecuredRevolvingCreditFacilityMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_z6WiZTQdKwG2" title="Line of credit extend maturity date">July 31, 2029. All other material terms of the facility remained unchanged. As of June 30, 2026, Portsmouth had $<span id="xdx_900_eus-gaap--LineOfCreditFacilityFairValueOfAmountOutstanding_iI_c20250630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--PortsmouthSquareIncAndInterGroupMember__us-gaap--CreditFacilityAxis__custom--UnsecuredRevolvingCreditFacilityMember_zGlh2SZrtse" title="Outstanding principal balance">38,108,000 outstanding under the $<span id="xdx_90B_eus-gaap--LineOfCreditFacilityMaximumBorrowingCapacity_iI_c20260630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--PortsmouthSquareIncMember__us-gaap--CreditFacilityAxis__custom--UnsecuredRevolvingCreditFacilityMember_zQEp66J5OS32" title="Related party credit facility">40,000,000 facility. See Note 16 – Related Party Transactions.

2027-07-31

2029-07-31

38108000

40000000

false false false false false false Represents approximately the two-acre parcel in Kihei, Maui, Hawaii (carried at cost, including capitalized amounts).