INCOME TAXES (Tables)
|
12 Months Ended |
Jun. 30, 2026 |
| Income Tax Disclosure [Abstract] |
|
| SCHEDULE OF INCOME TAX (EXPENSE) BENEFIT |
The
provision for the Company’s income tax (expense) benefit is comprised of the following:
SCHEDULE OF INCOME TAX (EXPENSE) BENEFIT
| For the years
ended June 30, | |
2026 | | |
2025 | |
| | |
| | |
| |
| Federal | |
| | | |
| | |
| Current tax
benefit (expense) | |
$ | (320,000 | ) | |
$ | 62,000 | |
| Deferred tax (expense)
benefit | |
| (1,292,000 | ) | |
| (523,000 | ) |
| Federal
income tax (expense) benefit, total | |
| (1,612,000 | ) | |
| (461,000 | ) |
| | |
| | | |
| | |
| State | |
| | | |
| | |
| Current tax benefit (expense) | |
| (296,000 | ) | |
| 14,000 | |
| Deferred tax expense | |
| (375,000 | ) | |
| (101,000 | ) |
| State
income tax (expense) benefit, total | |
| (671,000 | ) | |
| (87,000 | ) |
| | |
| | | |
| | |
| Income tax expense | |
$ | (2,283,000 | ) | |
$ | (548,000 | ) |
|
| SCHEDULE OF INCOME TAX PAID |
The
Company adopted ASU 2023-09 prospectively for the year ended June 30, 2026. Accordingly, the enhanced income tax disclosure requirements
are presented for fiscal 2026 only.
SCHEDULE
OF INCOME TAX PAID
| For the year ended June 30, | |
2026 | |
| Federal | |
$ | 144,000 | |
| State | |
| 248,000 | |
| Total income taxes paid | |
$ | 392,000 | |
| For the year ended June 30, | |
2026 | |
| | |
| |
| State | |
| | |
| California | |
$ | 135,000 | |
| New Jersey | |
| 74,000 | |
| Texas | |
| 34,000 | |
| Other states | |
| 5,000 | |
| Total state income taxes paid | |
$ | 248,000 | |
| State | |
$ | 248,000 | |
|
| SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION |
The
provision for income taxes differs from the amount of income tax computed by applying the federal statutory income tax rate to income
before taxes as a result of the following differences:
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION
| For the years
ended June 30, | |
2026 | | |
2025 | |
| | |
| | |
| |
| Statutory federal tax rate | |
$ | (554,000 | ) | |
$ | 1,469,000 | |
| State income taxes, net of federal tax benefit | |
| 88,000 | | |
| 737,000 | |
| Dividend received deduction | |
| 2,000 | | |
| 12,000 | |
| Perm differences | |
| (55,000 | ) | |
| (336,000 | ) |
| Provision to return adjustment | |
| 178,000 | | |
| 105,000 | |
| Stock based compensation | |
| (11,000 | ) | |
| - | |
| Valuation allowance | |
| (1,720,000 | ) | |
| (2,831,000 | ) |
| Payable true up | |
| (300,000 | ) | |
| 182,000 | |
| State rate change impact | |
| (100,000 | ) | |
| 95,000 | |
| Other | |
| 189,000 | | |
| 19,000 | |
| Income tax expense (benefit) | |
$ | (2,283,000 | ) | |
$ | (548,000 | ) |
|
| SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES |
The
components of the deferred tax asset and liabilities are as follows:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
| | |
June
30, 2026 | | |
June
30, 2025 | |
| Deferred tax assets: | |
| | | |
| | |
| Net operating
loss carryforwards | |
$ | 15,366,000 | | |
$ | 15,410,000 | |
| Deferred gains on real
estate sale and depreciation | |
| 13,679,000 | | |
| 9,620,000 | |
| Capital loss carryforwards | |
| 1,035,000 | | |
| 1,399,000 | |
| Accruals and reserves | |
| 764,000 | | |
| 881,000 | |
| Interest expense | |
| 7,110,000 | | |
| 6,385,000 | |
| Tax credits | |
| 34,000 | | |
| 256,000 | |
| State taxes | |
| - | | |
| 162,000 | |
| Intercompany interest | |
| 3,269,000 | | |
| 2,243,000 | |
| Other | |
| 6,000 | | |
| - | |
| Deferred Tax Asset before Valuation Allowance | |
| 41,263,000 | | |
| 36,356,000 | |
| Valuation Allowance | |
| (41,035,000 | ) | |
| (39,314,000 | ) |
| Deferred Tax Asset after Valuation Allowance | |
| 228,000 | | |
| (2,958,000 | ) |
| Deferred tax liabilities: | |
| | | |
| | |
| Deferred gains on real
estate sale and depreciation | |
| (3,957,000 | ) | |
| - | |
| Unrealized gain on marketable
securities | |
| (234,000 | ) | |
| (30,000 | ) |
| Intercompany interest | |
| (2,800,000 | ) | |
| (1,887,000 | ) |
| Other | |
| (250,000 | ) | |
| (473,000 | ) |
| Deferred Tax Liability | |
| (7,241,000 | ) | |
| (2,390,000 | ) |
| Net deferred tax liability | |
$ | (7,013,000 | ) | |
$ | (5,348,000 | ) |
|
| SCHEDULE OF ESTIMATED NET OPERATING LOSSES (NOLS) |
Below
is the breakdown of the net operating losses for Intergroup and Portsmouth.
SCHEDULE OF ESTIMATED NET OPERATING LOSSES (NOLS)
| | |
Federal | | |
State | |
| InterGroup | |
$ | 277,000 | | |
$ | 3,799,000 | |
| Portsmouth | |
| 39,889,000 | | |
| 65,515,000 | |
| | |
$ | 40,166,000 | | |
$ | 69,314,000 | |
|
| SCHEDULE OF UNCERTAIN TAX POSITIONS |
SCHEDULE OF UNCERTAIN TAX POSITIONS
| | |
| | |
| Unrecognized Tax Benefits at
June 30, 2025 | |
$ | 1,665,000 | |
| Increase in tax positions taken | |
| - | |
| Decrease in tax positions taken | |
| - | |
| Unrecognized Tax Benefits at June 30, 2026 | |
$ | 1,665,000 | |
|