| SEGMENT INFORMATION |
NOTE
14 – SEGMENT INFORMATION
The
Company operates in three reportable segments: (i) Hotel Operations (the Hilton San Francisco District and its five-level parking garage),
(ii) Real Estate Operations (the multifamily and commercial rental portfolio), and (iii) Investment Transactions (investment of cash
in marketable securities and other investments). Corporate expenses and other amounts that are not allocated to the reportable segments
are in “Other.”
The
Company’s chief operating decision maker (“CODM”) is a group of senior executives. The CODM uses segment income (loss)
as the primary measure for assessing segment performance and making resource-allocation decisions. For Hotel Operations, segment income
represents Hotel revenue less Hotel operating expenses before depreciation and amortization and financing-related interest expense. For
Investment Transactions, segment loss includes gains and losses on marketable securities, dividend and interest income, and trading and
margin interest expense. There are no intersegment revenues. “Other” consists primarily of unallocated corporate general
and administrative costs and income taxes.
Hotel
Operations includes the operations of the Hotel and its five-level parking garage. The following tables present the Company’s reportable
segment information for the years ended June 30, 2026 and 2025.
SCHEDULE OF SEGMENT REPORTING INFORMATION
| As of and for the year ended | |
Hotel | | |
Real Estate | | |
Investment | | |
| | |
| |
| June 30, 2026 | |
Operations | | |
Operations | | |
Transactions | | |
Other | | |
Total | |
| Revenues | |
$ | 55,797,000 | | |
$ | 18,154,000 | | |
$ | - | | |
$ | - | | |
$ | 73,951,000 | |
| Operating expenses | |
| (38,265,000 | ) | |
| (4,267,000 | ) | |
| - | | |
| - | | |
| (42,532,000 | ) |
| Utilities | |
| (1,900,000 | ) | |
| (1,354,000 | ) | |
| - | | |
| - | | |
| (3,254,000 | ) |
| Real estate taxes | |
| (2,159,000 | ) | |
| (2,167,000 | ) | |
| - | | |
| - | | |
| (4,326,000 | ) |
| Insurance | |
| (949,000 | ) | |
| (1,513,000 | ) | |
| - | | |
| - | | |
| (2,462,000 | ) |
| General and administrative | |
| - | | |
| - | | |
| - | | |
| (2,718,000 | ) | |
| (2,718,000 | ) |
| Segment income (loss) from operations | |
| 12,524,000 | | |
| 8,853,000 | | |
| - | | |
| (2,718,000 | ) | |
| 18,659,000 | |
| Interest expense - mortgages | |
| (9,686,000 | ) | |
| (2,980,000 | ) | |
| - | | |
| - | | |
| (12,666,000 | ) |
| Gain on extinguishment of debt | |
| | | |
| | | |
| | | |
| | | |
| | |
| Gain on insurance recovery | |
| - | | |
| 124,000 | | |
| - | | |
| - | | |
| 124,000 | |
| Gain on sale of real estate | |
| - | | |
| 3,508,000 | | |
| - | | |
| - | | |
| 3,508,000 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Depreciation and amortization expense | |
| (3,740,000 | ) | |
| (3,053,000 | ) | |
| - | | |
| - | | |
| (6,793,000 | ) |
| Loss from investments | |
| - | | |
| - | | |
| (213,000 | ) | |
| - | | |
| (213,000 | ) |
| Income tax expense | |
| - | | |
| - | | |
| - | | |
| (2,283,000 | ) | |
| (2,283,000 | ) |
| Net (loss) income | |
$ | (902,000 | ) | |
$ | 6,452,000 | | |
$ | (213,000 | ) | |
$ | (5,001,000 | ) | |
$ | 336,000 | |
| Total assets | |
$ | 52,183,000 | | |
$ | 42,835,000 | | |
$ | 4,394,000 | | |
$ | 5,206,000 | | |
$ | 104,618,000 | |
| As of and for the year ended | |
Hotel | | |
Real Estate | | |
Investment | | |
| | |
| |
| June 30, 2025 | |
Operations | | |
Operations | | |
Transactions | | |
Other | | |
Total | |
| Revenues | |
$ | 46,363,000 | | |
$ | 18,015,000 | | |
$ | - | | |
$ | - | | |
$ | 64,378,000 | |
| Operating expenses | |
| (31,593,000 | ) | |
| (4,158,000 | ) | |
| - | | |
| - | | |
| (35,751,000 | ) |
| Utilities | |
| (3,210,000 | ) | |
| (1,339,000 | ) | |
| - | | |
| - | | |
| (4,549,000 | ) |
| Real estate taxes | |
| (1,912,000 | ) | |
| (2,241,000 | ) | |
| - | | |
| - | | |
| (4,153,000 | ) |
| Insurance | |
| (916,000 | ) | |
| (1,812,000 | ) | |
| - | | |
| - | | |
| (2,728,000 | ) |
| General and administrative | |
| - | | |
| - | | |
| - | | |
| (2,930,000 | ) | |
| (2,930,000 | ) |
| Segment income (loss) from operations | |
| 8,732,000 | | |
| 8,465,000 | | |
| - | | |
| (2,930,000 | ) | |
| 14,267,000 | |
| Interest expense - mortgages | |
| (10,680,000 | ) | |
| (2,876,000 | ) | |
| - | | |
| - | | |
| (13,556,000 | ) |
| Gain on extinguishment of debt | |
| 1,416,000 | | |
| - | | |
| - | | |
| - | | |
| 1,416,000 | |
| Depreciation and amortization expense | |
| (3,634,000 | ) | |
| (2,990,000 | ) | |
| - | | |
| - | | |
| (6,624,000 | ) |
| Loss from investments | |
| - | | |
| - | | |
| (2,502,000 | ) | |
| - | | |
| (2,502,000 | ) |
| Income tax benefit | |
| - | | |
| - | | |
| - | | |
| (548,000 | ) | |
| (548,000 | ) |
| Net (loss) income | |
$ | (4,166,000 | ) | |
$ | 2,599,000 | | |
$ | (2,502,000 | ) | |
$ | (3,478,000 | ) | |
$ | (7,547,000 | ) |
| Total assets | |
$ | 52,357,000 | | |
$ | 45,253,000 | | |
$ | 969,000 | | |
$ | 5,522,000 | | |
$ | 104,101,000 | |
As
of June 30, 2026 Note 4 reports Hotel depreciation and amortization of $3.741 million, while Note 14 reports $3.740 million. The $1,000
difference is due solely to rounding and does not represent an underlying accounting difference.
|