v3.26.3
Consolidated Statements of Operations - USD ($)
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Revenues    
Gain (loss) on derivative instruments, net $ 663,010 $ (850,374)
Other revenue 383,196 487,109
Total revenues 16,936,564 19,418,919
Expenses    
Production taxes, transportation and processing 1,626,360 1,715,792
Lease operating 10,274,781 8,614,080
Depletion, depreciation and amortization 6,710,092 2,407,098
Accretion of asset retirement obligations 46,426 144,988
General and administrative 12,080,450 10,381,095
Total expenses 30,738,109 23,263,053
Operating income (loss) (13,801,545) (3,844,134)
Other Income (expenses)    
Change in fair value of warrant liability (152,490) (804,004)
Change in fair value of convertible note liability (131,677) (192,744)
Change in fair value of FPA liability 561,099
Change in fair value of derivative liability (2,070,278)
Change in fair value of derivative liability, related party 341,000 (746,000)
Amortization of debt discount (1,475,191) (2,361,627)
Interest expense (4,892,170) (7,643,200)
Interest income 49,700 58,793
Gain on extinguishment of liabilities 540,347 1,638,138
Gain/Loss on sale of assets 13,379,040
Other Income (expense) 201 36,989
Total other income (expenses) 5,588,482 (9,452,556)
Loss before income taxes (8,213,063) (13,296,690)
Income tax (provision) benefit (1,913,554) 3,470,407
Net income (loss) (10,126,617) (9,826,283)
Net (income) loss attributable to noncontrolling interests 28,535 1,697,604
Net income (loss) attributable to EON Resources, Inc. $ (10,098,082) $ (8,128,679)
Weighted average share outstanding, common stock - basic (in Shares) 31,191,907 6,477,052
Weighted average share outstanding, common stock - diluted (in Shares) 31,191,907 6,477,052
Net income (loss) per share of common stock – basic (in Dollars per share) $ (0.32) $ (1.25)
Net income (loss) per share of common stock – diluted (in Dollars per share) $ (0.32) $ (1.25)
Crude oil    
Revenues    
Revenues $ 15,621,918 $ 19,298,698
Natural gas and natural gas liquids    
Revenues    
Revenues $ 268,440 $ 483,486