v3.26.3
Equity Transactions (Tables)
12 Months Ended
Jun. 30, 2026
Equity Transactions  
Schedule of proceeds from sale of stock

​

​

​

​

​

Gross proceeds

  ​ ​ ​

$

5,499,000

Less: offering costs and expenses

​

​

203,000

Net proceeds from issuance of common stock

​

$

5,296,000

Schedule of estimation the fair value of the warrants granted

​

​

​

​

​

Expected life (year)

  ​ ​ ​

4

​

Expected volatility

 

42.5-47.65

%

Expected annual rate of quarterly dividends

 

0.00

%

Risk-free rate(s)

 

3.41-4.2

%

​

​

​

​

​

Expected life (year)

  ​ ​ ​

4

​

Expected volatility

 

48.43-54.18

%

Expected annual rate of quarterly dividends

 

0.00

%

Risk-free rate(s)

 

3.85-4.29

%

ATM Offering  
Equity Transactions  
Schedule of proceeds from sale of stock

​

​

​

​

​

Gross proceeds

  ​ ​ ​

$

1,975,000

Less: offering costs and expenses

​

​

66,000

Net proceeds from issuance of common stock

​

$

1,909,000

Registered Direct Offering  
Equity Transactions  
Schedule of proceeds from sale of stock

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

November 10, 2025

  ​ ​ ​

May 15, 2026

  ​ ​ ​

​

​

​

​

RDO

​

RDO

​

Total

Gross Proceeds

 

$

6,000,000

 

$

2,000,000

 

$

8,000,000

Less: Offering Costs and Expense

​

​

(596,000)

​

​

(297,000)

​

​

(893,000)

Net Proceeds

 

$

5,404,000

 

$

1,703,000

 

$

7,107,000