CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
|
Jun. 30, 2026 |
Dec. 31, 2025 |
Dec. 31, 2024 |
| Current assets |
|
|
|
| Cash and cash equivalents |
$ 119,705,000
|
$ 96,585,000
|
|
| Contract assets |
104,622,000
|
114,918,000
|
|
| Inventories, net |
252,192,000
|
253,759,000
|
|
| Other current receivables |
22,500,000
|
17,854,000
|
|
| Prepaids and other current assets |
18,828,000
|
32,882,000
|
|
| Total current assets |
648,908,000
|
629,210,000
|
|
| Property, plant and equipment, net of accumulated depreciation of $76,391 and $67,372, respectively |
197,673,000
|
200,818,000
|
|
| Goodwill |
307,954,000
|
307,014,000
|
|
| Related party note receivable |
22,656,000
|
33,604,000
|
|
| Right-of-use assets |
45,834,000
|
48,739,000
|
|
| Other assets |
24,138,000
|
16,249,000
|
|
| Total assets |
1,362,565,000
|
1,357,704,000
|
|
| Current liabilities |
|
|
|
| Current portion of long-term debt, net |
1,473,000
|
715,000
|
$ 14,397,000
|
| Contract liabilities |
42,780,000
|
35,249,000
|
|
| Accrued expenses |
84,964,000
|
95,780,000
|
|
| Other current liabilities |
24,648,000
|
35,582,000
|
|
| Total current liabilities |
218,317,000
|
223,639,000
|
|
| Non-current operating lease liabilities |
40,469,000
|
39,922,000
|
|
| Other liabilities |
61,017,000
|
54,323,000
|
|
| Total liabilities |
516,166,000
|
657,252,000
|
|
| Shareholders' equity |
|
|
|
| Members' equity |
0
|
698,613,000
|
|
| Additional paid-in capital |
185,133,000
|
0
|
|
| Retained earnings |
27,566,000
|
0
|
|
| Accumulated other comprehensive income (loss) |
2,011,000
|
0
|
|
| Class A common stock held in treasury (254,232 shares as of June 30, 2026) |
(4,888,000)
|
0
|
|
| Total shareholders' equity |
210,261,000
|
698,613,000
|
|
| Non-controlling interests |
636,138,000
|
1,839,000
|
|
| Total equity |
846,399,000
|
700,452,000
|
631,337,000
|
| Total liabilities and shareholders' equity |
1,362,565,000
|
1,357,704,000
|
|
| Customer relationships |
|
|
|
| Current assets |
|
|
|
| Customer relationships, net of accumulated amortization of $50,254 and $46,299, respectively |
63,338,000
|
67,224,000
|
|
| Other intangible assets |
|
|
|
| Current assets |
|
|
|
| Customer relationships, net of accumulated amortization of $50,254 and $46,299, respectively |
52,064,000
|
54,846,000
|
|
| Nonrelated Party |
|
|
|
| Current assets |
|
|
|
| Accounts receivable |
125,099,000
|
108,060,000
|
|
| Current liabilities |
|
|
|
| Accounts payable |
64,439,000
|
56,206,000
|
|
| Long-term debt, net |
196,363,000
|
195,636,000
|
|
| Related Party |
|
|
|
| Current assets |
|
|
|
| Accounts receivable |
1,605,000
|
1,499,000
|
|
| Related party notes receivable—current |
4,357,000
|
3,653,000
|
|
| Related party note receivable |
22,656,000
|
33,604,000
|
|
| Current liabilities |
|
|
|
| Accounts payable |
13,000
|
107,000
|
107
|
| Long-term debt, net |
0
|
143,732,000
|
|
| Other liabilities |
8,291,000
|
8,291,000
|
|
| Class A Common Stock |
|
|
|
| Shareholders' equity |
|
|
|
| Common stock, value, issued |
120,000
|
0
|
|
| Class B Common Stock |
|
|
|
| Shareholders' equity |
|
|
|
| Common stock, value, issued |
$ 319,000
|
0
|
|
| HMH Holding BV And Subsidiaries [Member] |
|
|
|
| Current assets |
|
|
|
| Cash and cash equivalents |
|
96,585,000
|
48,912,000
|
| Contract assets |
|
114,918,000
|
153,150,000
|
| Inventories, net |
|
253,759,000
|
279,957,000
|
| Other current receivables |
|
17,854,000
|
31,158,000
|
| Prepaids and other current assets |
|
32,882,000
|
23,953,000
|
| Total current assets |
|
629,210,000
|
660,023,000
|
| Property, plant and equipment, net of accumulated depreciation of $76,391 and $67,372, respectively |
|
200,818,000
|
198,684,000
|
| Goodwill |
|
307,014,000
|
300,939,000
|
| Customer relationships, net of accumulated amortization of $50,254 and $46,299, respectively |
|
122,070,000
|
135,154,000
|
| Related party note receivable |
|
33,604,000
|
31,747,000
|
| Right-of-use assets |
|
48,739,000
|
34,673,000
|
| Other assets |
|
16,249,000
|
19,997,000
|
| Total assets |
|
1,357,704,000
|
1,381,217,000
|
| Current liabilities |
|
|
|
| Current portion of long-term debt, net |
|
715,000
|
14,397,000
|
| Contract liabilities |
|
35,249,000
|
55,627,000
|
| Accrued expenses |
|
95,780,000
|
128,420,000
|
| Other current liabilities |
|
35,582,000
|
33,633,000
|
| Total current liabilities |
|
223,639,000
|
340,435,000
|
| Non-current operating lease liabilities |
|
39,922,000
|
27,052,000
|
| Other liabilities |
|
54,323,000
|
53,646,000
|
| Total liabilities |
|
657,252,000
|
749,880,000
|
| Shareholders' equity |
|
|
|
| Common stock, value, issued |
|
0
|
0
|
| Additional paid-in capital |
|
610,431,000
|
610,431,000
|
| Retained earnings |
|
83,943,000
|
38,489,000
|
| Accumulated other comprehensive income (loss) |
|
4,239,000
|
(18,753,000)
|
| Total shareholders' equity |
|
698,613,000
|
630,167,000
|
| Non-controlling interests |
|
1,839,000
|
1,170,000
|
| Total equity |
|
700,452,000
|
631,337,000
|
| Total liabilities and shareholders' equity |
|
1,357,704,000
|
1,381,217,000
|
| HMH Holding BV And Subsidiaries [Member] | Customer relationships |
|
|
|
| Current assets |
|
|
|
| Customer relationships, net of accumulated amortization of $50,254 and $46,299, respectively |
|
67,224,000
|
75,758,000
|
| HMH Holding BV And Subsidiaries [Member] | Other intangible assets |
|
|
|
| Current assets |
|
|
|
| Customer relationships, net of accumulated amortization of $50,254 and $46,299, respectively |
|
54,846,000
|
59,396,000
|
| HMH Holding BV And Subsidiaries [Member] | Nonrelated Party |
|
|
|
| Current assets |
|
|
|
| Cash and cash equivalents |
|
108,060,000
|
116,882,000
|
| Current liabilities |
|
|
|
| Accounts payable |
|
56,206,000
|
107,807,000
|
| Long-term debt, net |
|
195,636,000
|
196,837,000
|
| HMH Holding BV And Subsidiaries [Member] | Related Party |
|
|
|
| Current assets |
|
|
|
| Accounts receivable |
|
1,499,000
|
2,332,000
|
| Related party notes receivable—current |
|
3,653,000
|
3,679,000
|
| Related party note receivable |
|
33,604,000
|
31,747,000
|
| Current liabilities |
|
|
|
| Accounts payable |
|
107,000
|
551,000
|
| Long-term debt, net |
|
143,732,000
|
131,910,000
|
| Other liabilities |
|
8,291,000
|
8,676,000
|
| HMH Holding Inc. [Member] |
|
|
|
| Current assets |
|
|
|
| Accounts receivable |
|
10
|
10
|
| Total assets |
|
10
|
10
|
| Shareholders' equity |
|
|
|
| Common stock, value, issued |
|
10
|
10
|
| Total shareholders' equity |
|
10
|
$ 10
|
| HMH Holding Inc. [Member] | Historical [Member] |
|
|
|
| Current assets |
|
|
|
| Cash and cash equivalents |
|
96,585,000
|
|
| Contract assets |
|
114,918,000
|
|
| Inventories, net |
|
253,759,000
|
|
| Other current receivables |
|
17,854,000
|
|
| Prepaids and other current assets |
|
32,882,000
|
|
| Total current assets |
|
629,210,000
|
|
| Property, plant and equipment, net of accumulated depreciation of $76,391 and $67,372, respectively |
|
200,818,000
|
|
| Goodwill |
|
307,014,000
|
|
| Related party note receivable |
|
33,604,000
|
|
| Right-of-use assets |
|
48,739,000
|
|
| Other assets |
|
16,249,000
|
|
| Total assets |
|
1,357,704,000
|
|
| Current liabilities |
|
|
|
| Current portion of long-term debt, net |
|
715,000
|
|
| Contract liabilities |
|
35,249,000
|
|
| Accrued expenses |
|
95,780,000
|
|
| Other current liabilities |
|
35,582,000
|
|
| Total current liabilities |
|
223,639,000
|
|
| Non-current operating lease liabilities |
|
39,922,000
|
|
| Other liabilities |
|
54,323,000
|
|
| Total liabilities |
|
657,252,000
|
|
| Shareholders' equity |
|
|
|
| Common stock, value, issued |
|
0
|
|
| Additional paid-in capital |
|
610,431,000
|
|
| Retained earnings |
|
83,943,000
|
|
| Accumulated other comprehensive income (loss) |
|
4,239,000
|
|
| Total shareholders' equity |
|
698,613,000
|
|
| Non-controlling interests |
|
1,839,000
|
|
| Total equity |
|
700,452,000
|
|
| Total liabilities and shareholders' equity |
|
1,357,704,000
|
|
| HMH Holding Inc. [Member] | Corporate Reorganizations Adjustment [Member] |
|
|
|
| Current assets |
|
|
|
| Cash and cash equivalents |
|
0
|
|
| Contract assets |
|
0
|
|
| Inventories, net |
|
0
|
|
| Other current receivables |
|
0
|
|
| Prepaids and other current assets |
|
0
|
|
| Total current assets |
|
0
|
|
| Property, plant and equipment, net of accumulated depreciation of $76,391 and $67,372, respectively |
|
0
|
|
| Goodwill |
|
0
|
|
| Related party note receivable |
|
0
|
|
| Right-of-use assets |
|
0
|
|
| Other assets |
|
0
|
|
| Total assets |
|
0
|
|
| Current liabilities |
|
|
|
| Current portion of long-term debt, net |
|
0
|
|
| Contract liabilities |
|
0
|
|
| Accrued expenses |
|
0
|
|
| Other current liabilities |
|
0
|
|
| Total current liabilities |
|
0
|
|
| Non-current operating lease liabilities |
|
0
|
|
| Other liabilities |
|
3,424,000
|
|
| Total liabilities |
|
3,424,000
|
|
| Shareholders' equity |
|
|
|
| Common stock, value, issued |
|
0
|
|
| Additional paid-in capital |
|
(531,833,000)
|
|
| Retained earnings |
|
0
|
|
| Accumulated other comprehensive income (loss) |
|
0
|
|
| Total shareholders' equity |
|
(531,507,000)
|
|
| Non-controlling interests |
|
528,083,000
|
|
| Total equity |
|
(3,424,000)
|
|
| Total liabilities and shareholders' equity |
|
0
|
|
| HMH Holding Inc. [Member] | Offering Transactions Adjustments [Member] |
|
|
|
| Current assets |
|
|
|
| Cash and cash equivalents |
|
19,916,000
|
|
| Contract assets |
|
0
|
|
| Inventories, net |
|
0
|
|
| Other current receivables |
|
0
|
|
| Prepaids and other current assets |
|
(21,326,000)
|
|
| Total current assets |
|
(1,410,000)
|
|
| Property, plant and equipment, net of accumulated depreciation of $76,391 and $67,372, respectively |
|
0
|
|
| Goodwill |
|
0
|
|
| Related party note receivable |
|
(9,352,000)
|
|
| Right-of-use assets |
|
0
|
|
| Other assets |
|
0
|
|
| Total assets |
|
(10,762,000)
|
|
| Current liabilities |
|
|
|
| Current portion of long-term debt, net |
|
0
|
|
| Contract liabilities |
|
0
|
|
| Accrued expenses |
|
0
|
|
| Other current liabilities |
|
0
|
|
| Total current liabilities |
|
0
|
|
| Non-current operating lease liabilities |
|
0
|
|
| Other liabilities |
|
0
|
|
| Total liabilities |
|
(143,732,000)
|
|
| Shareholders' equity |
|
|
|
| Common stock, value, issued |
|
0
|
|
| Additional paid-in capital |
|
68,478,000
|
|
| Retained earnings |
|
(21,186,000)
|
|
| Accumulated other comprehensive income (loss) |
|
0
|
|
| Total shareholders' equity |
|
47,406,000
|
|
| Non-controlling interests |
|
85,564,000
|
|
| Total equity |
|
132,970,000
|
|
| Total liabilities and shareholders' equity |
|
(10,762,000)
|
|
| HMH Holding Inc. [Member] | Pro Forma [Member] |
|
|
|
| Current assets |
|
|
|
| Cash and cash equivalents |
|
116,501,000
|
|
| Contract assets |
|
114,918,000
|
|
| Inventories, net |
|
253,759,000
|
|
| Other current receivables |
|
17,854,000
|
|
| Prepaids and other current assets |
|
11,556,000
|
|
| Total current assets |
|
627,800,000
|
|
| Property, plant and equipment, net of accumulated depreciation of $76,391 and $67,372, respectively |
|
200,818,000
|
|
| Goodwill |
|
307,014,000
|
|
| Related party note receivable |
|
24,252,000
|
|
| Right-of-use assets |
|
48,739,000
|
|
| Other assets |
|
16,249,000
|
|
| Total assets |
|
1,346,942,000
|
|
| Current liabilities |
|
|
|
| Current portion of long-term debt, net |
|
715,000
|
|
| Contract liabilities |
|
35,249,000
|
|
| Accrued expenses |
|
95,780,000
|
|
| Other current liabilities |
|
35,582,000
|
|
| Total current liabilities |
|
223,639,000
|
|
| Non-current operating lease liabilities |
|
39,922,000
|
|
| Other liabilities |
|
58,189,000
|
|
| Total liabilities |
|
517,386,000
|
|
| Shareholders' equity |
|
|
|
| Common stock, value, issued |
|
0
|
|
| Additional paid-in capital |
|
147,076,000
|
|
| Retained earnings |
|
62,757,000
|
|
| Accumulated other comprehensive income (loss) |
|
4,239,000
|
|
| Total shareholders' equity |
|
214,512,000
|
|
| Non-controlling interests |
|
615,486,000
|
|
| Total equity |
|
829,998,000
|
|
| Total liabilities and shareholders' equity |
|
1,346,942,000
|
|
| HMH Holding Inc. [Member] | Customer relationships | Historical [Member] |
|
|
|
| Current assets |
|
|
|
| Customer relationships, net of accumulated amortization of $50,254 and $46,299, respectively |
|
67,224,000
|
|
| HMH Holding Inc. [Member] | Customer relationships | Corporate Reorganizations Adjustment [Member] |
|
|
|
| Current assets |
|
|
|
| Customer relationships, net of accumulated amortization of $50,254 and $46,299, respectively |
|
0
|
|
| HMH Holding Inc. [Member] | Customer relationships | Offering Transactions Adjustments [Member] |
|
|
|
| Current assets |
|
|
|
| Customer relationships, net of accumulated amortization of $50,254 and $46,299, respectively |
|
0
|
|
| HMH Holding Inc. [Member] | Customer relationships | Pro Forma [Member] |
|
|
|
| Current assets |
|
|
|
| Customer relationships, net of accumulated amortization of $50,254 and $46,299, respectively |
|
67,224,000
|
|
| HMH Holding Inc. [Member] | Other intangible assets | Historical [Member] |
|
|
|
| Current assets |
|
|
|
| Customer relationships, net of accumulated amortization of $50,254 and $46,299, respectively |
|
54,846,000
|
|
| HMH Holding Inc. [Member] | Other intangible assets | Corporate Reorganizations Adjustment [Member] |
|
|
|
| Current assets |
|
|
|
| Customer relationships, net of accumulated amortization of $50,254 and $46,299, respectively |
|
0
|
|
| HMH Holding Inc. [Member] | Other intangible assets | Offering Transactions Adjustments [Member] |
|
|
|
| Current assets |
|
|
|
| Customer relationships, net of accumulated amortization of $50,254 and $46,299, respectively |
|
0
|
|
| HMH Holding Inc. [Member] | Other intangible assets | Pro Forma [Member] |
|
|
|
| Current assets |
|
|
|
| Customer relationships, net of accumulated amortization of $50,254 and $46,299, respectively |
|
54,846,000
|
|
| HMH Holding Inc. [Member] | Nonrelated Party | Historical [Member] |
|
|
|
| Current assets |
|
|
|
| Accounts receivable |
|
108,060,000
|
|
| Current liabilities |
|
|
|
| Accounts payable |
|
56,206,000
|
|
| Long-term debt, net |
|
195,636,000
|
|
| HMH Holding Inc. [Member] | Nonrelated Party | Corporate Reorganizations Adjustment [Member] |
|
|
|
| Current assets |
|
|
|
| Accounts receivable |
|
0
|
|
| Current liabilities |
|
|
|
| Accounts payable |
|
0
|
|
| Long-term debt, net |
|
0
|
|
| HMH Holding Inc. [Member] | Nonrelated Party | Offering Transactions Adjustments [Member] |
|
|
|
| Current assets |
|
|
|
| Accounts receivable |
|
0
|
|
| Current liabilities |
|
|
|
| Accounts payable |
|
0
|
|
| Long-term debt, net |
|
0
|
|
| HMH Holding Inc. [Member] | Nonrelated Party | Pro Forma [Member] |
|
|
|
| Current assets |
|
|
|
| Accounts receivable |
|
108,060,000
|
|
| Current liabilities |
|
|
|
| Accounts payable |
|
56,206,000
|
|
| Long-term debt, net |
|
195,636,000
|
|
| HMH Holding Inc. [Member] | Related Party | Historical [Member] |
|
|
|
| Current assets |
|
|
|
| Accounts receivable |
|
1,499,000
|
|
| Related party notes receivable—current |
|
3,653,000
|
|
| Current liabilities |
|
|
|
| Accounts payable |
|
107,000
|
|
| Long-term debt, net |
|
143,732,000
|
|
| HMH Holding Inc. [Member] | Related Party | Corporate Reorganizations Adjustment [Member] |
|
|
|
| Current assets |
|
|
|
| Accounts receivable |
|
0
|
|
| Related party notes receivable—current |
|
0
|
|
| Current liabilities |
|
|
|
| Accounts payable |
|
0
|
|
| Long-term debt, net |
|
0
|
|
| HMH Holding Inc. [Member] | Related Party | Offering Transactions Adjustments [Member] |
|
|
|
| Current assets |
|
|
|
| Accounts receivable |
|
0
|
|
| Related party notes receivable—current |
|
0
|
|
| Current liabilities |
|
|
|
| Accounts payable |
|
0
|
|
| Long-term debt, net |
|
(143,732,000)
|
|
| HMH Holding Inc. [Member] | Related Party | Pro Forma [Member] |
|
|
|
| Current assets |
|
|
|
| Accounts receivable |
|
1,499,000
|
|
| Related party notes receivable—current |
|
3,653,000
|
|
| Current liabilities |
|
|
|
| Accounts payable |
|
107,000
|
|
| Long-term debt, net |
|
0
|
|
| HMH Holding Inc. [Member] | Class A Common Stock | Historical [Member] |
|
|
|
| Shareholders' equity |
|
|
|
| Common stock, value, issued |
|
0
|
|
| HMH Holding Inc. [Member] | Class A Common Stock | Corporate Reorganizations Adjustment [Member] |
|
|
|
| Shareholders' equity |
|
|
|
| Common stock, value, issued |
|
0
|
|
| HMH Holding Inc. [Member] | Class A Common Stock | Offering Transactions Adjustments [Member] |
|
|
|
| Shareholders' equity |
|
|
|
| Common stock, value, issued |
|
114,000
|
|
| HMH Holding Inc. [Member] | Class A Common Stock | Pro Forma [Member] |
|
|
|
| Shareholders' equity |
|
|
|
| Common stock, value, issued |
|
114,000
|
|
| HMH Holding Inc. [Member] | Class B Common Stock | Historical [Member] |
|
|
|
| Shareholders' equity |
|
|
|
| Common stock, value, issued |
|
0
|
|
| HMH Holding Inc. [Member] | Class B Common Stock | Corporate Reorganizations Adjustment [Member] |
|
|
|
| Shareholders' equity |
|
|
|
| Common stock, value, issued |
|
326,000
|
|
| HMH Holding Inc. [Member] | Class B Common Stock | Offering Transactions Adjustments [Member] |
|
|
|
| Shareholders' equity |
|
|
|
| Common stock, value, issued |
|
0
|
|
| HMH Holding Inc. [Member] | Class B Common Stock | Pro Forma [Member] |
|
|
|
| Shareholders' equity |
|
|
|
| Common stock, value, issued |
|
$ 326,000
|
|