CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($)
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
Jun. 30, 2026 |
Jun. 30, 2025 |
Jun. 30, 2026 |
Jun. 30, 2025 |
Dec. 31, 2025 |
Dec. 31, 2024 |
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
$ 170,822,000
|
$ 203,457,000
|
$ 342,143,000
|
$ 401,887,000
|
|
|
|
| Operating expenses |
|
|
|
|
|
|
|
| Total cost of sales |
109,524,000
|
151,545,000
|
226,157,000
|
293,428,000
|
|
|
|
| Selling, general and administrative expenses |
60,354,000
|
29,441,000
|
95,465,000
|
65,679,000
|
|
|
|
| Research and development expenses |
771,000
|
649,000
|
1,185,000
|
1,680,000
|
|
|
|
| Restructuring and other expenses (income), net |
5,004,000
|
1,072,000
|
5,004,000
|
4,343,000
|
|
|
|
| Total operating expenses |
175,653,000
|
182,707,000
|
327,811,000
|
365,130,000
|
|
|
|
| Operating income (loss) |
(4,831,000)
|
20,750,000
|
14,332,000
|
36,757,000
|
|
|
|
| Foreign currency gain (loss), net |
(591,000)
|
2,948,000
|
(2,819,000)
|
6,941,000
|
|
|
|
| Other non-operating income (loss) |
(158,000)
|
334,000
|
(413,000)
|
647,000
|
|
|
|
| Interest income (expense), net |
(3,945,000)
|
(9,106,000)
|
(10,898,000)
|
(18,285,000)
|
$ (43,352,000)
|
$ (37,255,000)
|
|
| Income (loss) before income taxes |
(9,525,000)
|
14,926,000
|
202,000
|
26,060,000
|
|
|
|
| Income tax (expense) benefit |
4,506,000
|
(5,158,000)
|
(1,346,000)
|
(10,414,000)
|
|
|
|
| Net income (loss) |
(5,019,000)
|
9,768,000
|
(1,144,000)
|
15,646,000
|
|
|
|
| Less: Net income (loss) attributable to non-controlling interests |
(9,995,000)
|
819,000
|
(9,568,000)
|
585,000
|
|
|
|
| Net income (loss) attributable to HMH Holding Inc. |
$ 4,976,000
|
$ 8,949,000
|
$ 8,424,000
|
$ 15,061,000
|
|
|
|
| Net income (loss) per share of common stock (actual)—Basic (in dollars per share) |
$ 0.43
|
$ 0.13
|
$ 1.44
|
$ 0.22
|
|
|
|
| Net income (loss) per share of Class A common stock (actual) — Diluted (in dollars per share) |
$ 0.42
|
$ 0.13
|
$ 1.26
|
$ 0.22
|
|
|
|
| Weighted-average shares of common stock for HMH and HMH B.V. outstanding—Basic (in shares) |
11,662,000
|
69,355,000
|
5,863,000
|
69,355,000
|
|
|
|
| Weighted-average shares of common stock for HMH and HMH B.V. outstanding—Diluted (in shares) |
11,971,000
|
69,355,000
|
6,688,000
|
69,355,000
|
|
|
|
| Related Party |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
$ 560,000
|
$ 162,000
|
$ 887,000
|
$ 252,000
|
|
|
|
| Operating expenses |
|
|
|
|
|
|
|
| Interest income (expense), net |
62,000
|
2,517,000
|
2,720,000
|
4,957,000
|
|
|
|
| Service |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
89,072,000
|
92,332,000
|
161,081,000
|
175,840,000
|
|
|
|
| Operating expenses |
|
|
|
|
|
|
|
| Total cost of sales |
58,766,000
|
63,671,000
|
111,824,000
|
120,749,000
|
|
|
|
| Service | Nonrelated Party |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
89,072,000
|
92,332,000
|
161,081,000
|
175,840,000
|
|
|
|
| Product |
|
|
|
|
|
|
|
| Operating expenses |
|
|
|
|
|
|
|
| Total cost of sales |
16,527,000
|
53,422,000
|
41,894,000
|
100,119,000
|
|
|
|
| Product | Nonrelated Party |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
20,027,000
|
58,812,000
|
52,493,000
|
113,470,000
|
|
|
|
| Spare Parts |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
61,163,000
|
52,151,000
|
127,682,000
|
112,325,000
|
|
|
|
| Operating expenses |
|
|
|
|
|
|
|
| Total cost of sales |
34,231,000
|
34,452,000
|
72,439,000
|
72,560,000
|
|
|
|
| Spare Parts | Nonrelated Party |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
$ 61,163,000
|
$ 52,151,000
|
127,682,000
|
112,325,000
|
|
|
|
| HMH Holding BV And Subsidiaries [Member] |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
|
|
|
|
821,754,000
|
843,363,000
|
[1] |
| Operating expenses |
|
|
|
|
|
|
|
| Total cost of sales |
|
|
|
|
576,024,000
|
571,173,000
|
|
| Selling, general and administrative expenses |
|
|
|
|
130,397,000
|
146,810,000
|
|
| Research and development expenses |
|
|
|
|
2,813,000
|
7,067,000
|
|
| Restructuring and other expenses (income), net |
|
|
|
|
4,631,000
|
(301,000)
|
|
| Total operating expenses |
|
|
|
|
713,865,000
|
724,749,000
|
|
| Operating income (loss) |
|
|
|
|
107,889,000
|
118,614,000
|
|
| Foreign currency gain (loss), net |
|
|
|
|
6,790,000
|
(5,293,000)
|
|
| Other non-operating income (loss) |
|
|
|
|
1,263,000
|
423,000
|
|
| Interest income (expense), net |
|
|
|
|
(43,352,000)
|
(37,255)
|
|
| Income (loss) before income taxes |
|
|
|
72,590,000
|
72,590,000
|
76,489,000
|
|
| Income tax (expense) benefit |
|
|
|
|
(26,467,000)
|
(24,533,000)
|
|
| Net income (loss) |
|
|
$ (1,144,000)
|
$ 15,646,000
|
46,123,000
|
51,956,000
|
|
| Less: Net income (loss) attributable to non-controlling interests |
|
|
|
|
669,000
|
738,000
|
|
| Net income (loss) attributable to HMH Holding Inc. |
|
|
|
|
$ 45,454,000
|
$ 51,218,000
|
|
| Net income (loss) per share of common stock (actual)—Basic (in dollars per share) |
|
|
|
|
$ 227,270
|
$ 256,090
|
|
| Net income (loss) per share of Class A common stock (actual) — Diluted (in dollars per share) |
|
|
|
|
$ 227,270
|
$ 256,090
|
|
| Weighted-average shares of common stock for HMH and HMH B.V. outstanding—Basic (in shares) |
|
|
|
|
200,000
|
200,000
|
|
| Weighted-average shares of common stock for HMH and HMH B.V. outstanding—Diluted (in shares) |
|
|
|
|
200,000
|
200,000
|
|
| HMH Holding BV And Subsidiaries [Member] | Related Party |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
|
|
|
|
$ 445,000
|
$ 3,615,000
|
|
| Operating expenses |
|
|
|
|
|
|
|
| Interest income (expense), net |
|
|
|
|
10,218,000
|
9,302,000
|
|
| HMH Holding BV And Subsidiaries [Member] | Service |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
|
|
|
|
383,385,000
|
366,202,000
|
|
| Operating expenses |
|
|
|
|
|
|
|
| Total cost of sales |
|
|
|
|
253,541,000
|
223,376,000
|
|
| HMH Holding BV And Subsidiaries [Member] | Service | Nonrelated Party |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
|
|
|
|
383,385,000
|
366,202,000
|
|
| HMH Holding BV And Subsidiaries [Member] | Product |
|
|
|
|
|
|
|
| Operating expenses |
|
|
|
|
|
|
|
| Total cost of sales |
|
|
|
|
183,509,000
|
205,172,000
|
|
| HMH Holding BV And Subsidiaries [Member] | Product | Nonrelated Party |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
|
|
|
|
213,544,000
|
225,521,000
|
|
| HMH Holding BV And Subsidiaries [Member] | Spare Parts |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
|
|
|
|
224,380,000
|
248,025,000
|
|
| Operating expenses |
|
|
|
|
|
|
|
| Total cost of sales |
|
|
|
|
138,974,000
|
142,625,000
|
|
| HMH Holding BV And Subsidiaries [Member] | Spare Parts | Nonrelated Party |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
|
|
|
|
224,380,000
|
$ 248,025,000
|
|
| HMH Holding Inc. [Member] | Historical [Member] |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
|
|
|
|
821,754,000
|
|
|
| Operating expenses |
|
|
|
|
|
|
|
| Total cost of sales |
|
|
|
|
576,024,000
|
|
|
| Selling, general and administrative expenses |
|
|
|
|
130,397,000
|
|
|
| Research and development expenses |
|
|
|
|
2,813,000
|
|
|
| Restructuring and other expenses (income), net |
|
|
|
|
4,631,000
|
|
|
| Total operating expenses |
|
|
|
|
713,865,000
|
|
|
| Operating income (loss) |
|
|
|
|
107,889,000
|
|
|
| Foreign currency gain (loss), net |
|
|
|
|
6,790,000
|
|
|
| Other non-operating income (loss) |
|
|
|
|
1,263,000
|
|
|
| Interest income (expense), net |
|
|
|
|
(43,352,000)
|
|
|
| Income (loss) before income taxes |
|
|
|
|
72,590,000
|
|
|
| Income tax (expense) benefit |
|
|
|
|
(26,467,000)
|
|
|
| Net income (loss) |
|
|
|
|
46,123,000
|
|
|
| Less: Net income (loss) attributable to non-controlling interests |
|
|
|
|
669,000
|
|
|
| Net income (loss) attributable to HMH Holding Inc. |
|
|
|
|
45,454,000
|
|
|
| HMH Holding Inc. [Member] | Corporate Reorganizations Adjustment [Member] |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
|
|
|
|
0
|
|
|
| Operating expenses |
|
|
|
|
|
|
|
| Total cost of sales |
|
|
|
|
0
|
|
|
| Selling, general and administrative expenses |
|
|
|
|
0
|
|
|
| Research and development expenses |
|
|
|
|
0
|
|
|
| Restructuring and other expenses (income), net |
|
|
|
|
0
|
|
|
| Total operating expenses |
|
|
|
|
0
|
|
|
| Operating income (loss) |
|
|
|
|
0
|
|
|
| Foreign currency gain (loss), net |
|
|
|
|
0
|
|
|
| Other non-operating income (loss) |
|
|
|
|
0
|
|
|
| Interest income (expense), net |
|
|
|
|
0
|
|
|
| Income (loss) before income taxes |
|
|
|
|
0
|
|
|
| Income tax (expense) benefit |
|
|
|
|
0
|
|
|
| Net income (loss) |
|
|
|
|
0
|
|
|
| Less: Net income (loss) attributable to non-controlling interests |
|
|
|
|
0
|
|
|
| Net income (loss) attributable to HMH Holding Inc. |
|
|
|
|
0
|
|
|
| HMH Holding Inc. [Member] | Offering Transactions Adjustments [Member] |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
|
|
|
|
0
|
|
|
| Operating expenses |
|
|
|
|
|
|
|
| Total cost of sales |
|
|
|
|
0
|
|
|
| Selling, general and administrative expenses |
|
|
|
|
21,186,000
|
|
|
| Research and development expenses |
|
|
|
|
0
|
|
|
| Restructuring and other expenses (income), net |
|
|
|
|
0
|
|
|
| Total operating expenses |
|
|
|
|
21,186,000
|
|
|
| Operating income (loss) |
|
|
|
|
(21,186,000)
|
|
|
| Foreign currency gain (loss), net |
|
|
|
|
0
|
|
|
| Other non-operating income (loss) |
|
|
|
|
0
|
|
|
| Interest income (expense), net |
|
|
|
|
10,218,000
|
|
|
| Income (loss) before income taxes |
|
|
|
|
(10,968,000)
|
|
|
| Income tax (expense) benefit |
|
|
|
|
0
|
|
|
| Net income (loss) |
|
|
|
|
(10,968,000)
|
|
|
| Less: Net income (loss) attributable to non-controlling interests |
|
|
|
|
26,068,000
|
|
|
| Net income (loss) attributable to HMH Holding Inc. |
|
|
|
|
(37,036,000)
|
|
|
| HMH Holding Inc. [Member] | Pro Forma [Member] |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
|
|
|
|
821,754,000
|
|
|
| Operating expenses |
|
|
|
|
|
|
|
| Total cost of sales |
|
|
|
|
576,024,000
|
|
|
| Selling, general and administrative expenses |
|
|
|
|
151,583,000
|
|
|
| Research and development expenses |
|
|
|
|
2,813,000
|
|
|
| Restructuring and other expenses (income), net |
|
|
|
|
4,631,000
|
|
|
| Total operating expenses |
|
|
|
|
735,051,000
|
|
|
| Operating income (loss) |
|
|
|
|
86,703,000
|
|
|
| Foreign currency gain (loss), net |
|
|
|
|
6,790,000
|
|
|
| Other non-operating income (loss) |
|
|
|
|
1,263,000
|
|
|
| Interest income (expense), net |
|
|
|
|
(33,134,000)
|
|
|
| Income (loss) before income taxes |
|
|
|
|
61,622,000
|
|
|
| Income tax (expense) benefit |
|
|
|
|
(26,467,000)
|
|
|
| Net income (loss) |
|
|
|
|
35,155,000
|
|
|
| Less: Net income (loss) attributable to non-controlling interests |
|
|
|
|
26,737,000
|
|
|
| Net income (loss) attributable to HMH Holding Inc. |
|
|
|
|
$ 8,418,000
|
|
|
| Net income (loss) per share of common stock (actual)—Basic (in dollars per share) |
|
|
|
|
$ 0.74
|
|
|
| Net income (loss) per share of Class A common stock (actual) — Diluted (in dollars per share) |
|
|
|
|
$ 0.74
|
|
|
| Weighted-average shares of common stock for HMH and HMH B.V. outstanding—Basic (in shares) |
|
|
|
|
11,422,504
|
|
|
| Weighted-average shares of common stock for HMH and HMH B.V. outstanding—Diluted (in shares) |
|
|
|
|
11,422,504
|
|
|
| HMH Holding Inc. [Member] | Related Party | Historical [Member] |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
|
|
|
|
$ 445,000
|
|
|
| HMH Holding Inc. [Member] | Related Party | Corporate Reorganizations Adjustment [Member] |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
|
|
|
|
0
|
|
|
| HMH Holding Inc. [Member] | Related Party | Offering Transactions Adjustments [Member] |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
|
|
|
|
0
|
|
|
| HMH Holding Inc. [Member] | Related Party | Pro Forma [Member] |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
|
|
|
|
445,000
|
|
|
| HMH Holding Inc. [Member] | Service | Historical [Member] |
|
|
|
|
|
|
|
| Operating expenses |
|
|
|
|
|
|
|
| Total cost of sales |
|
|
|
|
253,541,000
|
|
|
| HMH Holding Inc. [Member] | Service | Corporate Reorganizations Adjustment [Member] |
|
|
|
|
|
|
|
| Operating expenses |
|
|
|
|
|
|
|
| Total cost of sales |
|
|
|
|
0
|
|
|
| HMH Holding Inc. [Member] | Service | Offering Transactions Adjustments [Member] |
|
|
|
|
|
|
|
| Operating expenses |
|
|
|
|
|
|
|
| Total cost of sales |
|
|
|
|
0
|
|
|
| HMH Holding Inc. [Member] | Service | Pro Forma [Member] |
|
|
|
|
|
|
|
| Operating expenses |
|
|
|
|
|
|
|
| Total cost of sales |
|
|
|
|
253,541,000
|
|
|
| HMH Holding Inc. [Member] | Service | Nonrelated Party | Historical [Member] |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
|
|
|
|
383,385,000
|
|
|
| HMH Holding Inc. [Member] | Service | Nonrelated Party | Corporate Reorganizations Adjustment [Member] |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
|
|
|
|
0
|
|
|
| HMH Holding Inc. [Member] | Service | Nonrelated Party | Offering Transactions Adjustments [Member] |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
|
|
|
|
0
|
|
|
| HMH Holding Inc. [Member] | Service | Nonrelated Party | Pro Forma [Member] |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
|
|
|
|
383,385,000
|
|
|
| HMH Holding Inc. [Member] | Product | Historical [Member] |
|
|
|
|
|
|
|
| Operating expenses |
|
|
|
|
|
|
|
| Total cost of sales |
|
|
|
|
183,509,000
|
|
|
| HMH Holding Inc. [Member] | Product | Corporate Reorganizations Adjustment [Member] |
|
|
|
|
|
|
|
| Operating expenses |
|
|
|
|
|
|
|
| Total cost of sales |
|
|
|
|
0
|
|
|
| HMH Holding Inc. [Member] | Product | Offering Transactions Adjustments [Member] |
|
|
|
|
|
|
|
| Operating expenses |
|
|
|
|
|
|
|
| Total cost of sales |
|
|
|
|
0
|
|
|
| HMH Holding Inc. [Member] | Product | Pro Forma [Member] |
|
|
|
|
|
|
|
| Operating expenses |
|
|
|
|
|
|
|
| Total cost of sales |
|
|
|
|
183,509,000
|
|
|
| HMH Holding Inc. [Member] | Product | Nonrelated Party | Historical [Member] |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
|
|
|
|
213,544,000
|
|
|
| HMH Holding Inc. [Member] | Product | Nonrelated Party | Corporate Reorganizations Adjustment [Member] |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
|
|
|
|
0
|
|
|
| HMH Holding Inc. [Member] | Product | Nonrelated Party | Offering Transactions Adjustments [Member] |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
|
|
|
|
0
|
|
|
| HMH Holding Inc. [Member] | Product | Nonrelated Party | Pro Forma [Member] |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
|
|
|
|
213,544,000
|
|
|
| HMH Holding Inc. [Member] | Spare Parts | Historical [Member] |
|
|
|
|
|
|
|
| Operating expenses |
|
|
|
|
|
|
|
| Total cost of sales |
|
|
|
|
138,974,000
|
|
|
| HMH Holding Inc. [Member] | Spare Parts | Corporate Reorganizations Adjustment [Member] |
|
|
|
|
|
|
|
| Operating expenses |
|
|
|
|
|
|
|
| Total cost of sales |
|
|
|
|
0
|
|
|
| HMH Holding Inc. [Member] | Spare Parts | Offering Transactions Adjustments [Member] |
|
|
|
|
|
|
|
| Operating expenses |
|
|
|
|
|
|
|
| Total cost of sales |
|
|
|
|
0
|
|
|
| HMH Holding Inc. [Member] | Spare Parts | Pro Forma [Member] |
|
|
|
|
|
|
|
| Operating expenses |
|
|
|
|
|
|
|
| Total cost of sales |
|
|
|
|
138,974,000
|
|
|
| HMH Holding Inc. [Member] | Spare Parts | Nonrelated Party | Historical [Member] |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
|
|
|
|
224,380,000
|
|
|
| HMH Holding Inc. [Member] | Spare Parts | Nonrelated Party | Corporate Reorganizations Adjustment [Member] |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
|
|
|
|
0
|
|
|
| HMH Holding Inc. [Member] | Spare Parts | Nonrelated Party | Offering Transactions Adjustments [Member] |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
|
|
|
|
0
|
|
|
| HMH Holding Inc. [Member] | Spare Parts | Nonrelated Party | Pro Forma [Member] |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
| Total revenue |
|
|
|
|
$ 224,380,000
|
|
|
|
|