AN OFFERING STATEMENT PURSUANT TO REGULATION A RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE SECURITIES AND EXCHANGE COMMISSION (THE “COMMISSION”). INFORMATION CONTAINED IN THIS PRELIMINARY OFFERING CIRCULAR IS SUBJECT TO COMPLETION OR AMENDMENT. THESE SECURITIES MAY NOT BE SOLD NOR MAY OFFERS TO BUY BE ACCEPTED BEFORE THE OFFERING STATEMENT FILED WITH THE COMMISSION IS QUALIFIED. THIS PRELIMINARY OFFERING CIRCULAR SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY NOR MAY THERE BE ANY SALES OF THESE SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL BEFORE REGISTRATION OR QUALIFICATION UNDER THE LAWS OF SUCH STATE. THE COMPANY MAY ELECT TO SATISFY ITS OBLIGATION TO DELIVER A FINAL OFFERING CIRCULAR BY SENDING YOU A NOTICE WITHIN TWO BUSINESS DAYS AFTER THE COMPLETION OF THE COMPANY’S SALE TO YOU THAT CONTAINS THE URL WHERE THE FINAL OFFERING CIRCULAR OR THE OFFERING STATEMENT IN WHICH SUCH FINAL OFFERING CIRCULAR WAS FILED MAY BE OBTAINED.

 

PRELIMINARY OFFERING CIRCULAR

DATED SEPTEMBER 28, 2026

 

Elf Labs, Inc.

 

1111 Brickell Avenue, 10th Floor

Miami, Florida, 33131

 

www.elflabs.com

 

Up to 24,654,156 shares of Class B Common Stock

Including up to 4,109,026 Bonus Shares and 4,026,845 shares of Class B Common Stock to be sold by selling stockholders(5)

 

We are offering, on a “best efforts” basis, a maximum of 24,654,156 shares of Class B Common Stock, composed of 16,518,285 shares to be issued by the Company for cash consideration of up to $49,224,489, a maximum of 4,109,026 shares to be issued by the Company as “Bonus Shares” for no additional cash consideration to eligible investors in this offering based on certain criteria, and 4,026,845 shares to be sold by selling stockholders for up to $11,999,998, the proceeds from which will be received directly by the selling stockholders, and not by us.

 

The minimum investment in this offering is $998.30, or 335 shares of Class B Common Stock, plus an investor fee equal to 2.5% or $24.96; however, the Company may accept subscriptions for a lower amount and waive its investor fee in its sole discretion.

 

  

Price Per

Share to

the Public (1)

  

Underwriting

Discounts

and

Commissions,

per share(2)

  

Proceeds to

Company

Before

Expenses

  

Proceeds to

other

persons (5)

 
Per Share of Class B Common Stock(4)  $2.9800   $0.1192   $2.8608   $2.9800 
Investor Fee Per Share(3)  $0.0745   $0.00298   $0.07152    — 
Per Share Plus Investor Fee  $3.0545   $0.1218   $2.93232   $2.9800 
Total Maximum Including Investor Fee  $62,755,099.59(6)  $3,434,203.98   $47,320,898.50   $11,999,998.10 
Total Maximum Including Value of Bonus Shares and Investor Fee  $74,999,997.07(7)  $3,434,203.98   $47,320,898.50   $11,999,998.10 

 

(1)

The Company and the selling stockholders are offering up to 20,545,130 shares of Class B Common Stock to investors, plus up to 4,109,026 shares of Class B Common Stock eligible to be issued as Bonus Shares (as defined in this Offering Circular), for an aggregate of 24,654,156 shares of Class B Common Stock, see “Plan of Distribution and Selling Securityholders”.

   
(2) The Company has engaged DealMaker Securities, LLC, member FINRA/SIPC (“Broker” or “DealMaker” or “Dealmaker Securities”), as broker-dealer of record, to perform broker-dealer administrative and compliance related functions in connection with this Offering. The Broker and its affiliates will receive compensation of $2,000 a month in advances of accountable expenses not to exceed $6,000, and upon commencement of the Offering a monthly fee of $2,000 up to a maximum of $18,000 after the Offering commencement. The Broker does not purchase any securities from us with a view to sell those for us as part of the distribution of the security. Once the Commission has qualified the Offering Statement and this Offering commences, Broker will receive a cash commission equal to four percent (4.0%) of the amount raised in the Offering based on its sales. There is also a budgeted fee of $900,000 to be paid to a Broker affiliate for media management and supplementary marketing services on a case-by-case basis, but not to exceed $900,000. Neither the Broker nor its affiliates are charging compensation on Bonus Shares that are issued. See “Plan of Distribution and Selling Securityholders” for more details. In the case of a fully subscribed offering in which all investments are made through Broker, the maximum amount the Company would pay Broker and its affiliate is $3,434,204 in underwriting compensation. To the extent that the Company’s officers and directors make any communications in connection with the Offering they intend to conduct such efforts in accordance with an exemption from registration contained in Rule 3a4-1 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and, therefore, none of them is required to register as a broker-dealer.

 

(3) Investors will be responsible for a transaction fee equal to two and one-half percent (2.5%) of the purchase price for shares of Class B Common Stock paid at the time of investment (the “Investor Fee”). Broker will receive a commission on the Investor Fee. See “Plan of Distribution and Selling Securityholders” for additional discussion of this Investor Fee. We note that the Investor Fee will only be based on the purchase price for shares in this Offering, and therefore will not be affected by any Bonus Shares investors receive in this Offering. All investments will have a maximum Investor Fee of $250.00, which represents the fee for a $10,000 investment.

 

i
 

 

(4) Does not include effective discount that would result from the issuance of Bonus Shares. For details of the effective discount, see “Plan of Distribution and Selling Securityholders”
   
(5) Shares of Class B Common Stock will be sold by selling stockholders of the Company. This amount represents proceeds that will be received directly by the selling stockholders listed in this Offering Circular. See “Plan of Distribution and Selling Securityholders” for more information. Shares of Class B Common Stock to be sold by the selling stockholders will be sold in proportion to the cash shares that are sold to investors so that at no point will the selling stockholder shares be greater than 30% of the value of the Class B Common Stock issued in this Offering.
   
(6) The total maximum gross offering proceeds that the Company may receive in this Offering is $50,755,102 (which includes the Investor Fees of $1,530,612 and potential proceeds from the sale of shares by the Company of $49,224,489). The remainder of this total represents the maximum offering proceeds that selling stockholders in this Offering may receive ($11,999,998).
   
(7) While the Company will not receive any additional consideration for the Bonus Shares nor the shares offered by selling stockholders issued as part of this Offering, pursuant to Rule 251(a), the total value of this Offering is $74,999,997, comprised of maximum gross offering proceeds to the Company of $51,755,102 (which includes Investor Fees of $1,530,612 and potential proceeds from the sale of shares by the Company of $49,224,489), the value of the potential proceeds selling stockholders in this Offering may receive of $11,999,998 and the value of the Bonus Shares of $12,244,898.

 

Bonus Shares are available to investors based on the criteria discussed below under “Plan of Distribution and Selling Securityholders.” Investors will pay full price for their securities, and if eligible may receive Bonus Shares equal to an amount that is 5% to 20% of the number of shares purchased. Those investors not eligible for the maximum value of Bonus Shares will experience additional dilution compared to investors receiving the maximum number of Bonus Shares. See “Dilution” on page 12.

 

The Company is selling shares of Class B Common Stock.

 

Sales of these Class B Common Stock will commence on approximately __________________, 2026, within two days of the qualification of this offering.

 

The price per share of Class B Common Stock has been arbitrarily determined by the Company.

 

This offering (the “Offering”) will terminate at the earlier of the date at which the maximum offering amount has been sold or the date at which the offering is earlier terminated by the Company at its sole discretion. At least every 12 months after this Offering has been qualified by the Commission, the Company will file a post-qualification amendment to include the Company’s recent financial statements. The Offering covers an amount of securities that we reasonably expect to offer and sell within two years, although the Offering Statement of which this Offering Circular forms a part may be used for up to three years and 180 days under certain conditions.

 

This Offering does not have a minimum offering amount. The Company will not utilize a third-party escrow account for this offering, and all funds tendered by investors will be held in a segregated account until investor subscriptions are accepted by the Company and reviewed by DealMaker Securities. Once investor subscriptions are accepted by the Company and reviewed by DealMaker Securities, funds will be deposited into an account controlled by the Company.

 

THE COMMISSION DOES NOT PASS UPON THE MERITS OR GIVE ITS APPROVAL OF ANY SECURITIES OFFERED OR THE TERMS OF THE OFFERING, NOR DOES IT PASS UPON THE ACCURACY OR COMPLETENESS OF ANY OFFERING CIRCULAR OR OTHER SOLICITATION MATERIALS. THESE SECURITIES ARE OFFERED PURSUANT TO AN EXEMPTION FROM REGISTRATION WITH THE COMMISSION; HOWEVER, THE COMMISSION HAS NOT MADE AN INDEPENDENT DETERMINATION THAT THE SECURITIES OFFERED ARE EXEMPT FROM REGISTRATION.

 

GENERALLY, NO SALE MAY BE MADE TO YOU IN THIS OFFERING IF THE AGGREGATE PURCHASE PRICE YOU PAY IS MORE THAN 10% OF THE GREATER OF YOUR ANNUAL INCOME OR NET WORTH. DIFFERENT RULES APPLY TO ACCREDITED INVESTORS AND NON-NATURAL PERSONS. BEFORE MAKING ANY REPRESENTATION THAT YOUR INVESTMENT DOES NOT EXCEED APPLICABLE THRESHOLDS, WE ENCOURAGE YOU TO REVIEW RULE 251(d)(2)I(c) OF REGULATION A. FOR GENERAL INFORMATION ON INVESTING, WE ENCOURAGE YOU TO REFER TO www.investor.gov.

 

This Offering is inherently risky. See “Risk Factors” on page 4.

 

The Company is following the “Offering Circular” format of disclosure under Regulation A.

 

The Company has elected to delay complying with any new or revised financial accounting standard until the date that a company that is not an issuer (as defined under section 2(a) of the Sarbanes-Oxley Act of 2002 (15 U.S.C. 7201(a)) is required to comply with such new or revised accounting standard, if such standard also applies to companies that are not issuers.

 

ii
 

 

TABLE OF CONTENTS

 

SUMMARY 1
   
RISK FACTORS 4
   
DILUTION 12
   
USE OF PROCEEDS TO THE ISSUER 15
   
OUR BUSINESS 16
   
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 36
   
DIRECTORS, EXECUTIVE OFFICERS AND SIGNIFICANT EMPLOYEES 39
   
COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS 39
   
SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN SECURITYHOLDERS 40
   
INTEREST OF MANAGEMENT AND OTHERS IN CERTAIN TRANSACTIONS 41
   
SECURITIES BEING OFFERED 42
   
PLAN OF DISTRIBUTION AND SELLING SECURITYHOLDERS 44
   
FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024 F-1

 

As used in this Offering Circular, unless the context otherwise requires, the terms “Company”, “Elf”, “Elf Labs”, “we”, “our” and “us” refer to Elf Labs, Inc .and its consolidated subsidiaries, unless the context indicates otherwise.

 

THIS OFFERING CIRCULAR MAY CONTAIN FORWARD-LOOKING STATEMENTS AND INFORMATION RELATING TO, AMONG OTHER THINGS, THE COMPANY, ITS BUSINESS PLAN AND STRATEGY, AND ITS INDUSTRY. THESE FORWARD-LOOKING STATEMENTS ARE BASED ON THE BELIEFS OF, ASSUMPTIONS MADE BY, AND INFORMATION CURRENTLY AVAILABLE TO THE COMPANY’S MANAGEMENT. WHEN USED IN THE OFFERING MATERIALS, THE WORDS “ESTIMATE,” “PROJECT,” “BELIEVE,” “ANTICIPATE,” “INTEND,” “EXPECT” AND SIMILAR EXPRESSIONS ARE INTENDED TO IDENTIFY FORWARD-LOOKING STATEMENTS, WHICH CONSTITUTE FORWARD LOOKING STATEMENTS. THESE STATEMENTS REFLECT MANAGEMENT’S CURRENT VIEWS WITH RESPECT TO FUTURE EVENTS AND ARE SUBJECT TO RISKS AND UNCERTAINTIES THAT COULD CAUSE THE COMPANY’S ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE CONTAINED IN THE FORWARD-LOOKING STATEMENTS. INVESTORS ARE CAUTIONED NOT TO PLACE UNDUE RELIANCE ON THESE FORWARD-LOOKING STATEMENTS, WHICH SPEAK ONLY AS OF THE DATE ON WHICH THEY ARE MADE. THE COMPANY DOES NOT UNDERTAKE ANY OBLIGATION TO REVISE OR UPDATE THESE FORWARD-LOOKING STATEMENTS TO REFLECT EVENTS OR CIRCUMSTANCES AFTER SUCH DATE OR TO REFLECT THE OCCURRENCE OF UNANTICIPATED EVENTS.

 

iii
 

 

SUMMARY

 

The following summary of certain information contained in this Offering Circular is not intended to be complete in itself. The summary does not provide all the information necessary for you to make an investment decision. You are encouraged to review the more detailed information in the remainder of the Offering Circular.

 

Elf Labs Company Overview

 

Elf Labs is an intellectual property and media company that was incorporated on December 14, 2006 under the name The Toon Studio, Inc., with the goal of creating entertainment franchises. The Company has a variety of current and planned products, including TV series, movies, consumer product licensing revenue, a mobile phone program, and interactive technology and experiences. The Company secured the copyrights to the original Junior Elf book portfolio, which contains some of the most notable IP in the children’s entertainment space, including characters such as Sleeping Beauty, Snow White, Cinderella, The Little Mermaid, and Rapunzel. The Company went on to create its own copyrights and trademarks featuring those same characters in both classic and reimagined versions. After a decade-long legal effort at the United States Patent and Trademark Office, including ultimately winning on appeal, Elf Labs built a portfolio of over 500 character assets.  

 

Offering Terms

 

Securities Offered by the Company   Maximum of 16,518,285 shares of Class B Common Stock at $2.98 per share for up to $49,224,489, plus up to 4,109,026 additional shares of Class B Common Stock eligible to be issued as Bonus Shares for no additional consideration. See “Plan of Distribution and Selling Securityholders” for more information on the eligibility criteria to receive Bonus Shares, which will only be offered to investors in this Offering.
     
Securities Offered by Selling Stockholders   Maximum of 4,026,845 shares of Class B Common Stock for up to $11,999,998 to be received by the selling stockholders. The selling stockholders will convert up to shares of Class A Common Stock into Class B Common Stock immediately prior to each closing in the Offering.
     
Minimum Investment   The minimum investment in this Offering is $998.30 or 335 shares of Class B Common Stock.
Securities outstanding before the Offering (as of August 1, 2026)    
Class A Common Stock   49,084,408
Class B Common Stock   4,255,899
     
Securities outstanding after the Offering (1)    
Class A Common Stock   45,057,563
Class B Common Stock   28,910,055
     
Use of Proceeds   The proceeds of this Offering will be used for production, payroll, product development, operations, marketing, and minority stockholder buyouts. See the “Use of Proceeds to the Issuer” section of this Offering Circular for further details. The Company will not receive any of the proceeds from the sale of shares by the selling stockholders.

 

(1) Assumes (a) the selling stockholders convert shares of Class A Common Stock into shares of Class B Common stock and (b) the maximum number of shares of Class B Common Stock are sold and/or issued in this Offering.

 

The Commission requires that we identify risks that are specific to our business and financial condition. We are still subject to all the same risks that all companies in our business, and all companies in the economy, are exposed to. These include risks relating to economic downturns, political and economic events and technological developments (such as hacking and the ability to prevent hacking). Additionally, early-stage companies are inherently more risky than more developed companies. You should consider general risks as well as specific risks when deciding whether to invest.

 

1

 

 

Selected Risks Associated With The Business

 

Our business is subject to a number of risks and uncertainties, including those highlighted in the section titled “Risk Factors” immediately following this summary. These risks include, but are not limited to, the following:

 

  ● We have a limited operating history upon which to evaluate our performance and have generated minimal profits and net income.
     
  ● Our audited consolidated financial statements for the fiscal years ended December 31, 2025 and 2024, have been prepared on a going concern basis.
     
  ● We may need to raise additional capital, which might not be available or might be available only on terms unfavorable to us or our investors.
     
  ● We are expanding into the mobile phone market, a field in which we have limited experience.
     
  ● We are expanding into content creation, a field in which we have limited experience.
     
  ● Our products are in development and have not yet been completed.
     
  ● We rely on a small management team to execute our business plan.
     
  ● We are relying on the existing strength of our IP to attract consumers to our products.
     
  ● We cannot assure you that our original programming content will appeal to our distributors and viewers or that any of our original programming content will not be cancelled or removed from our distributors’ platforms.
     
  ● We face competition from a variety of content creators that sell similar products and have better resources than we do.
     
  ● There is no current market for any shares of the Company’s stock.
     
  ● Voting control is in the hands of the holders of our Class A Common Stock.
     
  ● Investors in this Offering are purchasing securities with no voting rights.

 

Implications of Applicable Accounting and Reporting Requirements

 

The Company is not subject to the ongoing reporting requirements of the Exchange Act because it is not registering its securities under the Exchange Act. Rather, it will be subject to the more limited reporting requirements under Regulation A, including the obligation to electronically file:

 

  ● annual reports (including disclosure relating to the Company’s business operations for the preceding three fiscal years, or, if in existence for less than three years, since inception, related party transactions, beneficial ownership of the issuer’s securities, executive officers and directors and certain executive compensation information, management’s discussion and analysis (“MD&A”) of the issuer’s liquidity, capital resources, and results of operations, and two years of audited financial statements),
     
   ● semi-annual reports (including disclosure primarily relating to the issuer’s interim financial statements and MD&A) and
     
   ● current reports for certain material events.

 

In addition, at any time after completing reporting for the fiscal year in which this offering statement was qualified, if the securities of each class to which this offering statement relates are held of record by fewer than 300 persons and offers or sales are not ongoing, the Company may immediately suspend the Company’s ongoing reporting obligations under Regulation A.

 

The Company has elected to delay complying with any new or revised financial accounting standard until the date that a company that is not an issuer (as defined under section 2(a) of the Sarbanes-Oxley Act of 2002 (15 U.S.C. 7201(a)) is required to comply with such new or revised accounting standard, if such standard also applies to companies that are not issuers.

 

If and when the Company becomes subject to the ongoing reporting requirements of the Exchange Act, and to the extent it is an issuer with less than $1.235 billion in total annual gross revenues during its last fiscal year, it will qualify as an “emerging growth company” under the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) and this status will be significant. An emerging growth company may take advantage of certain reduced reporting requirements and is relieved of certain other significant requirements that are otherwise generally applicable to public companies. In particular, as an emerging growth company it:

 

  ● will not be required to obtain an auditor attestation on its internal controls over financial reporting pursuant to the Sarbanes-Oxley Act of 2002;

 

2

 

 

   ● will not be required to provide a detailed narrative disclosure discussing its compensation principles, objectives and elements and analyzing how those elements fit with its principles and objectives (commonly referred to as “compensation discussion and analysis”);
     
   ● will not be required to obtain a non-binding advisory vote from its stockholders on executive compensation or golden parachute arrangements (commonly referred to as the “say-on-pay,” “say-on-frequency” and “say-on-golden-parachute” votes);
     
   ● will be exempt from certain executive compensation disclosure provisions requiring a pay-for-performance graph and CEO pay ratio disclosure;
     
   ● may present only two years of audited financial statements and only two years of related Management’s Discussion and Analysis of Financial Condition and Results of Operations, or MD&A; and
     
   ● will be eligible to claim longer phase-in periods for the adoption of new or revised financial accounting standards.

 

The Company intends to take advantage of all of these reduced reporting requirements and exemptions, including the longer phase-in periods for the adoption of new or revised financial accounting standards under Section 107 of the JOBS Act. The Company’s election to use the phase-in periods may make it difficult to compare its financial statements to those of non-emerging growth companies and other emerging growth companies that have opted out of the phase-in periods under Section 107 of the JOBS Act.

 

Under the JOBS Act, the Company may take advantage of the above-described reduced reporting requirements and exemptions for up to five years after the Company’s initial sale of common equity pursuant to a registration statement declared effective under the Securities Act of 1933, as amended (the “Securities Act”), or such earlier time should it no longer meet the definition of an emerging growth company. Note that this Offering, while a public offering, is not a sale of common equity pursuant to a registration statement, since the Offering is conducted pursuant to an exemption from the registration requirements. In this regard, the JOBS Act provides that the Company would cease to be an “emerging growth company” if the Company has more than $1.235 billion in annual revenues, has more than $700 million in market value of its common stock held by non-affiliates, or issues more than $1 billion in principal amount of non-convertible debt over a three-year period.

 

Certain of these reduced reporting requirements and exemptions are also available to the Company due to the fact that it may also qualify, once listed, as a “smaller reporting company” under the Commission’s rules. For instance, smaller reporting companies are not required to obtain an auditor attestation on their assessment of internal control over financial reporting; are not required to provide a compensation discussion and analysis; are not required to provide a pay-for-performance graph or CEO pay ratio disclosure; and may present only two years of audited financial statements and related MD&A disclosure.

 

3

 

 

RISK FACTORS

 

Risks Relating to our Business

 

We have a limited operating history upon which to evaluate our performance and have generated minimal profits and net income.

 

While we were first organized in 2006 we still have a limited operating history and have yet to consistently generate operating profits or net income. We have been generating revenue since inception, but we also continue to iterate on our products and technology and as such, cannot guarantee that our prior operating history will be indicative of our future operating results, or future products will be able to consistently generate revenue and operating profits.

 

Our audited consolidated financial statements for the fiscal years ended December 31, 2025 and 2024, have been prepared on a going concern basis.

 

The Company has suffered recurring losses from operations and, as of December 31, 2025, had a net loss for the year ended December 31, 2025, of $3,180,569, an operating cash outflow of $3,325,698, and liquid assets in cash of $388,821, which raises substantial doubt about its ability to continue as a going concern. The Company’s ability to continue as a going concern in the next twelve months following the date of the consolidated financial statements is dependent upon its ability to produce revenues and/or obtain financing sufficient to meet current and future obligations and deploy such to produce profitable operating results.

 

Management has evaluated these conditions and plans to generate revenues and raise capital as needed to satisfy its capital needs. During the next twelve months, the Company intends to fund its operations through debt and/or equity  financing. There are no assurances that management will be able to raise capital on terms acceptable to the Company. If it is unable to obtain enough additional capital, it may be required to reduce the scope of its planned development, which could harm its business, financial condition, and operating results. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources.”

 

We may need to raise additional capital, which might not be available or might be available only on terms unfavorable to us or our investors.

 

In order to continue to operate and grow the business, we will likely need to raise additional capital beyond this current financing round by offering shares of our Common Stock and/or other classes of equity or by borrowing funds or offering debt securities. We cannot assure you that the necessary funds will be available on a timely basis, on favorable terms, or at all, or that such funds, if raised, would be sufficient. The level and timing of future expenditure will depend on a number of factors, many of which are outside our control. If we are not able to obtain additional capital on acceptable terms, or at all, we may be forced to curtail or abandon our growth plans, which could adversely impact the Company, its business, development, financial condition, operating results or prospects.

 

We are expanding into content creation, a field in which we have limited experience

 

As we look to capitalize on the strength of our characters and develop ourselves as a new brand, we are working to develop content across several media platforms. While we have successfully leveraged our existing copyrights to generate revenue through licensing fees, content creation is a new field for us, and comes with the potential for unforeseen challenges as we work to develop our original series, website, and mobile game applications.

 

We are expanding into the mobile phone market, a field in which we have limited experience

 

As we look to capitalize on the strength of our characters and develop ourselves as a new brand, we are working to provide a family-friendly mobile offering that capitalizes on the strength of our IP to attract parents to the product as an appealing option for their child’s mobile phone plan. We plan to enter the mobile phone market by acting as a Mobile Virtual Network Operator (“MVNO”), setting up a new subsidiary, Elf Mobile, Inc. While we have successfully leveraged our existing copyrights to generate revenue through licensing fees, the MVNO industry is a new field for us, and comes with the potential for unforeseen challenges as we work to develop our mobile plan.

 

4

 

 

Our products are in development and have not yet been completed

 

Our development of new media featuring our characters is currently in development and has not been completed. There is the risk of unforeseen delays to production slowing down our timeline, which can delay our path to increased revenues and, potentially, profitability. These same risks exist as we work to develop our website and mobile gaming applications as well.

 

We rely on a small management team to execute our business plan.

 

Our senior management team is currently small and consists of only two members, David and Marianne Phillips. CEO David Phillips’s and Marianne Phillips’ experience and connections in the entertainment industry are vital for us to both grow as a company and to raise funds. Without them, we would struggle to navigate the industry and expand our product and licensing library. Additionally, we rely on David and Marianne to help raise funds for the Company until we are generating significant revenue to cover our costs and growth plans. As we continue to grow and scale our product, we might be required to raise debt or equity financing in order to develop our platform and effectively scale our product to meet demand.

 

We are relying on the existing strength of our IP to attract consumers to our products.

 

We are reliant on how much our characters resonate with the global audience. While we believe this is a reasonable assumption, shifts in perceptions of these characters, which is a factor outside of the control of the Company, could potentially have a negative impact on the strength and attractiveness of our products and our character library to consumers.

 

Protecting and defending against intellectual property claims may have a material adverse effect on our business.

 

Our ability to compete in the animated content and entertainment industry depends, in part, upon successful protection of our proprietary IP. We protect our property rights to our productions through available copyright and trademark laws and licensing and distribution arrangements with reputable companies in specific territories and media for limited durations. Despite these precautions, existing copyright and trademark laws afford only limited, or no, practical protection in some jurisdictions. It may be possible for unauthorized third parties to copy and distribute our productions or portions of our productions. In addition, although we own most of the music and IP included in our products, there are some titles which the music or other elements are in the public domain and for which it is difficult or even impossible to determine whether anyone has obtained ownership or royalty rights. It is an inherent risk in our industry that people may make such claims with respect to any title already included in our products, whether or not such claims can be substantiated. If litigation is necessary in the future to enforce our intellectual property rights, to protect our trade secrets, to determine the validity and scope of the proprietary rights of others or to defend against claims of infringement or invalidity. Any such litigation could result in substantial costs and the resulting diversion of resources could have an adverse effect on our business, operating results or financial condition.

 

We cannot assure you that our original programming content will appeal to our distributors and viewers or that any of our original programming content will not be cancelled or removed from our distributors’ platforms.

 

Our business depends on the appeal of our content to distributors and viewers, which is difficult to predict. Our business depends in part upon viewer preferences and audience acceptance of our original programming content. These factors are difficult to predict and are subject to influences beyond our control, such as the quality and appeal of competing programming, general economic conditions and the availability of other entertainment activities. We may not be able to anticipate and react effectively to shifts in tastes and interests in markets. A change in viewer preferences could cause our original programming content to decline in popularity, which could jeopardize renewal of agreements with distributors. Low ratings or viewership for programming content produced by us may lead to the cancellation, removal or non-renewal of a program and can negatively affect future license fees for such program. If our original programming content does not gain the level of audience acceptance we expect, or if we are unable to maintain the popularity of our original programming, we may have a diminished negotiating position when dealing with distributors, which could reduce our revenue. We cannot assure you that we will be able to maintain the success of any of our current original programming content or generate sufficient demand and market acceptance for new original programming content in the future. This could materially adversely impact our business, financial condition, operating results, liquidity and prospects.

 

5

 

 

Failure to successfully market or advertise our products could have an adverse effect on our business, financial condition and results of operations.

 

Our products are marketed worldwide through a diverse spectrum of advertising and promotional programs. Our ability to sell products is dependent in part upon the success of these programs. If we or our licensees do not successfully market our products or if media or other advertising or promotional costs increase, these factors could have an adverse effect on our business, financial condition, and results of operations.

 

The Company is vulnerable to hackers and cyber-attacks.

 

As an internet-based business, we may be vulnerable to hackers who may access the data of the users of our platform. Further, any significant disruption in service on Elf Labs or in its computer systems could reduce the attractiveness of the platform and result in users interested in using our platform and the potential loss of future investors. Further, we rely on a third-party technology provider to provide some of our back-up technology. Any disruptions of services or cyber-attacks either on our technology provider or on Elf Labs could harm our reputation and materially negatively impact our financial condition and business.

 

Success in the entertainment industry is highly unpredictable and there is no guarantee our content will be successful in the market.

 

Our success will depend in part on the popularity of our entertainment projects. Viewer tastes, trends and preferences frequently change and are notoriously difficult to predict. If we fail to anticipate future viewer preferences in the entertainment business, our business and financial performance will likely suffer. The entertainment industry is fiercely competitive. We may not be able to develop projects that will become profitable. We may invest in projects that end up losing money. Even if one or more of our projects are successful, we may lose money in others.

 

We may not be able to keep pace with technological advances.

 

The entertainment industry in general, and the music and motion picture industries in particular, continue to undergo significant changes, primarily due to technological developments. Because of the rapid growth of technology, shifting consumer tastes and the popularity and availability of other forms of entertainment, it is impossible to predict the overall effect these factors could have on potential revenue from, and profitability of, distributing entertainment programming. As it is also impossible to predict the overall effect these factors could have on our ability to compete effectively in a changing market, if we are not able to keep pace with these technological advances, our revenues, profitability and results from operations may be materially adversely affected.

 

The failure of others to promote our products may adversely affect our business.

 

The availability of retailer programs relating to product placement, co-op advertising and market development funds, and our ability and willingness to pay for such programs, are important with respect to promoting our properties. In addition, although we may have agreements for the advertising and promotion of our products through our licensees, we will not be in direct control of those marketing efforts and those efforts may not be done in a manner that will maximize sales of our products and may have a material adverse effect on our business and operations.

 

6

 

 

Inaccurately anticipating changes and trends in popular culture, media and movies, fashion, or technology can negatively affect our sales.

 

While trends in the toddler to tween sector change quickly, we respond to trends and developments by modifying, refreshing, extending, and expanding our product offerings on an on-going basis. However, we operate in extremely competitive industries where the ultimate appeal and popularity of content and products targeted to this sector can be difficult to predict. We believe our focus on “content with a purpose” serves an underrepresented area of the children market; however, if the interests of our audience trend away from our current properties toward other offerings based on current media, movies, animated content or characters, and if we fail to accurately anticipate trends in popular culture, movies, media, fashion, or technology, our products may not be accepted by children, parents, or families and our revenues, profitability, and results of operations may be adversely affected.

 

The production of our animated content is currently accomplished through third-party production and animation studios around the world, and any failure of these third parties could negatively impact our business.

 

As part of our business model to manage cash flows, we have partnered with a number of third-party production and animation studios around the world for the production of our new content in which these partners will fund the production of the content in exchange for a portion of revenues generated in certain territories. We plan to rely on our partners to produce and deliver the content on a timely basis meeting the predetermined specifications for that product. The delivery of inferior content could result in additional expenditures by us to correct any problems to ensure marketability. Further, delays in the delivery of the finished content to us could result in our failure to deliver the product to broadcasters to which it has been pre-licensed. While we believe we have mitigated this risk by aligning the economic interests of our partners with ours and managing the production process remotely on a weekly, if not daily basis, any failures or delays from our production partners could negatively affect our profitability.

 

Entertainment projects can be risky, and often budgets run over.

 

The entertainment industry is generally affected by the same risk factors of other industries but due to its nature, the development, production, distribution and marketing of content can require large capital investments. Developing and monetizing entertainment projects, such as movies and television shows, usually require significant capital investment to fund expenditures on activities such as producing a television pilot, producing or co-producing a movie or creating a virtual reality experience. There is often budget over-run. Even with adequate funding, the project may fail to gain traction with viewers.

 

Even if a project is successful, it is likely to take a long time for us to realize profits.

 

Even if we are involved in a financially successful project, the process of making money and realizing profit in the entertainment business is slow. The time span from the moment a project starts to its completion, release and revenue recognition is substantial and is often measured in years. Even when we realize a profit and are financially able to declare dividends on our shares, we may or may not do so.

 

Our failure to attract and retain highly qualified personnel in the future could harm our business.

 

As the Company grows, it will be required to hire and attract additional qualified professionals such as software engineers, machine learning experts, project managers, regulatory professionals, sales and marketing professionals, accounting, legal, and finance experts. The Company may not be able to locate or attract qualified individuals for such positions, which will affect the Company’s ability to grow and expand its business.

 

We face competition from a variety of content creators that sell similar products and have better resources than we do.

 

The industries in which we operate are competitive, and our results of operations are sensitive to, and may be adversely affected by, competitive pricing, promotional pressures, additional competitor offerings and other factors, many of which are beyond our control. While the Company believes that its platform and product are unique, it is not the only option for family friendly entertainment. Additionally, competitors may replicate our business ideas and produce directly competing products. These competitors may be better capitalized and have more developed marketing channels than we do, which could impact our ability, through our licensees, to secure distribution thereby decreasing our revenues or affecting our profitability and results of operations.

 

7

 

 

Any breach of our users’ data could impose liability upon the Company.

 

If we or third parties with which we do business were to fall victim to successful cyber-attacks or experience other cybersecurity incidents, including the loss of individually identifiable customer or other sensitive data, we may incur substantial costs and suffer other negative consequences, which may include liability for harms caused to our users from such a breach, or increased cybersecurity and other insurance premiums.

 

Failure in our information technology and storage systems could significantly disrupt the operation of our business.

 

Our ability to execute our business plan and maintain operations depends on the continued and uninterrupted performance of our information technology (“IT”) systems. IT systems are vulnerable to risks and damages from a variety of sources, including telecommunications or network failures, malicious human acts and natural disasters. Moreover, despite network security and back-up measures, some of our and our vendors’ servers are potentially vulnerable to physical or electronic break-ins, including cyber-attacks, computer viruses and similar disruptive problems. These events could lead to the unauthorized access, disclosure and use of non-public information. The techniques used by criminal elements to attack computer systems are sophisticated, change frequently and may originate from less regulated and remote areas of the world. As a result, we may not be able to address these techniques proactively or implement adequate preventative measures. If our computer systems are compromised, we could be subject to fines, damages, litigation and enforcement actions, and we could lose trade secrets, the occurrence of which could harm our business. Despite precautionary measures to prevent unanticipated problems that could affect our IT systems, sustained or repeated system failures that interrupt our ability to generate and maintain data could adversely affect our ability to operate our business.

 

Our internal computer systems, or those of our collaborators or other contractors or consultants, may fail or suffer security breaches, which could result in a material disruption and cause our business and reputation to suffer.

 

In the ordinary course of business, our internal computer systems and those of our current and any future collaborators and other contractors or consultants are vulnerable to damage from computer viruses, unauthorized access, natural disasters, terrorism, war and telecommunication and electrical failures. While we do not believe that we have experienced any such material system failure, accident or security breach to date, if such an event were to occur and cause interruptions in our operations, it could adversely affect our business operations, whether due to a loss of our trade secrets or other proprietary information or other similar disruptions. Any such access, disclosure or other loss of such information could result in legal claims or proceedings and damage our reputation.

 

There is no guarantee of return on investment.

 

There is no assurance that an investor will realize a return on its investment in the Class B Common Stock or that it will not lose its entire investment. For this reason, you should not invest in this Offering if you are unable to withstand losing your entire investment. Each investor should read this Offering Circular and all exhibits to the offering statement carefully and should consult with its own attorney and business advisor prior to making any investment decision.

 

Any valuation at this stage is difficult to assess.

 

The implied valuation for the Offering was established by the Company. Unlike listed companies, where there is an existing trading market through which companies may be valued by market-driven stock prices, there is no existing trading market for our securities. As such, the valuation of private companies, especially early-stage companies, is difficult to assess and you may risk overpaying for your investment.

 

Our new products and services could fail to achieve market acceptance.

 

Our future success is partially based on an assumption that our new products and revenue streams will be able to gain traction in the marketplace. It is possible that these new products will fail to gain market acceptance for any number of reasons. If our products fail to achieve significant traction and acceptance in the marketplace, this could materially and adversely impact the value of your investment.

 

8

 

 

Risks Related to the Securities in this Offering

 

There is no current market for any shares of the Company’s stock.

 

There is no formal marketplace for the resale of any of the Company’s Common Stock. Shares of Common Stock may be traded on the over-the-counter market to the extent any demand exists. Investors should assume that they may not be able to liquidate their investment for some time or be able to pledge their shares as collateral. The Company currently has no plans to list any of its shares on any OTC or similar exchange.

 

Investors in this Offering may not be entitled to a jury trial with respect to claims arising under the subscription agreement, which could result in less favorable outcomes to the plaintiff(s) in any action under the agreement.

 

Investors in this Offering will be bound by the subscription agreement, which includes a provision under which investors waive the right to a jury trial of any claim they may have against the Company arising out of or relating to the agreement, including any claims made under the federal securities laws. By signing the agreement, the investor warrants that the investor has reviewed this waiver with his or her legal counsel, and knowingly and voluntarily waives the investor’s jury trial rights following consultation with the investor’s legal counsel.

 

If we opposed a jury trial demand based on the waiver, a court would determine whether the waiver was enforceable based on the facts and circumstances of that case in accordance with the applicable state and federal law. To our knowledge, the enforceability of a contractual pre-dispute jury trial waiver in connection with claims arising under the federal securities laws has not been finally adjudicated by a federal court. However, we believe that a contractual pre-dispute jury trial waiver provision is generally enforceable, including under the laws of the State of Delaware, which governs the agreement, by a federal or state court in the State of Delaware. In determining whether to enforce a contractual pre-dispute jury trial waiver provision, courts will generally consider whether the visibility of the jury trial waiver provision within the agreement is sufficiently prominent such that a party knowingly, intelligently and voluntarily waived the right to a jury trial. We believe that this is the case with respect to the subscription agreement. You should consult legal counsel regarding the jury waiver provision before entering into the subscription agreement.

 

If you bring a claim against the Company in connection with matters arising under the agreement, including claims under the federal securities laws, you may not be entitled to a jury trial with respect to those claims, which may have the effect of limiting and discouraging lawsuits against the Company. If a lawsuit is brought against the Company under the agreement, it may be heard only by a judge or justice of the applicable trial court, which would be conducted according to different civil procedures and may result in different outcomes than a trial by jury would have had, including results that could be less favorable to the plaintiff(s) in such an action.

 

Nevertheless, if the jury trial waiver provision is not permitted by applicable law, an action could proceed under the terms the agreement with a jury trial. No condition, stipulation or provision of the subscription agreement serves as a waiver by any holder of the Company’s securities or by the Company of compliance with any substantive provision of the federal securities laws and the rules and regulations promulgated under those laws.

 

In addition, when the shares are transferred, the transferee is required to agree to all the same conditions, obligations and restrictions applicable to the shares or to the transferor with regard to ownership of the shares, that were in effect immediately prior to the transfer of the shares, including but not limited to the subscription agreement.

 

We will not receive any proceeds from shares sold by selling stockholders, which may limit our ability to use offering proceeds for corporate purposes.

 

A portion of the shares offered in this Offering are being sold by existing stockholders rather than by the Company. We will not receive any proceeds from the sale of shares by selling stockholders. Selling stockholders are offering up to 4,026,845 shares, representing approximately 16% of the total shares offered, or 20% of the total shares being sold for cash consideration. Investors will not be able to choose whether they are purchasing shares from the Company or from those selling stockholders. Further, the proceeds from shares sold by selling stockholders will go directly to those selling stockholders. As a result, we will receive less capital from this Offering than if we were selling all of the offered shares ourselves. This reduction in proceeds may limit our ability to fund operations, pursue growth opportunities, or achieve other corporate objectives that we might otherwise accomplish with the full proceeds of the Offering.

 

9

 

 

Our valuation and our offering price have been established internally and are difficult to assess.

 

The Company has set the price of its Class B Common Stock at $2.98 per share, plus a 2.5% Investor Fee, see “Plan of Distribution” for further details on this fee. This fee is intended to offset transaction costs and though this fee is counted towards the amount the Company is seeking to raise under Regulation A and the limit each investor may invest pursuant to Regulation A, we did not consider it in determining our valuation. Including this fee will increase our valuation for which you are paying for shares in our company accordingly. Valuations for companies at this stage are generally purely speculative. Our valuation has not been validated by any independent third party and may decrease precipitously in the future. It is a question of whether you, the investor, are willing to pay this price for a percentage ownership of a start-up company. The issuance of additional shares of Common Stock, or additional option grants may dilute the value of your holdings.

 

Using a credit card to purchase shares may impact the return on your investment as well as subject you to other risks inherent in this form of payment.

 

Investors in this Offering have the option of paying for their investment with a credit card, which is not usual in the traditional investment markets. Transaction fees charged by your credit card company (which can reach 5% of transaction value if considered a cash advance) and interest charged on unpaid card balances (which can reach almost 25% in some states) add to the effective purchase price of the shares you buy. See “Plan of Distribution and Selling Securityholders.” The cost of using a credit card may also increase if you do not make the minimum monthly card payments and incur late fees. Using a credit card is a relatively new form of payment for securities and will subject you to other risks inherent in this form of payment, including that, if you fail to make credit card payments (e.g. minimum monthly payments), you risk damaging your credit score and payment by credit card may be more susceptible to abuse than other forms of payment. Moreover, where a third-party payment processor is used, as in this Offering, your recovery options in the case of disputes may be limited. The increased costs due to transaction fees and interest may reduce the return on your investment.

 

The Commission’s Office of Investor Education and Advocacy issued an Investor Alert dated February 14, 2018 entitled: Credit Cards and Investments – A Risky Combination, which explains these and other risks you may want to consider before using a credit card to pay for your investment.

 

Funds received in this Offering will not be placed into escrow and there is no minimum amount required as a condition to a first closing and using the funds raised in this Offering.

 

Funds in the Offering will not be placed into escrow prior to their availability to the Company. Further, because this is a “best efforts” offering with no offering minimum, we will have access to any funds tendered. This means that any investment made could be the only investment in this Offering, leaving the Company without adequate capital to pursue its business plan or even to cover the expenses of this Offering.

 

Voting control is in the hands of the holders of our Class A Common Stock.

 

Voting control is concentrated in the hands of David and Marianne Phillips, who together beneficially own more than 71% of the Class A Common Stock. Holders of our Class A Common Stock are able to exercise significant influence on matters requiring owner approval, including the election of directors, approval of significant company transactions, and will have unfettered control over the Company’s management and policies. You may have interests and views that are different from our management. For example, management may support proposals and actions with which you may disagree. The concentration of ownership of Class A Common Stock could delay or prevent a change in control of the Company or otherwise discourage a potential acquirer from attempting to obtain control of the Company, which in turn could reduce the price potential investors are willing to pay for the Company. In addition, the holder of our Class A Common Stock could use their voting influence to maintain the Company’s existing management, delay or prevent changes in control of the Company, or support or reject other management and board proposals that are subject to owner approval. A portion of the net proceeds of this Offering will be used to buy back shares of Class A Common Stock from existing stockholders other than David and Marianne Phillips. If the Company completes the proposed buyback of Class A Common Stock, the percentage of the outstanding Class A Common Stock beneficially owned by David and Marianne Phillips will increase, further concentrating voting control in their hands and increasing their ability to influence or control matters submitted to stockholders for approval. Accordingly, the completion of the buyback could further reduce the ability of other stockholders to influence the Company’s management, policies and affairs.

 

10

 

 

Investors in this Offering are purchasing securities with no voting rights.

 

The Class B Common Stock that we are offering to investors in this Offering has no voting rights. This means that you will have no rights in dictating on how the Company will be run. You are trusting in management discretion in making good business decisions that will grow your investment.

 

Your ability to transfer your securities may be limited.

 

Under the Company’s bylaws, stockholders, including holders of Class B Common Stock, may not sell, transfer, assign, pledge, or otherwise dispose of or encumber any shares or any right or interest therein, whether voluntarily or by operation of law, or by gift or otherwise (each, a “Transfer”), without the prior written consent of the prior written consent of the Board. See “Securities Being Offered.”

 

We are offering Bonus Shares, which is effectively a discount on our stock price, to some investors in this Offering.

 

Certain investors in this Offering are entitled to receive additional shares of Class B Common Stock (effectively a discount) based on either their status (e.g., the investor is a current stockholder of the Company) or the amount invested. The number of Bonus Shares will be determined by the amount of money they invest in this Offering and will effectively act as a discount to the price at which the Company is offering its Class B Common Stock. For example, an investor who invests $1,001.28 in this Offering is eligible for 20% Bonus Shares. Accordingly, that investor would receive 336 shares of the Company’s Class B Common Stock plus an additional 67 Bonus Shares, effectively purchasing 403 shares of Class B Common Stock for the same price paid for 336 shares of Class B Common Stock. For more details, including all of the Bonus Shares being offered, see “Plan of Distribution and Selling Securityholders.” Consequently, the value of Class B Common Stock of investors who pay the full price or are entitled to a smaller number of Bonus Shares in this Offering will be immediately diluted by investments made by investors entitled to the discount, who will pay less for their stake in the Company.

 

The Company’s management has discretion as to use of proceeds.

 

The proceeds from this Offering will be used for the purposes described under “Use of Proceeds to the Issuer.” The Company reserves the right to use the funds obtained from this Offering for other similar purposes not presently contemplated which it deems to be in the best interests of the Company and its investors in order to address changed circumstances or opportunities. As a result of the foregoing, the success of the Company will be substantially dependent upon the discretion and judgment of management with respect to application and allocation of the net proceeds of this Offering. Investors for the Class B Common Stock hereby will be entrusting their funds to the Company’s management, upon whose judgment and discretion the investors must depend.

 

The Company’s future fundraising may affect the rights of investors.

 

In order to expand, the Company is likely to raise funds again in the future, either by offerings of securities or through borrowing from banks or other sources. The terms of future capital raising, such as loan agreements, may include covenants that give creditors greater rights over the financial resources of the Company.

 

The Investor Fee may not count toward your cost basis for tax purposes.

 

The IRS and/or another relevant tax authority may consider the price of the share before including the Investor Fee as the cost basis for determining any gain or loss at a realization event. You should discuss with your tax advisor the appropriate way to determine the relevant tax obligation.

 

The Company may fundraise at a price per share lower than offered to investors in this Offering.

 

The Company may seek to raise additional capital in other offerings of its equity securities (including, but not limited to, offerings under Rule 506(c) of Regulation D). In any such offerings, the Company may offer shares of its Class B Common Stock at a price per share lower than what is available to investors in this Offering, and could also result in additional dilution to investors in this Offering.

 

11

 

 

DILUTION

 

Dilution means a reduction in value, control or earnings of the shares the investor owns.

 

Immediate dilution

 

An early-stage company typically sells its shares (or grants options over its shares) to its founders and early employees at a very low cash cost, because they are, in effect, putting their “sweat equity” into the Company. When the Company seeks cash investments from outside investors, like you, the new investors typically pay a much larger sum for their shares than the founders or earlier investors, which means that the cash value of your stake is diluted because each share of the same type is worth the same amount, and you paid more for your shares than earlier investors did for theirs.

 

The following table compares the price that new investors are paying for their shares with the effective cash price paid by existing stockholders, giving effect to full conversion of all outstanding stock options, and assuming that the shares are sold at $2.98 per share and that all Bonus Shares are issued in the Offering. The schedule presents shares and pricing as issued and reflects all transactions since inception, which gives investors a better picture of what they will pay for their investment compared to the Company’s insiders than just including such transactions for the last 12 months, which is what the Commission requires.

 

   Date Issued  

Issued

Shares

  

Potential

Shares

  

Total Issued

and

Potential

Shares

  

Effective

Cash Price

per Share at Issuance or

Potential Conversion

 
Class A Common Stock   2006    49,084,408    0    49,084,408   $0.00 
Class B Common Stock   2024-2026    4,255,899    0    4,255,899   $1.91 
Warrants for Class B Common Stock (3)   2026    0    5,000,000    5,000,000   $0.13 
                          
Total Common Share Equivalents        53,340,307    5,000,000    58,340,307   $0.15 
                          
Investors in Class B Common Stock, assuming full amount raised (2)        20,627,311(1)   0    20,627,311   $2.39 
                          
Total After Inclusion of this Offering        73,967,618    5,000,000    78,967,618   $0.85 

 

(1) Does not include shares that may be sold by selling stockholders.
(2) Assumes the issuance of 100% of the available Bonus Shares (i.e. 4,109,026 Bonus Shares).

(3)

On June 24, 2026, the Company issued a Warrant to Cosmic Wire in connection with a licensing and merchandising agreement. See “Our Business – Cosmic Wire.”

 

The following table demonstrates the dilution that new investors will experience upon investment in the Company. The price per share in this table reflects the price of Class B Common Stock in the Offering of $2.98. This table uses the Company’s audited net tangible book value as of December 31, 2025 of $329,202 which is derived from the net equity of the Company in the December 31, 2025 audited financial statements. This tangible net book value is then adjusted to contemplate conversion of all other convertible instruments outstanding that would provide proceeds to the Company, which assumes exercise of all warrants and stock options outstanding. While not every outstanding warrant or option may be exercised, we believe that it is important to identify the potential dilution that could occur upon the exercise of all existing securities issued by the Company. To further illustrate the dilution that investors may experience the second table illustrates dilution including authorized, but unissued stock options, and solely on the basis of outstanding equity securities, respectively.

 

12

 

 

The offering costs assumed in the following table includes up to $3,434,204 in commissions and other fees to Broker and affiliates incurred for this Offering. The table presents three approximate scenarios for the convenience of the reader: $5 million raised from this Offering, $30 million raised from this Offering, and $61 million raised from this Offering, not including Investor Fees collected, if the Offering is fully subscribed.

 

On Basis of Full Conversion of Issued Instruments 

$5 million

Raise (1)

  

$30 million

Raise (1)

  

$61 million

Raise (1)

 
Price Per Share  $2.98   $2.98   $2.98 
New Shares Issued   1,677,852 (2)   17,904,188 (2)   80,641,868 (2)
Capital Raised (6)  $4,000,000   $24,000,000   $49,224,311 
Less: Offering Costs  $(1,189,750) (3)  $(2,214,750) (3)  $(3,494,954) (3)
Net Offering Proceeds  $2,810,250   $21,785,250   $45,729,535 
Net Tangible Book Value Pre-Financing  $979,202 (4)  $979,202 (4)  $979,202 (4)
Net Tangible Book Value Post-Financing  $3,789,452   $22,764,452   $46,708,737 
                
Shares Issued and Outstanding Pre-Financing   58,340,307 (5)   58,340,307 (5)   58,340,307 (5)
                
Post-Financing Shares Issued and Outstanding   60,018,159    68,407,421    78,967,618 
                
Net Tangible Book Value Per Share Prior to Offering  $0.02   $0.02   $0.02 
Increase/(Decrease) Per Share Attributable to New Investors  $0.05   $0.32   $0.57 
Net Tangible Book Value Per Share After Offering  $0.06   $0.33   $0.59 
Dilution Per Share to New Investors ($)  $2.92   $2.65   $2.39 
Dilution Per Share to New Investors (%)   97.88%   88.83%   80.15%

 

(1) Excludes proceeds payable to selling stockholders.
(2) Assumes the issuance of all the available Bonus Shares (i.e. 4,109,026 shares), including Bonus Shares that would be issued upon the purchase of shares sold by selling stockholders.
(3) Assumes DealMaker costs, which include commission of 4% of the amount raised, less Investor Fee as well as a maximum of $924,000 paid to DealMaker for media management and supplementary marketing services and $60,750 for legal and accounting fees. Includes commissions paid by selling stockholders.
(4) Net Tangible Book Value is adjusted for conversion proceeds for the outstanding warrants discussed in (5). The Net Tangible Book Value without the adjustment is equal to $329,202.
(5) Assumes conversion of 5,000,000 outstanding warrants (providing $650,000 to net tangible book value).

 

This next table is the same as the previous, but removes the assumptions of conversion of warrants, instead only presenting issued common shares.

 

   $5 million   $30 million   $61 million 
On Basis of Full Conversion of Issued Instruments  Raise (1)   Raise (1)   Raise (1) 
Price Per Share  $2.98   $2.98   $2.98 
New Shares Issued   1,677,852 (2)   17,904,188 (2)   80,641,868 (2)
Capital Raised  $4,000,000   $24,000,000   $49,224,311 
Less: Offering Costs  $(1,189,750) (3)  $(2,214,750) (3)  $(3,494,954) (3)
Net Offering Proceeds  $2,810,250   $21,785,250   $45,729,535 
Net Tangible Book Value Pre-Financing  $329,202   $329,202   $329,202
Net Tangible Book Value Post-Financing  $3,139,452   $22,114,452   $46,058,737 
                
Shares Issued and Outstanding Pre-Financing   53,340,307    53,340,307    53,340,307 
                
Post-Financing Shares Issued and Outstanding   55,018,159    63,407,421    73,967,618 
                
Net Tangible Book Value Per Share Prior to Offering  $0.01   $0.01   $0.01 
Increase/(Decrease) Per Share Attributable to New Investors  $0.05   $0.34   $0.62 
Net Tangible Book Value Per Share After Offering  $0.06   $0.35   $0.62 
Dilution Per Share to New Investors ($)  $2.92   $2.63   $2.36 
Dilution Per Share to New Investors (%)   98.09%   88.30%   79.10%

 

(1) Excludes proceeds payable to selling stockholders

 

13

 

 

(2) Assumes the issuance of all the available bonus shares (i.e. 4,109,026 shares), including Bonus Shares that would be issued from the purchase of shares sold by selling stockholders.
(3) Assumes DealMaker costs, which include commission of 4% on amounts raised, less the Investor Fee as well as a maximum of $924,000 to be paid to DealMaker for media management and supplementary marketing services and $60,750 for legal and accounting fees. Includes commissions paid on selling stockholders.

 

Future Dilution

 

Another important way of looking at dilution is the dilution that happens due to future actions by a company. The investor’s stake in a company could be diluted due to the company issuing additional shares, whether as part of a capital-raising event, or issued as compensation to the company’s employees or marketing partners. In other words, when the company issues more shares, the percentage of the company that you own will go down, even though the value of the company may go up. You will own a smaller piece of a larger company. This increase in number of shares outstanding could result from a stock offering (such as an initial public offering, another crowdfunding round, a venture capital round, or an angel investment), employees exercising stock options, or by conversion of certain instruments (e.g. convertible bonds, preferred shares or warrants) into stock.

 

If the company decides to issue more shares, an investor could experience value dilution, with each share being worth less than before, and control dilution, with the total percentage an investor owns being less than before. There may also be earnings dilution, with a reduction in the amount earned per share (though this typically occurs only if the company offers dividends, and most development stage companies do not pay dividends for some time).

 

The type of dilution that hurts early-stage investors most occurs when the company sells more shares in a “down round,” meaning at a lower valuation than in earlier offerings. An example of how this might occur is as follows (numbers are for illustrative purposes only):

 

  ● In June 2024, Jane invests $20,000 for shares that represent 2% of a company valued at $1 million.
     
   ● In December, the company is doing very well and sells $5 million in shares to venture capitalists on a valuation (before the new investment) of $10 million. Jane now owns only 1.3% of the company, but her stake is worth $200,000.
     
   ● In June 2025, the company has run into serious problems, and in order to stay afloat, it raises $1 million at a valuation of only $2 million (the “down round”). Jane now owns only 0.89% of the company, and her stake is worth only $26,660.

 

If you are making an investment expecting to own a certain percentage of the company or expecting each share to hold a certain amount of value, it’s important to realize how the value of those shares can decrease by actions taken by the company. Dilution can make drastic changes to the value of each share, ownership percentage, voting control, and earnings per share.

 

Investors should understand how dilution works and the availability of anti-dilution protection.

 

14

 

 

USE OF PROCEEDS TO THE ISSUER

 

The table below sets forth our estimated use of proceeds from this Offering assuming the Offering is fully subscribed. The net proceeds from the total maximum offering amount are expected to be approximately $47,260,149, after the payment of offering costs (including legal, printing, selling and other costs incurred in the Offering). Our estimated offering costs include an expected $3,434,204 in underwriting compensation to DealMaker Securities LLC and affiliates. The estimate of the budget for Offering costs is an estimate only and the actual offering costs may differ.

 

The following table represents management’s best estimate of the uses of the net proceeds, assuming it raises, respectively, $5 million, $30 million and $61 million in the Offering.

 

  

$5 Million

Offering

  

$30 Million

Offering

  

$61 Million

Offering

 
Total Gross Cash Proceeds  $5,000,000   $30,000,000   $61,224,489 
Selling Stockholders  $1,000,000   $5,999,998   $11,999,998 
Commissions and Variable Expenses  $-1,129,000   $-2,154,000   $-3,434,204 
Investor Fees  $125,000   $750,000   $1,530,612 
Fixed Costs  $-60,750   $-60,750   $-60,750 
Total Net Proceeds  $2,935,250   $22,535,252   $47,260,149 

 

The above table assumes (1) commissions payable to Broker at 4% of the amount raised by the Company and the selling stockholders, (2) a maximum of $924,000 payable for other services rendered by affiliates of Broker, (3) receipt of the 2.5% Investor Fee, (4) legal and accounting expenses totaling $60,750 and (5) all subscriptions incur a payment processing fees of 2%.

 

We intend to use the net proceeds of the Offering to:

 

  ● Fund payroll to hire new staff and pay consultants. The Company intends to hire additional employees and contractors to support sales, copywriting, animation, finance, accounting, and general business operations. In addition, the Company intends to use approximately $1,000,000 of the  net proceeds of this Offering over the next twenty-four months to pay 52 Media Group Inc. (“52 Media”) and the DC Group LLC (“DC Group”), which are wholly-owned by Marianne Philips, our Director and Vice President of Intellectual Property and Operations, and David Philips, our CEO and Director, and together the owners of more than 71% of our Class A Common Stock, for services that they provide to the Company. See “Interest of Management and Others in Certain Transactions.”
  ● Pay for product development. To advance the Company’s immersive technology efforts, the Company intends to hire third-party developers and technology firms. See “Our Business – Product Overview” for additional details.
  ● Fund TV and movie production. The Company intends to produce TV shows and movies, including Robostars and Fairytale High, and to advance production development, including by hiring outsourced firms to support this development. Additionally, the Company intends to hire internal staff to support some TV and movie production, alongside outsourced firms.
  ● Fund marketing and advertising. The Company plans to promote its products and fundraise via paid marketing and advertising.
  ● Fund general and administrative expenses. The Company plans additional expenses such as outsourced accounting, software, office space, meals, entertainment, travel, and other general expenses.
  ● Buy back shares of Class A Common Stock. The Company will spend a certain percentage of its net proceeds to buy back shares pursuant to Repurchase Agreements (as defined below) from holders of Class A Common Stock other than David and Marianne Phillips after termination of the Offering and completion of all closings. For all proceeds raised in this Offering up to the first $5 million, the Company plans to spend 7% of all proceeds to buy back shares from existing Class A stockholders, up to $205,468 at a price of $0.14 per share. Assuming this offering is fully subscribed, the Company expects to purchase $1,954,317 worth of Class A Common Stock shares from existing investors, which represents all the shares currently owned by these existing investors; if less than this amount is raised, the Company will have full discretion to decide as to the number of shares and stockholders to buy back shares from. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources – Class A Common Stock Repurchase Agreements.”

 

Use of Net Proceeds 

$5 Million

Offering

   %  

$30 Million

Offering

   %  

$61 Million

Offering

   % 
Payroll  $587,050    20%  $3,380,288    15%  $9,452,030    20%
Product Development  $234,820    8%  $1,802,820    8%  $4,726,015    10%
Production  $587,050    20%  $4,507,050    20%  $9,924,631    21%
Marketing & Advertising  $968,633    33%  $7,436,633    33%  $15,595,849    33%
General & Administrative  $352,230    12%  $3,454,143    15%  $5,607,307    12%
Class A Common Stock Buybacks  $205,468    7%  $1,954,317    9%  $1,954,317    4%
Total Use of Net Proceeds  $2,935,250        $22,535,252        $47,260,149      

 

Because the Offering is a “best efforts,” we may close the Offering without sufficient funds for all the intended purposes set out above, or even to cover the costs of this Offering.

 

The Company reserves the right to change the above use of proceeds if management believes it is in the best interests of the Company.

 

15

 

 

OUR BUSINESS

 

Company History

 

Elf Labs is an intellectual property and media company that was incorporated on December 14, 2006 under the name The Toon Studio, Inc., with the goal of creating entertainment franchises. The Company secured the copyrights to the original Junior Elf book portfolio, which contains some of the most notable IP in the children’s entertainment space, including characters such as Sleeping Beauty, Snow White, Cinderella, The Little Mermaid, and Rapunzel. The Junior Elf Books are a series of small, affordable vintage children’s books published by Rand McNally in the 1940s and 1950s. The Company went on to create its own copyrights and trademarks featuring those same characters in both classic and reimagined versions. After a decade-long legal effort with the United States Patent and Trademark Office, including ultimately winning on appeal, Elf Labs built a portfolio of over 500 character assets.

 

For many years, the Company leveraged these valuable assets by licensing the names and likeness of their characters to a variety of toy and merchandise manufacturers. This licensing operation was successful and generated consistent revenues for the Company during that time. Two other entities, United Trademark Holdings, Inc. (“UTH”) and American Retro Museum (“ARM”) historically held all of the trademark and copyright registrations behind what is now currently the intellectual property portfolio of Elf Labs. The shares of both of these entities were transferred into Elf Labs, Inc. in April 2024 and are now considered subsidiaries of Elf Labs.

 

Now, Elf Labs’ primary focus is growing and using its library of copyrights and trademarks in order to create high quality content for its audience. This includes animated content, possible live action content, as well as immersive interactive content when it naturally enhances the story. The Company plans to leverage their entertainment content to secure new merchandise deals featuring its characters. These anticipated revenue streams include those from original animated series, mobile games, interactive web content, as well as licensing fees and merchandise sales. The Company is currently working to establish these channels, and has confidence in its ability to grow them due to the popularity of the characters within their portfolio.

 

The Company was originally incorporated in California as The Toon Studio, Inc. and reincorporated in Delaware in 2024 as Elf Labs, Inc. The Company’s corporate office is located at 1111 Brickell Avenue, 10th Floor, Miami, Florida 33131 and its telephone number is (310) 691-9732.

 

Product Overview

 

Elf Labs is currently in the process of developing new animated series’ shows based on its characters with a goal of selling or licensing these shows existing content hosting companies or selling the show directly to consumers on existing platforms such as YouTube or its own streaming platform. The shows currently in development include Robostars and Fairytale High, which will likely be followed by Sparkle Princess and Lil’ Princess. The Company is working with WTK Entertainment Limited and their animation partner, Fizzbuzz Limited on these efforts. WTK and Fizzbuzz will support the Company with animation and content creation as well as distribution in China. The Company is also working to develop content through additional mediums, such as an interactive website and mobile application. We have an agreement with Cosmic Wire to build those out to final productions that can be marketed to the consumers. We have not started that process yet. Elf Labs has secured partnerships with other production partners and technology providers that allow for the efficient production and marketing of its content and characters at a cost that we believe is below what the competitors in the space incur. The initial versions of the interactive website and mobile application are planned to be developed and built by Cosmic Wire and are not expected to be funded from the net proceeds of this Offering. However, the Company plans to use some of the net proceeds from this Offering to advance production development, including by hiring outsourced firms to support this development. In addition to working with the above companies, Elf Labs intends to use proceeds from this offering to hire additional in-house resources and contract with additional third-party firms to advance its media production and product development efforts.

 

Elf Labs plans to go to market with an initial push of its original series’ shows along with exclusive merchandise and web content featuring these fresh interpretations of its classic characters. This strategy will begin with the release of Robo Stars, a robot and science fiction twist on traditional fairy tale characters, before progressing into further developments of the intellectual property (“IP”). This push is intended to disrupt what we believe is the traditional entertainment industry model by appealing directly to consumers through hosting platforms such as YouTube, while still potentially licensing the content to appear on other entertainment platforms. This widespread effort will seek to establish the Elf Labs brand and characters and creating a large, invested audience that will be interested in future Elf Labs content and characters.

 

16

 

 

In 2025, the Company formally began production on its RoboStars franchise. With award winning creative advisors and partners such as Mike De Seve, Karen Disher, Yvette Kaplan, and WTK Entertainment, highly recognizable character IP, and a production team that is extremely cost efficient, Elf Labs is seeking to position itself as a new up and coming entertainment studio. It completed its pilot episode of the RoboStars series, which led to a major motion picture deal in China, via a binding term sheet with WTK Entertainment Limited. With over 90,000 movie screens per Bloomberg (compared to approximately 40,000 in the United States), China boasts the largest theatrical marketing in the world and is a major focus area for the Company.

 

As we scale our operations and produces more content, we intend to monetize different media creation channels open to us. This includes developing further animated series, web content, and video games based on more of our characters from our IP library, as well as the licensing and merchandising of these characters to generate direct revenue through sales.

 

Elf Mobile

 

In April 2025, the Company secured a deal to launch Elf Mobile in partnership with Compax Digital. This will be a virtual mobile phone plan (also called “Mobile Virtual Network Operator” or “MVNO”) that will focus on combining a mobile plan with branded children’s and young adult content, centered around Elf’s characters. Elf Mobile will offer its customers a tailored mobile plan that pairs unlimited calling, texting, and data with exclusive entertainment and gaming content that leverage Elf Lab’s trademarked and copyrighted characters and stories. These offerings include augmented/virtual reality experiences, child-friendly content, unique entertainment tailored to young adults, and additional benefits and rewards. Utilizing industry-standard security technology, Elf Mobile plans to be one of the mobile plans for parents when they look to get kids their first phone. As a part of this new business line, Elf incorporated an 80%-owned subsidiary, Elf Mobile, Inc. to act as the operating entity for the new mobile phone plan.

 

The partnership with Compax Digital consists of a cooperation agreement whereby Compax handles the licenses, technology, and getting the mobile phone service live (starting in the U.S., with help expanding to other countries), while Elf Mobile brings in customers and handles branding, marketing, and sales. Compax Digital owns 10% of Elf Mobile and will receive a percentage of net revenue generated from the MNVO.

 

Cosmic Wire

 

In 2021, the Company entered into a licensing and merchandising agreement with Cosmic Wire, Inc., a Web3/immersive technology company that builds digital experiences and infrastructure. This agreement granted Cosmic Wire exclusive rights to create digital NFTs and interactive online worlds using Elf Labs’ entire character catalog, in collaboration with Elf Labs. This agreement officially expired in 2024, however the companies continued building together. In June 2026, the Company entered into a Master Services Agreement (the “MSA”) with Cosmic Wire together with related statements of work (“SOWs”), governing the development and commercialization of certain of the Company’s interactive entertainment initiatives. The MSA is filed as an exhibit to the offering statement of which this Offering Circular forms a part and should be reviewed in their entirety; the descriptions below are summaries only and are qualified by reference to the full text of that agreement.

 

Under the first SOW Cosmic Wire has been engaged to design and develop “Elf World,” a browser-based interactive entertainment platform featuring AI-enabled character experiences and companion mobile applications, in each case built upon the Company’s proprietary characters, storylines, and franchise assets and delivered on a phased basis from initial prototype through public launch, together with ongoing maintenance and support. The Company retains ownership of its underlying intellectual property and of the Elf World content created from it, while Cosmic Wire retains its pre-existing technology and platform infrastructure, and the parties participate in the economics of the platform on a profit-sharing basis rather than through the issuance of equity. Under the second SOW the Company and Cosmic Wire have established a broader content production and distribution collaboration spanning programming, streaming, sponsorship, talent, and connected-television distribution, including distribution through webOS-enabled devices and the Company’s RoboStars program. The partnership includes plans for: (a) 3D content and worlds, (b) AR (“Augmented Reality”) and VR (“Virtual Reality”) characters, (c) AI “talking toys,” so a child can interact with a character, and (d) content distribution through a nationwide network of webOS-enabled televisions and tablets, under the recently announced Elf+ service. Elf+ will be a connected television application that will house the Company’s TV shows, movies, and interactive entertainment. As of the date of this Offering Circular, Elf+ has not yet launched , although the Company anticipates Elf+ launching in the next 12-24 months assuming it hits certain funding goals and business milestones.

 

17

 

 

As consideration for Cosmic Wire’s services under the MSA and SOWs, Elf Labs issued a warrant to Cosmic Wire for 5,000,000 shares of Class B Common Stock for consideration of the above as outlined in the SOWs. The warrant entitles Cosmic Wire to purchase 5,000,000 shares of the Company’s Class B Common Stock at an exercise price of $0.13 per share. The warrant was issued on June 24, 2026, and expires June 24, 2036. The warrant vests in approximately three equal tranches: 1,666,667 shares upon issuance, 1,666,667 shares upon acceptance of the first SOW deliverable, and 1,666,666 shares upon completion of the second SOW deliverable.

 

In order to pay for the warrant’s exercise price, Elf Labs issued a promissory note to Cosmic Wires for $752,000 that bears interest of 6.5% per annum, with payment tied to the three warrant vesting dates.

 

Intellectual Property

 

Elf Labs owns a substantial catalog of copyrights on characters from both the Junior Elf books as well as additional iterations of those characters developed by the Company.

 

As of the date of this Offering Circular, the Company owns the following United States copyrights covering its principal copyrighted works. The Company believes these copyrights are important to protecting its proprietary creative content and related intellectual property. United States copyright protection generally exists for the life of the author plus 70 years (or other applicable statutory term for works made for hire), subject to applicable law. Our literary copyrights expire between 2046 through 2072. The total number of copyrights in the Company’s portfolio is 435.

 

US Copyrights: Copyrights filed by Elf Labs, Inc. with the United States Copyright Office over the term of the Company’s operations

 

Full Title   Registration Number   Date   Type of Work   Claimant
Samuel Lowe Vintage Original SuperHeroes.   VAu000977425   2008-08-26   Visual Material   United Trademark Holdings, Inc.
Junior Elf Fairytale Princess.   VA0001761304   2011-02-06   Visual Material   United Trademark Holdings Inc
Snow White Zombie.   VAu001105730   2011-11-22   Visual Material   United Trademark Holdings Inc
Robo Cinderella.   VA0002355358   2023-05-28   Visual Material   United Trademark Holdings, Inc.
Robo Peter Pan.   VA0002355379   2023-05-28   Visual Material   United Trademark Holdings inc
Toon idol.   VAu000752871   2007-07-25   Visual Material   United Trademark Holdings, Inc.
Electroman.   VAu000972377   2008-09-17   Visual Material   United Trademark Holdings, Inc.
Flicker.   VAu000972378   2008-09-17   Visual Material   United Trademark Holdings, Inc.
The Resistance.   VAu000976142   2008-10-29   Visual Material   United Trademark Holdings Inc
Ageless Wonders- Ageless & Immortal- AI Superheros.   TXu001592124   2008-09-17   Text   United Trademark Holdings, Inc.
Peter Pan Superhero.   VAu000972381   2008-09-17   Visual Material   United Trademark Holdings, Inc.
American Rebel Toons.   VA0001398871   2007-03-05   Visual Material   United Trademark Holdings, Inc.
Tinker Bell Superhero.   VAu000979272   2008-11-24   Visual Material   United Trademark Holdings, Inc.
Red Riding Hood Superhero.   VAu000972379   2008-09-17   Visual Material   United Trademark Holdings, Inc.
Tin Man Superhero.   VA0001660113   2008-11-24   Visual Material   United Trademark Holdings Inc
Snow White Superhero.   VA0001660111   2008-11-24   Visual Material   United Trademark Holdings Inc
Rebel toons catalogue archive :no. 3.   VAu000749005   2007-06-29   Visual Material   United Trademark Holdings, Inc.
Rebel toons catalogue archive :no. 2.   VAu000748350   2007-06-12   Visual Material   United Trademark Holdings, Inc.
Rebel Toons catalogue archive :no. 4.   VAu000753929   2007-07-25   Visual Material   United Trademark Holdings, Inc.
Goldilocks Superhero.   VA0001657659   2008-11-24   Visual Material   United Trademark Holdings, Inc.
The Toon Studio of Beverly Hills.   VAu001001137   2009-08-24   Visual Material   United Trademark Holdings, Inc.
The Toon Studio Original Fairies.   VAu001026775   2010-05-03   Visual Material   United Trademark Holdings, Inc.
Once Upon a Zombie catalog.   VA0001801847   2012-01-15   Visual Material   United Trademark Holdings, Inc
Once Upon a Zombie tm.   VA0001841545   2012-09-23   Visual Material   United Trademark Holdings, Inc.
Pixie Chicks.   VAu001021468   2008-03-20   Visual Material   United Trademark Holdings, Inc.
The Toon Studio Alice in Wonderland.   VAu001027714   2010-05-12   Visual Material   United Trademark Holdings, Inc
Dinosaurs of the Jurassic Period.   VAu001358359   2019-03-11   Visual Material   United Trademark Holdings, Inc.

 

18

 

 

Full Title   Registration Number   Date   Type of Work   Claimant
Tinker Bell in Pink.   VAu000976652   2008-05-23   Visual Material   United Trademark Holdings, Inc.
Big Bad Zombie Wolf.   VAu001214399   2015-05-27   Visual Material   United Trademark Holdings, Inc.
Zombie Pocahontas.   VA0001907525   2014-03-27   Visual Material   United Trademark Holdings, Inc.
Teen Little Mermaid.   VA0001872001   2013-07-11   Visual Material   United Trademark Holdings, Inc.
CA814-Zombie Cars et al.   VA0001844618   2012-11-13   Visual Material   United Trademark Holdings Inc
Zombie Aladdin.   VA0001874883   2013-08-12   Visual Material   United Trademark Holdings, Inc.
RAPUNZEL.   VA0001874875   2013-08-22   Visual Material   United Trademark Holdings, Inc.
Captain Hook.   VA0002030350   2016-09-04   Visual Material   United Trademark Holdings, Inc.
The Jungle King Cub.   VAu001347522   2019-03-11   Visual Material   United Trademark Holdings, Inc.
Rebel Toons.   VAu000972125   2008-08-18   Visual Material   United Trademark Holdings, Inc.
The Jungle King.   VAu001347520   2019-03-11   Visual Material   United Trademark Holdings, Inc.
Original Cars Junior Elf Auto Club.   VAu001026786   2010-05-02   Visual Material   United Trademark Holdings, Inc.
Green Princess.   VAu001023021   2008-04-17   Visual Material   United Trademark Holdings, Inc.
Volksy.   VA0001888960   2013-11-26   Visual Material   United Trademark Holdings, Inc.
Zombie Cinderella.   VA0001908206   2014-03-27   Visual Material   United Trademark Holdings, Inc.
Orange Flame.   VA0001888947   2013-11-26   Visual Material   United Trademark Holdings, Inc.
Zombie Rapunzel.   VA0001907520   2014-03-27   Visual Material   United Trademark Holdings, Inc.
Blue Bolt.   VA0001888958   2013-11-26   Visual Material   United Trademark Holdings, Inc.
Sparkle Snow White.   VA0002428096   2024-09-11   Visual Material   United Trademark Holdings Inc.
Blackbeard.   VA0002030342   2016-09-04   Visual Material   United Trademark Holdings, Inc.
Volksy.   VA0001888957   2013-11-26   Visual Material   United Trademark Holdings, Inc.
Zombie Alice.   VA0001908208   2014-03-27   Visual Material   United Trademark Holdings, Inc.
Zombie Belle.   VA0001908212   2014-03-27   Visual Material   United Trademark Holdings, Inc.
Red Rocketor.   VA0001888944   2013-11-26   Visual Material   United Trademark Holdings, Inc.
2008 Toon Characters.   VAu000983518   2007-12-21   Visual Material   United Trademark Holdings, Inc.
REBEL TOONS.   VAu000953868   2007-08-30   Visual Material   United Trademark Holdings, Inc.
Snow Queen.   TX0009015589   2021-09-17   Text   United Trademark Holdings Inc.
The Snow Maiden.   TX0009015594   2021-09-17   Text   United Trademark Holdings Inc.
Bounce the Jeep.   VA0001888956   2013-11-26   Visual Material   United Trademark Holdings, Inc.
Itty Bitty Rapunzel.   VA0002187937   2019-06-03   Visual Material   United Trademark Holdings, Inc.
Toon Studio Frankenstein.   VA0002046605   2016-10-30   Visual Material   United Trademark Holdings, Inc.
Captain Hook the Pirate.   VA0002029865   2016-09-04   Visual Material   United Trademark Holdings, Inc.
Props the Runaway Plane.   VA0001888953   2013-11-26   Visual Material   United Trademark Holdings, Inc.
Teen Wicked Witch.   VA0001872005   2013-07-11   Visual Material   United Trademark Holdings, Inc.

 

19

 

 

Full Title   Registration Number   Date   Type of Work   Claimant
Teen Cinderella.   VA0001872009   2013-07-11   Visual Material   United Trademark Holdings, Inc.
Teen Sleeping Beauty.   VA0001872010   2013-07-11   Visual Material   United Trademark Holdings, Inc.
Once Upon a Zombie.   VA0001817012   2012-04-15   Visual Material   United Trademark Holdings, Inc.
The Toon Studio Fairytale Princess.   VA0002046670   2016-12-13   Visual Material   United Trademark Holdings, Inc.
The Lazy Automobile.   VA0002046653   2017-01-10   Visual Material   United Trademark Holdings, Inc.
1001 Arabian Nights.   VA0002030144   2016-09-07   Visual Material   United Trademark Holdings, Inc.
Abe the Auto, Original Cars.   VA0002046646   2017-01-10   Visual Material   United Trademark Holdings, Inc.
Teen Peter Pan.   VA0002046638   2017-01-09   Visual Material   United Trademark Holdings, Inc.
Pinkerbell.   VA0001419891   2007-06-06   Visual Material   United Trademark Holdings, Inc.
Preschool Princess.   VA0002046632   2017-01-10   Visual Material   United Trademark Holdings, Inc.
Long John Silver.   VA0002030356   2016-09-04   Visual Material   United Trademark Holdings, Inc.
Zombie Hansel & Gretel.   VA0001874651   2013-08-12   Visual Material   United Trademark Holdings, Inc.
Fairy Tale High Where Dreams Begin.   VA0001866658   2013-05-07   Visual Material   United Trademark Holdings, Inc.
Long John Silver the Pirate.   VA0002030357   2016-09-04   Visual Material   United Trademark Holdings, Inc.
Cyber Snow White.   VA0002289666   2022-01-31   Visual Material   United Trademark Holdings Inc.
Buddy the Little Taxi.   VA0001888954   2013-11-26   Visual Material   United Trademark Holdings, Inc.
Little Mermaid.   VA0002046668   2017-01-10   Visual Material   United Trademark Holdings, Inc.
Junior Elf Cars.   VA0002029855   2016-09-04   Visual Material   United Trademark Holdings, Inc.
Toon Studio Werewolf.   VA0002046608   2016-10-30   Visual Material   United Trademark Holdings, Inc.
Junior Elf Rapunzel Book.   TX0009392924   2024-05-12   Text   United Trademark Holdings Inc.
Zombie Tinker Bell.   VA0001874880   2013-08-12   Visual Material   United Trademark Holdings, Inc.
Toon Studio’s Pocahontas.   VA0002046625   2017-01-10   Visual Material   United Trademark Holdings, Inc.
Teen Snow White.   VA0001872012   2013-07-11   Visual Material   United Trademark Holdings, Inc.
Little Fire Engine.   VA0002046648   2017-01-10   Visual Material   United Trademark Holdings, Inc.
Zombie Little Red Riding Hood.   VA0001874874   2013-08-12   Visual Material   United Trademark Holdings, Inc.
Zombie Sleeping Beauty.   VA0001908211   2014-03-27   Visual Material   United Trademark Holdings, Inc.
Christmas Sleeping Beauty.   VAu001444935   2021-06-30   Visual Material   United Trademark Holdings Inc.

 

20

 

 

Full Title   Registration Number   Date   Type of Work   Claimant
The Jungle Book.   TX0009015608   2021-09-17   Text   United Trademark Holdings Inc.
Curvy Snow White.   VAu001437869   2021-07-04   Visual Material   United Trademark Holdings Inc.
Cyber Cinderella.   VA0002289664   2022-01-31   Visual Material   United Trademark Holdings Inc.
New Wizard of Oz.   VA0002046602   2016-10-30   Visual Material   United Trademark Holdings, Inc.
The Mad Hatter.   VA0002046630   2017-01-11   Visual Material   United Trademark Holdings, Inc.
Teen Tinker Bell.   VA0001872048   2013-07-10   Visual Material   United Trademark Holdings, Inc.
Zombie Peter Pan.   VA0001907526   2014-03-27   Visual Material   United Trademark Holdings, Inc.
Fairy Tale Academy School for the Performing Arts.   VA0001780657   2011-06-29   Visual Material   United Trademark Holdings Inc
Zombie Little Mermaid.   VA0001907527   2014-03-27   Visual Material   United Trademark Holdings, Inc.
The Toon Studio Fairytale Princess logo.   VA0002139327   2018-07-30   Visual Material   United Trademark Holdings, Inc.
Toon Studio Dracula.   VA0002046601   2016-10-30   Visual Material   United Trademark Holdings, Inc.
Teeny Toon Studio Royal Princesses.   VA0002046628   2017-04-19   Visual Material   United Trademark Holdings, Inc.
Fairy Tale High Where Dreams Begin logo.   VA0001860985   2013-03-07   Visual Material   United Trademark Holdings, Inc.
The Toon Studio’s Pocahontas.   VA0002046661   2017-01-10   Visual Material   United Trademark Holdings, Inc.
Toon Studio’s Goldilocks.   VA0002046656   2017-01-10   Visual Material   United Trademark Holdings, Inc.
Zombie Snow White.   VA0001907523   2014-03-27   Visual Material   United Trademark Holdings, Inc.
Zombie Cars Z Machines.   VA0001860984   2013-03-07   Visual Material   United Trademark Holdings, Inc.
Teen Alice.   VA0001872003   2013-07-12   Visual Material   United Trademark Holdings, Inc.
Puss & Boots.   VA0002046681   2016-11-28   Visual Material   United Trademark Holdings, Inc.
Itty Bitty Princess.   VA0002140343   2018-07-30   Visual Material   United Trademark Holdings, Inc.
Zombie Tinker Bell.   VA0001907529   2014-03-27   Visual Material   United Trademark Holdings, Inc.
Aladdin.   VA0002039506   2016-09-07   Visual Material   United Trademark Holdings, Inc.
Teen Belle.   VA0001872007   2013-07-11   Visual Material   United Trademark Holdings, Inc.
Teenage Princess.   VA0002046669   2017-01-10   Visual Material   United Trademark Holdings, Inc.
Blackbeard the Pirate.   VA0002030318   2016-09-04   Visual Material   United Trademark Holdings, Inc.
Itty Bitty Tinker Bell.   VA0002167301   2019-06-03   Visual Material   United Trademark Holdings, Inc.
Teen Prince Charming.   VAu001205710   2015-03-11   Visual Material   United Trademark Holdings, Inc.
Curvy Sleeping Beauty.   VAu001437871   2021-06-29   Visual Material   United Trademark Holdings Inc.
PINOCCHIO STYLE GUIDE.   VAu001257839   2016-06-16   Visual Material   United Trademark Holdings, Inc.
Curvy Cinderella.   VAu001437873   2021-06-29   Visual Material   United Trademark Holdings Inc.
Teen Pinocchio.   VAu001205705   2015-03-11   Visual Material   United Trademark Holdings, Inc.
Pixel Sleeping Beauty.   VAu001439267   2021-07-04   Visual Material   United Trademark Holdings Inc.

 

21

 

 

Full Title   Registration Number   Date   Type of Work   Claimant
Teen Rapunzel.   VA0001872013   2013-07-11   Visual Material   United Trademark Holdings, Inc.
Junior Elf Sleeping Beauty Book Cover Design.   VAu001531714   2024-04-30   Visual Material   United Trademark Holdings Inc.
Junior Elf Book-The Little Mermaid.   TXu002275687   2021-08-22   Text   United Trademark Holdings Inc.
Crypto Sleeping Beauty.   VAu001437929   2021-06-29   Visual Material   United Trademark Holdings Inc.
Shirley Frankenstein TV Concept.   PA0002466763   2024-03-01   Dramatic Works; or Choreography   United Trademark Holdings Inc.
Pixel Snow White.   VAu001439274   2021-07-04   Visual Material   United Trademark Holdings Inc.
Cyber Sleeping Beauty.   VA0002289657   2022-01-31   Visual Material   United Trademark Holdings Inc.
Toddler Princess.   VAu001310174   2017-09-12   Visual Material   United Trademark Holdings, Inc.
Pixel Cinderella.   VAu001437692   2021-07-04   Visual Material   United Trademark Holdings Inc.
Fairy Tale Academy School for the Performing Arts.   VA0001780290   2011-06-30   Visual Material   United Trademark Holdings, Inc.
Toon Studio’s Famous Pirates of the World.   VA0002030343   2016-09-04   Visual Material   United Trademark Holdings, Inc.
Beauty and the Beast Deck.   VA0002097856   2017-09-12   Visual Material   United Trademark Holdings, Inc.
Toon Studio’s Little Red Riding Hood.   VA0002046643   2017-01-10   Visual Material   United Trademark Holdings, Inc.
The Toon Studio of Beverly Hills Sleeping Beauty.   VAu000969061   2008-08-18   Visual Material   United Trademark Holdings, Inc
The Toon Studio of Beverly Hills Cinderella.   VAu000972884   2008-08-18   Visual Material   United Trademark Holdings, Inc
Once Upon a Zombie tm Princess tm.   VA0001907518   2014-03-27   Visual Material   United Trademark Holdings, Inc.
Tenika: The Princess and the Pea.   VA0002046666   2017-01-10   Visual Material   United Trademark Holdings, Inc.
The Toon Studio of Beverly Hills.   VAu000953876   2007-08-30   Visual Material   UNITED TRADEMARK HOLDINGS, INC.
Pixie Chicks Sugar Plum Fairy, Tinkerbell, Tooth Fairy - picture of 3 colored fairies.   VAu001026798   2010-05-03   Visual Material   United Trademark Holdings, Inc
The Toon Studio of Beverly Hills Tinker Bell.   VAu000972883   2008-08-18   Visual Material   United Trademark Holdings Inc
FAIRY TALE RISING BOOK ONE: ONCE UPON A ZOMBIE.   VA0001799505   2011-12-14   Visual Material   United Trademark Holdings, Inc.
Fairy Tale High Where Magic Happens.   VA0001872002   2013-07-17   Visual Material   United Trademark Holdings, Inc.
Pop Art Deck 2016.   VA0002046687   2016-11-28   Visual Material   United Trademark Holdings, Inc.
Pocahontas Toon Studio.   VA0002057095   2016-11-29   Visual Material   United Trademark Holdings, Inc.
Pop Art Hero Deck 2016.   VA0002046686   2016-11-28   Visual Material   United Trademark Holdings, Inc.
J.M. Barrie’s Peter Pan- A Junior Elf Book.   TXu002275839   2021-08-23   Text   United Trademark Holdings Inc.
Snow Queen: A Tale of Ice and Snow.   TX0009015600   2021-09-17   Text   United Trademark Holdings Inc.
Beauty and the Beast.   TX0009015605   2021-09-17   Text   United Trademark Holdings Inc.
The Toon Studio of Beverly Hills Snow White.   VAu000969072   2008-08-18   Visual Material   United Trademark Holdings Inc
Rebel Toons 2016.   VA0002057094   2016-11-28   Visual Material   United Trademark Holdings, Inc.
Peter Pan.   VA0002030139   2016-09-04   Visual Material   United Trademark Holdings, Inc.
Final 2016 Princess Style Guide.   VA0002030081   2016-09-06   Visual Material   United Trademark Holdings, Inc.
The Adventures of Pan in Neverland.   VA0002029869   2016-09-04   Visual Material   United Trademark Holdings, Inc.
I’m Teen Snow White.   VA0001874877   2013-08-13   Visual Material   United Trademark Holdings, Inc.
The Toon Studio Original Fairies Sugar Plum Fairy.   VA0001657656   2008-11-24   Visual Material   United Trademark Holdings Inc

 

22

 

 

Full Title   Registration Number   Date   Type of Work   Claimant
Fairy Tale Academy.   TX0007412761   2011-06-29   Text   United Trademark Holdings Inc
Original Monsters Toon Studio.   VA0002057178   2016-11-28   Visual Material   United Trademark Holdings, Inc.
Rudyard Kipling’s the Jungle book A Junior Elf Classic Book.   VAu001257841   2016-06-16   Visual Material   United Trademark Holdings, Inc.
The Toon Studio?s Wonderful Wizard of OZ .   VAu001257840   2016-06-16   Visual Material   United Trademark Holdings, Inc.
Green Fairy tales; Green Toons, Green Tales, Fairytale Green.   VAu001017084   2008-04-17   Visual Material   United Trademark Holdings, Inc.
Rebel Toons Style Guide 2008.   VA0001669595   2007-12-05   Visual Material   United Trademark Holdings, Inc.
The Toon Studio Rapunzel- A Junior Elf Book.   TXu002275811   2021-08-23   Text   United Trademark Holdings Inc.
The Pixie Chicks: Sugar Plum Fairy, Tinker Bell, The Tooth Fairy.   TX0009036413   2021-09-17   Text   United Trademark Holdings Inc.
The Toon Studio-Junior Elf Archive #1.   VAu000959640   2007-10-29   Visual Material   United Trademark Holdings, Inc.
Buddy the Little Taxi.   TX0009015623   2021-09-17   Text   United Trademark Holdings Inc.
The Toon Studio Original Fairies Sugar Plum Fairy.   VA0001657657   2008-11-24   Visual Material   United Trademark Holdings Inc
Sparkle Sleeping Beauty.   VA0002427431   2024-09-11   Visual Material   United Trademark Holdings Inc.
Itty Bitty Cinderella.   VA0002169696   2019-06-03   Visual Material   United Trademark Holdings, Inc.
Itty Bitty Snow White.   VA0002180110   2019-06-03   Visual Material   United Trademark Holdings, Inc.
Junior Elf Snow White.   TX0009400080   2024-05-12   Text   United Trademark Holdings Inc.
Robo Snow White.   VA0002355362   2023-05-28   Visual Material   United Trademark Holdings, Inc.
Peter Rabbit.   VA0002005402   2016-01-27   Visual Material   United Trademark Holdings, Inc.
Itty Bitty Sleeping Beauty.   VA0002188261   2019-06-03   Visual Material   United Trademark Holdings, Inc.
Itty Bitty Belle.   VA0002169695   2019-06-03   Visual Material   United Trademark Holdings, Inc.
Robot Little Mermaid.   VAu001437712   2021-07-04   Visual Material   United Trademark Holdings Inc.
BLACK TOOTH FAIRY.   VAu001437841   2021-06-25   Visual Material   United Trademark Holdings Inc.
BLACK TINKER BELL.   VAu001437796   2021-06-25   Visual Material   United Trademark Holdings Inc.
Vampire Sleeping Beauty.   VAu001444089   2021-06-30   Visual Material   United Trademark Holdings Inc.
Robo Rapunzel.   VA0002355359   2023-05-28   Visual Material   United Trademark Holdings, Inc.
Itty Bitty The Little Mermaid.   VA0002169698   2019-06-03   Visual Material   United Trademark Holdings, Inc.
Junior Elf Cinderella Book.   TX0009400075   2024-05-12   Text   United Trademark Holdings Inc.
Junior Elf Sleeping Beauty Book.   TX0009401732   2024-06-19   Text   United Trademark Holdings Inc.
Robo Snow Queen.   VA0002355360   2023-05-28   Visual Material   United Trademark Holdings, Inc.
Robot Snow White.   VAu001437694   2021-07-04   Visual Material   United Trademark Holdings Inc.
BLACK CINDERELLA.   VAu001437790   2021-06-25   Visual Material   United Trademark Holdings Inc.
Vampire Cinderella.   VAu001444091   2021-06-30   Visual Material   United Trademark Holdings Inc.
Sparkle Cinderella.   VA0002427427   2024-09-11   Visual Material   United Trademark Holdings Inc.
Robot Sleeping Beauty.   VAu001437699   2021-07-04   Visual Material   United Trademark Holdings Inc.
Robo Tinker Bell.   VA0002355378   2023-05-28   Visual Material   United Trademark Holdings Inc.
Robot Peter Pan.   VAu001437703   2021-07-04   Visual Material   United Trademark Holdings Inc.
Robot Cinderella.   VAu001437697   2021-07-04   Visual Material   United Trademark Holdings Inc.

 

23

 

 

Full Title   Registration Number   Date   Type of Work   Claimant
BLACK SUGAR PLUM FAIRY.   VAu001437827   2021-06-25   Visual Material   United Trademark Holdings Inc.
Sparkle Belle.   VA0002433073   2024-09-20   Visual Material   United Trademark Holdings Inc.
Christmas Snow White.   VAu001443989   2021-06-30   Visual Material   United Trademark Holdings Inc.
Sparkle Rapunzel.   VA0002433072   2024-09-20   Visual Material   United Trademark Holdings Inc.
Christmas Cinderella.   VAu001443988   2021-06-30   Visual Material   United Trademark Holdings Inc.
BLACK SNOW WHITE.   VAu001437789   2021-06-25   Visual Material   United Trademark Holdings Inc.
Robo Belle.   VA0002355365   2023-05-28   Visual Material   United Trademark Holdings, Inc.
Robo Pinocchio.   VA0002355361   2023-05-28   Visual Material   United Trademark Holdings, Inc.
Toon Studio Cars Deck.   VA0002005396   2016-01-27   Visual Material   United Trademark Holdings, Inc.
Zombie Cars Character Art.   VA0002005401   2016-01-27   Visual Material   United Trademark Holdings, Inc.
Robo Little Mermaid.   VA0002355366   2023-05-28   Visual Material   United Trademark Holdings, Inc.
Snow Queen Deck.   VA0002005399   2016-01-27   Visual Material   United Trademark Holdings, Inc.
Vampire Snow White.   VAu001443992   2021-06-30   Visual Material   United Trademark Holdings Inc.
Junior Elf Fairytale Princess Deck 2016.   VA0002005400   2017-08-12   Cancelled Registration   United Trademark Holdings, Inc.
Vintage Storybook Collection.   VA0002005398   2017-08-09   Cancelled Registration   United Trademark Holdings, Inc.
The Toon Studio of Beverly Hills 2008 Style Guide.   VA0001623216   2007-11-15   Visual Material   United Trademark Holdings, Inc.
The Toon Studio Junior Elf Book Art.   VA0002005397   2017-08-12   Cancelled Registration   United Trademark Holdings, Inc.
Toon Studio Research and Development.   VAu001446200   2021-07-13   Visual Material   United Trademark Holdings Inc.
BLACK SLEEPING BEAUTY.   VAu001437792   2021-06-25   Visual Material   United Trademark Holdings Inc.
Curvy Princess.   VAu001430888   2021-03-29   Visual Material   United Trademark Holdings Inc.
Toon Studio Zombie Princess.   VA0001824473   2012-05-18   Visual Material   United Trademark Holdlings, Inc
Pixel Princess and 3 Other Unpublished Works.   VAu001440258   2021-05-10   Visual Material   United Trademark Holdings Inc.
Dia de Muertos Sleeping Beauty Day of the Dead and 2 Other Unpublished Works.   VAu001383608   2019-11-12   Visual Material   United Trademark Holdings, Inc.
Rebel Toons Catalogue of Characters.   VAu001001136   2009-08-24   Visual Material   Untied Trademark Holdings, Inc.

 

24

 

 

Literary Copyrights: Literary copyrights correspond to books published by Junior Elf

 

Title   Copyright Date   Registration Number   Renewal Registration Number   Renewal Date   Copyright Expiration Year
Cinderella   10/15/1956   A00000259099   RE0000221527   Renewed in 1984   2051
Alice In Wonderland   1/15/1951   A0000053224   RE0000029510   Renewed in 1979   2046
Sleeping Beauty   7/21/1959   A00000405163   RE0000361385   Renewed in 1987   2054
Snow White and the Seven Dwarfs   12/28/1959   A00000428308   RE0000360553   Renewed in 1987   2054
Snow White and Rose-Red   2/15/1968   A972963   A972963   Autorenewed by U.S. Copyright Office   2062
Mary Had a Little Lamb   6/10/1955   A00000190582   RE0000178418   Renewed in 1983   2050
Hiawatha   8/29/1950   A0000048103   RE0000001941   Renewed in 1978   2045
The Freight Train   7/5/1956   A00000245823   RE0000221512   Renewed in 1984   2051
Little Red Riding Hood   1/15/1951   A00000053227   RE0000029513   Renewed in 1979   2046
Noah’s Ark   5/23/1952   A00000067564   RE0000074068   Renewed in 1980   2047
Pochahontas   5/10/1957   A00000285524   RE0000261330   Renewed in 1985   2052
Puss In Boots   6/10/1955   A00000197931   RE0000178423   Renewed in 1983   2050
Rumpelstiltskin   10/14/1959   A00000413714   RE0000360550   Renewed in 1987   2054
The Three Bears Visit Goldilocks   1/23/1951   A00000053229   RE0000029515   Renewed in 1979   2046
The Ugly Duckling   9/25/1959   A00000411322   RE0000360548   Renewed in 1987   2054
Humpty Dumpty and Other Mother Goose Rhymes   6/25/1952   A00000068500   RE0000074064   Renewed in 1980   2047
Jack and the Beanstalk   6/22/1951   A0000057184   RE000032708   Renewed in 1979   2046
Jack and the Beanstalk   7/1/1969   A91838   A91838   Autorenewed by U.S. Copyright Office   2064
Peter Rabbit   12/18/1953   A00000118602   RE0000104921   Renewed in 1981   2048
The Sleeping Beauty   12/26/1951   A00000062935   RE0000032720   Renewed in 1979   2046
The Gingerbread Man   5/17/1954   A00000140649   RE0000144143   Renewed in 1982   2049
Aesop’s Fables   10/9/1952   A00000071203   RE0000074074   Renewed in 1980   2047
Alphabet Walks   1973   A531847   A531847   Autorenewed by U.S. Copyright Office   2068
AMOS Learns to Talk: The Story of a Little Duck   1/23/1951   A00000053228   RE0000029514   Renewed in 1979   2046
Animal ABC Book   1/3/1964   A832900   A832900   Autorenewed by U.S. Copyright Office   2059
The Animal Show   8/8/1986   No. 851235 (1966)   No. 851235 (1966)   Autorenewed by U.S. Copyright Office   2060
Baby Sister   8/8/1986   846224 (1964)   846224 (1964)   Autorenewed by U.S. Copyright Office   2059
Bedtime Stories   4/18/1955   A00000183767   RE0000178415   Renewed in 1983   2050
Billy Whisker’s Twins   5/16/1956   A00000237678   RE0000221500   Renewed in 1984   2051
Billy’s Treasure   7/1/1972   A375778   A375778   Autorenewed by U.S. Copyright Office   2067
Bronto the Dinosaur   8/8/1986   A42770 (1968)   A42770 (1968)   Autorenewed by U.S. Copyright Office   2062
Building a Skyscraper   1974   A531848   A531848   Autorenewed by U.S. Copyright Office   2068
The Bunny Twins   8/8/1986   846218 (1964)   846218 (1964)   Autorenewed by U.S. Copyright Office   2059
The Busy Ants   1974   A531846   A531846   Autorenewed by U.S. Copyright Office   2068
The Busy Book   5/28/1952   A00000067565   RE0000074067   Renewed in 1980   2047
The Busy Bulldozer   6/23/1952   A00000068502   RE0000074063   Renewed in 1980   2047
The Cap That Mother Made   2/15/1968   A972966   A972966   Autorenewed by U.S. Copyright Office   2062
Chatterduck   2/15/1968   A972965   A972965   Autorenewed by U.S. Copyright Office   2062
Chester the Little Pony   7/13/1951   A00000057639   RE0000032713   Renewed in 1979   2046
The Children That Lived in A Shoe   7/13/1951   A00000057640   RE0000032714   Renewed in 1979   2046
Choo-Choo the Little Switch Engine   10/14/1954   A00000157506   RE0000144141   Renewed in 1982   2049
Copy-Kitten   7/15/1957   A00000308367   RE0000266774   Renewed in 1985   2052
Cowboy Eddie   6/20/1950   A00000045130   RE0000002792   Renewed in 1978   2045

 

25

 

 

Title   Copyright Date   Registration Number   Renewal Registration Number   Renewal Date   Copyright Expiration Year
Cowboys   2/10/1958   A324052   A324052   Autorenewed by U.S. Copyright Office   2053
Crosspatch   2/18/1964   A852071   A852071   Autorenewed by U.S. Copyright Office   2059
Crybaby Calf   4/3/1957   A00000282940   RE0000266760   Renewed in 1985   2052
Davy’s Little Horse   6/21/1956   A00000241843   RE0000221501   Renewed in 1984   2051
Early One Morning   8/8/1986   835145 (1963)   835145 (1963)   Autorenewed by U.S. Copyright Office   2058
The Elves and The Shoemaker   6/12/1959   A00000394424   RE0000360541   Renewed in 1987   2054
The Emperor’s New Clothes   11/1/1968   A42778   A42778   Autorenewed by U.S. Copyright Office   2063
Farm Animals   4/2/1957   A00000284141   RE0000266759   Renewed in 1985   2052
Farm Babies   6/26/1956   A00000244728   RE0000221509   Renewed in 1984   2051
A Farm For Andy   7/20/1951   A00000057638   RE0000032712   Renewed in 1979   2046
The Farmer in the Dell   2/15/1968   A972964   A972964   Autorenewed by U.S. Copyright Office   2062
Freddie’s Private Cloud   8/1/1971   A308771   A308771   Autorenewed by U.S. Copyright Office   2066
From Tadpoles to Frogs   1974   A531844   A531844   Autorenewed by U.S. Copyright Office   2068
Funland Party   7/13/1953   A00000100102   RE0000104914   Renewed in 1981   2048
Fussbunny   11/28/1955   A00000213103   RE0000178427   Renewed in 1983   2050
A Garden is Good   9/23/1963   A852073   A852073   Autorenewed by U.S. Copyright Office   2058
Happy Holidays   11/30/1953   A00000116385   RE0000104920   Renewed in 1981   2048
Hey Diddle, Diddle and Other Nonsense Rhymes   6/21/1956   A00000241844   RE0000221502   Renewed in 1984   2051
Hide-Away Puppy   12/15/1952   A00000073781   RE0000074069   Renewed in 1980   2047
Homes in the City   1974   A531845   A531845   Autorenewed by U.S. Copyright Office   2068
The Honeybee   7/1/1972   A375779   A375779   Autorenewed by U.S. Copyright Office   2067
Hopaway Joey   8/8/1986   A42775   A42775   Autorenewed by U.S. Copyright Office   2062
Jeepers the Little Frog   6/23/1986   851234   851234   N/A   2060
Jo Jo   12/29/1964   A852072   A852072   Autorenewed by U.S. Copyright Office   2059
Johnny and the Birds   6/20/1950   A00000045129   RE0000002791   Renewed in 1978   2045
Johnny the Fireman   4/30/1954   A00000138020   RE0000144147   Renewed in 1982   2049
Larry the Canary   8/3/1959   A00000405159   RE0000360606   Renewed in 1987   2054
Let’s Grow Things   8/8/1986   A42772 (1968)   A42772 (1968)   Autorenewed by U.S. Copyright Office   2062
The Lion and the Mouse   11/1/1968   A42777   A42777   Autorenewed by U.S. Copyright Office   2063
Little Cub Scout   12/29/1961   A851(illegible)   A851(illegible)   Autorenewed by U.S. Copyright Office   2059
Little Friends: Kittens, Puppies, Bunnies   12/26/1951   A00000062937   RE0000034403   Renewed in 1979   2046
Little Lost Kitten: Story of Williamsburg   7/2/1956   A00000243985   RE0000221506   Renewed in 1984   2051
The Little Mailman of Bayberry Lane   6/6/1952   A00000067956   RE0000074066   Renewed in 1980   2047
Little Majorette   6/15/1959   A00000399962   RE0000360546   Renewed in 1987   2054
Little Miss Muffet and Other Nursery Rhymes   12/10/1956   A00000263179   RE0000221528   Renewed in 1984   2051
Little Skater   12/7/1959   A00000421196   RE0000360618   Renewed in 1987   2054
Look For a Rainbow   6/1/1972   A375780   A375780   Autorenewed by U.S. Copyright Office   2067
Looking In and Other Poems   11/1/1968   A42773   A42773   Autorenewed by U.S. Copyright Office   2063
Lucinda the Little Donkey   12/15/1952   A00000073782   RE0000074073   Renewed in 1980   2047
Misty the Wonder Pony   6/26/1956   A00000244729   RE0000207325   Renewed in 1984   2051
Mommy Cat and Her Kittens   7/24/1959   A00000441638   RE0000360620   Renewed in 1987   2054
Mr. Bear’s House   6/3/1957   JP0000005406   RE0000260928   Renewed in 1985   2052

 

26

 

 

Title   Copyright Date   Registration Number   Renewal Registration Number   Renewal Date   Copyright Expiration Year
Muggins Becomes a Hero   10/10/1965   A846896   A846896   Autorenewed by U.S. Copyright Office   2060
Muggins’ Big Balloon   12/29/1964   A852142   A852142   Autorenewed by U.S. Copyright Office   2059
Muggins Mouse   4/21/1964   A846897   A846897   Autorenewed by U.S. Copyright Office   2059
Muggins Takes Off   12/29/1964   A852144   A852144   Autorenewed by U.S. Copyright Office   2059
My Happy Day: A Word Book   7/24/1951   A00000057636   RE0000034402   Renewed in 1979   2046
Nancy Plays Nurse   8/6/1965   A846226   A846226   Autorenewed by U.S. Copyright Office   2060
Number 9 the Little Fire Engine   8/29/1950   A00000048102   RE0000001940   Renewed in 1978   2045
The Old Woman and Her Pig   10/9/1952   A00000071202   RE0000074075   Renewed in 1980   2047
Our Animal Friends   10/15/1956   A00000259097   RE0000221525   Renewed in 1984   2051
Our Auto Trip   6/16/1952   A00000067957   RE0000074065   Renewed in 1980   2047
Outdoor Fun   7/23/1953   A00000100447   RE0000104916   Renewed in 1981   2048
Parakeet Peter   3/31/1954   A00000132949   RE0000144149   Renewed in 1982   2049
Peaky Beaky   8/8/1986   V2203P189   V2203P189   Autorenewed by U.S. Copyright Office   2062
People Who Work at Night   1974   A531838   A531838   Autorenewed by U.S. Copyright Office   2068
Pets   3/31/1954   A00000132948   RE0000144150   Renewed in 1982   2049
Pillowtime Tales   10/15/1956   A00000239098   RE0000221526   Renewed in 1984   2051
Plump Pig   7/2/1956   A00000243987   RE0000221507   Renewed in 1984   2051
Pocahontas - A Little Indian Girl of Jamestown   5/10/1957   A00000285524   RE0000261330   Renewed in 1985   2052
Pokey Bear   4/16/1965   A852070   A852070   Autorenewed by U.S. Copyright Office   2060
The Pony Twins   2/18/1964   A852075   A852075   Autorenewed by U.S. Copyright Office   2059
Popcorn Party   1/20/1953   A00000079519   RE0000082086   Renewed in 1980   2047
Prayers and Graces For A Small Child   4/18/1955   A00000183768   RE0000178416   Renewed in 1983   2050
A Present For the Princess   5/4/1959   A00000389607   RE0000360582   Renewed in 1987   2054
Princess and the Pea   12/29/1965   A854471   A854471   Autorenewed by U.S. Copyright Office   2060
Pudgy the Little Bear   7/15/1948   A24131   A24131   Autorenewed by U.S. Copyright Office   2059
Puppies to Love   8/1/1971   A308770   A308770   Autorenewed by U.S. Copyright Office   2066
Read Me Some Poems   11/1/1968   A42774   A42774   Autorenewed by U.S. Copyright Office   2063
A Rocket For A Cow   8/8/1986   V2203P189   V2203P189   Autorenewed by U.S. Copyright Office   2060
Santa’s Rocket Sleigh   5/22/1957   A00000288597   RE0000266764   Renewed in 1985   2052
The Seven Wonderful Cats   8/22/1956   A00000250650   RE0000221514   Renewed in 1984   2051
The Smart Little Mouse   8/29/1950   A00000048104   RE0000002800   Renewed in 1978   2045
Sparky the Fire Dog   12/9/1954   A00000164876   RE0000144138   Renewed in 1982   2049
Stories of the Christ Child   7/23/1953   A00000100446   RE0000111702   Renewed in 1981   2048
The Story of David   8/8/1986   852077 (1965)   852077 (1965)   Autorenewed by U.S. Copyright Office   2060
The Story of Joseph   8/4/1965   A852078   A852078   Autorenewed by U.S. Copyright Office   2060
Surprise!   12/10/1956   A00000263454   RE0000221529   Renewed in 1984   2051
The Teddy Bear Twins   4/16/1965   A846219   A846219   Autorenewed by U.S. Copyright Office   2060
Teddy the Terrier   8/22/1956   A00000250649   RE0000221513   Renewed in 1984   2051
The Ten Commandments for Children   6/26/1956   A00000244730   RE0000221511   Renewed in 1984   2051
Three Little Bunnies   8/29/1950   A00000048101   RE0000002799   Renewed in 1978   2045
Three Little Puppies   2/7/1951   A00000053338   RE0000029516   Renewed in 1979   2046
Time For Everything   6/1/1972   A375781   A375781   Autorenewed by U.S. Copyright Office   2065
Timothy Tiger   8/3/1959   A00000405160   RE0000360607   Renewed in 1987   2054

 

27

 

 

Title   Copyright Date   Registration Number   Renewal Registration Number   Renewal Date   Copyright Expiration Year
A Trip in Space   11/1/1968   A42776   A42776   Autorenewed by U.S. Copyright Office   2063
Tubby Turtle   8/3/1959   A00000405161   RE0000360608   Renewed in 1987   2054
Turtles Turn Up on Tuesday   6/1/1972   A375782   A375782   Autorenewed by U.S. Copyright Office   2065
The Twenty-Third Psalm   9/28/1964   A852145   A852145   Autorenewed by U.S. Copyright Office   2059
Volksy the Little Yellow Car   1/13/1965   A840989   A840989   Autorenewed by U.S. Copyright Office   2060
When God Imagined A World   9/28/1964   A840990   A840990   Autorenewed by U.S. Copyright Office   2059
Who Wants a Pop Can Park?   1/1/1972   A575777   A575777   Autorenewed by U.S. Copyright Office   2067
Wild Animals   12/26/1951   A00000064874   RE0000032723   Renewed in 1979   2047
Alexander Kitten   1/2/1959   A00000372038   RE0000360580   Renewed in 1987   2054
All Around the City   4/1/1968   A985030   A985030   Autorenewed by U.S. Copyright Office   2062
The Animal Fair   3/23/1964   A843269   A843269   Autorenewed by U.S. Copyright Office   2059
Animal Mysteries   7/1/1971   A263026   A263026   Autorenewed by U.S. Copyright Office   2066
The Animals at the Seashore   8/8/1986   A884151 (1966)   A884151 (1966)   Autorenewed by U.S. Copyright Office   2061
Animals Talk to Me   8/8/1986   A908658 (1967)   A908658 (1967)   Autorenewed by U.S. Copyright Office   2061
The Animals Bus Ride   9/8/1965   A843267   A843267   Autorenewed by U.S. Copyright Office   2060
The Animals Tea Party   4/16/1965   A843266   A843266   Autorenewed by U.S. Copyright Office   2060
The Animals Train Ride   12/18/1953   A00000118604   RE0000104923   Renewed in 1981   2048
The Baby Animal Zoo   7/1/1971   A263025   A263025   Autorenewed by U.S. Copyright Office   2066
Baby’s Own Mother Goose   7/1/1969   A91834   A91834   Autorenewed by U.S. Copyright Office   2064
Backyard Circus   2/1/1968   A968226   A968226   Autorenewed by U.S. Copyright Office   2062
The Bears’ Picnic   5/17/1954   A00000140647   RE0000144145   Renewed in 1982   2049
Benjie Engie   8/21/1950   A00000047288   RE0000002794   Renewed in 1978   2045
Beth’s Happy Day   8/8/1986   A910161 (1967)   A910161 (1967)   Autorenewed by U.S. Copyright Office   2061
The Big Red Apple   7/1/1969   A91829   A91829   Autorenewed by U.S. Copyright Office   2063
Bobby’s Magic Blanket   1974   A531842   A531842   Autorenewed by U.S. Copyright Office   2068
Captain Kitty   6/16/1951   A00000057183   RE0000032707   Renewed in 1979   2046
Davy Deer’s New Red Scarf   8/8/1986   A911245 (1967)   A911245 (1967)   Autorenewed by U.S. Copyright Office   2061
The Disposal Truck   7/1/1969   A91833   A91833   Autorenewed by U.S. Copyright Office   2064
Dolls From Many Lands   7/1/1975   A690299   A690299   Autorenewed by U.S. Copyright Office   2070
The Elves and the Shoemaker   8/8/1986   A911235 (1967)   A911235 (1967)   Autorenewed by U.S. Copyright Office   2061
Farm Animals   8/8/1986   A910162 (1967)   A910162 (1967)   Autorenewed by U.S. Copyright Office   2061
Farm Pets   5/17/1954   A00000140648   RE0000144144   Renewed in 1982   2049
Feathered Friends   7/15/1957   A00000308365   RE0000266773   Renewed in 1985   2052
Feeding Time at the Zoo   7/1/1971   A263021   A263021   Autorenewed by U.S. Copyright Office   2066
Fire Fighters   7/1/1971   A262822   A262822   Autorenewed by U.S. Copyright Office   2066
Fireman Joe   6/15/1959   A00000395628   RE0000360585   Renewed in 1987   2054
Five Beds For Bitsy   1/15/1951   A00000053226   RE0000029512   Renewed in 1979   2046
The Flying Sandbox   12/29/1952   A00000097367   RE0000074072   Renewed in 1980   2047
The Giant’s Shoe   2/1/1968   A968225   A968225   Autorenewed by U.S. Copyright Office   2062
Hickory Dickory Dock   3/24/1964   A843270   A843270   Autorenewed by U.S. Copyright Office   2059
Hide-Away Animals   7/15/1957   A00000308364   RE0000266772   Renewed in 1985   2052
Hoppity Skip   7/1/1971   A262824   A262824   Autorenewed by U.S. Copyright Office   2066

 

28

 

 

Title   Copyright Date   Registration Number   Renewal Registration Number   Renewal Date   Copyright Expiration Year
How Chicks are Born   4/1/1968   A985029   A985029   Autorenewed by U.S. Copyright Office   2062
How Seeds Travel   8/8/1986   A885765 (1976)   A885765 (1976)   Autorenewed by U.S. Copyright Office   2071
Humpty Dumpty and Other Mother Goose Rhymes   6/25/1952   A00000068500   RE0000074064   Renewed in 1980   2047
I Like   9/1/1965   A851700   A851700   Autorenewed by U.S. Copyright Office   2060
I Once Knew   8/8/1986   V2203P208   V2203P208   Autorenewed by U.S. Copyright Office   2062
Jack and the Beanstalk   6/22/1951   A00000057184   RE0000032708   Renewed in 1979   2046
Jack Sprat   8/8/1986   A908657 (1967)   A908657 (1967)   Autorenewed by U.S. Copyright Office   2063
Johnny’s Secret   8/8/1986   A690288 (1975)   A690288   Autorenewed by U.S. Copyright Office   2070
Kittens   7/23/1953   A00000100443   RE0000105638   Renewed in 1981   2048
Let’s Find Koala Bears   7/1/1969   A91832   A91832   Autorenewed by U.S. Copyright Office   2064
Let’s Read About Rocks   7/1/1969   A91837   A91837   Autorenewed by U.S. Copyright Office   2064
Little Bird   5/26/1964   A851703   A851703   Autorenewed by U.S. Copyright Office   2059
Little Bo-Peep   8/11/1966   A864433   A864433   Autorenewed by U.S. Copyright Office   2061
Little Boy Blue’s Horn   4/26/1965   A851705   A851705   Autorenewed by U.S. Copyright Office   2060
Little Donkey   5/26/1964   A851708   A851708   Autorenewed by U.S. Copyright Office   2059
Little Elephant   6/15/1959   A00000395629   RE0000360605   Renewed in 1987   2054
Little Lamb’s Hat   12/29/1952   A00000097368   RE0000074071   Renewed in 1980   2047
The Little Red Boot   8/8/1986   A911243 (1967)   A911243 (1967)   Autorenewed by U.S. Copyright Office   2061
Little Toy Train   9/2/1965   A851710   A851710   Autorenewed by U.S. Copyright Office   2060
Look! A Parade   8/8/1986   A911244 (1967)   A911244 (1967)   Autorenewed by U.S. Copyright Office   2061
The Magician’s Counting Book   1974   A531837   A531837   Autorenewed by U.S. Copyright Office   2068
Mailman Mike   1/2/1959   A00000372039   RE0000360581   Renewed in 1987   2054
Me Myself and God   8/8/1986   A833278 (1965)   A833278 (1965)   Autorenewed by U.S. Copyright Office   2060
A Moth is Born   4/1/1968   A985036   A985036   Autorenewed by U.S. Copyright Office   2062
Mr. Flopears   7/1/1969   A91840   A91840   Autorenewed by U.S. Copyright Office   2064
The Mulberry Bush   7/1/1969   A91831   A91831   Autorenewed by U.S. Copyright Office   2064
My Birthday Book   8/8/1986   A885766 (1976)   A885766 (1976)   Autorenewed by U.S. Copyright Office   2062
My Cowboy Book   4/1/1968   A985032   A985032   Autorenewed by U.S. Copyright Office   2062
My First Picture Book of Christmas Carols   8/8/1986   TX 408-884 (1979)   TX 408-884 (1979)   Autorenewed by U.S. Copyright Office   2074
My Indian Book   7/1/1969   A91830   A91830   Autorenewed by U.S. Copyright Office   2063
My Magic Telephone  

7/01/1975

  A690292   A690292   Autorenewed by U.S. Copyright Office   2070
My Oak Tree   1974   A531839   A531839   Autorenewed by U.S. Copyright Office   2068
Nubbins and the Tractor   12/26/1951   A00000062936   RE0000032721   Renewed in 1979   2046
Peek-A-Boo and Other Games for Toddlers   5/4/1965   A851709   A851709   Autorenewed by U.S. Copyright Office   2060
The Pet Parade   7/1/1969   A91839   A91839   Autorenewed by U.S. Copyright Office   2064
Peter and His Prayers   6/30/1966   A852074   A852074   Autorenewed by U.S. Copyright Office   2061
A Picnic in the Park   1974   A531840   A531840   Autorenewed by U.S. Copyright Office   2068
Pillowtime Tales   10/15/1956   A00000259098   RE0000221526   Renewed in 1984   2051
Raggedy Goat and Other Verses   4/1/1968   A985034   A985034   Autorenewed by U.S. Copyright Office   2062
Road Builders   1986-08-08   A885764 (1976)   A885764 (1976)   Autorenewed by U.S. Copyright Office   2071

 

29

 

 

Title   Copyright Date   Registration Number   Renewal Registration Number   Renewal Date   Copyright Expiration Year
Seashells For Katy and Andy   1974   A531841   A531841   Autorenewed by U.S. Copyright Office   2068
The Sleeping Tree Mystery   7/1/1975   A690291   A690291   Autorenewed by U.S. Copyright Office   2070
The Sparrows’ Nest   7/1/1969   A91835   A91835   Autorenewed by U.S. Copyright Office   2064
The Story of Old King Cole   7/1/1975   A4690291   A4690291   Autorenewed by U.S. Copyright Office   2070
Teeny Teeny Tiny Giraffe  

7/1/1975

  A690290   A690290   Autorenewed by U.S. Copyright Office   2070
A Thousand Candy Santas   8/8/1986   A930916 (1977)   A930916 (1977)   Autorenewed by U.S. Copyright Office   2072
Tie My Shoe   4/7/1964   A833279   A833279   Autorenewed by U.S. Copyright Office   2059
Time for a Rhyme   8/8/1986   A909374 (1967)   A909374 (1967)   Autorenewed by U.S. Copyright Office   2061
Timmy Mouse   6/22/1951   A00000057186   RE0000032710   Renewed in 1979   2046
Tommy’s Tooth   4/1/1968   A985031   A985031   Autorenewed by U.S. Copyright Office   2062
The Town Mouse and the Country Mouse   1974   A531838   A531838   Autorenewed by U.S. Copyright Office   2068
The Treasure Trunk   4/1/1968   A985033   A985033   Autorenewed by U.S. Copyright Office   2062
A Walk in the Zoo   7/1/1971   A263023   A263023   Autorenewed by U.S. Copyright Office   2066
A Walk with Grandpa   2/1/1968   A968227   A968227   Autorenewed by U.S. Copyright Office   2062
What Are Daisies For?   7/1/1975   A690295   A690295   Autorenewed by U.S. Copyright Office   2070
What Can I Do?   4/10/1961   A495739   A495739   Autorenewed by U.S. Copyright Office   2066
What’s in the Bakery Truck   4/1/1968   A985035   A985035   Autorenewed by U.S. Copyright Office   2062
Buddy the Little Taxi   9/17/2021   TX 9-015-623   TX 9-015-623   Active   Life of Author + 70 years
The Pixie Chicks: Sugar Plum Fairy, Tinker Bell, The Tooth Fairy   9/17/2021   TX 9-036-413   TX 9-036-413   Active   Life of Author + 70 years
The Jungle Book   9/17/2021   TX 9-015-608   TX 9-015-608   Active   Life of Author + 70 years
Beauty and the Beast   9/17/2021   TX 9-015-605   TX 9-015-605   Active   Life of Author + 70 years
Snow Queen: A Tale of Ice and Snow   9/17/2021   TX 9-015-600   TX 9-015-600   Active   Life of Author + 70 years
The Snow Maiden   9/17/2021   TX 9-015-594   TX 9-015-594   Active   Life of Author + 70 years
Rapunzel   8/28/2021   TXu002275811   TXu002275811   Active   Life of Author + 70 years
The Little Mermaid   8/22/2021   Txu002275687   Txu002275687   Active   Life of Author + 70 years
Snow Queen   9/17/2021   TX 9-015-589   TX 9-015-589   Active   Life of Author + 70 years

 

30

 

 

Registered Trademarks: The following trademarks are currently active and maintain registered status

 

Serial Number   Registration Number   Word Mark   Country   Date Registered   Status / Notes
86773329   5200789   ZOMBIE SNOW QUEEN   USA   05/09/2017   Registered
86615107   5125073   ZOMBIE PRINCE CHARMING   USA   01/17/2017   Registered
86564392   5091935   ZOMBIE PINOCCHIO   USA   11/29/2016   Registered
86483048   4906077   HAUNTINGLY BEAUTIFUL   USA   02/23/2016   Registered
86623018   5209891   ZOMBIE TINKER BELL   USA   05/23/2017   Registered
90802145   6686744   ONCE UPON A ZOMBIE   USA   03/29/2022   Registered
85978984   4403514   ONCE UPON A ZOMBIE   USA   09/17/2013   Registered
86256629   4634365   ZOMBIE PRINCESS   USA   11/04/2014   Registered
85723001   4956152   ZOMBIE ALICE   USA   05/10/2016   Registered
85706113   4822434   ZOMBIE CINDERELLA   USA   09/29/2015   Registered
85706110   4822433   ZOMBIE SNOW WHITE   USA   09/29/2015   Registered
85723011   4552398   ZOMBIE PRINCESS   USA   06/17/2014   Registered
85723009   4463715   ZOMBIE LITTLE MERMAID   USA   01/07/2014   Registered
85723007   4475860   ZOMBIE BELLE   USA   01/28/2014   Registered
85722997   5027339   ZOMBIE RAPUNZEL   USA   08/23/2016   Registered
88097813   5721397   ZOMBIE PETER PAN   USA   04/09/2019   Registered
86564390   5120074   TEEN PRINCE CHARMING   USA   01/10/2017   Registered
86533027   4989621   TEEN CINDERELLA   USA   06/28/2016   Registered
86533022   4989620   TEEN SNOW WHITE   USA   06/28/2016   Registered
86564389   5166959   TEEN PINOCCHIO   USA   03/21/2017   Registered
86533005   4989619   TEEN SLEEPING BEAUTY   USA   06/28/2016   Registered
86532994   5115108   TEEN PETER PAN   USA   01/03/2017   Registered
87295587   5265227   TEEN POCAHONTAS   USA   08/15/2017   Registered
85846823   4745896   TEEN RAPUNZEL   USA   06/02/2015   Registered
85691066   4268360   TEEN SNOW   USA   01/01/2013   Registered
85690747   4268359   TEEN BEAUTY   USA   01/01/2013   Registered
85690744   4298259   TEEN CINDY   USA   03/05/2013   Registered
85918615   4461610   TEEN WICKED WITCH   USA   01/07/2014   Registered
85846819   4392310   TEEN BELLE   USA   08/27/2013   Registered
85831049   4395776   TEEN ALICE   USA   09/03/2013   Registered
85541877   4190802   TEENAGE PRINCESS   USA   08/14/2012   Registered
85507516   4197676   TEENAGE PRINCESS   USA   08/28/2012   Registered
90831698   6693994   TEEN LITTLE MERMAID   USA   04/05/2022   Registered
86093668   4804650   FAIRY TALE HIGH   USA   09/01/2015   Registered
85695916   4264759   FAIRY TALE HIGH   USA   12/25/2012   Registered
85824006   4410281   JUNIOR ELF FAIRYTALE PRINCESS   USA   10/01/2013   Registered
77662670   4056676   JUNIOR ELF FAIRYTALE PRINCESS   USA   11/15/2011   Registered
90642415   7183537   CINDERELLA PICTURE PLAY RECORDS.PR7B THE RECORD GUILD OF AMERICA INC, NEW YORK 18,N.Y.   USA   10/03/2023   Registered
77505846   3801626   ORIGINAL CARS JUNIOR ELF AUTO CLUB   USA   06/15/2010   Registered
87176137   5441070   BUDDY THE LITTLE TAXI TAXI   USA   04/10/2018   Registered
86015984   5161351   ZOMBIE CARS   USA   03/14/2017   Registered
77351843   3471897   THE TOON STUDIO OF BEVERLY HILLS   USA   07/22/2008   Registered
77886261   3824399   THE TOON STUDIO OF BEVERLY HILLS   USA   07/27/2010   Registered
77662074   3809067   THE TOON STUDIO ORIGINAL FAIRIES   USA   06/29/2010   Registered
87425218   5323851   THE TOON STUDIO ORIGINAL FAIRIES   USA   10/31/2017   Registered
77645931   3838651   LITTLE MERMAID   USA   08/24/2010   Registered
86886490   5079718   THE SNOW QUEEN   USA   11/08/2016   Registered
86905361   5277265   THE SNOW QUEEN   USA   08/29/2017   Registered
86496765   5064887   SNOW MAIDEN   USA   10/18/2016   Registered
86567841   5096203   ICE PRINCESS COLLECTION SNOWQUEEN HANS CHRISTIAN ANDERSEN-THE TOON STUDIO   USA   12/06/2016   Registered
86850977   5147893   PRE-SCHOOL PRINCESS   USA   02/21/2017   Registered

 

31

 

 

Serial Number   Registration Number   Word Mark   Country   Date Registered   Status / Notes
86944569   5111319   POP ART PRINCESS   USA   12/27/2016   Registered
87131288   5170391   JUNIOR ELF BOOKS   USA   03/28/2017   Registered
86247513   4605616   JUNIOR ELF BOOK   USA   09/16/2014   Registered
87243591   5228097   JUNIOR ELF   USA   06/20/2017   Registered
87173838   5268008   1001 ARABIAN NIGHTS   USA   08/15/2017   Registered
87385221   5286334   THE TOON STUDIO BEAUTY & THE BEAST   USA   09/12/2017   Registered
87186250   6396790   THE ADVENTURES OF PAN IN NEVERLAND   USA   06/22/2021   Registered
N/A - Foreign   223772-01   Fairy Tale High   PANAMA   6/17/2013   Registered
N/A - Foreign   202374-01   Junior Elf Fairytale Princess (& Design)   PANAMA   7/19/2011   Registered
N/A - Foreign   202376-01   The Toon Studio Princess Original &design   PANAMA   7/19/2011   Registered
N/A - Foreign   226571-01   The Toon Studio Princess Original &design   PANAMA   9/27/2013   Registered
N/A - Foreign   202378-01   Original Cars Junior Elf Auto Club & design   PANAMA   7/19/2011   Registered
N/A - Foreign   226573-01   Original Cars Junior Elf Auto Club & design   PANAMA   9/27/2013   Registered
N/A - Foreign   202373-01   The Toon Studio of Beverly Hills   PANAMA   7/19/2011   Registered
N/A - Foreign   202372-01   Original Fairies & design   PANAMA   7/19/2011   Registered
N/A - Foreign   1453966   PRINCESAS ZOMBIE WORD MARK   MEXICO   05/12/2014   Registered
N/A - Foreign   1453162   ONCE UPON A ZOMBIE WORD   MEXICO   05/08/2014   Registered
N/A - Foreign   1686778   ONCE UPON A ZOMBIE   MEXICO   10/20/2016   Registered
N/A - Foreign   1702553   ONCE UPON A ZOMBIE & DESIGN   MEXICO   12/01/2016   Registered
N/A - Foreign   1662003   Fairy Tale High   MEXICO   08/08/2016   Registered
N/A - Foreign   1702552   Fairy Tale High Where Magic Happens & design poses   MEXICO   12/01/2016   Registered
N/A - Foreign   1415522   Junior Elf Fairy Tale Princess   MEXICO   11/28/2013   Registered
N/A - Foreign   1662001   Junior Elf Fairy Tale Princess   MEXICO   08/08/2016   Registered
N/A - Foreign   1415523   The Toon Studio Fairy Tale Princess & Design   MEXICO   11/28/2013   Registered
N/A - Foreign   1702556   The Toon Studio Princess Original & design   MEXICO   12/01/2016   Registered
N/A - Foreign   1392992   The Toon Studio Princess Original &design   MEXICO   08/27/2013   Registered
N/A - Foreign   1662004   Toon Studio Princess Original   MEXICO   08/08/2016   Registered
N/A - Foreign   999996   Toon Studio Fairy Tale Princess   MEXICO   7/15/2014   Registered
N/A - Foreign   1428408   Original Cars & design   MEXICO   01/22/2014   Registered
N/A - Foreign   1389030   Original Cars Junior Elf Auto Club & design   MEXICO   08/09/2013   Registered
N/A - Foreign   1217951   Toon Studio of Beverly Hills   MEXICO   05/19/2011   Registered
N/A - Foreign   1419092   Original Fairies & design   MEXICO   12/10/2013   Registered
N/A - Foreign   1702555   Snow Queen & Design   MEXICO   12/01/2016   Registered
N/A - Foreign   1662002   The Snow Queen   MEXICO   08/08/2016   Registered
N/A - Foreign   1702554   Pop Art Princess   MEXICO   12/01/2016   Registered
N/A - Foreign   1170172   ONCE UPON A ZOMBIE   EUROPE   06/11/2014   Registered
N/A - Foreign   1227371   ZOMBIE CINDERELLA   EUROPE   10/14/2015   Registered
N/A - Foreign   1227372   ZOMBIE SNOW WHITE   EUROPE   10/14/2015   Registered
N/A - Foreign   1194946   ZOMBIE PRINCESS   EUROPE   01/15/2015   Registered
N/A - Foreign   1227373   ZOMBIE SLEEPING BEAUTY   EUROPE   10/14/2015   Registered
N/A - Foreign   8906978   Toon Studio Princess Original & logo   CHINA   5/7/2014   Registered
N/A - Foreign   22559196   ZOMBIE CARS   CHINA   2/14/2018   Registered
N/A - Foreign   8906977   The Toon Studio of Beverly Hills   CHINA   12/14/2011   Registered
N/A - Foreign   9192243   Original Fairies & design   CHINA   1/14/2014   Registered
N/A - Foreign   21254866   Original Fairies & design   CHINA   6/28/2018   Registered
N/A - Foreign   21254861   The Flying Carpet logo   CHINA   1/14/2018   Registered
N/A - Foreign   906570620   ONCE UPON A ZOMBIE WORD   BRAZIL   5/24/2016   Registered
N/A - Foreign   906570662   ONCE UPON A ZOMBIE WORD   BRAZIL   5/24/2016   Registered
N/A - Foreign   905570743   ONCE UPON A ZOMBIE WORD   BRAZIL   10/21/2014   Registered
N/A - Foreign   906570522   ONCE UPON A ZOMBIE   BRAZIL   6/7/2016   Registered
N/A - Foreign   903787180   The Toon Studio Princess Original & design   BRAZIL   10/21/2014   Registered
N/A - Foreign   903786729   Original Cars Junior Elf Auto club & design   BRAZIL   10/21/2014   Registered
N/A - Foreign   903787148   Original Fairies & design   BRAZIL   10/21/2014   Registered
N/A - Foreign   909195978   Snow Queen the Toon Studio   BRAZIL   09/05/2017   Registered
N/A - Foreign   909196060   Snow Queen the Toon Studio   BRAZIL   09/05/2017   Registered

 

32

 

  

Market

 

The Company’s products include the following:

 

  ● media and entertainment: TV shows and theatrical release movies (development in progress)
  ● licensing: consumer products licensing (existing business line)
  ● gaming: video and mobile phone games based on Elf Labs characters and IP (planned)
  ● video streaming: Elf Labs+ streaming app and an online, web-based Elf Labs streaming channel (planned)
  ● amusement parks: amusement park rides and experience based on Elf Labs characters and IP (planned)

 

Media and Entertainment - $2.8 Trillion Global1

 

The media and entertainment market is growing in the wake of the global Covid-19 pandemic, with live entertainment seeing improvement while the rise of content consumption during the years of the coronavirus have maintained. The industry is projected to grow at a rate of 4.3% until 2028, and the value of established and recognizable IP continues to differentiate itself as one of the most important and profitable assets in the entertainment content space.

 

Licensing - $389.8 billion2

 

The global licensing industry has grown 5.45% year on year for the period of 2024 to 2025, with 41.4% of the market coming from the entertainment and characters sector, more than 50% greater than the next largest sector, corporate brands. We believe this demonstrates that recognizable characters can bring far more to a company than a recognizable brand can bring to a different product. We view this to mean demand for valuable characters that can transcend language barriers to breakthrough into global markets are among the most profitable and in-demand licenses in the entire industry.

 

 

1 Source: U.S. Department of Commerce, International Trade Administration, Media & Entertainment – Industry Overview (Updated August 2024), available at https://www.trade.gov/media-entertainment.

2 Source: Licensing International; Global Licensing Survey (2025 Report) https://licensinginternational.org/news/lima-australia-global-licensing-survey-update-networking-evening/?utm_source=chatgpt.com.

 

33

 

 

Gaming - $204 Billion3

 

Video games are projected to grow at 6% annually through the 2020s, with the market forecast reaching $250 billion by 2028. With the inclusion of new mediums like AR/VR, mobile gaming, and cloud-based browser gaming, as well as the introduction of new revenue mechanics like free-to-play and loot-box incentive structures (which are random virtual reward bundles used to encourage user actions),4 companies are capable of offering a more diverse set of products and games that both attract a wider audience and are able to generate consistent revenues long after the initial release. Among the latest trends are games that allow players to help create their own unique gaming experiences, 80% of gamers have played some sort of user-generated content.

 

Video Streaming - $129 Billion5

 

The video streaming market reached $129 billion in 2024 and is projected to grow at a rate of 21.5% through the end of the decade, exceeding $400 billion by 2030. The growth of video streaming increased during the Covid-19 pandemic but was already a significant market before that and has only seen its growth accelerate in the intervening years.

 

With most major media companies and several tech giants developing their own streaming platforms, we believe there is more demand than ever for new content, especially content based on existing and proven IP. As the market continues to expand at a rapid pace, we believe the marketplace will continue to diversify as more creative outlets struggle to fill their libraries with content that is in demand to try and stand out from the crowded field.

 

Amusement Parks - $54.08 billion6

 

The global amusement park market grew by $3 billion in 2024 and is forecasted to reach $84 billion by 2030 with a CAGR of 7.41%. Amusement parks have global appeal, with many relying on recognizable characters, stories, and IP to help integrate riders into the world of the attractions. With the integration of merchandise and entertainment shows into the parks suite of offerings, famous original or licensed characters are quickly becoming an essential component of a successful amusement park operation.

 

Mobile Virtual Network Operations (MVNO) - $83.5 Billion7

 

The MVNO market is projected to grow more than 6% annually through 2033, with a forecasted market size of $142.9 billion by 2033. While still an emerging market, the success of MVNO providers like Mint Mobile have opened the door for a wide array of unique mobile product offerings in a marketplace that has traditionally been occupied only a few major players due to the high barriers to entry.

 

With such a short track record, MVNO providers are still iterating on their models to find what unique suite of offerings will attract a unique and loyal set of consumers. Without the significant upfront costs associated with broader Mobile Network Operators (MNO), MVNOs can take on more risk and break from traditional models to innovate and find success in the marketplace.

 

 

3 Source: Consultancy-me, Global Video Game Industry on a Healthy Growth Trajectory to $250 Billion, Sept. 4, 2024, reporting on research by Bain & Company, available at https://www.consultancy-me.com/news/9177/global-video-game-industry-on-a-healthy-growth-trajectory.

4 Source: Loot-box incentive structures use randomized rewards, psychological triggers, and audio-visual fanfare to motivate players to keep playing or spending real money.

5 Source: Grand View Research, Video Streaming Market Size & Share Report, 2025–2030, published April 2025 (last updated July 2026), available at https://www.grandviewresearch.com/industry-analysis/video-streaming-market

6 Source: Research and Markets, Global Amusement Parks Market by Type (Amusement Arcades, Theme Parks, Water Parks), Revenue Source (Food & Beverage, Hospitality, Merchandizing), Age Limit – Forecast 2024–2030, GlobeNewswire press release, Aug. 7, 2024, available at https://www.globenewswire.com/news-release/2024/08/07/2925684/28124/en/Amusement-Parks-Market-by-Type-Amusement-Arcades-Theme-Parks-Water-Parks-Revenue-Source-Food-Beverage-Hospitality-Merchandizing-Age-Limit-Forecast-2024-2030.html

7 Source: IMARC Group, Mobile Virtual Network Operator (MVNO) Market Report by Type, Operational Model, Service Type, Subscribers, and Region, 2025–2033, available at https://www.imarcgroup.com/mobile-virtual-network-operator-market

 

34

 

 

In such a space, having unique offerings such as proprietary characters, entertainment content, and games, as well as a specific segment, such as children, that isn’t being targeted by traditional mobile providers, MVNOs can provide a significant competitive advantage and be a notable differentiating factor.

 

Competition

 

Major competitors of the Company include other family-focused animated entertainment producers, including major studios such as Disney, Nickelodeon, Mattel, and Cartoon Network. These competitors also operate in the other verticals the Company is pursuing, including family-friendly immersive web content, children’s merchandise sales, and child-appropriate mobile games. Elf Mobile will compete with other MVNO operators such as Mint Mobile, Cricket, and Boost Mobile.

 

The Company believes its competitive advantages include the following:

 

  ● Extensive intellectual property portfolio. The Company holds federal trademark registrations, obtained following favorable rulings by the U.S. Patent and Trademark Office, covering both classic and Company-created reimagined versions of well-known fairy tale characters, including Cinderella, Snow White, and others. These registrations restrict third parties, including Disney and other major industry participants, from using the Company’s specific registered marks and reimagined depictions of these characters, and from monetizing consumer products or entertainment under those marks. The characters covered by these registrations share their names with fairy tale princess properties that have historically generated significant global revenue for other operators (Disney’s related princess properties have been reported to generate approximately $45.5 billion globally since 2000), though the Company can give no assurance that its properties will achieve comparable results.
  ● Access to proprietary immersive technology. Through its relationships with Cosmic Wire, its immersive experience technology partner, and WTK Productions, its animation and immersive content partner, the Company has access to multiple patented technologies enabling augmented reality, virtual reality, and AI-powered interactive toys and products. The Company believes this supports an integrated entertainment offering across formats that is difficult for competitors to replicate, and that this difficulty is reflected in the fact that no competitor has yet done so.
  ● Cost-advantaged animation production. The Company is developing animation production capacity in China and the Philippines, which it believes will allow it to produce a high volume of content at a cost significantly below that of competitors relying on traditional production models. Certain of the Company’s content has received industry awards.
  ● Experienced creative and licensing talent. The Company’s writers include Karen Disher, Yvette Kaplan, and Mike De Seve, whose prior work is associated with billions of dollars in box office revenue. The Company’s advisory and head of licensing, Bernt Ullman, alone has been responsible for over $6 billion in consumer product licensing deals over the course of their career.
  ● Combined market opportunity. Taken together, the Company’s trademark portfolio, technology relationships, production cost structure, and creative and licensing talent position it to pursue a market opportunity the Company believes is difficult for competitors to replicate.

 

Customers

 

Our customers are retail consumers, with an emphasis on children, young adults, and their parents. As we expand and gain more resources, we look to generate new content that will appeal to an older demographic of children.

 

Legal

 

We are not aware of any pending or threatened legal actions that we believe would have a material impact on our business.

 

Employees

 

Elf Labs currently has 4 full-time employees and 1 part-time employee.

 

The Company’s Property

 

Elf Labs, Inc. leases an office in Boca Raton, Florida. Our workforce works remotely. The Company has limited fixed assets consisting mostly of computer hardware used by employees. The Company’s current mailing address is 1111 Brickell Avenue, 10th Floor, Miami, Florida, 33131.

 

35

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

You should read the following discussion and analysis of financial condition and results of operations of the Company together with our consolidated financial statements and the related notes included elsewhere in this Offering Circular. Some of the information contained in this discussion and analysis or set forth elsewhere in this Offering Circular, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. You should review the “Risk Factors” section of this Offering Circular for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.

 

Elf Labs is an intellectual property and media company that was incorporated on December 14, 2006 under the name The Toon Studio, Inc., with the goal of creating entertainment franchises. The Company secured the copyrights to the original Junior Elf book portfolio, which contains some of the most notable IP in the children’s entertainment space, including characters such as Sleeping Beauty, Snow White, Cinderella, The Little Mermaid, and Rapunzel. The Company went on to create its own copyrights and trademarks featuring those same characters in both classic and reimagined versions. After a decade-long legal effort at the United States Patent and Trademark Office, including ultimately winning on appeal, Elf Labs built a portfolio of over 500 character assets.  

 

We have not generated profits since inception, and we have had a history of losses. For the fiscal year ended December 31, 2025, we incurred a net loss of $3,180,569 and an operating cash flow loss of $3,325,698. As of December 31, 2025, we had liquid assets in cash of $388,821. We expect to continue to incur significant expenses and increasing operating and net losses for the foreseeable future.

 

For the years ended December 31, 2025 and December 31, 2024, our primary source of cash has been capital received from the Company’s Regulation CF offerings. See “—Liquidity and Capital Resources – Recent Offerings of Securities.”

 

Operating Results

 

The Company’s revenue is derived principally from royalty and license fees associated with its intellectual property. The Company’s cost of revenues consists primarily of fees paid to agents who secure deals for us. The Company’s operating expenses consist primarily of general and administrative expenses, professional services, research and development, and sales and marketing. General and administrative expenses consist of payroll, travel, entertainment, software, office expenses, office space, and other operational expenses. Professional services consists primarily of legal, accounting, and consulting fees, including fees paid to 52 Media and DC Group.

 

For the Fiscal Years Ended December 31, 2025 and 2024

 

Net Revenues

 

For the fiscal year ended December 31, 2025, the Company recognized net revenues of $230,613, compared to $264,751 for the fiscal year ended December 31, 2024, representing a year-over-year decrease of 12.9%. This decrease in licensing revenue was the result of the Company allocating more resources to the growth of new business lines, including interactive technology, film and TV production, and Elf Mobile. Agent fees decreased 13.8% to $38,362 for 2025 from $44,529 for 2024, generally consistent with the decline in revenue. As a result, for the fiscal year ended December 31, 2025, the Company recognized gross profit of $192,251 and gross margin of approximately 83.4% for 2025, compared to gross profit of $220,222 and gross margin of approximately 83.2% for the fiscal year ended December 31, 2024.

 

Operating Expenses

 

For the fiscal year ended December 31, 2025, total operating expenses were $3,372,820, compared to $1,941,493 for the fiscal year ended December 31, 2024, representing a year -over-year increase of 73.7%. This increase was driven primarily by a 90.3% increase in sales and marketing expenses, which grew from $940,904 for the fiscal year ended December 31, 2024 to $1,790,276 for the fiscal year ended December 31, 2025 as the Company increased investment in advertising and promotional activity to build brand awareness for its intellectual-property franchises. General and administrative expenses increased 272.3%, from $140,937 for the fiscal year ended December 31, 2024 to $524,770 for the fiscal year ended December 31, 2025, as the Company brought on additional part-time and full-time staff to support the growth of its business development efforts. The Company also recognized research and development expenses of $199,057 for the fiscal year ended December 31, 2025, compared to none for 2024, reflecting the commencement of research and development activities related to its digital distribution plans. Professional services expenses were essentially flat, decreasing 0.1% to $858,716 for the fiscal year ended December 31, 2025 from $859,652 for the fiscal year ended December 31, 2024, and included consulting fees paid to related parties, including 52 Media ($236,135 in 2025 and $230,700 in 2024), and DC Group ($297,658 in 2025 and $253,000 in 2024).

 

36

 

 

Net Loss

 

The Company recorded no other income or expense in either period. As a result of the foregoing, the Company recognized a loss from operations and net loss of $3,180,569 for the fiscal year ended December 31, 2025, representing an 84.8% increase over the net loss of $1,721,271 for the fiscal year ended December 31, 2024. Net loss per share, basic and diluted, was $(0.06) for the fiscal year ended December 31, 2025 compared to $(0.03) for the fiscal year ended December 31, 2024, based on weighted-average shares outstanding of 52,171,067 and 50,166,233, respectively.

 

Liquidity and Capital Resources

 

As of December 31, 2025, the Company had cash on hand of $388,821 compared to cash of $736,272 as of December 31, 2024. Total assets were $662,154 as of December 31, 2025, compared to $1,029,100 as of December 31, 2024, and total liabilities were $332,952 as of December 31, 2025, compared to $511,163 as of December 31, 2024. The decrease in cash was due primarily to a reduction in accounts payable to related parties, which decreased to $131,780 as of December 31, 2025 from $383,780 as of December 31, 2024 and an increase in operating expenses. As a result, net cash used in operating activities was $3,325,698 for the fiscal year ended December 31, 2025 compared to $1,757,863 for the fiscal year ended December 31, 2024. As of December 31, 2025, the Company had an accumulated deficit of $5,031,877.

 

The Company has financed its operations since inception primarily through the sale of equity securities and continues to rely on outside investment to support operations and growth. During the fiscal year ended December 31, 2025, the Company generated $2,978,248 from financing activities, compared to $1,647,554 provided by financing activities for the fiscal year ended December 31, 2024. Financing activities in 2025 consisted primarily of $3,011,834 in net proceeds from the issuance of Class B Common Stock under Regulation Crowdfunding (“Regulation CF”), partially offset by $20,000 used to repurchase and cancel shares of Class A Common Stock and $8,671 in net repayments of related-party loans.

 

The Company has not achieved profitability and, for the year ended December 31, 2025, incurred a net loss of $3,180,569 and used $3,325,698 of cash in operating activities. The Company’s ability to continue as a going concern depends on its ability to generate revenues and/or obtain financing sufficient to meet its current and future obligations, including through the proceeds of this Offering. Management intends to fund operations over the next twelve months through debt and/or equity financing; there can be no assurance that the Company will be able to raise capital on terms acceptable to it, or at all. If it is unable to obtain enough additional capital, it may be required to reduce the scope of its planned development, which could harm its business, financial condition, and operating results. 

 

Recent Offerings of Securities

 

Since January 1, 2024, the Company has financed its operations through a series of offerings of Class B Common Stock under Regulation CF and Regulation D, raising aggregate gross proceeds of approximately $8.12 million. The following is a summary of offerings of securities made since January 1, 2024:

 

Closing

Date

 

Shares

Issued

 

Gross

Proceeds

   Securities Exemption
2024  973,171  $1,805,586.00   Regulation CF
2024  17,500  $25,000.00   Regulation D, Rule 506(c)
2025  799,002  $1,478,822.00   Regulation CF
2025  581,495  $1,191,154.50   Regulation CF
2026  1,884,731  $3,622,981.50   Regulation CF

 

Gross proceeds shown above reflect the total amount raised in each offering. The net proceeds received by the Company in each fiscal year — after offering costs and depending on the timing of settlement — are reflected in the consolidated financial statements and in the discussion above; accordingly, the amounts raised by offering may not equal the net cash proceeds recognized in any single fiscal year.

 

37

 

 

Debt

 

From time to time the Company has entered into loans with related parties, which are unsecured, non-interest bearing and due on demand. As of December 31, 2025 and December 31, 2024, the Company had a related-party loan receivable of $127,501 and $165,589, respectively, and accounts payable to related parties of $131,780 and $383,780, respectively. All related-party loans are unsecured, non-interest bearing and due on demand. See “Interest of Management and Others in Certain Transactions” and Note 4 to the consolidated financial statements.

 

In June 2026, the Company entered into a warrant agreement and related MSA with Cosmic Wire Inc., under which the Company issued a warrant to purchase up to 5,000,000 shares of Class B Common Stock at an exercise price of $0.13 per share, vesting in tranches upon the achievement of specified service milestones. Management expects this relationship to support the Company’s digital media initiatives which will bring additional revenue over the coming 18-24 months. See “Our Business – Cosmic Wire” for further information.

 

Additionally, in June 2026, the Company issued a promissory note to Cosmic Wire Inc. in the principal amount of $752,000, bearing interest at 6.5% per annum, as part of the same transaction as the Company’s MSA with Cosmic Wire and the above referenced . The promissory note is structurally tied to the warrant rather than being a conventional cash loan: one third of the original principal (plus accrued interest) becomes due on each of the three warrant vesting dates, and on each such date that “Maturity Amount” is automatically deemed exchanged for payment of the exercise price owed on the warrant shares vesting at that time, rather than being paid in cash by Cosmic Wire. Once the third and final vesting date is reached, the promissory note and all obligations under it will be deemed satisfied and paid in full. The Company may prepay any portion of the promissory note at any time without penalty; the promissory note is unsecured, and it may not be transferred or assigned by either party without the other’s prior written consent. Standard default provisions apply (failure to pay when due, voluntary or involuntary bankruptcy or insolvency proceedings), upon which Cosmic Wire may accelerate all outstanding obligations, and the promissory note is governed by Delaware law.

 

Class A Common Stock Repurchase Agreements

 

On April 16, 2024, the Company entered into Stock Repurchase Option Agreements (the “Repurchase Agreements”) with four holders of Class A Common Stock to repurchase up to 14,875,000 shares of Class A Common Stock at a price of $0.14 per share for approximately $2,082,508 upon its anticipated receipt of third-party capital. During the year ended December 31, 2025, the Company repurchased and cancelled 140,940 shares of Class A Common Stock for a total of $20,000. After the initial repurchase, the Company has the option, but is not obligated, to repurchase the remaining shares at the same price. In April 2026, the Company repurchased and cancelled 563,384 shares for $80,000. In August 2026, the Company repurchased and cancelled and additional 211,268 shares for $30,000. The Company may use up to $1,954,317 of the net proceeds of a fully-subscribed Offering to repurchase and cancel the remaining 13,959,408 shares of Class A Common Stock.

 

Trend Information

 

The Company is an intellectual-property company that monetizes its franchises principally through royalty and license arrangements. Over the past year, the Company has increased its investment in sales and marketing to build brand awareness for its franchises and has commenced research and development activities, including through the formation of Elf Mobile, Inc., to pursue mobile and digital media initiatives. Additionally, the Company plans to increase production of its TV shows, movies, and technology over the coming 12-24 months, both via third party contractors and firms and by hiring in-house staff.

 

The Company expects these initiatives, together with new franchise development, to drive increased revenue and a path to profitability over the coming years.

 

Subsequent Events

 

On July 1, 2026, Marianne Phillips, a director on our Board and employee of the Company, transferred (i) 21,075,000 shares of the Company’s Class A Common Stock to the Marianne Phillips Living Trust dated April 20, 2026, for which Marianne Phillips serves as trustee, (ii) 11,550,000 shares of the Company’s Class A Common Stock to the Marianne Phillips Irrevocable Trust dated July 1, 2026, for which our CEO, David Phillips serves as trustee and (iii) 2,500,000 shares of the Company’s Class A Common Stock to David Phillips, each for no consideration. The transfers did not result in the issuance of additional shares by the Company and had no impact on the Company’s financial position, results of operations, stockholders’ equity, or cash flows.

 

38

 

 

DIRECTORS, EXECUTIVE OFFICERS AND SIGNIFICANT EMPLOYEES

 

Name   Position   Age   Term in Office  

Approximate hours per

week for part-time

employees

Executive Officers                
David Phillips   CEO   39   January 2023 to Present   Full-time
Directors                
David Phillips   Director   39   January 2023 to Present   5
Marianne Phillips   Director   65   August 2025 to Present   5
Significant Employees                
Marianne Phillips   VP of IP and Operations   65   May 2025 to Present   Full-time

 

David Phillips

 

David Phillips is an accomplished entrepreneur and business leader, with a proven track record of success in multiple industries. He is the CEO of Elf Labs and began serving in that role in January 2023. Previously, David co-founded and was the President of Jurny, a hospitality tech company pioneering the next generation of tech-first, on-demand accommodations, scaling the company all over the United States and internationally, before leaving the day-to-day operations to take over Elf Labs. David began his role at Jurny in January 2017. He continued in this role until he became CEO of Elf Labs in 2023.

 

Marianne Phillips

 

Marianne Phillips has been with Elf Labs since its inception in 2006. Her current roles are as a Director, a position she has held since August 2025, as Vice-President of Intellectual Property and Operations, a position that she has held since May 2025, and as Office Administrator, a position she has held since 2006. Prior to that date, Marianne was head of business operations from the Company’s founding in 2006 to March 2025. As the Vice-President of Intellectual Property, Marianne oversees the Company’s IP portfolio and business operations, which includes finance, accounting, and human resources. As Office Administrator, Marianne helps manage billing, accounts receivable, and general office and administrative work. Her previous experience involved executing similar responsibilities for another privately owned company, which she began working with in 1994. Ms. Phillips has a Bachelor of Arts from York University.

 

COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS

 

Except for Marianne Phillips, the Company does not compensate its officers and directors for their employment nor for their board service. Instead, they receive compensation for the services they render to the Company through 52 Media and DC Group, which are wholly-owned, respectively, by Marianne Philips and David Philips. Marianne Phillips currently serves as the Company’s Vice President of IP and Operations and as a member of the Company’s Board of Directors. In her capacity as Vice President of IP and Operations, Ms. Phillips currently receives annual compensation of $200,400 paid through 52 Media and in her capacity as Office Administrator, Ms. Phillips currently receives annual compensation of $35,000 from the Company. See “Interest of Management and Others in Certain Transactions.”

 

39

 

 

SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN SECURITY HOLDERS

 

The following table displays, as of December 31, 2025, the voting securities beneficially owned by (1) any individual director or officer who beneficially owns more than 10% of any class of our voting capital stock, (2) any other holder who beneficially owns more than 10% of any class of our voting capital stock and (3) all executive officers, directors and 10% stockholders as a group:

 

Title of Class 

Name and address of

beneficial owner (1)

   

Amount and

nature

of beneficial

ownership

  

Amount and

nature of

beneficial

ownership

acquirable

   Percent of class 
Officers and Directors                     
Class A Common Stock  Marianne Phillips (2)    21,075,000    0    42.94%
Class A Common Stock  David Phillips (3)    14,050,000    0    28.62%
Class A Common Stock  All officers and directors as a group (2 persons)      35,125,000    0    71.56%

 

(1) Unless otherwise indicated, the address of all listed holders is c/o Elf Labs, Inc., 1111 Brickell Avenue, 10th Floor, Miami, Florida, 33131.

(2)

Consists of 21,075,000 shares held of record by the Marianne Phillips Living Trust dated April 20, 2026 for which Ms. Phillips acts as trustee and over which he exercises voting and dispositive power.

(3)

 

Consists of (a) 11,550,000 shares held of record by the Marianne Phillips Irrevocable Trust dated July 1, 2026, for which Mr. Phillips acts as trustee and over which he exercises voting and dispositive power and (b) 2,500,000 shares held of record by the David Phillips Living Trust dated July 1, 2026, for which Mr. Phillips acts as trustee and over which he exercises voting and dispositive power.

 

40

 

 

INTEREST OF MANAGEMENT AND OTHERS IN CERTAIN TRANSACTIONS

 

During the years ended December 31, 2025 and 2024, the Company engaged in transactions with related parties as follows:

 

The Company paid consulting fees of $236,135 and $230,700 to 52 Media for the years ended December 31, 2025 and 2024, respectively. 52 Media was jointly owned and controlled by Billy Phillips, the Company’s founder and former CEO and Director, and Marianne Phillips, prior to Billy’s passing in April 2025, at which point 52 Media became wholly-owned and controlled by Marianne Phillips. In addition to the above, Marianne Phillips was paid $35,000 for her service as Office Administrator for the year ended December 31, 2025.

 

The Company paid consulting fees of $297,658 and $253,000 to DC Group for the years ended December 31, 2025 and 2024, respectively. DC Group is wholly-owned and controlled by David Phillips, the CEO and a director of the Company. This was the only compensation paid to David Phillips for these periods, both directly and indirectly.

 

As of December 31, 2025 and 2024, the Company had related party loans receivable of $127,501 and $165,589, respectively. These are loans that were made by the Company to Billy Phillips, David Shamoulien, and David Phillips for personal use. These loans were made over a period of time spanning 2015 to 2025. All loans are undocumented, unsecured, non-interest bearing and due on demand. The Company is in the process of forgiving the loan to Billy Phillips as a result of his passing in April 2025. David Phillips and David Shamoulien have no immediate plans to repay the loans. The following is a breakdown of each balance owed:

 

   As of December 31, 2025   As of December 31, 2024   Relationship to the Company
Billy Phillips (deceased)  $55,650   $56,332   Founder and former Class A majority stockholder.
David Shamoulien  $16,851   $16,322   Class A minority stockholder
David Phillips  $55,000   $57,330   CEO
Total  $127,501   $129,984    

 

As of December 31, 2025 and 2024, the Company had accounts payable to related parties of $131,780 and $383,780, respectively. These amounts were due to 52 Media for unpaid compensation owed to Billy Phillips from 2019 to 2022 for his role as CEO and to Marianne Phillips for unpaid compensation from 2019 to 2022 for her role as head of operations. These amounts were accrued when the Company lacked the liquidity to pay its contractors. The Company   intends to continue to pay these back over time but has no concrete plan for doing so. Any amounts paid back by the Company to 52 Media in 2024 and 2025 are not included in the consulting fees set forth above.

The following is a breakdown of each balance owed:

 

   2024   2025 
52 Media  $227,200   $25,200 
Marianne Phillips  $156,580   $106,580 
Total  $383,780   $131,780 

 

41

 

 


SECURITIES BEING OFFERED

 

General

 

The Company is offering 16,518,285 shares of Class B Common Stock directly, plus up to 4,109,026 additional shares of Class B Common Stock eligible to be issued as Bonus Shares. 4,026,845 shares of Class B Common Stock are being offered by selling stockholders of the Company. As a result, the Company is qualifying a total of 24,654,156 shares of Class B Common Stock on the offering statement of which this Offering Circular forms a part.

 

The following description summarizes important terms of our capital stock. This summary does not purport to be complete and is qualified in its entirety by the provisions of our Amended and Restated Certificate of Incorporation filed with the State of Delaware on May 26, 2026 (our “Amended and Restated Certificate of Incorporation”) and our Bylaws, copies of which have been filed as exhibits to the offering statement of which this Offering Circular is a part. Among other changes effected in the Amended and Restated Certificate of Incorporation, the Company changed all references to “Class A Voting Common Stock” and Class B Non-Voting Common Stock” to “Class A Common Stock” and “Class B Common Stock.” For a complete description of our capital stock, you should refer to our Amended and Restated Certificate of Incorporation, and our Bylaws, and applicable provisions of the Delaware General Corporation Law.

 

Under our Amended and Restated Certificate of Incorporation, as amended, our authorized capital stock consists of:

 

150,000,000 shares of Common Stock, $0.00001 par value per share

 

  ● 100,000,000 shares designated as Class A Common Stock
  ● 50,000,000 shares designated as Class B Common Stock

 

Immediately prior to the qualification of the offering statement by the Commission, the outstanding shares included:

 

  ● 49,295,676 shares of Class A Common Stock, and
  ● 4,255,899 shares of Class B Common Stock.

 

The Company has no outstanding options.

 

Common Stock

 

Voting Rights

 

Holders of our Class A Common Stock are entitled to one vote per share of Class A Common Stock for each share of Class A Common Stock held at all meetings of stockholders (and written actions in lieu thereof). The holders of record of shares of Class A Common Stock are entitled to elect two directors.

 

The shares of Class B Common Stock have no voting rights of any kind, except as may be otherwise required by law.

 

Dividend Rights

 

Holders of the Company’s Common Stock are entitled to receive dividends, as may be declared from time to time by the board of directors out of legally available funds for any proper purpose. Such purposes shall include but not be limited to equalizing dividends, repairing or maintaining any property of the corporation, and meeting contingencies.

 

The Company has never declared or paid cash dividends on any of its capital stock and currently does not anticipate paying any cash dividends after this Offering or in the foreseeable future.

 

42

 

 

Conversion

 

Each holder of Class A Common Stock has the right, at such holder’s option and at any time, and without the payment of additional consideration, to convert any or all of such holder’s shares of Class A Common Stock into an equal number of shares of Class B Common Stock.

 

Upon the closing of the sale of shares of Common Stock to the public in a firm-commitment underwritten public offering pursuant to an effective registration statement under the Securities Act (the “IPO”), all outstanding shares of Class B Common Stock will automatically be converted into an equal number of shares of Class A Common Stock (the time of the closing of the IPO is referred to as the “Mandatory Conversion Time”). The Company will send a written notice of the Mandatory Conversion Time to all holders of record of Class B Common Stock.

 

Liquidation Rights

 

In the event of a voluntary or involuntary liquidation, dissolution, or winding up of the Company, the holders of Common Stock are entitled to share ratably in the assets legally available for distribution to stockholders after the payment of all debts and other liabilities of the Company.

 

Other Rights, Preferences and Terms

 

The holders of Common Stock have no pre-emptive or other subscription rights. There are no redemption or sinking fund provisions applicable to the Common Stock.

 

Transfer Restrictions

 

Except as otherwise expressly permitted pursuant to the Company’s bylaws, stockholders may not sell, transfer, assign, pledge, or otherwise dispose of or encumber any shares or any right or interest therein, whether voluntarily or by operation of law, or by gift or absent the prior written consent of the Board.

 

Warrants

 

In June 2026, the Company entered into a warrant agreement and related master services agreement with Cosmic Wire Inc., under which the Company issued a warrant to purchase up to 5,000,000 shares of Class B Common Stock at an exercise price of $0.13 per share, vesting in tranches upon the achievement of specified service milestones. The exercise prices and number of shares issuable are subject to customary adjustments for stock splits, stock dividends, recapitalizations, and similar events. If all outstanding warrants were exercised, the Company would issue an additional 5,000,000 Class B Common Stock, which would dilute the ownership interests of purchasers in this Offering.

 

43

 

 

PLAN OF DISTRIBUTION AND SELLING SECURITYHOLDERS

 

Plan of Distribution

 

The Company is directly offering up to 16,518,285 shares of Class B Common Stock, plus up to 4,109,026 additional shares of Class B Common Stock for Bonus Shares to investors as described in this Offering Circular. No additional consideration will be received by the Company for the issuance of Bonus Shares and the Company will absorb the cost of the issuance of the Bonus Shares. The selling stockholders are offering 4,026,845 shares of Class B Common Stock.

 

The minimum investment in this offering is $998.30, or 335 shares of Class B Common Stock, plus an Investor Fee equal to 2.5% or $24.96.

 

We plan to market the securities in this Offering both through online and offline means. Online marketing may take the form of contacting potential investors through electronic media and posting our Offering Circular on an online investment platform at www.invest.elflabs.com.

 

Any participation of our officers and directors in selling efforts for all classes of securities in this Offering will be conducted in accordance with Rule 3a4-1 under the Exchange Act. None of our officers or directors are subject to any statutory disqualification, as that term is defined in Section 3(a)(39) of the Exchange Act. None of our officers or directors will be compensated in connection with their participation in the Offering by the payment of commissions or other remuneration based either directly or indirectly on transactions in our securities. None of our officers or directors are, or have been within the past 12 months, a broker or dealer, and none of them are, or have been within the past 12 months, an associated person of a broker or dealer. At the end of the Offering, our officers and directors will continue to primarily perform substantial duties for the Company or on its behalf otherwise than in connection with transactions in securities.

 

The Company may undertake one or more closings on a rolling basis. For additional information regarding this process, see “— Subscription Procedures,” below. Once an investor has tendered funds to purchase securities in this Offering, the timing of the completion of the sale may be delayed for a month or longer due to clearance procedures that the Broker needs to complete prior to purchase. Under federal law, the Broker must perform certain processes related to their regulatory obligations regarding anti-money laundering and “know your customer” rules, including verification of the investor’s identity and status. If there are errors or incomplete information that needs to be resolved to complete the subscription, the Broker will generate emails instructing the investor on what to do to complete the process. During this process, the investor’s funds will be held in a segregated deposit account pending closing or termination of the Offering.

 

The Offering will terminate at the earliest of: (1) the date at which the maximum offering amount has been sold, (2) the date which is three years from this offering being qualified by the Commission, and (3) the date at which the offering is earlier terminated by us at our sole discretion.

 

The Company may undertake one or more closings on a rolling basis. For additional information regarding this process, see “— Subscription Procedures,” below. Once an investor has tendered funds to purchase securities in this Offering, the timing of the completion of the sale may be delayed for a month or longer due to clearance procedures that the Broker needs to complete prior to purchase. Under federal law, the Broker must perform certain processes related to their regulatory obligations regarding anti-money laundering and “know your customer” rules, including verification of the investor’s identity and status. If there are errors or incomplete information that needs to be resolved to complete the subscription, the Broker will generate emails instructing the investor on what to do to complete the process. During this process, the investor’s funds will be held in a segregated deposit account pending closing or termination of the Offering.

 

After each closing, funds tendered by investors will be available to the Company.

 

44

 

 

Commissions and Discounts

 

DealMaker Securities

 

The Company has engaged DealMaker Securities, LLC as the broker-dealer of record to assist in the offering of its securities. DealMaker Securities is under no obligation to purchase any securities or arrange for the sale of any specific number or dollar amount of securities. Although this role differs from that of a traditional underwriter in that the Broker does not purchase any securities from the Company with a view to sell such for the Company as part of the distribution of the security, the Broker is a statutory underwriter under Section 2(a)(11) of the Securities Act.

 

The following table shows the total discounts and commissions payable to DealMaker Securities in connection with this Offering:

 

   Per Share   Maximum 
Public Offering Price  $2.9800   $61,224,487 
Investor Fee (1)  $0.0745   $1,530,612 
Commissions (2)  $0.12218   $2,510,204 
Proceeds, before expenses, to the Company (or to selling stockholders, as applicable)  $2.93232   $60,244,896 

 

  (1) Investors will be responsible for the Investor Fee equal to two and one half percent (2.5%) of the purchase price for shares of Class B Common Stock paid at the time of investment. DealMaker will receive commissions on the Investor Fee. If fully subscribed, this would represent a maximum commission of $61,224.
  (2) Represents the 4.0% commissions payable to DealMaker on proceeds raised in this Offering.

 

Bonus Shares for Certain Investors   (Up to 20%)

 

Bonus Shares will be issued by the Company for no additional consideration. Bonus Shares dilute purchasers who do not qualify. See “Dilution.”

 

Certain investors in this Offering are eligible to receive bonus shares of Class B Common Stock, which effectively gives them a discount on their investment. Those investors will receive, as part of their investment, additional shares for their shares purchased. The amount of Bonus Shares investors in this Offering are eligible to receive and the criteria for receiving such Bonus Shares is as follows:

 

  (i) “Reserved” Shares. Prior to the qualification by the Commission of the Company’s Offering, the Company will offer investors the opportunity to “reserve” shares through a reservation process on the DealMaker subscription processing platform. On our campaign page, the investor may select the “Reserve My Shares” button, which will bring the investor to a new page where the investor will be able to input their name and email address and indicate the number of shares (and amount of money) he or she would like to invest in the Company. The reservation is finalized by clicking the “Reserve My Shares” button. Investors who reserve shares in this manner will receive an additional 5% Bonus Shares on their actual investment once this Offering is qualified by the Commission (rounded down to the nearest whole share) once the investor submits a subscription and tenders funds following qualification of the offering statement by the Commission. For example, if an investor reserves 4,000 shares, and subsequently, after commencement of the Offering, submits a subscription and funds to purchase 4,000 shares, such investor will receive an additional 200 shares of the Company’s Class B Common Stock, for a total of 4,200 shares. The 5% is stackable with the volume bonus tiers outlined in section (iii) below. “Reserving” shares is simply an indication of interest. There is no binding commitment by the Company or the investor at the time of the reservation. Investors that reserve shares in this manner have no obligation to ultimately invest and purchase the shares reserved, nor is there any obligation for an investor that has reserved shares to purchase any shares of the Company whatsoever.
     
  (ii) Existing Investors. Individuals or entities that are existing investors of the Company prior to the qualification of this Offering will be eligible to receive Bonus Shares equal to 10% of the number of shares purchased in this Offering.
     
  (iii) New Investors – Volume Bonus. Investors that have not previously invested in the Company will be eligible to receive the following Bonus Shares based on the amount of their investment in this Offering. The below table indicates the % of Bonus Shares such investors will be eligible to receive based on their investment amount:

 

45

 

 

Investment Range  Bonus Shares 
$2,500+   5%
$5,000+   10%
$10,000+   15%
$25,000+   20%

 

Bonus Share Limits

 

Investors in this Offering are eligible to receive any of the above Bonus Shares in any combination. However, for the categories of Bonus Shares that may only be received if an investor purchases shares with cash, the maximum amount of Bonus Shares that any one investor may receive is 20% of their cash investment amount. This means that investors can only ever receive, cumulatively among cash investments, Bonus Shares equal to 20% of the number of shares they have purchased.

 

DealMaker Securities has not been engaged to assist in the distribution of the Bonus Shares and will not receive any compensation related to the Bonus Shares.

 

Other Terms

 

Affiliates of DealMaker have also been engaged to provide technology services and marketing advisory services, specifically Novation Solutions Inc. O/A DealMaker and DealMaker Reach, LLC.

 

The aggregate compensation payable to DealMaker and its affiliates are described below.

 

  a.) Administrative and Compliance Related Functions

 

DealMaker will provide administrative and compliance related functions in connection with this Offering, including

 

  ● Reviewing investor information, including identity verification, performing Anti-Money Laundering (“AML”) and other compliance background checks, and providing the Company with information on an investor in order for the Company to determine whether to accept such investor into the Offering;
  ● If necessary, discussions with us regarding additional information or clarification on a Company-invited investor;
  ● Coordinating with third party agents and vendors in connection with performance of services;
  ● Reviewing each investor’s subscription agreement to confirm such investor’s participation in the Offering and provide a recommendation to us whether or not to accept the subscription agreement for the investor’s participation;
  ● Contacting and/or notifying us, if needed, to gather additional information or clarification on an investor;
  ● Providing a dedicated account manager;
  ● Providing ongoing advice to us on compliance of marketing material and other communications with the public, including with respect to applicable legal standards and requirements;
  ● Reviewing and performing due diligence on the Company and the Company’s management and principals and consulting with the Company regarding same;
  ● Consulting with the Company on best business practices regarding this raise in light of current market conditions and prior self-directed capital raises;
  ● Providing white labelled platform customization to capture investor acquisition through DealMaker’s platform’s analytic and communication tools
  ● Consulting with the Company on question customization for investor questionnaire;
  ● Consulting with the Company on selection of webhosting services;
  ● Consulting with the Company on completing template for the Offering campaign page;
  ● Advising us on compliance of marketing materials and other communications with the public with applicable legal standards and requirements;
  ● Providing advice to the Company on preparation and completion of this Offering Circular;

 

46

 

 

  ● Advising the Company on how to configure our website for the Offering working with prospective investors;
  ● Providing extensive review, training and advice to the Company and Company personnel on how to configure and use the electronic platform for the Offering powered by DealMaker.
  ● Assisting the Company in the preparation of state, Commission and FINRA filings related to the Offering; and
  ● Working with Company personnel and counsel in providing information to the extent necessary.

 

Such services will not include providing any investment advice or any investment recommendations to any investor.

 

For these services, we have agreed to pay DealMaker a cash commission equal to four percent (4.0%) of the amount raised in the Offering not to exceed $2,510,204, if fully subscribed (which includes commissions on the Investor Fee charged to investors that invest via DealMaker).

 

  c.) Marketing and Advisory Services

 

The Company has also engaged DealMaker Reach, LLC (“Reach”), an affiliate of Broker, for certain supplemental services on a case-by-case basis. DealMaker will consult and advise on the design and messaging on creative assets, website design and implementation, paid media and email campaigns, advise on optimizing the Company’s campaign page to track investor progress, and advise on strategic planning, implementation, and execution of Company’s capital raise marketing budget.

 

For supplemental marketing services, Reach will receive as compensation a maximum of $900,000 which will be requested on a case-by-case basis as the Company requests for the placement of marketing advertisements.

 

The maximum compensation to be paid to Broker and affiliates is $3,434,204 (5.61%) of the Offering proceeds.

 

Subscription Procedures – DealMaker Securities

 

After the Offering Statement has been qualified by the Commission, the Company will accept tenders of funds to purchase the Common Stock. The Company may close on investments on a “rolling” basis (so not all investors will receive their shares on the same date). Investors may subscribe by tendering funds via wire, credit or debit card, or ACH only or USDC stablecoin only, and checks will not be accepted. Investors will subscribe via the Company’s website and investor funds will be processed via DealMaker’s integrated payment solutions. Funds will be held in the Company’s payment processor account until DealMaker has reviewed the proposed subscription, and the Company has accepted the subscription. Funds released to the Company’s bank account will be net funds (investment less payment for processing fees and a holdback equivalent to 5% for 90 days).

 

In order for an Investor to pay with USDC, they will select the “Stablecoin” option at the payment screen and then press submit. They will then be redirected to the payment processor to connect their crypto wallet in order to process the payment. Once the payment is processed, the investor will then be taken back to the DealMaker checkout page and will receive a payment confirmation.

 

The Company will be responsible for payment processing fees. Upon each closing, funds tendered by investors will be made available to the Company and the selling stockholders for their use, as applicable.

 

In order to invest you will be required to subscribe to the offering via the Company’s website, www.elflabs.com, integrating DealMaker’s technology and agree to the terms of the offering, Subscription Agreement, and any other relevant exhibit filed as part of the offering statement of which this Offering Circular forms a part.

 

Any investor that will be receiving Bonus Shares will also be required to subscribe to the offering via the Company’s website integrating DealMaker’s technology or via a separate electronic document signature technology employed by the Company. All investors that receive Bonus Shares will be required to agree to the terms of the offering, Subscription Agreement, and any other relevant exhibit filed as part of the offering statement of which this Offering Circular forms a part.

 

47

 

 

Investors will be required to complete a subscription agreement in order to invest. The subscription agreement includes a representation by the investor to the effect that, if the investor is not an “accredited investor” as defined under securities law, the investor is investing an amount that does not exceed the greater of 10% of his or her annual income or 10% of their net worth (excluding the investor’s principal residence).

 

Any potential investor will have ample time to review the subscription agreement, along with their counsel, prior to making any final investment decision. Broker will review all subscription agreements completed by the investor. After Broker has completed its review of a subscription agreement for an investment in the Company, and the Company has elected to accept the investor into the offering, the funds may be released to the Company.

 

Broker has not investigated the desirability or advisability of investment in the Common Stock, nor approved, endorsed or passed upon the merits of purchasing the Common Stock. Under no circumstances will the Broker recommend the Company’s securities or provide investment advice to any prospective investor, or make any securities recommendations to investors. The Broker does not purchase any securities from the Company with a view to sell those for the Company as part of the distribution of the security. Broker is not distributing any Offering Circulars or making any oral representations concerning this Offering Circular or this offering. Based upon Broker’s anticipated limited role in this offering, it has not and will not conduct extensive due diligence of this offering and no investor should rely on the involvement of Broker in this offering as any basis for a belief that it has done extensive due diligence. Broker does not expressly or impliedly affirm the completeness or accuracy of the Offering Statement and/or Offering Circular presented to investors by the Company. All inquiries regarding this offering should be made directly to the Company.

 

Investor Fee

 

Investors that invest via DealMaker will be responsible for a 2.5% Investor Fee applicable to the purchase amount paid by investors at the time of investment, which amounts to $24.96 for the minimum investment amount (the “Investor Fee”). Broker will charge the Company commissions of 4% on the Investor Fee. This fee is not considered part of the cost basis of the subscribed Securities and will be remitted directly to the Company.   All investments will have a maximum Investor Fee of $250.00, which represents the fee for a $10,000 investment.

 

Selling Securityholders  

 

The selling stockholders set forth below will sell up to a maximum of 4,026,845 shares of Class B Common Stock.

 

The following table sets forth the names of the selling stockholders, the number of shares of Class B Common Stock (on an as-converted basis from Class A Common Stock to Class B Common Stock) beneficially owned prior to this Offering, the number of shares being offered in this Offering and the number of shares of Capital Stock to be beneficially owned after this Offering, assuming that all of the selling stockholder shares are sold in the Offering.

 

Subscriptions for the Class B Common Stock will be applied between the selling stockholders on a pro rata basis, which means that at each closing in which selling stockholders are participating, a stockholder will be able to sell its “Pro Rata Portion” of the shares that the stockholder is offering (as set forth in the table below) of the number of securities being issued to investors. For example, if the Company holds a closing for $1 million in gross proceeds, the Company will issue shares and receive gross proceeds of $800,000 while each of the selling stockholders will receive their Pro Rata Portion of the remaining $200,000 in gross proceeds and will transfer their shares to investors in this Offering. Selling stockholders will not offer fractional shares and the shares represented by a stockholder’s Pro Rata Portion will be determined by rounding down to the nearest whole share. At no point will the selling stockholder shares be greater than 30% of the value of the Class B Common Stock issued in this Offering.

 

The Company’s Amended and Restated Certificate Incorporation, allows for the optional conversion of any outstanding class of capital stock into Class B Common Stock at the sole discretion of the stockholder. As a part of this Offering, all stockholders listed in the below table have granted a power of attorney to the Company to  convert their stock to Class B Common Stock if and when they sell some or all of their stock as a part of this Offering.

 

48

 

 

The Company will pay Broker a 4% commission on sales of Class B Common Stock by the selling stockholders through DealMaker’s platform. The Company will not receive any of the proceeds from the sale of selling stockholders’ shares in the Offering.

 

Selling

Stockholder

 

Class of Stock

Owned

 

Number of

shares of Class

A Common

Stock Owned

Prior to

Offering

  

Amount

Offered

  

Number of

shares of Class

A Common

Stock Owned

After Offering

(Assuming

Sale of Shares Offered

  

Selling

Security

Holders Pro

Rata Portion (1)

 
David Phillips  Class A Common Stock   14,050,000(2)   1,610,738    12,439,262    40%
Marianne Phillips  Class A Common Stock   21,075,000(3)   2,416,107    18,658,893    60%
Total (4)      35,125,000    4,026,845    31,098,155    100.00%

 

  (1) “Pro Rata Portion” represents that portion that a stockholder may sell in the Offering expressed as a percentage where the numerator is the amount offered by the stockholder divided by the total number of shares offered by all selling stockholders.
  (2) Represents total shares owned by the David Phillips Living Trust dated July 1, 2026 and the Marianne Phillips Irrevocable Trust dated July 1, 2026. David Phillips is the trustee of the David Phillips Living Trust dated July 1, 2026 and the Marianne Phillips Irrevocable Trust dated July 1, 2026.
  (3) Represents shares owned by the Marianne Phillips Living Trust dated April 20, 2026. Marianne Phillips is the trustee of the Marianne Phillips Living Trust dated April 20, 2026.
  (4) The total number of shares of Class A Common Stock owned by the selling stockholders prior to this offering represents 65.6% of the Company’s capital stock and 63.1% of the Company’s Class A Common Stock.

 

All of the aforementioned selling stockholders will be entering into an irrevocable power of attorney (“POA”) with an individual, as attorney-in-fact, in which they will be directing the Company and the attorney-in-fact to take the actions necessary in connection with the Offering and the sale of shares. This includes the conversion of any of the shares of Class A Common Stock into Class B Common Stock and the signature of any required subscription agreements with each investor.

 

Transfer Agent and Registrar

 

DealMaker Transfer Agent will serve as transfer agent to maintain stockholder information on a book-entry basis. We will not issue shares in physical or paper form. Instead, our shares will be recorded and maintained on our stockholder register.

 

Provisions of Note in Our Subscription Agreement

 

Forum Selection Provision

 

The subscription agreement that investors will execute in connection with the Offering includes a forum selection provision that requires any claims against the Company based on the agreement to be brought in a state or federal court of competent jurisdiction in the State of Delaware for the purpose of any suit, action or other proceeding arising out of or based upon the agreement. To the extent it is enforceable, the forum selection provision may limit investors’ ability to bring claims in judicial forums that they find favorable to such disputes and may discourage lawsuits with respect to such claims. The Company has adopted the provision to limit the time and expense incurred by its management to challenge any such claims. As a company with a small management team, this provision allows its officers to not lose a significant amount of time travelling to any particular forum so they may continue to focus on operations of the Company. Section 22 of the Securities Act creates concurrent jurisdiction for federal and state courts over all suits brought to enforce any duty or liability created by the Securities Act or the rules and regulations thereunder. We believe that the exclusive forum provision applies to claims arising under the Securities Act, but there is uncertainty as to whether a court would enforce such a provision in this context. Section 27 of the Exchange Act creates exclusive federal jurisdiction over all suits brought to enforce any duty or liability created by the Exchange Act or the rules and regulations thereunder. As a result, the exclusive forum provision will not apply to suits brought to enforce any duty or liability created by the Exchange Act or any other claim for which the federal courts have exclusive jurisdiction. Investors will not be deemed to have waived the Company’s compliance with the federal securities laws and the rules and regulations thereunder.

 

ONGOING REPORTING AND SUPPLEMENTS TO THIS OFFERING CIRCULAR

 

We will be required to make annual and semi-annual filings with the Commission. We will make annual filings on Form 1-K, which will be due by the end of April each year and will include audited financial statements for the previous fiscal year. We will make semi-annual filings on Form 1-SA, which will be due by September 28 each year, which will include unaudited financial statements for the six months to June 30. We will also file a Form 1-U to announce important events such as the loss of a senior officer, a change in auditors or certain types of capital-raising. We will be required to keep making these reports unless we file a Form 1-Z to exit the reporting system, which we will only be able to do if we have less than 300 stockholders of record and have filed at least one Form 1-K.

 

At least every 12 months while this Offering is open, we will file a post-qualification amendment to the offering statement of which this Offering Circular forms a part, to include the Company’s recent financial statements.

 

We may supplement the information in this Offering Circular by filing a Supplement with the Commission.

 

All these filings will be available on the Commission’s EDGAR filing system. You should read all the available information before investing.

 

49

 

 

ELF LABS, INC.

 

Audited CONSOLIDATED financial statements

As of And For The Years Ended December 31, 2025 and 2024

 

(Expressed in United States Dollars)

 

F-1

 

 

  Page
   
INDEPENDENT AUDITOR’S REPORT F-3
   
CONSOLIDATED FINANCIAL STATEMENTS:  
   
Consolidated Balance Sheets F-4
   
Consolidated Statements of Operations F-5
   
Consolidated Statements of Changes in Stockholders’ Equity F-6
   
Consolidated Statements of Cash Flows F-7
   
Notes to Consolidated Financial Statements F-8

 

F-2

 

 

INDEPENDENT AUDITOR’S REPORT

 

To the Board of Directors
Elf Labs, Inc.

Los Angeles, California

 

Opinion

 

We have audited the consolidated financial statements of Elf Labs, Inc. (the “Company”) which comprise the balance sheets as of December 31, 2025 and 2024, and the related statements of operations, changes in stockholders’ deficit, and cash flows for the year ended December 31, 2025 and 2024, and the related notes to the consolidated financial statements.

 

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for the years then ended, in accordance with accounting principles generally accepted in the United States of America.

 

Going Concern

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 9, certain conditions indicate that the Company may not be able to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis for Opinion

 

We conducted our audits in accordance with auditing standards generally accepted in the United States of America (GAAS). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audits. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

Responsibilities of Management for the Consolidated Financial Statements

 

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with accounting principles generally accepted in the United States of America, and for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the consolidated financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a period of twelve months from the date of issuance of these consolidated financial statements.

 

Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements

 

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users made on the basis of these consolidated financial statements.

 

In performing an audit in accordance with GAAS, we:

 

●Exercise professional judgment and maintain professional skepticism throughout the audit.
●Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements.
●Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, no such opinion is expressed.
●Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the consolidated financial statements.
●Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time.

 

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control–related matters that we identified during the audit.

 

July 14, 2026

Calabasas, California

 

F-3

 

 

ELF LABS, INC.

CONSOLIDATED BALANCE SHEETS

 

 

   December 31,   December 31, 
   2025   2024 
As of (USD $ in Dollars)          
           
ASSETS          
Current assets:          
Cash  $388,821   $736,272 
Accounts receivable   74,255    36,288 
Inventory   -    331 
Loan receivable, related parties   127,501    165,589 
Prepaid expenses, related parties   41,110    38,000 
Prepaid expenses and other current assets   30,467    52,620 
Total assets  $662,154   $1,029,100 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities:          
Accounts payable  $104,735   $50,420 
Accounts payable, related party   131,780    383,780 
Credit cards   94,302    72,048 
Accrued expenses and other liabilities   2,135    - 
Loan payable, related parties   -    4,915 
Total liabilities   332,952    511,163 
           
Stockholders’ equity:          
Common shares, $0.00001 par value, 50,000,000 Class A shares authorized, 49,859,060 and 50,000,000 shares issued and outstanding as of December 31, 2025 and December 31, 2024   499    500 
Common shares, $0.00001 par value, 10,000,000 Class B shares authorized, 2,863,440 and 990,671 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively   29    10 
Shares to be issued   752,000    752,000 
Additional paid-in capital   4,608,551    1,616,735 
Accumulated deficit   (5,031,877)   (1,851,308)
Total stockholders’ equity   329,202    517,937 
Total liabilities and stockholders’ equity  $662,154   $1,029,100 

 

See accompanying notes to financial statement

 

F-4

 

 

ELF LABS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

   Years Ended 
   December 31, 
   2025   2024 
         
Net revenues  $230,613   $264,751 
Cost of revenues   38,362    44,529 
Gross profit   192,251    220,222 
           
Operating expenses:          
General and administrative   524,770    140,937 
Professional services   858,716    859,652 
Research and development   199,057    - 
Sales and marketing   1,790,276    940,904 
Total operating expenses   3,372,820    1,941,493 
           
Loss from operations   (3,180,569)   (1,721,271)
           
Other income (expense):          
Other income/(loss)   -    - 
Total other income (expense), net   -    - 
           
Net loss  $(3,180,569)  $(1,721,271)
           
Weighted average common shares outstanding - basic and diluted   52,171,067    50,166,233 
Net loss per common share - basic and diluted  $(0.06)  $(0.03)

 

See accompanying notes to financial statement

 

F-5

 

 

ELF LABS, INC.

CONSOLIDATED Statements of Changes in Stockholders’ Equity

 

 

           Common Stock   Common Stock   Shares   Additional       Total 
   Common Stock   Class A   Class B   to be   Paid-in   Accumulated   Stockholders’ 
   Shares   Amount   Shares   Amount   Shares   Amount   Issued   Capital   Deficit   Equity 
Balances at December 31, 2023   400   $55,000    -   $-    -   $-   $602,000   $-   $(130,037)  $       526,963 
Proceeds from shares to be issued   -    -    -    -    -    -    150,000    -    -    150,000 
Issuance of common stock Class A   (400)   (55,000)   50,000,000    500    -    -    -    54,500    -    - 
Proceeds from issuance of common stock pursuant to Reg CF   -    -    -    -    973,171    10    -    1,617,585    -    1,617,595 
Proceeds from issuance of common stock pursuant to Reg D   -    -    -    -    17,500    -    -    25,000    -    25,000 
Equity issuance costs   -    -    -    -    -    -    -    (80,350)   -    (80,350)
Net income   -    -    -    -    -    -    -    -    (1,721,271)   (1,721,271)
Balances at December 31, 2024   -    -    50,000,000    500    990,671    10    752,000    1,616,735    (1,851,308)   517,937 
Proceeds from issuance of common stock pursuant to Reg CF   -    -    -    -    1,872,769    19    -    3,011,815    -    3,011,834 
Repurchase and cancellation of Class A common stock   -    -    (140,940)   (1)   -    -    -    (19,999)   -    (20,000)
Net loss   -    -    -    -    -    -    -    -    (3,180,569)   (3,180,569)
Balances at December 31, 2025   -   $-    49,859,060   $499    2,863,440   $29   $752,000   $4,608,551   $(5,031,877)  $329,202 

 

See accompanying notes to financial statement

 

F-6

 

 

ELF LABS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

   Years Ended 
   December 31, 
   2025   2024 
Cash flows from operating activities:          
Net loss  $(3,180,569)  $(1,721,271)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:          
Bad Debts   46,758      
Changes in operating assets and liabilities:          
Accounts receivable   (37,967)   (36,288)
Inventory   -    (331)
Prepaid expenses and other current assets   22,153    (13,620)
Prepaid expenses, related party   (3,110)   (38,000)
Accounts payable   54,315    14,232 
Accounts payable, related party   (252,000)   (4,500)
Credit cards   22,254    45,579 
Accrued expenses and other liabilities   2,135    (3,663)
Net cash used in operating activities   (3,325,698)   (1,757,862)
Cash flows from financing activities:          
Loan receivable repayments from related parties   (8,671)   (64,691)
Loan payable, related parties   (4,915)   - 
Proceeds from issuance of common stock pursuant to Reg CF   3,011,834    1,617,595 
Proceeds from issuance of common stock pursuant to Reg D   -    25,000 
Repurchase and cancellation of Class A common stock   (20,000)   - 
Equity issuance costs   -    (80,350)
Proceeds from shares to be issued   -    150,000 
Net cash provided by (used in) financing activities   2,978,248    1,647,554 
Net change in cash and cash equivalents   (347,451)   (110,308)
Cash and cash equivalents at beginning of year   736,272    846,579 
Cash and cash equivalents at end of year  $388,821   $736,272 
           
Supplemental disclosure of cash flow information:          
Cash paid during the year for interest  $-   $- 
Cash paid during the year for income taxes  $-   $- 

 

See accompanying notes to financial statement

 

F-7

 

 

Elf Labs, Inc.

Notes to Consolidated Financial Statements

As of and for the Years Ended December 31, 2025 and 2024

 

 

Note 1. Organization

 

Nature of Operations

 

ELF Labs, Inc. (formerly The Toon Studio, Inc., the “Company”) was originally incorporated in California on December 14, 2006 and reincorporated in Delaware on April 19, 2024. The Company is an intellectual property development company focusing on entertainment brands for kids, young adult and adults and also to development and distribution new mega IP franchises. The Company is headquartered in Beverly Hills, California.

 

United Trademark Holdings Inc. (“UTH”), a California corporation organized on November 30, 2006, is under common ownership and control with the Company. On April 16, 2024, all outstanding shares of UTH were transferred to the Company, resulting in the Company obtaining 100% ownership and UTH becoming a wholly owned subsidiary.

 

American Retro Museum (“ARM”), a California corporation organized on October 26, 2005, is under common ownership and control with the Company. On April 16, 2024, all outstanding shares of ARM were transferred to the Company, resulting in the Company obtaining 100% ownership and ARM becoming a wholly owned subsidiary.

 

Elf Mobile, Inc. is 80% owned by the Company, which is incorporated in April 2025 under State laws of Delaware. The Company is formed to develop and launch mobile wireless telecommunications services and related digital media offerings.

 

Note 2. Summary of Significant Accounting Policies

 

The summary of significant accounting policies is presented to assist in understanding the Company’s consolidated financial statements. The accounting policies conform to accounting principles generally accepted in the United States of America (“GAAP” and “US GAAP”).

 

Basis of Presentation

 

The accompanying consolidated financial statements have been prepared on the accrual basis of accounting in accordance with US GAAP and the Company’s fiscal year is December 31.

 

Use of Estimates

 

The preparation of the company’s consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period.

 

The Company bases its estimates on historical experience, known trends and other market-specific or other relevant factors that it believes to be reasonable under the circumstances. On an ongoing basis, management evaluates its estimates when there are changes in circumstances, facts and experience. Changes in estimates are recorded in the period in which they become known. Actual results could differ from those estimates.

 

Concentrations of Credit Risk

 

Financial instruments that potentially subject the Company to concentration of credit risk consist principally of cash. The Company generally maintains balances in various operating accounts at financial institutions that management believes to be of high credit quality, in amounts that may exceed federally insured limits. The Company has not experienced any losses related to its cash and does not believe that it is subject to unusual credit risk beyond the normal credit risk associated with commercial banking relationships.

 

The Company has no significant concentration of credit risk.

 

F-8

 

 

Elf Labs, Inc.

Notes to Consolidated financial statements

As of and for the Years Ended December 31, 2025 and 2024

 

 

Cash

 

The Company considers all highly liquid investments with maturities of three months or less at the date of purchase to be cash. As of December 31, 2025 and 2024, the Company’s cash exceeded FDIC-insured limits by $138,821 and $486,272, respectively.

 

Fair Value Measurements

 

Certain assets and liabilities of the Company are carried at fair value under GAAP. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. Financial assets and liabilities carried at fair value are to be classified and disclosed in one of the following three levels of the fair value hierarchy, of which the first two are considered observable and the last is considered unobservable:

 

●Level 1—Quoted prices in active markets for identical assets or liabilities.

 

●Level 2—Observable inputs (other than Level 1 quoted prices), such as quoted prices in active markets for similar assets or liabilities, quoted prices in markets that are not active for identical or similar assets or liabilities, or other inputs that are observable or can be corroborated by observable market data.

 

●Level 3—Unobservable inputs that are supported by little or no market activity that are significant to determining the fair value of the assets or liabilities, including pricing models, discounted cash flow methodologies and similar techniques.

 

The carrying values of the Company’s assets and liabilities approximate their fair values.

 

Accounts Receivable

 

The Company’s receivables are from customers and are collectible when invoiced. The Company determines the allowance based on known troubled accounts, historical experience, and other currently available evidence. The Company measures its allowance for credit losses in accordance with ASC 326, Financial Instruments—Credit Losses, which requires an allowance for current expected credit losses (“CECL”) to be recognized over the contractual life of its accounts receivable based on historical loss experience, current conditions, and reasonable and supportable forecasts. Management evaluates the collectability of receivables on an ongoing basis and records an allowance when amounts are no longer considered collectible. Based on management’s assessment, no allowance for current expected credit losses was considered necessary, and the related allowance balance was nil as of both December 31, 2025 and December 31, 2024.

 

Related Parties

 

The Company accounts for related party transactions in accordance with ASC 850 (“Related Party Disclosures”). A party is considered to be related to the Company if the party directly or indirectly or through one or more intermediaries, controls, is controlled by, or is under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. A party which can significantly influence the management or operating policies of the transacting parties or if it has an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests is also a related party.

 

Common Stock Repurchases

 

The Company accounts for repurchases of its common stock based on the legal form and substance of the transaction. Shares repurchased and canceled are accounted for as a retirement of common stock. The Company records the retirement by reducing common stock for the par value of the shares canceled, with any excess of the repurchase price over par value recorded as a reduction of additional paid-in capital to the extent available. The Company does not recognize gains or losses in the statement of operations from repurchases, cancellations, or retirements of its own equity instruments.

 

F-9

 

 

Elf Labs, Inc.

Notes to Consolidated financial statements

As of and for the Years Ended December 31, 2025 and 2024

 

 

Revenue Recognition

 

The Company adopted ASU 2014-09, Revenue from Contracts with Customers, and its related amendments (collectively known as “ASC 606”), effective January 1, 2019 using the modified retrospective transition approach applied to all contracts. Therefore, the reported results for the years ended December 31, 2025 and 2024 reflect the application of ASC 606. Management determined that there were no retroactive adjustments necessary to revenue recognition upon the adoption of the ASU 2014-09. The Company determines revenue recognition through the following steps:

 

  1. Identification of a contract with a customer;
  2. Identification of the performance obligations in the contract;
  3. Determination of the transaction price
  4. Allocation of the transaction price to the performance obligations in the contract; and
  5. Recognition of revenue when or as the performance obligations are satisfied.

 

Revenue is recognized when control of the promised goods or services is transferred to customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. As a practical expedient, the Company does not adjust the transaction price for the effects of a significant financing component if, at contract inception, the period between customer payment and the transfer of goods or services is expected to be one year or less. The Company derives its revenue from royalty fees and license revenue. Royalty fees are recognized on monthly basis as the Company satisfies its performance obligations over time.

 

Cost of Revenues

 

Cost of revenues consists primarily of agent fees which amounted to $38,362 and $44,529 for the years ended December 31, 2025 and December 31, 2024, respectively.

 

Research and Development Costs

 

Costs incurred in research and development of the Company’s product are expensed as incurred. Research & development expense for the years ended December 31, 2025 and December 31, 2024 amounted to $199,057 and $0, which is included in Research and development expense.

 

Advertising and Promotion

 

Advertising and promotional expense for the years ended December 31, 2025 and December 31, 2024 amounted to $1,790,276 and $940,904, which is included in Sales and marketing expense.

 

Income Taxes

 

The Company uses the liability method of accounting for income taxes as set forth in ASC 740, Income Taxes. Under the liability method, deferred taxes are determined based on the temporary differences between the financial statement and tax basis of assets and liabilities using tax rates expected to be in effect during the years in which the basis differences reverse. A valuation allowance is recorded when it is unlikely that the deferred tax assets will not be realized. We assess our income tax positions and record tax benefits for all years subject to examination based upon our evaluation of the facts, circumstances and information available at the reporting date. In accordance with ASC 740-10, for those tax positions where there is a greater than 50% likelihood that a tax benefit will be sustained, our policy will be to record the largest amount of tax benefit that is more likely than not to be realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. For those income tax positions where there is less than 50% likelihood that a tax benefit will be sustained, no tax benefit will be recognized in the consolidated financial statements.

 

F-10

 

 

Elf Labs, Inc.

Notes to Consolidated financial statements

As of and for the Years Ended December 31, 2025 and 2024

 

 

Net Loss per Share

 

Net loss per share is computed by dividing net loss by the weighted-average number of common shares outstanding during the period, excluding shares subject to redemption or forfeiture. The Company presents basic and diluted net earnings or loss per share. Diluted net earnings or loss per share reflect the actual weighted average of common shares issued and outstanding during the period, adjusted for potentially dilutive securities outstanding. Potentially dilutive securities are excluded from the computation of the diluted net earnings or loss per share if their inclusion would be anti-dilutive. There were no dilutive securities as of December 31, 2025.

 

Subsequent Events

 

The Company considers events or transactions that occur after the balance sheet date, but prior to the issuance of the consolidated financial statements to provide additional evidence relative to certain estimates or to identify matters that require additional disclosure. Subsequent events have been evaluated through July 14, 2026, which is the date the consolidated financial statements were available to be issued.

 

Equity Issuance Costs


The Company accounts for costs directly attributable to the issuance of equity securities, such as legal, accounting, underwriting, and filing fees, as a deduction from the proceeds of the related equity issuance. In accordance with U.S. GAAP, these costs are recorded as a reduction of Additional Paid-in Capital (“APIC”) within stockholders’ equity, rather than being recognized as an expense in the statement of operations.

 

Note 3. Details of Certain Assets and Liabilities

 

Prepaid expenses and other current assets consist of the following:

 

   December 31, 
   2025   2024 
         
Security Deposits  $21,750   $19,000 
Prepaid expenses   8,717    33,620 
Total Prepaid Expenses and Other Current Assets  $30,467   $52,620 

 

Accrued expenses and other liabilities consist of the following:

 

   December 31, 
   2025   2024 
         
Payroll Liabilities: Federal Taxes  $1,883   $- 
Payroll Liabilities: Federal Unemployment   252    - 
Total Accrued Expenses and Other Liabilities  $2,135   $- 

 

Note 4. Related Party Transactions

 

During the years ended December 31, 2025 and 2024, the Company engaged in transactions with related parties as follows:

 

The Company paid consulting fees of $236,135 and $230,700 to 52 Media for the years ended December 31, 2025 and 2024, respectively.

 

F-11

 

 

Elf Labs, Inc.

Notes to Consolidated financial statements

As of and for the Years Ended December 31, 2025 and 2024

 

 

The Company paid consulting fees of $297,658 and $253,000 to The DC Group for the years ended December 31, 2025 and 2024, respectively.

 

The Company paid agent fees of $7,560 and $1,500 to JCP Strategies LLC for the years ended December 31, 2025 and 2024, respectively.

The Company paid consulting fees of $3,244 and $102 to Arielle Phillips (Social Media Coordinator) for the years ended December 31, 2025 and 2024, respectively.

 

As of December 31, 2025 and 2024, the Company had related party loan receivable of $127,501 and $165,589, respectively.

 

All loans are unsecured, non-interest bearing and due on demand.

 

As of December 31, 2025, and 2024, the Company had related party loan payable of nil and $4,915, respectively.

 

As of December 31, 2025 and 2024, the Company had accounts payable, related party of $131,780 and $383,780, respectively.

 

Management has evaluated all of the Company’s relationships and transactions with related parties, including entities under common ownership and control, principal owners, and members of management and their immediate families, and asserts that all related party balances and transactions, including consulting and agent fees, loans receivable and payable, and accounts payable to related parties have been completely identified and disclosed in the accompanying consolidated financial statements in accordance with ASC 850, Related Party Disclosures, and accounting principles generally accepted in the United States of America.

 

Note 5. Stockholders’ Equity

 

As of December 31, 2025, the Company was authorized to issue 50,000,000 shares of Class A Voting Common Stock and 10,000,000 shares of Clas B Non-Voting Common Stock, each with par value of $0.0001. On that date, the Company had

49,859,060 shares of Class A Voting Common Stock issued and outstanding, and 2,863,440 shares of Class B Non-Voting Common Stock issued and outstanding.

 

As of December 31, 2024, the Company was authorized to issue 50,000,000 shares of Class A Voting Common Stock and 10,000,000 shares of Clas B Non-Voting Common Stock, each with par value of $0.0001. On that date, the Company had 50,000,000 shares of Class A Voting Common Stock issued and outstanding, and 990,671 shares of Class B Non-Voting Common Stock issued and outstanding.

 

Class A Voting Common Stock entitles holders to full voting rights on all matters submitted to stockholders for approval, whereas Class B Non-Voting Common Stock does not carry any voting rights.

 

As of December 31, 2025, the Company issued 1,872,769 shares of Class B Non-Voting Common Stock under Regulation CF, resulting in net proceeds of $3,011,815. Accordingly, as of December 31, 2024, the Company issued 973,171 shares of Class B Non-Voting Common Stock under Regulation CF, resulting in net proceeds of $1,805,586 and 17,500 shares of Class B

Non-Voting Common Stock under Regulation D, resulting in net proceeds of $25,000.

 

During September 2025, the Company repurchased and canceled 140,940 shares of Class A Voting Common Stock from four stockholders for an aggregate repurchase price of $20,000. The repurchase was completed in four transactions of 35,235 shares per holder for $5,000.02 per holder. The repurchased shares were transferred to the Company and canceled on the Company’s books and records. Accordingly, the Company recorded the transaction as a reduction of Class A Voting Common Stock for the par value of the shares canceled, with the excess repurchase price recorded as a reduction of additional paid-in capital.

 

In April 2026, the Company completed a second tranche of the repurchase and cancellation of Class A Voting Common Stock from the same stockholders. Under the second tranche, the Company repurchased and canceled 563,384 shares in the aggregate, consisting of 140,846 shares per holder, for an aggregate repurchase price of $80,000, or $20,000 per holder. The second tranche was completed after December 31, 2025 and has not been reflected as a reduction of shares issued and outstanding as of December 31, 2025. The Company evaluated subsequent events through July 14, 2026.

 

F-12

 

 

Elf Labs, Inc.

Notes to Consolidated financial statements

As of and for the Years Ended December 31, 2025 and 2024

 

 

Note 6. Commitments and Contingencies

 

Contingencies

 

The Company’s operations are subject to a variety of local, state, and federal regulations. Failure to comply with these requirements may result in fines, penalties, restrictions on operations, or losses of permits which will have an adverse impact on the Company’s operations and might result in outflow of economic resources.

 

Litigations and Claims

 

From time to time, the Company may be involved in legal proceedings arising from the normal course of business activities. The Company, in conjunction with its legal counsel, assesses the need to record a liability for litigation or loss contingencies. A liability is recorded when and if it is determined that such a liability for litigation or loss contingencies is both probable and estimable. The Company does not record any anticipated gains relating to its litigation or legal claims. The gains are only recorded upon receipt of the settlement.

 

Although the results of legal proceedings and claims cannot be predicted with certainty, the Company is not currently a party to any legal proceedings, which would, individually or in aggregate, have a material adverse effect on its results of operations, cash flows, or financial position.

 

Note 7. Income Taxes

 

Deferred taxes are recognized for temporary differences between the basis of assets and liabilities for financial statement and income tax purposes. The differences relate primarily to net operating loss carry forwards. As of December 31, 2025 and 2024, the Company had net deferred tax assets before valuation allowance of $1,383,296 and $458,982, respectively.

 

The Company recognizes deferred tax assets to the extent that it believes that these assets are more likely than not to be realized. In making such a determination, the Company considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations. The Company assessed the need for a valuation allowance against its net deferred tax assets and determined a full valuation allowance is required due to cumulative losses through December 31, 2025. Deferred tax assets were calculated using the Company’s combined effective tax rate, which it estimated to be approximately 28%. The effective rate is reduced to 0% due to the full valuation allowance on its net deferred tax assets.

 

The Company’s ability to utilize net operating loss carryforwards will depend on its ability to generate adequate future taxable income. At December 31, 2025 and 2024, the Company had net operating loss carryforwards available to offset future taxable income in the amounts of approximately $5,031,877 and $1,851,308 respectively, which can be carried forward indefinitely. Certain changes in ownership can result in a limitation on the amount of net operating loss and tax credit carryovers that can be utilized each year. As of December 31, 2025, management has not determined the extent of any such limitations, if any.

 

The Company has evaluated its income tax positions and has determined that it does not have any uncertain tax positions. The Company will recognize interest and penalties related to any uncertain tax position through its income tax expense.

 

Note 8. Subsequent Events

 

In April 2026, the Company completed a second tranche of its repurchase and cancellation of Class A Voting Common Stock from four stockholders. Under the second tranche, each stockholder was required to sell, transfer, and assign 140,846 shares of Class A Voting Common Stock to the Company for a repurchase price of $20,000 per holder. In the aggregate, the Company repurchased and cancelled 563,384 shares for a total repurchase price of $80,000. The repurchase documents state that, upon receipt, the Company would reflect the repurchased shares as transferred and cancelled on its books and records.

 

F-13

 

 

Elf Labs, Inc.

Notes to Consolidated financial statements

As of and for the Years Ended December 31, 2025 and 2024

 

 

Because the second tranche was completed after December 31, 2025, it has not been reflected as a reduction of shares issued and outstanding in the accompanying financial statements as of and for the year ended December 31, 2025.

On July 1, 2026, pursuant to separate Stock Transfer Agreements, Marianne Phillips transferred (i) 21,075,000 shares of the Company’s Class A Voting Stock to Marianne Phillips, Trustee of the Marianne Phillips Living Trust dated April 20, 2026, (ii) 11,550,000 shares of the Company’s Class A Voting Stock to David Phillips, Trustee of the Marianne Phillips Irrevocable Trust dated July 1, 2026, and (iii) 2,500,000 shares of the Company’s Class A Voting Stock to David Phillips, each for no consideration. These transactions represented transfers of ownership between existing shareholders and were affected through the Company’s stock records. The transfers did not result in the issuance of additional shares by the Company and had no impact on the Company’s financial position, results of operations, stockholders’ equity, or cash flows.

 

On June 24, 2026, the Company entered into a warrant agreement with Cosmic Wire Inc. pursuant to which the Company issued a warrant to purchase up to 5,000,000 shares of Class B non-voting common stock at an exercise price of $0.13 per share. The warrant vests in three tranches based on the achievement of specified service-related milestones under a related Master Services Agreement and expires on June 24, 2036. Management evaluated this transaction in accordance with ASC 855, Subsequent Events, and concluded that it represents a subsequent event requiring disclosure but no adjustment in the accompanying financial statements.

 

The Company evaluated subsequent events through July 14, 2026, the date on which the financial statements were available to be issued, and determined that, except for the items noted above, there were no subsequent events requiring adjustment to or disclosure in the financial statements.

 

Note 9. Going Concern

 

The accompanying consolidated financial statements have been prepared on a going-concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has a net loss for the year ended December 31, 2025, of $3,180,569, an operating cash outflow of $3,325,698, and liquid assets in cash of $388,821. The Company’s situation raises a substantial doubt on whether the entity can continue as a going concern in the next twelve months.

 

The Company’s ability to continue as a going concern in the next twelve months following the date the consolidated financial statements were available to be issued depends upon its ability to produce revenues and/or obtain financing sufficient to meet current and future obligations and deploy such to produce profitable operating results.

 

Management has evaluated these conditions and plans to generate revenues and raise capital as needed to satisfy its capital needs. During the next twelve months, the Company intends to fund its operations through debt and/or equity financing. There are no assurances that management will be able to raise capital on terms acceptable to the Company. If it is unable to obtain enough additional capital, it may be required to reduce the scope of its planned development, which could harm its business, financial condition, and operating results. The accompanying consolidated financial statements do not include any adjustments that might result from these uncertainties.

 

F-14

 

 

EXHIBIT INDEX

 

No.   Exhibit Description
     
2.1   Amended and Restated Certificate of Incorporation of Elf Labs dated May 26, 2026
     
2.2   Bylaws of Elf Labs dated April 19, 2025
     
3.1  

Form of Selling Stockholder Irrevocable Power of Attorney

 

4.1   Form of subscription agreement of Elf Labs
     
6.1   Agreement between Elf Labs and DealMaker Securities LLC and/or its applicable affiliates, as broker-dealer and other services, dated XX, 2026
     
6.2   Master Services Agreement, dated June 24, 2026, between Cosmic Wire, Inc. (“Cosmic Wire”) and Elf Labs, and Statements of Works #1 and #2, between Cosmic Wire and Elf Labs.
     
6.3   Elf Labs Promissory Note, dated June 24, 2026 in favor of Cosmic Wire.
     
6.4   Cosmic Wire Warrant, dated June 24, 2026
     
6.5   Binding Letter of Intent, between Elf Labs and WTK Entertainment Limited, dated March 9, 2026
     
6.6   Service Agreement and Work for hire, dated June 8, 2026 between Elf Labs and Fizzbuzz, Inc. (“Fizzbuzz”)
     
6.7   Service Agreement, dated June 10, 2026 between Elf Labs and Fizzbuzz
     
6.8   Master Services Agreement, dated April 23, 2025, between Compax MVNx GmbH, Austria and Elf Mobile, Inc.
     
6.9   Cooperation Agreement, dated April 23, 2025, between Elf Labs and Compax MVNO Venture AG.
     
11.2   Consent of SetApart Accountancy Corp.
     
12.2   Opinion CrowdCheck Law LLP*
     
13.1   Testing the Waters materials*
     
*   To be filed by amendment.

 

50

 

 

SIGNATURES

 

Pursuant to the requirements of Regulation A, the issuer has duly caused this Offering Circular to be signed on its behalf by the undersigned, thereunto duly authorized, in the State of Florida, on September 28, 2026.

 

Elf Labs, Inc. a Delaware Corporation

 

By: /s/ David Phillips  
Name: David Phillips  
Title: Chief Executive Officer  

 

This Offering Statement has been signed by the following persons in the capacities and on the dates indicated.

 

By: /s/ David Phillips  
Name:  David Phillips  
Title: Chief Executive Officer, Director, Principal Executive Officer.  
     
Date: September 28, 2026  
     
By: /s/ Marianne Phillips  
Name: Marianne Phillips  
Title: Director, Principal Financial Officer and Principal Accounting Officer  
     
Date: September 28, 2026  

 

51