| Income tax |
Income tax (a.) Amounts recognized in profit or loss:
| | | | | | | | | | June 30 | June 30 | | | | 2026 | 2025 | | $ | $ | | Current tax expense | | | | Current year | 256 | | 4,331 | | | Changes in prior years position | 307 | | (478) | | | 563 | | 3,853 | | | Deferred tax recovery | | | | Origination and reversal of temporary differences | (6,087) | | (5,139) | | | Changes in tax rate & deferred tax asset not recognized | 99 | | 53 | | | Changes in prior years position | (30) | | (100) | | | | | | (6,018) | | (5,186) | |
(b.) Amounts recognized in OCI:
| | | | | | | | | | | | | | | | | | | | | | June 30 | June 30 | | | | 2026 | 2025 | | Before tax | Tax benefit | Net of tax | Before tax | Tax benefit | Net of tax | | $ | $ | $ | $ | $ | $ | | | | | | | | | | | | | | | | Change in fair value of interest rate swaps, net of tax | (231) | | 58 | | (173) | | (751) | | 190 | | (561) | | | | | | | | |
(c.) Reconciliation of effective tax rate:
| | | | | | | | | | | | June 30 | June 30 | | | | | | 2026 | 2025 | | | $ | $ | | Loss before tax from continuing operations | | (86,549) | | (6,343) | | | Tax using the Company's domestic tax rate | | (22,211) | | (1,637) | | | Effect of tax rates in foreign jurisdictions | | 510 | | 21 | | | Changes in tax rate & deferred tax asset not recognized | | 99 | | 53 | | | Tax effect of: | | | | | Share based compensation | | 638 | | 751 | | | Other non-deductible expenses | | (72) | | (132) | | | Scientific Research and Experimental Development | | 85 | | (21) | | | Impact of Section 382 limitation | | 148 | | — | | | Sale of VoIP Supply LLC | | — | | 210 | | | | | | | | | | | | | | | Goodwill impairment | | 15,071 | | — | | | | | | | | | | | | | | | | | | | Change in prior years position | | 277 | | (578) | | | | (5,455) | | (1,333) | |
(d.) Movements in deferred tax balances:
| | | | | | | | | | | | | | | | | | | | | | | | | | Balance at July 1, 2025 | | | | | Balance at June 30, 2026 | | DTA/(DTL) | Recognized in profit or loss | Recognized in OCI | | Other | Net | DTA | DTL | | $ | $ | $ | | $ | $ | $ | $ | | Non-deductible reserves | 2,753 | | (810) | | — | | | — | | 1,943 | | 1,943 | | — | | | SR&ED investment tax credits, net of 12(1)(x) | 2,011 | | 62 | | — | | | (48) | | 2,025 | | 2,025 | | — | | | Property, plant and equipment | (1,070) | | 234 | | — | | | — | | (836) | | — | | (836) | | | Intangible assets including goodwill | (19,829) | | 9,189 | | — | | | — | | (10,640) | | — | | (10,640) | | | Deferred development costs | 812 | | (2,287) | | — | | | — | | (1,475) | | — | | (1,475) | | | Non-capital/Net operating losses carried forward | 11,207 | | 867 | | — | | | — | | 12,074 | | 12,074 | | — | | | Right of use liabilities | 2,087 | | (381) | | — | | | — | | 1,706 | | 1,706 | | — | | | Right of use assets & other | (1,831) | | 370 | | — | | | — | | (1,461) | | — | | (1,461) | | | | | | | | | | | | | | | | | | | | | US R&D Investment Tax Credits | — | | — | | — | | | 254 | | 254 | | 254 | | — | | | 163J interest | 1,498 | | (1,226) | | — | | | — | | 272 | | 272 | | — | | | Interest Swap | (224) | | — | | 58 | | | 12 | | (154) | | — | | (154) | | | Tax assets (liabilities) before set-off | (2,586) | | 6,018 | | 58 | | | 218 | | 3,708 | | 18,274 | | (14,566) | | | Set-off of tax | | | | | | | 14,567 | | (14,566) | | | Net tax assets (liabilities) | | | | | | | 3,707 | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | Balance at July 1, 2024 | | | | | Balance at June 30, 2025 | | DTA/(DTL) | Recognized in profit or loss | Recognized in OCI | | Other | Net | DTA | DTL | | $ | $ | $ | | $ | $ | $ | $ | | Non-deductible reserves | 3,800 | | (1,047) | | — | | | — | | 2,753 | | 2,753 | | — | | | SR&ED investment tax credits, net of 12(1)(x) | 2,364 | | 53 | | — | | | (406) | | 2,011 | | 2,011 | | — | | | Property, plant and equipment | (1,474) | | 404 | | — | | | — | | (1,070) | | — | | (1,070) | | | Intangible assets including goodwill | (26,586) | | 6,757 | | — | | | — | | (19,829) | | — | | (19,829) | | | Deferred development costs | (72) | | 884 | | — | | | — | | 812 | | 812 | | — | | | Non-capital/Net operating losses carried forward | 11,874 | | (667) | | — | | | — | | 11,207 | | 11,207 | | — | | | Right of use liabilities | 2,896 | | (809) | | — | | | — | | 2,087 | | 2,087 | | — | | | Right of use assets & other | (2,605) | | 774 | | — | | | — | | (1,831) | | — | | (1,831) | | | Share issuance cost | 227 | | (227) | | — | | | — | | — | | — | | — | | | | | | | | | | | | | | | | | | | | | 163J interest | 2,434 | | (936) | | — | | | | 1,498 | | 1,498 | | — | | | Interest Swap | (418) | | — | | 190 | | | 4 | | (224) | | — | | (224) | | | Tax assets (liabilities) before set-off | (7,560) | | 5,186 | | 190 | | | (402) | | (2,586) | | 20,368 | | (22,954) | | | Set-off of tax | | | | | | | 18,657 | | (18,657) | | | Net tax assets (liabilities) | | | | | | | 1,711 | | (4,297) | |
(e.) Unrecognized deferred tax asset: | | | | | | | | | | | | | | | | June 30 | June 30 | | | | 2026 | 2025 | | Gross amount | Tax effect | Gross amount | Tax effect | | $ | $ | $ | $ | | Capital losses carried forward Canada | 41 | | 10 | | 41 | | 10 | | | Capital losses carried forward USA | 12,885 | | 3,234 | | 12,885 | | 3,271 | | | Non-capital losses - STC Canada | 48 | | 12 | | 48 | | 12 | | | | | | | | Net operating loss - Australia | 3,364 | | 1,009 | | 2,811 | | 843 | |
Capital losses carried forward do not expire while the non-capital loss will expire in 2042.
|