Share capital (Tables)

12 Months Ended

Jun. 30, 2026

	Number of Common shares		Share Capital
Balance, July 1, 2023		26,800,000	$	6,855
Common shares issued, net of costs		2,200		22
Equity warrants exercised (note 21d)		110,000		83
Acquisition of OFIT GM and OFIT RT (note 19)		278,875		2,066
Balance, June 30, 2024		27,191,075	$	9,026
Common shares issued, net of costs		990,726		3,550
Equity warrants exercised (note 21d)		235,000		176
RSU exercised (note 22b)		508,381		1,874
Share-based compensation (note 22a)		81,551		384
Share-based compensation exercised (note 22a)		457,215		2,919
Equity warrant granted (note 21d)		-		791
Shelf prospectus shares issued (note 21c)		2,394,367		6,615
Acquisition of Solar Flow-Through Funds (note 19)		3,575,632		19,950
Acquisition		3,575,632		19,950
Balance, June 30, 2025		35,433,947	$	45,285
Balance		35,433,947	$	45,285

Common shares issued, net of costs		7,816,798		18,167
Equity warrants exercised		2,773,098		1,979
RSU exercised (note 22b)		354,275		727
Share-based compensation exercised (note 22a)		1,319,159		1,846
Balance, June 30, 2026		47,697,277		68,004
Balance		47,697,277		68,004

The movement in warrants during the year was as follows:

Schedule of movement in warrants

	June 30, 2026							June 30, 2025
	Number of warrants			Weighted average exercise price per warrant		Weighted Average Remaining Life (years)		Number of warrants			Weighted average exercise price per warrant		Weighted Average Remaining Life (years)
Outstanding, beginning of the year		7,757,718		$	0.52		2.43		7,873,000		$	0.38		3.35
Granted		-			-		-		119,718			6.61		-
Exercised		(2,773,098	)		0.24				(235,000	)		0.75		-
Outstanding, end of the year		4,984,620		$	0.60				7,757,718		$	0.52
Weighted average remaining Life (years)		-					1.63		-			-		2.43