v3.26.3
Consolidated Statements of Changes in Shareholders' Equity - CAD ($)
$ in Thousands
Issued capital [member]
Share premium [member]
Accumulated other comprehensive income [member]
Retained earnings [member]
Equity Attributable to Common Shareholders [member]
Non-controlling interests [member]
Total
Balance at Jun. 30, 2023 $ 6,855 $ 3,002 $ (117) $ 6,653 $ 16,393 $ 238 $ 16,631
Balance, shares at Jun. 30, 2023 26,800,000            
IfrsStatementLineItems [Line Items]              
Net income (loss) (3,474) (3,474) (103) (3,577)
Other comprehensive income (loss) 217 217 8 225
Common shares issued, net of costs $ 22 22 22
Common shares issued, net of costs, shares 2,200            
Equity warrants exercised $ 83 83 83
Equity warrant exercised, shares 110,000            
RSU granted 65 65 65
Share-based compensation 795 795 795
Acquisition of OFIT GM and OFIT RT $ 2,066 2,066 2,509 4,575
OFIT GM and OFIT RT acquisition, shares 278,875            
Acquisition of NCI of Solar Alliance 197 197 (291) (94)
Balance at Jun. 30, 2024 $ 9,026 4,059 100 3,179 16,364 2,361 18,725
Balance, shares at Jun. 30, 2024 27,191,075            
IfrsStatementLineItems [Line Items]              
Net income (loss) (31,040) (31,040) (76) (31,116)
Other comprehensive income (loss) (342) (342) (342)
Common shares issued, net of costs $ 3,550 3,550 3,550
Common shares issued, net of costs, shares 990,726            
RSU granted 1,612 1,612 1,612
Share-based compensation 384 207 591 591
Equity warrants exercised $ 176 176 176
Warrants exercised, shares 235,000            
RSU exercised $ 1,874 (1,874)
RSU exercised, shares 508,381            
Share-based compensation, shares 81,551            
Share-based compensation exercised $ 2,919 (2,857) 62 62
Share-based compensation exercised, shares 457,215            
Equity warrants granted $ 791 791 791
Shelf prospectus shares issued $ 6,615 6,615 6,615
Shelf prospectus shares issued, shares 2,394,367            
Reclassification of NCI to financial liability 804 804 (1,535) (731)
Acquisition of Solar Flow-Through Funds $ 19,950 19,950 19,950
Acquisition of Solar Flow-Through Funds, shares 3,575,632            
Acquisition of non-controlling interests 108 108 (231) (123)
Balance at Jun. 30, 2025 $ 45,285 1,951 (242) (27,753) 19,241 519 19,760
Balance, shares at Jun. 30, 2025 35,433,947            
IfrsStatementLineItems [Line Items]              
Net income (loss) (24,246) (24,246) (50) (24,296)
Other comprehensive income (loss) 704 704 704
Common shares issued, net of costs $ 18,167 18,167 18,167
Common shares issued, net of costs, shares 7,816,798            
RSU granted 2,750 2,750 2,750
Share-based compensation 2,322 2,322 2,322
Equity warrants exercised $ 1,979 (1,307) 672 672
Warrants exercised, shares 2,773,098            
RSU exercised $ 727 (727)
RSU exercised, shares 354,275            
Share-based compensation, shares            
Share-based compensation exercised $ 1,846 (1,542) 304 304
Share-based compensation exercised, shares 1,319,159            
Dividends paid to non-controlling interests (6) (6)
Balance at Jun. 30, 2026 $ 68,004 $ 3,447 $ 462 $ (51,999) $ 19,914 $ 463 $ 20,377
Balance, shares at Jun. 30, 2026 47,697,277