| Income tax |
The
Company is subject to income taxes in Canada, while the subsidiaries in United States are subject to the income tax laws of the United
States.
The
actual income tax provision differs from the expected amount calculated by applying the Canadian combined federal and provincial corporate
tax rates to income before tax. For entities subject to U.S. taxation, the expected provision is calculated using the applicable U.S.
federal and state statutory tax rates. These differences result from the following:
Schedule of reconciliation of income taxes
| | |
2026 | | |
2025 | | |
2024 | |
| Loss before income taxes | |
$ | (25,145 | ) | |
$ | (35,336 | ) | |
$ | (631 | ) |
| Statutory tax rate | |
| 26.5 | % | |
| 26.5 | % | |
| 26.5 | % |
| Expected income tax benefit (expense) | |
| (6,664 | ) | |
| (9,364 | ) | |
| (167 | ) |
| Permanent differences | |
| 719 | | |
| (1,136 | ) | |
| 175 | |
| Federal and state tax credits | |
| (288 | ) | |
| - | | |
| - | |
| Employee share compensation | |
| - | | |
| - | | |
| 228 | |
| Goodwill impairment loss | |
| - | | |
| 4,827 | | |
| 1,087 | |
| Adjustment to prior years provision versus
statutory tax return | |
| 889 | | |
| - | | |
| 724 | |
| Adjustment to prior years provision after carry
back of tax credits and losses | |
| (1,809 | ) | |
| - | | |
| - | |
| Changes in statutory, foreign tax, foreign
exchange rates and other | |
| 183 | | |
| 223 | | |
| (30 | ) |
| Change in unrecognized
temporary differences | |
| 6,121 | | |
| 1,230 | | |
| 929 | |
| Total income tax expense
(recovery) | |
| (849 | ) | |
| (4,220 | ) | |
| 2,946 | |
| | |
| | | |
| | | |
| | |
| Current tax expense (recovery) | |
| (477 | ) | |
| 953 | | |
| 2,962 | |
| Deferred tax expense (recovery) | |
| (372 | ) | |
| (5,173 | ) | |
| (16 | ) |
| Total income tax expense
(recovery) | |
$ | (849 | ) | |
$ | (4,220 | ) | |
$ | 2,946 | |
The
components of the net deferred tax liability are as follows:
Schedule of deferred
tax liability
| | |
2026 | | |
2025 | |
| Deferred tax assets: | |
| | | |
| | |
| Lease liabilities | |
$ | 1,787 | | |
$ | 1,820 | |
| Loss carry forward | |
| 881 | | |
| 1,423 | |
| Asset retirement obligation | |
| 353 | | |
| 330 | |
| Total | |
| 3,021 | | |
| 3,573 | |
| Deferred tax liabilities: | |
| | | |
| | |
| Intangible assets | |
| (3,184 | ) | |
| (3,948 | ) |
| Derivative financial instruments | |
| (105 | ) | |
| (82 | ) |
| Property, plant and equipment | |
| (3,211 | ) | |
| (3,517 | ) |
| Right-of-use assets | |
| (1,875 | ) | |
| (1,794 | ) |
| Long-term debt | |
| (111 | ) | |
| (67 | ) |
| Total | |
| (8,486 | ) | |
| (9,408 | ) |
| Net deferred tax liabilities | |
$ | (5,465 | ) | |
| (5,835 | ) |
POWERBANK
CORPORATION
Notes to Consolidated Financial Statements
(Expressed in thousands of Canadian dollars, except per share amounts
and as otherwise indicated)
For the years ended June 30, 2026, 2025 and 2024
| 28. | Income
tax (continued): |
| | |
2026 | | |
2025 | |
| Deferred tax liabilities resulted
from acquisition of OFIT GM & OFIT RT | |
$ | (1,073 | ) | |
$ | (1,073 | ) |
| Deferred tax liabilities resulted from acquisition
of Solar Flow Through Funds | |
| (9,937 | ) | |
| (9,937 | ) |
| Deferred tax recovery | |
| 5,545 | | |
| 5,175 | |
| Net deferred tax liabilities | |
$ | (5,465 | ) | |
$ | (5,835 | ) |
The
unrecognized deductible temporary differences are attributable to the following:
Schedule
of unrecognized deductible temporary differences
| | |
2026 | | |
2025 | |
| Interest expense | |
$ | 179 | | |
$ | - | |
| Lease liabilities | |
| 804 | | |
| 331 | |
| Fair value change of warrant liabilities | |
| 289 | | |
| - | |
| Loss carry forwards | |
| 49,873 | | |
| 13,719 | |
| Property, plant and equipment | |
| (1,855 | ) | |
| 4,072 | |
| Right-of-use assets | |
| (670 | ) | |
| (306 | ) |
| Long-term debt | |
| (697 | ) | |
| (261 | ) |
| Intangible assets | |
| (3,818 | ) | |
| (3,487 | ) |
| Foreign exchange | |
| (1 | ) | |
| 76 | |
| Asset retirement obligation | |
| (80 | ) | |
| - | |
| Passthrough interest | |
| 59 | | |
| 38 | |
| Passthrough income | |
| (668 | ) | |
| (441 | ) |
| Solar tax credit | |
| 2,147 | | |
| 3,060 | |
| Restricted interest and
financing expenses | |
| 3,390 | | |
| 1,715 | |
| Net deferred tax assets | |
$ | 48,952 | | |
$ | 18,516 | |
As
of June 30, 2026, the Company has non-capital losses of approximately $50,588 (June 30, 2025 - $20,293) available that may be carried
forward and applied against future income for Canadian income tax purposes. These non-capital losses expire between 2042 - 2045.
POWERBANK
CORPORATION
Notes to Consolidated Financial Statements
(Expressed in thousands of Canadian dollars, except per share amounts
and as otherwise indicated)
For the years ended June 30, 2026, 2025 and 2024
|