| Right-of-use assets and lease liabilities |
| 13. | Right-of-use
assets and lease liabilities: |
The
continuity of the right-of-use assets as of June 30, 2026 and 2025 is as follows:
Schedule
of right of use assets
| Right-of-use asset | |
Office | | |
Vehicle | | |
IPP facilities | | |
Total | |
| Cost: | |
| | | |
| | | |
| | | |
| | |
| Balance, June 30, 2025 (Restated – note 2(e)(ii)) | |
$ | 561 | | |
$ | 33 | | |
$ | 11,663 | | |
$ | 12,257 | |
| Addition from acquisition (note 19) | |
| | |
| Adjustment (note 2(e)(ii)) | |
| | |
| Additions | |
| 126 | | |
| 81 | | |
| 324 | | |
| 531 | |
| Change in asset retirement cost | |
| - | | |
| - | | |
| 38 | | |
| 38 | |
| Modifications | |
| 27 | | |
| - | | |
| - | | |
| 27 | |
| Foreign currency impact | |
| - | | |
| - | | |
| 11 | | |
| 11 | |
| Balance, June 30, 2026 | |
$ | 714 | | |
$ | 114 | | |
$ | 12,036 | | |
$ | 12,864 | |
| | |
| | | |
| | | |
| | | |
| | |
| Accumulated Depreciation: | |
| | | |
| | | |
| | | |
| | |
| Balance, June 30, 2025 | |
$ | 202 | | |
$ | 8 | | |
$ | 770 | | |
$ | 980 | |
| Modifications | |
| | | |
| | | |
| | | |
| | |
| Depreciation | |
| 171 | | |
| 28 | | |
| 1,095 | | |
| 1,294 | |
| Balance, June 30, 2026 | |
$ | 373 | | |
$ | 36 | | |
$ | 1,865 | | |
$ | 2,274 | |
| Net Book Value, June 30, 2026 | |
$ | 341 | | |
$ | 78 | | |
$ | 10,171 | | |
$ | 10,590 | |
| Right-of-use asset | |
Office | | |
Vehicle | | |
IPP facilities | | |
Total | |
| Cost: | |
| | | |
| | | |
| | | |
| | |
| Balance, June 30, 2024 | |
$ | 314 | | |
$ | - | | |
$ | 947 | | |
$ | 1,261 | |
| Cost, beginning balance | |
$ | 314 | | |
$ | - | | |
$ | 947 | | |
$ | 1,261 | |
| Addition from acquisition (note 19) | |
| - | | |
| - | | |
| 8,168 | | |
| 8,168 | |
| Additions – asset retirement cost | |
| - | | |
| - | | |
| 123 | | |
| 123 | |
| Additions | |
| - | | |
| 33 | | |
| - | | |
| 33 | |
| Adjustment (note 2(e)(ii)) | |
| 264 | | |
| - | | |
| 2,425 | | |
| 2,689 | |
| Modifications | |
| (17 | ) | |
| - | | |
| - | | |
| (17 | ) |
| Balance, June 30, 2025 (Restated – note 2(e)(ii)) | |
$ | 561 | | |
$ | 33 | | |
$ | 11,663 | | |
$ | 12,257 | |
| Cost, ending balance | |
$ | 561 | | |
$ | 33 | | |
$ | 11,663 | | |
$ | 12,257 | |
| | |
| | | |
| | | |
| | | |
| | |
| Accumulated Depreciation: | |
| | | |
| | | |
| | | |
| | |
| Balance, June 30, 2024 | |
$ | 124 | | |
$ | - | | |
$ | 52 | | |
$ | 176 | |
| Accumulated depreciation, beginning balance | |
$ | 124 | | |
$ | - | | |
$ | 52 | | |
$ | 176 | |
| Modifications | |
| (5 | ) | |
| - | | |
| - | | |
| (5 | ) |
| Depreciation | |
| 83 | | |
| 8 | | |
| 718 | | |
| 809 | |
| Balance, June 30, 2025 | |
$ | 202 | | |
$ | 8 | | |
$ | 770 | | |
$ | 980 | |
| Accumulated depreciation, ending balance | |
$ | 202 | | |
$ | 8 | | |
$ | 770 | | |
$ | 980 | |
| Net Book Value, June 30, 2025 (Restated – note 2(e)(ii)) | |
$ | 359 | | |
$ | 25 | | |
$ | 10,893 | | |
$ | 11,277 | |
| Right-of-use assets | |
$ | 359 | | |
$ | 25 | | |
$ | 10,893 | | |
$ | 11,277 | |
POWERBANK
CORPORATION
Notes to Consolidated Financial Statements
(Expressed in thousands of Canadian dollars, except per share amounts
and as otherwise indicated)
For the years ended June 30, 2026, 2025 and 2024
| 13. | Right-of-use
assets and lease liabilities (continued): |
IPP
facilities depreciation expense of $1,095, $718 and $52 was recorded in cost of goods sold for the years ended June 30, 2026, 2025 and
2024, respectively. The remaining depreciation expense of $199, $91 and $71 for those years, respectively, was recorded under operating
expenses.
The
continuity of the lease liabilities as of June 30, 2026 and 2025 is as follows:
Schedule of lease liabilities
| Lease liabilities | |
Office | | |
Vehicle | | |
IPP facilities | | |
Total | |
| Balance, June 30, 2025 (Restated – note 2(e)(ii)) | |
$ | 378 | | |
$ | 25 | | |
$ | 8,068 | | |
$ | 8,471 | |
| Additions from acquisition (note 19) | |
| | | |
| | | |
| | | |
| | |
| Additions adjustment (note 2(e)(ii)) | |
| | | |
| | | |
| | | |
| | |
| Additions | |
| 126 | | |
| 81 | | |
| 324 | | |
| 531 | |
| Modifications | |
| (3 | ) | |
| - | | |
| - | | |
| (3 | ) |
| Payments | |
| (198 | ) | |
| (28 | ) | |
| (883 | ) | |
| (1,109 | ) |
| Foreign currency impact | |
| - | | |
| - | | |
| 20 | | |
| 20 | |
| Interest accretion | |
| 59 | | |
| 3 | | |
| 450 | | |
| 512 | |
| Balance, June 30, 2026 | |
$ | 362 | | |
$ | 81 | | |
$ | 7,979 | | |
$ | 8,422 | |
| Current | |
| 125 | | |
| 42 | | |
| 1,191 | | |
| 1,358 | |
| Non-current | |
| 237 | | |
| 39 | | |
| 6,788 | | |
| 7,064 | |
| Balance, June 30, 2026 | |
$ | 362 | | |
$ | 81 | | |
$ | 7,979 | | |
$ | 8,422 | |
| Lease liabilities | |
Office | | |
Vehicle | | |
IPP facilities | | |
Total | |
| Balance, June 30, 2024 | |
$ | 230 | | |
$ | - | | |
$ | 912 | | |
$ | 1,142 | |
| Lease liabilities, beginning balance | |
$ | 230 | | |
$ | - | | |
$ | 912 | | |
$ | 1,142 | |
| Additions from acquisition (note 19) | |
| - | | |
| - | | |
| 7,043 | | |
| 7,043 | |
| Additions | |
| - | | |
| 33 | | |
| - | | |
| 33 | |
| Additions adjustment (note 2(e)(ii)) | |
| 264 | | |
| - | | |
| 526 | | |
| 790 | |
| Modifications | |
| (17 | ) | |
| - | | |
| - | | |
| (17 | ) |
| Payments | |
| (114 | ) | |
| (10 | ) | |
| (857 | ) | |
| (981 | ) |
| Interest accretion | |
| 15 | | |
| 2 | | |
| 444 | | |
| 461 | |
| Balance, June 30, 2025 (Restated – note 2(e)(ii)) | |
$ | 378 | | |
$ | 25 | | |
$ | 8,068 | | |
$ | 8,471 | |
| Lease liabilities, ending balance | |
$ | 378 | | |
$ | 25 | | |
$ | 8,068 | | |
$ | 8,471 | |
| Current (Restated – note 2(e)(ii)) | |
| 100 | | |
| 11 | | |
| 894 | | |
| 1,005 | |
| Lease liabilities, current | |
| 100 | | |
| 11 | | |
| 894 | | |
| 1,005 | |
| Non-current (Restated – note 2(e)(ii)) | |
| 278 | | |
| 14 | | |
| 7,174 | | |
| 7,466 | |
| Lease liabilities, non-current | |
| 278 | | |
| 14 | | |
| 7,174 | | |
| 7,466 | |
| Balance, June 30, 2025 (Restated – note 2(e)(ii)) | |
$ | 378 | | |
$ | 25 | | |
$ | 8,068 | | |
$ | 8,471 | |
| Lease liabilities | |
$ | 378 | | |
$ | 25 | | |
$ | 8,068 | | |
$ | 8,471 | |
The
maturity analysis of the Company’s contractual undiscounted lease liabilities as of June 30, 2026 is as follows:
Schedule of lease liability maturities
| | |
| | |
| July 1, 2026 – June 30, 2027 | |
$ | 1,520 | |
| July 1, 2027 – June 30, 2028 | |
| 1,093 | |
| July 1, 2028 – June 30, 2029 | |
| 1,067 | |
| July 1, 2029 – June 30, 2030 | |
| 934 | |
| July 1, 2030 onward | |
| 6,458 | |
| Total | |
$ | 11,072 | |
POWERBANK
CORPORATION
Notes to Consolidated Financial Statements
(Expressed in thousands of Canadian dollars, except per share amounts
and as otherwise indicated)
For the years ended June 30, 2026, 2025 and 2024
|