v3.26.3
Right-of-use assets and lease liabilities
12 Months Ended
Jun. 30, 2026
Notes and other explanatory information [abstract]  
Right-of-use assets and lease liabilities

 

13.Right-of-use assets and lease liabilities:

 

The continuity of the right-of-use assets as of June 30, 2026 and 2025 is as follows:

 

Right-of-use asset  Office   Vehicle   IPP facilities   Total 
Cost:                    
Balance, June 30, 2025 (Restated – note 2(e)(ii))  $561   $33   $11,663   $12,257 
Additions   126    81    324    531 
Change in asset retirement cost   -    -    38    38 
Modifications   27    -    -    27 
Foreign currency impact   -    -    11    11 
Balance, June 30, 2026  $714   $114   $12,036   $12,864 
                     
Accumulated Depreciation:                    
Balance, June 30, 2025  $202   $8   $770   $980 
Depreciation   171    28    1,095    1,294 
Balance, June 30, 2026  $373   $36   $1,865   $2,274 
Net Book Value, June 30, 2026  $341   $78   $10,171   $10,590 

 

Right-of-use asset  Office   Vehicle   IPP facilities   Total 
Cost:                    
Balance, June 30, 2024  $314   $-   $947   $1,261 
Addition from acquisition (note 19)   -    -    8,168    8,168 
Additions – asset retirement cost   -    -    123    123 
Additions   -    33    -    33 
Adjustment (note 2(e)(ii))   264    -    2,425    2,689 
Modifications   (17)   -    -    (17)
Balance, June 30, 2025 (Restated – note 2(e)(ii))  $561   $33   $11,663   $12,257 
                     
Accumulated Depreciation:                    
Balance, June 30, 2024  $124   $-   $52   $176 
Modifications   (5)   -    -    (5)
Depreciation   83    8    718    809 
Balance, June 30, 2025  $202   $8   $770   $980 
Net Book Value, June 30, 2025 (Restated – note 2(e)(ii))  $359   $25   $10,893   $11,277 

 

 

POWERBANK CORPORATION

Notes to Consolidated Financial Statements

(Expressed in thousands of Canadian dollars, except per share amounts and as otherwise indicated)

For the years ended June 30, 2026, 2025 and 2024

 

 

13.Right-of-use assets and lease liabilities (continued):

 

IPP facilities depreciation expense of $1,095, $718 and $52 was recorded in cost of goods sold for the years ended June 30, 2026, 2025 and 2024, respectively. The remaining depreciation expense of $199, $91 and $71 for those years, respectively, was recorded under operating expenses.

 

The continuity of the lease liabilities as of June 30, 2026 and 2025 is as follows:

 

Lease liabilities  Office   Vehicle   IPP facilities   Total 
Balance, June 30, 2025 (Restated – note 2(e)(ii))  $378   $25   $8,068   $8,471 
Additions   126    81    324    531 
Modifications   (3)   -    -    (3)
Payments   (198)   (28)   (883)   (1,109)
Foreign currency impact   -    -    20    20 
Interest accretion   59    3    450    512 
Balance, June 30, 2026  $362   $81   $7,979   $8,422 
Current   125    42    1,191    1,358 
Non-current   237    39    6,788    7,064 
Balance, June 30, 2026  $362   $81   $7,979   $8,422 

 

Lease liabilities  Office   Vehicle   IPP facilities   Total 
Balance, June 30, 2024  $230   $-   $912   $1,142 
Additions from acquisition (note 19)   -    -    7,043    7,043 
Additions   -    33    -    33 
Additions adjustment (note 2(e)(ii))   264    -    526    790 
Modifications   (17)   -    -    (17)
Payments   (114)   (10)   (857)   (981)
Interest accretion   15    2    444    461 
Balance, June 30, 2025 (Restated – note 2(e)(ii))  $378   $25   $8,068   $8,471 
Current (Restated – note 2(e)(ii))   100    11    894    1,005 
Non-current (Restated – note 2(e)(ii))   278    14    7,174    7,466 
Balance, June 30, 2025 (Restated – note 2(e)(ii))  $378   $25   $8,068   $8,471 

 

The maturity analysis of the Company’s contractual undiscounted lease liabilities as of June 30, 2026 is as follows:

  

      
July 1, 2026 – June 30, 2027  $1,520 
July 1, 2027 – June 30, 2028   1,093 
July 1, 2028 – June 30, 2029   1,067 
July 1, 2029 – June 30, 2030   934 
July 1, 2030 onward   6,458 
Total  $11,072 

 

 

 

POWERBANK CORPORATION

Notes to Consolidated Financial Statements

(Expressed in thousands of Canadian dollars, except per share amounts and as otherwise indicated)

For the years ended June 30, 2026, 2025 and 2024