Exhibit 99.1
POLYRIZON LTD.
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF JUNE 30, 2026
UNAUDITED
U.S. DOLLARS IN THOUSANDS
INDEX
- - - - - - - - - - - - - - -
F-1
POLYRIZON LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
U.S. dollars in thousands (except share and per share data)
| As of June 30, |
As of December 31, |
|||||||||
| Note | 2026 | 2025 | ||||||||
| Assets | ||||||||||
| Current assets: | ||||||||||
| Cash and cash equivalents | $ | $ | ||||||||
| Short term deposit | ||||||||||
| Investment in shares | 3 | |||||||||
| Investment in warrants | 3 | |||||||||
| Other current assets | ||||||||||
| Total current assets | ||||||||||
| Intangible asset, net | 4 | |||||||||
| Property and equipment, net | ||||||||||
| Long term deposit | ||||||||||
| Total long term assets | ||||||||||
| Total assets | $ | $ | ||||||||
| Liabilities and shareholders’ equity | ||||||||||
| Current liabilities: | ||||||||||
| Employees and payroll-related liabilities | $ | $ | ||||||||
| Other payables and accrued expenses | ||||||||||
| Total current liabilities | ||||||||||
| Shareholders’ equity: | ||||||||||
| Ordinary shares, par value per share; Authorized: | ||||||||||
| Additional paid-in capital | ||||||||||
| Accumulated deficit | ( | ) | ( | ) | ||||||
| Total shareholders’ equity | ||||||||||
| Total liabilities and shareholders’ equity | $ | $ | ||||||||
See accompanying notes to the condensed consolidated financial statements
F-2
POLYRIZON LTD.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (UNAUDITED)
U.S. dollars in thousands (except share and per share data)
| Six months ended June 30, |
||||||||||||
| Note | 2026 | 2025 | ||||||||||
| Operating expenses: | ||||||||||||
| Research and development expenses | $ | ( | ) | $ | ( | ) | ||||||
| General and administrative expenses | ( | ) | ( | ) | ||||||||
| Operating loss | ( | ) | ( | ) | ||||||||
| Financial income, net | 7 | |||||||||||
| Net loss | $ | ( | ) | $ | ( | ) | ||||||
| Basic and diluted net loss per share (*) | 6 | $ | ( | ) | $ | ( | ) | |||||
| Weighted average number of shares of ordinary share used in computing basic and diluted net loss per share (*) | ||||||||||||
| (*) |
See accompanying notes to the condensed consolidated financial statements.
F-3
POLYRIZON LTD.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)
U.S. dollars in thousands (except share data)
| Ordinary shares | Additional paid-in | Accumulated | Total shareholders’ |
|||||||||||||||||
| Number (*) | Amount | capital | deficit | equity | ||||||||||||||||
| Balance as of December 31, 2024 | ( | ) | ||||||||||||||||||
| Share-based payment | ||||||||||||||||||||
| Issuance of shares, warrants and pre-funded warrants, net | ||||||||||||||||||||
| Exercise of warrants | ||||||||||||||||||||
| Net loss | - | ( | ) | ( | ) | |||||||||||||||
| Balance as of June 30, 2025 | ( | ) | ||||||||||||||||||
| Ordinary shares | Additional paid-in | Accumulated | Total shareholders’ |
|||||||||||||||||
| Number (*) | Amount | capital | deficit | equity | ||||||||||||||||
| Balance as of December 31, 2025 | ( | ) | ||||||||||||||||||
| Share-based payment | ||||||||||||||||||||
| Issuance of shares, warrants and pre-funded warrants, net (see Note 5) | ||||||||||||||||||||
| Issuance of shares (RSU) | ||||||||||||||||||||
| Net loss | - | ( | ) | ( | ) | |||||||||||||||
| Balance as of June 30, 2026 | ( | ) | ||||||||||||||||||
See accompanying notes to the condensed consolidated financial statements.
F-4
POLYRIZON LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
U.S. dollars in thousands
| For the Six Months Ended June 30, |
||||||||
| 2026 | 2025 | |||||||
| Cash flows from operating activities | ||||||||
| Net loss | $ | ( | ) | $ | ( | ) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Depreciation and amortization | ||||||||
| Share-based payment | ||||||||
| Fair value revaluation of investment in shares and warrants | ( | ) | ||||||
| Fair value revaluation of warrant liability | ( | ) | ||||||
| Finance expenses | ||||||||
| Change in: | ||||||||
| Other current assets | ( | ) | ||||||
| Employees and payroll-related liabilities | ( | ) | ||||||
| Other payables and accrued expenses | ||||||||
| Net cash used in operating activities | ( | ) | ( | ) | ||||
| Cash flows from investing activities | ||||||||
| Maturity of short term deposit | ||||||||
| Investment in shares and warrants | ( | ) | ||||||
| Purchase of property and equipment | ( | ) | ( | ) | ||||
| Net cash provided by (used in) investing activities | ( | ) | ||||||
| Cash flows from financing activities | ||||||||
| Proceeds from issuance of ordinary shares, warrants and pre-funded warrants | ||||||||
| Net cash provided by financing activities | ||||||||
| Change in cash and cash equivalents | ||||||||
| Cash and cash equivalents at the beginning of the period | ||||||||
| Cash and cash equivalents at the end of the period | $ | $ | ||||||
| Non-cash financing activities: | ||||||||
| Exercise of warrants into ordinary shares | $ | $ | ||||||
| IPO warrants exchange | $ | $ | ||||||
See accompanying notes to the condensed consolidated financial statements.
F-5
POLYRIZON LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
| NOTE 1: | GENERAL |
| a. | Polyrizon Ltd. (the “Company”) was incorporated and commenced its business operations in January 2005. The Company is a clinical development stage biotech company specializing in the development of nasal gels to provide preventative treatment to protect against a wide cross section of viruses, including certain variants of COVID-19 that are also considered to cause more infections and spread faster than the original strain of the virus (the U.S. Centers for Disease Control and Prevention expects that additional variants of the virus will continue to occur), influenza, allergens, and other toxins. The Company’s proprietary Capture and Contain (“C&C”) hydrogel platform is delivered in the form of nasal sprays and form a thin gel-based protective shield containment barrier in the nasal cavity that prevents viruses, bacteria, allergens, and other toxins from penetrating the nasal epithelial tissue. We are further developing certain aspects of our proprietary C&C hydrogel technology such as the bioadhesion and prolonged retention at the nasal deposition site for intranasal delivery of drugs. We are also collaborating with a biotech company specializing in psychedelic-derived therapeutics to leverage the Company’s proprietary Trap and Target (“T&T”) platform to develop an innovative intranasal formulation aimed at optimizing absorption and therapeutic efficacy of psychedelic-based treatments.
The Company’s ordinary shares, no par value per share, began trading on the Nasdaq Capital Market (the “Nasdaq”) under the ticker symbol “PLRZ” on October 29, 2024, in connection with its initial public offering transaction.
On May 4, 2026, the Company formed a wholly owned Israeli subsidiary called Nasetra Therapeutics Ltd. (the “Subsidiary”). As of the date of the issuance of these condensed consolidated financial statements, the Subsidiary has not yet commenced activity. |
| b. | Liquidity and management plans |
The Company is in the research and development (R&D) stage and, as such, has not generated any revenues from its current operations. The Company’s activities are primarily funded through the proceeds from its initial public offering on the Nasdaq, proceeds from convertible loans and private placements of its securities. As of June 30, 2026, the Company reported an accumulated deficit of $
To support its operations and advance its development programs, the Company intends to continue securing investments from investors. If sufficient investment cannot be obtained, the Company may need to implement cost-cutting measures, scale back its R&D activities, or delay certain development programs. Despite these potential challenges, management believes that the Company’s existing financial resources will be sufficient to sustain its planned operations for at least the next twelve months.
F-6
POLYRIZON LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
| NOTE 1: | GENERAL (Cont.) |
| c. | On October 7, 2023, Hamas launched a series of attacks on civilian and military targets in Southern Israel and Central Israel, to which the Israel Defense Forces responded. In addition, Iran, Hezbollah and the Houthi movement attacked military and civilian targets in Israel, to which Israel responded, including through increased air and/or ground operations in Lebanon, Syria, Yemen and Iran. Following years of conflict in the region, on October 9, 2025, Israel, Hamas, the United States and other countries in the region agreed to a framework for a ceasefire in Gaza between Israel and Hamas. On February 28, 2026, the United States and Israel launched joint combat operations in Iran to which Iran and Hezbollah responded with ballistic missile and drone attacks on Israel as well as other countries and U.S. military bases in the region. Although the United States and Iran have announced ceasefire and de-escalation arrangements from time to time, including a memorandum of understanding entered into on June 17, 2026 that contemplates the termination of military operations on multiple fronts, hostilities have resumed and may continue or escalate. How long and how severe the current conflicts in Gaza, Northern Israel, Lebanon, Iran or the broader region last and become is unknown at this time and any continued clash among Israel, Hamas, Hezbollah, Iran or other countries or militant groups in the region may escalate in the future into a greater regional conflict. The intensity and duration of the security situation in Israel have been difficult to predict, as are the economic implications on our business and operations and on Israel’s economy in general. |
| NOTE 2: | SIGNIFICANT ACCOUNTING POLICIES |
| a. | Unaudited consolidated financial statements: |
These unaudited condensed consolidated financial statements have been prepared as of June 30, 2026 and for the six months period then ended. Accordingly, certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been omitted. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and the accompanying notes of the Company for the year ended December 31, 2025 that are included in the Company’s Annual Report on Form 20-F, filed with the Securities and Exchange Commission on March 25, 2026 (the “Annual Report on Form 20-F”). The results of operations presented are not necessarily indicative of the results to be expected for the year ending December 31, 2026.
| b. | Recently accounting pronouncements: |
In November 2024, the FASB issued ASU 2024-03, “Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses”. The amendments in this Update apply to all public business entities. This ASU is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within fiscal years beginning after December 15, 2027. The Company expects the adoption of this standard won’t have a material impact on the Company’s financial statements.
F-7
POLYRIZON LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
| NOTE 2: | SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements (“ASU 2025-11”), to amend the guidance in “Interim Reporting” (Topic 270). The update provides clarifications intended to improve the consistency and usability of interim disclosure requirements, including a comprehensive listing of required interim disclosures and a new disclosure principle for reporting material events occurring after the most recent annual period. The amendments do not change the underlying objectives of interim reporting but are designed to enhance clarity in application. The guidance is effective for annual and interim periods beginning January 1, 2028. The Company is currently evaluating the impact the adoption of ASU 2025-11 will have on its financial statements and related disclosures.
| NOTE 3: | INVESTMENT IN SHARES AND WARRANTS |
Taurus investment
On October 10, 2025, the Company entered into a share transfer agreement pursuant to which the Company purchased
On October 24, 2025, the Company entered into a subscription agreement with Taurus Gold Corp pursuant to which the Company purchased
An amount of $
As of June 30, 2026 there were indicators for impairment of the investment in warrants amount.
Quantum X Labs Inc. Investment
During six months ended June 30, 2026 and year ended December 2025, the Company purchased
In addition, on March 4, 2026 the Company entered into a private placement agreement with Quantum X Labs, Inc, according to which the Company invested $
During six months ended June 30, 2026, the Company recorded finance income of $
The fair value of the warrants on June 30, 2026 was determined by using the Black and Scholes pricing model. The warrant were exercised on July 2, 2026 into shares, refer also to Note 8.
F-8
POLYRIZON LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
| NOTE 3: | INVESTMENT IN SHARES AND WARRANTS (Cont.) |
A summary of significant unobservable inputs (Level 3 inputs) used in measuring the fair value of investment in warrants are as follows:
| June 30, 2026 | ||||
| Number of warrants | ||||
| Share price | ||||
| Volatility | % | |||
| Interest rate | % | |||
| Term (years) | ||||
| Fair value | $ | |||
In accordance with ASC 820 “Fair Value Measurements and Disclosures”, the Company measures its short-term investment at fair value.
The following table presents the changes in investment in shares:
| Balance as of December 31, 2025 | $ | |||
| Purchase of shares | ||||
| Changes in fair value | ||||
| Balance as of June 30, 2026 | $ |
The following table presents the changes in investment in warrants:
| Balance as of December 31, 2025 | $ | |||
| Purchase of warrants | ||||
| Changes in fair value | ||||
| Balance as of June 30, 2026 | $ |
| NOTE 4: | INTANGIBLE ASSET, NET |
On August 13, 2024, the Company entered into an agreement with SciSparc Ltd. (the “SciSparc”) (NASDAQ “SPRC”) for the purchase of an exclusive, worldwide, royalty-bearing license with respect to intellectual property rights associated with SciSparc’s SCI-160 platform (the “Licensed Patent Rights”), in order to research, develop and commercialize the Licensed Patent Rights in connection with the diagnosis, prevention, and treatment of pain in humans.
Pursuant to the terms of the August 13, 2024 agreement, SciSparc is entitled to up to $
F-9
POLYRIZON LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
| NOTE 4: | INTANGIBLE ASSET, NET (Cont.) |
Additionally, SciSparc is eligible to receive royalties, on a country-by-country and product-by-product basis, at a rate of
Furthermore, the Company has the right to sell sublicenses for the Licensed Patent Rights, at any point in time, to any sublicensee that is not involved in legal proceedings against SciSparc and that has equity of at least $
In consideration for purchase of the license, the Company issued to SciSparc
The Company estimated the fair value of its commitment to SciSparc to issue securities as consideration for the patent at $
The Company estimates the useful life of the license is
Amortization expenses for the six month ended June 30, 2026 and 2025 amounted to $
The following table presents the changes in the carrying amount of the Company’s intangible assets for the six months ended June 30, 2026 and 2025:
| U.S. dollars in thousands | ||||
| Balance as of December 31, 2025 | $ | |||
| Amortization | ( | ) | ||
| Balance as of June 30, 2026 | $ | |||
F-10
POLYRIZON LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
| NOTE 4: | INTANGIBLE ASSET, NET (Cont.) |
| U.S. dollars in thousands | ||||
| Balance as of December 31, 2024 | $ | |||
| Amortization | ( | ) | ||
| Impairment | ( | ) | ||
| Balance as of June 30, 2025 | $ | |||
| NOTE 5: | SHAREHOLDERS’ EQUITY |
| a. | Ordinary Shares: |
Ordinary shares confer upon their holders the right to participate and vote in general shareholder meetings of the Company and the right to receive dividends, if any, declared by the Company.
Shares Issuances:
| 1. | During the six month period ended June 30, 2026, the Company issued |
| 2. | In March 2026, the Company issued |
| 3. | On April 8, 2026, the Company closed a registered direct offering and concurrent private placement with a single institutional investor for gross proceeds of $ |
| b. | Share split: |
On November 28, 2025, the Company effected a reverse share split of the issued and outstanding ordinary shares at a ratio of
Following the reverse share splits, the Company issued additional
F-11
POLYRIZON LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
| NOTE 5: | SHAREHOLDERS’ EQUITY (Cont.) |
For accounting purposes, all share and per share amounts for ordinary share, preferred shares, warrants, options and loss per share amounts have been adjusted to give retroactive effect to the forward and reverse share splits for all periods presented in these financial statements.
Any fractional shares of more than one-half of one whole share that resulted from the reverse share splits have been rounded up to the nearest whole share.
| c. | Share options and RSUs: |
On February 19, 2021, the Company’s board of directors (the “Board of Directors”) approved the adoption of the 2021 Share Option Plan (the “2021 Plan”). Under the 2021 Plan, the Company may grant share options to its officers, directors, employees and consultants. Each share option granted shall be exercisable at such times and terms and conditions as the Board of Directors may specify in the applicable option agreement. As of June 30, 2026, the number of shares reserved under the 2021 Plan is
On May 14, 2026, the Board of Directors approved the grant of
The fair value of the granted RSUs was $
Expenses recognized in the condensed financial statements:
| Six months ended June 30, | ||||||||
| 2026 | 2025 | |||||||
| In thousands | ||||||||
| Research and development expenses | $ | $ | ||||||
| General and administrative expenses | ||||||||
| Total | $ | $ | ||||||
| (*) | Expense of $ |
F-12
POLYRIZON LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
| NOTE 6: | LOSS PER SHARE |
The loss and the weighted average number of ordinary shares used in computing basic and diluted net loss per share is as follows:
| For the Six Months ended June 30, | ||||||||
| 2026 | 2025 | |||||||
| Numerator: | ||||||||
| Net loss applicable to shareholders of ordinary shares | $ | ( | ) | $ | ( | ) | ||
| Denominator: | ||||||||
| Number of ordinary shares used in computing basic and diluted net loss per share (*) | ||||||||
| Net loss per share of ordinary share, basic and diluted | $ | ( | ) | $ | ( | ) | ||
| (*) | After giving effect to the share splits and the reverse share split, see also note 5. |
All outstanding share options and warrants (except for prefunded warrants) for the period ended June 30, 2026 and 2025 have been excluded from the calculation of the diluted net loss per share, because all such securities are anti-dilutive for all periods presented.
The potential shares of ordinary shares that were excluded from the computation of diluted net loss per share attributable to ordinary shareholders for the periods presented because including them would have been anti-dilutive are as follows:
| Six Months ended June 30, | ||||||||
| 2026 | 2025 | |||||||
| Options | ||||||||
| IPO warrants | ||||||||
| April 2026 warrants | ||||||||
| Series A Warrants | ||||||||
| Exchange Warrants | ||||||||
| Total | ||||||||
F-13
POLYRIZON LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
| NOTE 7: | FINANCIAL INCOME, NET |
| For the Six Months ended June 30, | ||||||||
| 2026 | 2025 | |||||||
| Fair value revaluation of warrant liability | $ | $ | ||||||
| Fair value revaluation of investment in shares and warrants | ||||||||
| Interest income from short term deposits | ||||||||
| Exchange rate differences | ( | ) | ||||||
| Finance expenses | ( | ) | ||||||
| Bank fees | ( | ) | ( | ) | ||||
| NOTE 8: | SUBSEQUENT EVENTS |
| 1. | On July 2, 2026, the Company exercised warrants to purchase |
| 2. | On September 4, 2026, the Company closed a registered direct offering and concurrent private placement with a single institutional investor for gross proceeds of $ |
F-14