Exhibit 99.1

 

YYForce Inc.

 

INDEX TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

    PAGES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AS OF JUNE 30, 2026 AND DECEMBER 31, 2025   F-2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE (LOSS) INCOME FOR THE SIX MONTHS ENDED JUNE 30, 2026 AND 2025   F-3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE SIX MONTHS ENDED JUNE 30, 2026 AND 2025   F-4
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2026 AND 2025   F-5
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS   F-6

 

F-1

 

 

YYFORCE INC. AND ITS SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

   Note  June 30,
2026
(Unaudited)
   December 31,
2025
 
      $   $ 
Assets           
Current assets:           
Cash         3,082,570    1,511,760 
Trade receivables, net  4   11,063,513    12,138,342 
Prepayment and other current assets  5   4,373,945    1,251,794 
Amount due from related parties  18   4,054,010    501,637 
Total current assets      22,574,038    15,403,533 
              
Non-current assets:             
Right-of-use assets  6   1,254,966    1,463,494 
Intangible assets, net  8   5,017,595    5,174,257 
Investment properties  9   2,381,942    2,445,292 
Net investment in lease  10   -    2,970,685 
Property and equipment, net  7   579,025    527,092 
Financial assets measured at fair value through profit or loss (“FVTPL”)      100,000    - 
Prepayment and other non-current assets  5   179,151    422,849 
Goodwill  8   5,808,574    5,808,574 
Deferred tax assets      125,825    125,825 
Total non-current assets      15,447,078    18,938,068 
              
Total assets      38,021,116    34,341,601 
              
Current liabilities:             
Trade and other payables  11   4,572,651    10,837,525 
Contract liabilities      572,280    - 
Amount due to related parties  18   189,696    503,007 
Lease liabilities, current  13   411,619    429,634 
Convertible notes designated at FVTPL  12   14,379    - 
Loans and borrowings, current  13   4,937,830    5,375,362 
Total current liabilities      10,698,455    17,145,528 
              
Non-current liabilities:             
Loans and borrowings, non-current  13   367,687    627,526 
Warrant liabilities  12   17,733    1,213,340 
Deferred tax liabilities  17   645,722    645,722 
Lease liabilities, non-current  13   928,611    1,099,767 
Total non-current liabilities      1,959,753    3,586,355 
Total liabilities      12,658,208    20,731,883 
              
Equity             
Share Capital*  14   43,966,842    24,825,837 
Reserves  14   10,862,760    11,182,357 
Accumulated deficit      (32,882,003)   (25,711,110)
Equity attributable to owners of the Company      21,947,599    10,297,084 
              
Non-controlling interests      3,415,309    3,312,634 
Total equity      25,362,908    13,609,718 
              
Total liabilities and equity      38,021,116    34,341,601 

  

* The shares and per share information are presented on a retroactive basis to reflect the reorganization.

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

F-2

 

 

YYFORCE INC. AND ITS SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE (LOSS) INCOME

 

      For the six months ended
June 30,
 
   Note  2026
(Unaudited)
   2025
(Unaudited)
 
      $   $ 
Revenue  16   32,659,236    25,754,473 
Cost of revenue  16   (29,359,389)   (21,486,338)
Gross profit      3,299,847    4,268,135 
              
Other income  16   703,883    814,457 
Selling and marketing expenses  16   (1,152,522)   (1,562,277)
General and administrative expenses  16   (7,902,969)   (7,107,000)
Impairment loss on intangible asset  16   -    (4,063,000)
Other expenses  16   (111,423)   (31,918)
Change in fair value of investment properties  16   (44,079)   - 
Operating loss      (5,207,263)   (7,681,603)
              
Finance cost  16   (865,273)   (367,270)
Net loss on convertible notes designated at FVTPL  12   (2,617,807)   - 
Net gain on warrant liabilities  12   1,726,802    (24,075)
Loss before tax      (6,963,541)   (8,072,948)
Income tax expenses  17   (99,272)   (123,038)
Loss for the period      (7,062,813)   (8,195,986)
Other comprehensive (loss) income             
Foreign currency translation differences – foreign operations      (817,032)   290,378 
Change in fair value of convertible notes designated at FVTPL due to own credit risk      1,726    - 
Total comprehensive loss for the period      (7,878,119)   (7,905,608)
              
Loss attributable to:             
Equity owners of the Company      (7,170,893)   (8,246,755)
Non-controlling interests      108,080    50,769 
Loss for the period      (7,062,813)   (8,195,986)
              
Total comprehensive loss attributable to:             
Equity owners of the Company      (7,980,794)   (7,963,848)
Non-controlling interests      102,675    58,240 
Total comprehensive loss for the period      (7,878,119)   (7,905,608)
              
Basic loss per share*  15   (13.62)   (311.00)
Diluted loss per share*  15   (13.62)   (311.00)
Weighted average number of shares             
Basic      526,603    26,517 
Diluted      526,603    26,517 

 

* The shares and per share information are presented on a retroactive basis to reflect the reorganization. Further, the Class A ordinary shares are presented on a retroactive basis to reflect the Company’s reverse share split of 50-for-1 on March 23, 2026 and 30-for-1 on June 23, 2026, respectively.

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

F-3

 

 

YYFORCE INC. AND ITS SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

   Share
Capital
   Treasury
shares
   Other
reserve
   Foreign
currency
translation
reserve
   Retained
earnings/
(Accumulated
deficit)
   Total   Non-
controlling
interest
   Total
equity
 
   $   $   $   $   $   $   $   $ 
                                 
Balance at January 1, 2025   5,280,406    (1,298,250)   6,239,990    221,063    (4,291,968)   6,151,241    43,334    6,194,575 
Comprehensive (loss)/income for the period                                        
(Loss)/Profit for the period   
-
    
-
    
-
    
-
    (8,246,755)   (8,246,755)   50,769    (8,195,986)
Other comprehensive income                                        
Exchange differences on translation of foreign operations   -    -    -    282,907    -    282,907    7,471    290,378 
Total comprehensive income/(loss) for the period   
-
    
-
    
-
    282,907    (8,246,755)   (7,963,848)   58,240    (7,905,608)
Transactions with owners of the Company                                        
Issue of Class A ordinary shares for business combination   13,376,000    -    -    -    -    13,376,000    3,525,617    16,901,617 
Issue of Class A ordinary shares for assets acquisition   5,760,000    -    -    -    -    5,760,000    -    5,760,000 
Transfer shares from treasury shares   25,243    45,914    -    -    -    71,157    -    71,157 
Issuance of class A shares to employees and external consultant   -         3,870,000    -    -    3,870,000    -    3,870,000 
Transactions with owners of the Company   19,161,243    45,914    3,870,000    
-
    -    23,077,157    3,525,617    26,602,774 
Balance at June 30, 2025   24,441,649    (1,252,336)   10,109,990    503,970    (12,538,723)   21,264,550    3,627,191    24,891,741 
                                         
Balance at January 1, 2026   24,825,837    (1,252,335)   11,756,390    678,302    (25,711,110)   10,297,084    3,312,634    13,609,718 
Comprehensive (loss)/income for the period                                        
(Loss)/Profit for the period   -    -    -    -    (7,170,893)   (7,170,893)   108,080    (7,062,813)
Other comprehensive loss                                        
Exchange differences on translation of foreign operations   
-
    
-
    
-
    (811,627)   
-
    (811,627)   (5,405)   (817,032)
Change in fair value attributable to the change in credit risk of financial liabilities designated at FVTPL   -    -    1,726    -    -    1,726    -    1,726 
Total comprehensive (loss)/income for the period   -    -    1,726    (811,627)   (7,170,893)   (7,980,794)   102,675    (7,878,119)
Transactions with owners of the Company                                        
Transfer shares from treasury shares   (337,505)   566,704    (76,400)   -    -    152,799    -    152,799 
Exercise of warrants   714,312                        714,312         714,312 
Conversion of convertible notes   214,479    
-
    
-
    
-
    
-
    214,479    -    214,479 
Issuance of class A ordinary shares in connection with At-The-Market equity offering   18,549,719    -    -    -    -    18,549,719    -    18,549,719 
Transactions with owners of the Company   19,141,005    566,704    (76,400)   
-
    
-
    19,631,309    -    19,631,309 
Balance at June 30, 2026   43,966,842    (685,631)   11,681,716    (133,325)   (32,882,003)   21,947,599    3,415,309    25,362,908 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

F-4

 

 

YYFORCE INC. AND ITS SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   For the six months ended
June 30,
 
   2026
(Unaudited)
   2025
(Unaudited)
 
   $   $ 
Cash flows from operating activities        
Loss for the period   (7,062,813)   (8,195,986)
Adjustments for:          
Depreciation of property and equipment (Note 7)   147,892    89,044 
Depreciation of right-of-use assets (Note 6)   288,017    227,394 
Amortization of intangible assets (Note 8)   182,735    - 
Provision for allowance for credit losses   61,212    66,561 
Impairment loss of intangible asset   -    4,063,000 
Net gain on warrant liabilities   (1,726,802)   24,075 
Fair value change of investment properties (Note 9)   44,079    - 
Net loss on convertible notes designated at FVTPL   2,617,807    - 
Service fees settled by transfer of treasury shares   152,799    52,779 
Share-based compensation   -    3,573,000 
Gain on derecognition of the net investment in lease (Note 10)   (94,078)   - 
Interest income   (5,990)   - 
Finance cost   865,273    367,270 
Income tax expenses (Note 17)   99,272    123,038 
    (4,430,597)   390,175 
Changes in operating assets and liabilities:          
Trade receivables   418,767    (191,922)
Trade and other payables   (4,926,338)   (936,465)
Contract liabilities   572,280    - 
Amount due to related parties   (556,499)   (22,380)
Prepayment and other current assets   (1,854,116)   368,512 
Cash used in operations   (10,776,503)   (392,080)
Interest paid   (168,640)   (232,386)
Income tax paid   (82,808)   (9,510)
Income tax refund   39,047    - 
Net cash used in operating activities   (10,988,904)   (633,976)
           
Investing activities          
Purchase of property and equipment (Note 7)   (228,527)   (131,352)
Purchase of intangible assets   (152,000)   - 
Loan to a director of a subsidiary and a minor shareholder of the Company (Note 18)   (2,767,916)   - 
Proceeds from sales of underlying property (Note 10)   3,046,978    - 
Receipt of principal portion of finance lease receivable (Note 10)   23,775    - 
Acquisition of an investment in financial assets   (100,000)   - 
Payment of deferred consideration payable in connection with acquisitions   (924,895)     
Acquisition of subsidiaries, net cash acquired   -    836,485 
Loan to a shareholder   (2,593,753)   - 
Net cash (used in)/provided by investing activities   (3,696,338)   705,133 
           
Financing activities          
Proceeds from issuance of class A shares in connection with the At-The-Market equity offering   18,549,719    - 
Gross proceeds from the issue of convertible notes and warrants   4,105,000    - 
Redemption and settlement of the convertible notes   (5,784,573)   - 
Repurchase of warrant liabilities   (857,143)   - 
Proceeds from guaranteed bank and financial institution loans   860,013    588,003 
Loan from a third party   -    342,600 
Repayment of loan from a third party   (467,935)   - 
Loan from a shareholder   -    825,077 
Loan to a related party   -    (108,663)
Repayment from a shareholder’s loan   2,052,484    - 
Payment of lease liabilities   (262,805)   (262,805)
Repayment of guaranteed bank and financial institution loans   (1,900,444)   (571,234)
Net cash provided by financing activities   16,294,316    812,978 
Effect of foreign exchange of cash   (38,264)   (148,693)
Net increase in cash   1,570,810    735,442 
Cash balances at beginning of periods   1,511,760    836,907 
Cash balances at end of periods   3,082,570    1,572,349 

 

See accompanying notes to unaudited condensed consolidated financial statements. 

 

F-5

 

 

YYFORCE INC. AND ITS SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1 ORGANIZATION AND PRINCIPAL ACTIVITIES

 

YYForce Inc. (formerly known as YY Group Holding Limited) (the “Company” or the “Group”) is a limited company incorporated and domiciled in British Virgin Islands and whose shares are publicly traded. On August 31, 2026, the Company changed its corporate name from YY Group Holding Limited to YYForce Inc. pursuant to a Certificate of Change of Name issued by the Registrar of Corporate Affairs of the British Virgin Islands. The registered office is located at 60 Paya Lebar Road #05-43 Paya Lebar Square Singapore 409051. In order to better serve the Company’s clients and accommodate the growing team, the Company has moved to a new office with effective on March 1, 2024. It is located at 60 Paya Lebar Road #09-13/14/15/16/17 Paya Lebar Square Singapore 409051. The Company is principally a data and technology driven company focused on developing enterprise intelligent labor matching services and smart cleaning services based in Singapore. Through the Company and its subsidiaries (collectively referred to as the “Group”), the Group provide enterprise manpower outsourcing and smart cleaning services in Singapore, Malaysia, Hong Kong, Thailand, Vietnam, the Netherlands, and the United Arab Emirates.

 

As of June 30, 2026, the Company’s subsidiaries were as follows:

 

Subsidiaries   Date of
Incorporation
  Jurisdiction of
Formation
  Percentage of 
direct/indirect
Economic
Ownership
  Principal
Activities
YY Circle (SG) Private Limited      June 13, 2019      Singapore      100%      Manpower contracting services
Hong Ye Group Pte. Ltd.   December 28, 2010   Singapore   100%   Employment agencies and general cleaning services
YY Circle Sdn. Bhd.   July 22, 2022   Malaysia   90%   Manpower outsourcing with information technology solution, as well as, general cleaning services
Hong Ye Maintenance (MY) Sdn. Bhd.   November 8, 2022   Malaysia   100%   General cleaning services
YY Circle (AU) Pty Ltd   June 14, 2023   Australia   95%   Employment placement and recruitment services
YY Circle (Vietnam) Company Limited   February 6, 2024   Vietnam   95%   Management consulting service and employment service activities
YYCircle Human Resources
Consultancies L.L.C CO. L.L.C
  July 15, 2024   UAE   95%   Manpower contracting services
YY Circle (Korea) Ltd.   July 29, 2024   Korea   95%   Manpower contracting services
Mediaplus Limited   July 29, 2024   BVI   100%   Information technology consultancy (Except cybersecurity)
YY Circle UK Ltd   August 3, 2024   UK   95%   Manpower contracting services
YY Circle (Perth) Pty Ltd   October 15, 2024   Australia   95%   Manpower contracting services
YY Smart Tech Pte. Ltd.   December 2, 2024   Singapore   80%   Development of software and applications and applications (Except games and cybersecurity)
YY Circle Netherlands B.V.   December 18, 2024   Netherlands   95%   Manpower contracting services
YY Circle GmbH   January 21, 2025   Germany   95%   Manpower contracting services
Mediaplus Venture Group Pte. Ltd.   August 12, 2024   Singapore   54%   Holding company
Mediaplus Digital Pte. Ltd.   November 1, 2013   Singapore   54%   IT consultancy and development of software and applications.
Mplus Elite Pte. Ltd.   May 16, 2015   Singapore   54%   Advertising activities and development of software and applications.
M Synergates Pte. Ltd.   June 26, 2020   Singapore   54%   IT consultancy and hosting services by non-data centres
Mediaplus Digital Sdn. Bhd.   November 16, 2021   Malaysia   54%   Consultancy services in public relation and communications and wholesales of a variety of goods without any particular specialization and web portals.
Property Facility Services Pte. Ltd.   May 9, 2001   Singapore   100%   Residential, commercial and industrial real estate management and general cleaning services except household cleaning and outline marketplaces.
YY Circle (HK) Pte Limited   October 26, 2022   Hong Kong   90%   Manpower contracting services
YY Circle (Thailand) Company Limited *   April 5, 2023   Thailand   49%   Manpower contracting services
YY Holding (Thailand) Co. Ltd   April 4, 2025   Thailand   99%   Holding company
Uniforce Security Services Pte. Ltd.   May 12, 2017   Singapore   100%   Private security activities
Transocean Oil Pte. Ltd.   March 18, 2003   Singapore   53%   Other holding companies
24IFM Pte. Ltd.   August 18, 2021   Singapore   100%   Publishing of software/ applications and IT consultancy
Pest Fighter Pte. Ltd.   August 13, 1994   Singapore   100%   Pest control services and freight transport byroad
YYCircle For Hospitality Services L.L.C   October 15, 2025   United Arab Emirates   100%   Hospitality services
Talent Management Holding Limited   December 31, 2025   Hong Kong   100%   Financial service activities, including investment and Holding Companies, and the activities of trusts, funds and similar financial entities
YY Group US Inc   January 7, 2026   State of Delaware   100%   Holding company
YY Circle CA Inc   January 2, 2026   State of California   95%   Manpower outsourcing and IT solutions
YY Circle NYC Inc   January 12, 2026   State of New York   95%   Manpower outsourcing and IT solutions
Property Facility Services (Laos) Sole Co., Ltd   June 11, 2026   Laos   100%   Management services for other businesses, repair and maintenance of buildings

 

* The Group holds a 48.5% equity interest in YY Circle (Thailand) Company Limited through YY Holding (Thailand) Co. Ltd in compliance with local regulations. Notwithstanding this, the Group holds the majority of voting rights and exercises control over the Company, which is therefore accounted for as a subsidiary.

 

F-6

 

 

Liquidity and Going Concern

 

As of June 30, 2026, the Group’s cash balances amounted to $3,082,570, the current assets were $22,574,038, and the current liabilities were $10,698,455, resulting in a positive working capital of $11,875,583. For the six months ended June 30, 2026, the Group incurred operating loss and loss for the period of $5,207,263 and $7,062,813, respectively with net operating cash outflows of $10,988,904. As the continuous net losses and significant operating cash outflow, there is material uncertainty that may cast significant doubt on the Group’s ability to continue as a going concern.

 

To sustain its ability to support the Group’s operating activities, the Group may have to consider supplementing its available sources of funds through the following sources:

 

  - cash generated from its operations; and
     
  - loans from shareholders and related parties; and

 

  - other available sources of financing from banks and other financial institutions.

 

In assessing liquidity, management continuously monitors cash balances, operating cash requirements and working capital needs. The Group's principal liquidity requirements consist of funding operating expenses, supporting working capital and meeting obligations as they become due.

 

The Group’s condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The condensed consolidated financial statements do not include any adjustments that might result from the outcome of such uncertainties.

 

2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

  2.1 Basis of preparation

 

These unaudited condensed consolidated financial statements have been prepared in accordance with the International Financial Reporting Standards (“IFRS”) International Accounting Standards (“IAS”) 34, “Interim Financial Reporting” as issued by the International Accounting Standards Board (“IASB”) for six months ended June 30, 2026 and 2025.

 

These unaudited condensed consolidated financial statements for the six months ended June 30, 2026 and 2025 should be read in conjunction with the Group’s last audited annual consolidated financial statements for the years ended December 31, 2025 and 2024. They do not include all the information and disclosures required for a complete set of financial statements prepared in accordance with IFRS Accounting Standard. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group’s financial position and performance since last annual consolidated financial statements.

 

These unaudited condensed consolidated financial statements were authorized for issue by the Company’s board of directors on September 25, 2026.

 

  2.2 Use of judgements and estimates

 

In preparing these unaudited condensed consolidated financial statements, management has made judgements and estimates that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.

 

The significant judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those described in the last annual consolidated financial statements for the years ended December 31, 2025 and 2024.

 

Measurement of fair value

 

A number of the Group’s accounting policies and disclosures require the measurement of fair values, for both financial and non-financial assets and liabilities.

 

As part of an established control framework, significant unobservable inputs and valuation adjustments are regularly reviewed. If third party information, such as broker quotes or pricing services, is used to measure fair values, such information is assessed to support the conclusion that such valuations meet the requirements of IFRS, including the level in the fair value hierarchy in which such valuations should be classified.

 

When measuring the fair value of an asset or a liability, the Group uses observable market data as far as possible. Fair values are categorized into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:

 

  ● Level 1 quoted prices (unadjusted) in active markets for identical assets or liabilities;

 

  ● Level 2 inputs other than quoted prices included within Level 1, that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

 

  ● Level 3 inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

If the inputs used to measure the fair value of an asset or a liability fall into different levels of the fair value hierarchy, then the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement (with Level 3 being the lowest).

 

The Group recognizes transfers between levels of the fair value hierarchy as of the end of the reporting period during which the change has occurred.

 

F-7

 

 

3 SIGNIFICANT ACCOUNTING POLICY

 

The significant accounting policies applied in the preparation of the unaudited condensed consolidated financial statements are consistent with those described in the Group's audited consolidated financial statements for the year ended December 31, 2025, except for the adoption of accounting policies for new transaction incurred during the six months ended June 30, 2026. The Group has not early adopted any standard, interpretation or amendment that has been issued but is not yet effective. The Group has the following accounting policies applied for the six months ended June 30, 2026.

 

  3.1 Financial Instruments

 

Financial liabilities – Classification, subsequent measurement and gains and losses

 

Financial liabilities are classified as measured at amortized cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL, which include certain convertible notes and warrant liabilities, are measured at fair value and net gains and losses, including any interest expense, are recognized in profit or loss. Directly attributable transaction costs are recognized in profit or loss as incurred.

 

The Group designated certain convertible notes as financial liabilities at fair value through profit or loss on initial recognition. Subsequent to initial recognition, the convertible notes are measured at fair value. Gains or losses arising from changes in fair value are recognized in profit or loss, except for the portion of the change in fair value caused by changes in the Group's own credit risk, which is recognized in other comprehensive (loss) income. Amounts recognized in other comprehensive (loss) income related to own credit risk are not subsequently transferred to profit or loss. Upon derecognition or settlement of the convertible notes, any cumulative gain or loss previously recognized in other comprehensive (loss) income is transferred directly to retained earnings.

 

The best evidence of the fair value of a financial instrument at initial recognition is normally the transaction price. The Group determines that the fair value at initial recognition differs from the transaction price in accordance with IFRS 9, the Group adjusted to defer the difference between the fair value at initial recognition and the transaction price. After initial recognition, the Group recognises that deferred difference as a gain or loss only to the extent that it arises from a change in a factor (including time) that market participants would take into account when pricing the asset or liability.

 

  3.2 Warrant Liabilities

 

The Group applies significant judgment in determining the appropriate classification and measurement of warrants issued in connection with the Group’s financing activities. Warrants that do not meet the “fixed-for-fixed” equity classification criteria under IAS 32 are classified as warrant liabilities and measured at fair value through profit or loss (“FVTPL”) in accordance with IFRS 9. The fair value of the warrant liabilities is determined using an appropriate valuation technique (e.g., option pricing model) that incorporates significant unobservable inputs and assumptions, including the Group’s share price, expected volatility, risk-free interest rate, expected term, and other relevant contractual features. Changes in these assumptions could have a material impact on the fair value measurement and the related gains or losses recognized in profit or loss.

  

4 TRADE RECEIVABLES, NET

 

   As of
June 30,
2026
(Unaudited)
   As of
December 31,
2025
 
   $   $ 
Trade receivables        
Trade receivables from IFM services   5,537,653    6,776,366 
Trade receivables from manpower outsourcing services   5,411,093    5,219,315 
Trade receivables from other services   241,551    211,327 
Subtotal:   11,190,297    12,207,008 
Allowance for expected credit losses   (126,784)   (68,666)
Trade receivables, net   11,063,513    12,138,342 

 

i)Trade receivable

 

Trade receivables are non-interest bearing and are generally on terms of 30 to 90 days. No interest is charged on the outstanding balances.

 

  ii) Transfer of trade receivables

 

During 2020, the Group entered a trade receivable financing arrangement (“Arrangement”) with a financial institution (“Factor”). Pursuant to the terms of the arrangement, the Group sells amounts of its trade receivable balances to the Factor as absolute owner with full recourse against the Group. In accordance with IFRS 9, Financial Instruments (“IFRS 9”), the Group concluded that the transaction with the Factor represents a transfer of financial assets in which the Group retains effective control over the transferred trade receivables. As such it was determined that the transfer of financial assets should be recorded as a recourse liability. Furthermore, the Group shall continue to report the transferred financial asset in its consolidated statements of financial position with no change in the assets’ measurement. Accordingly, the Group records the trade receivables on its Consolidated Statement of Financial Position and records are recourse liabilities for the amount received from the Factor towards factored trade receivables. For non-notified customers, the arrangement with the Factor is such that the customers remit cash directly to the Group and the Group transfers the collected amounts to the Factor. For notified customers, the arrangement with the Factor is such that the customers remit cash directly to the Factor.

 

F-8

 

 

For non-notified customers, the Factor remits 75% of the trade receivable balance to the Group and the rate increased to 85% based on the terms of variation with effect from November 22, 2022. The funding limit was S$1,200,000 at the inception of the arrangement and increased to S$1,750,000 based on the terms of variation with effect from November 22, 2022. The funding limit was further increased by S$500,000 with the addition of the facility under YY Circle (SG) Pte Ltd based on the offer letter on February 22, 2023 and then further decreased by S$250,000 under Hong Ye Group Pte Ltd. based on the terms of variation with effect from July 5, 2023. Pursuant to the terms of variation dated on March 21, 2023, the discount charge fee and service fee will change to a charge rate of 7.0% and 0.35%, respectively with effect from April 1, 2023 under Hong Ye Group Pte Ltd. The discount charge fee and service fee will be a charge rate of 7.0% and 0.35%, respectively with effect from February 22, 2023 for the additional facility under YY Circle (SG) Pte Ltd. Pursuant to the terms of variation dated on June 19, 2024, the discount charge fee will change to a charge rate of 7.7%, with effect from July 1, 2024 under Hong Ye Group Pte Ltd and YY Circle (SG) Pte Ltd. An additional increase of S$250,000 for YY Circle (SG) Pte Ltd. based on the terms of the variation effective from June 5, 2025. The limit was then further increased by S$1,500,000 with the addition of the facility under Hong Ye Group Pte Ltd., as per the offer letter dated June 25, 2025.

 

For notified customers, the Factor remits 80% of the trade receivable balance to the Group and the rate increased to 90% based on the terms of variation with effect from November 22, 2022. The funding limit was S$1,300,000 at the inception of the arrangement and increased to S$1,750,000 based on the terms of variation with effect from November 22, 2022. The funding limit was further increased by S$500,000 with the addition of the facility under YY Circle (SG) Pte Ltd based on the offer letter on February 22, 2023 and then further increased by S$500,000 and decreased by S$250,000 under YY Circle (SG) Pte Ltd and Hong Ye Group Pte Ltd, respectively, based on the terms of variation with effective from July 5, 2023. Pursuant to the terms of variation dated on March 21, 2023, the discount charge fee and service fee will change to a charge rate of 7.0% and 0.35%, respectively with effect from April 1, 2023 under Hong Ye Group Pte Ltd. The discount charge fee and service fee will be a charge rate of 7.0% and 0.35%, respectively with effect from February 22, 2023 for the additional facility under YY Circle (SG) Pte Ltd. Pursuant to the terms of variation dated on June 19, 2024, the discount charge fee will change to a charge rate of 7.7%, with effect from July 1, 2024 under Hong Ye Group Pte Ltd and YY Circle (SG) Pte Ltd. The funding limit was further increased by S$400,000 under Uniforce Security Pte. Ltd since the acquisition date of June 2, 2025, and then decreased by S$250,000 under YY Circle (SG) Pte Ltd. based on the terms of variation with effect from June 5, 2025.

 

For the six months ended June 30, 2026, Hong Ye Group Pte Ltd and YY Circle (SG) Pte Ltd. changed their financial institution. Under the new ARF (Bulk)-EFS Trade facility, the client and aggregate debtor advance limits are S$7,000,000 and S$3,000,000 respectively, with a maximum advance payment of 80% of the face value of approved debt. Interest is charged at 3.0% per annum over the Bank’s Cost of Funds, with a monthly service charge of S$1,000. The advance payment period is 30 days from the due date.

 

As of June 30, 2026 and December 31, 2025, the Group recorded a recourse liability of $4,378,250 and $4,423,508 respectively, towards the factor which is included in current loans and borrowings on the consolidated statements of financial position. The cost of factoring is included as a component of finance cost in the accompanying consolidated statements of profit or loss and other comprehensive (loss)/income. During the six months ended June 30, 2026 and 2025, the Group incurred $168,640 and $232,386 in factoring fee, respectively.

  

The following information shows the carrying amount of trade receivables at the reporting date that have been transferred but have not been derecognized and the associated liabilities.

 

   As of
June 30,
2026
(Unaudited)
   As of
December 31,
2025
 
   $   $ 
Carrying amount of trade receivables transferred to agents   4,641,689    5,236,864 
Carrying amount of associated liabilities   4,378,250    4,423,508 

 

5 PREPAYMENT AND OTHER CURRENT ASSETS

 

   As of
June 30,
2026
(Unaudited)
   As of
December 31,
2025
 
   $   $ 
Current:        
Deposits & Prepayment   3,676,109    1,392,753 
Other receivables   697,836    609,041 
Current, gross   4,373,945    2,001,794 
Allowance for expected credit losses   -    (750,000)
    4,373,945    1,251,794 
           
Non-current:          
Deposit others   -    414,983 
Prepayment, non-current   179,151    7,866 
Non-current, net   179,151    422,849 
Total prepayment and other assets   4,553,096    1,674,643 

  

F-9

 

 

6 RIGHT-OF-USE ASSETS

 

    For the six months ended
June 30,
 
    2026 (Unaudited)    

2025

(Unaudited)

 
    $     $  
Interest on lease liabilities     90,007       67,506  
Expenses relating to short-term lease and low value assets     15,570       126,744  
Depreciation charge for right-of-use assets     288,017       227,394  

 

The costs of the acquired right-of-use were $63,428 and $776,741 for the six months ended June 30, 2026 and 2025, respectively.

 

7 PROPERTY AND EQUIPMENT

 

The depreciation expense recorded for the six months ended June 30, 2026 and 2025 is $147,892 and $89,044, respectively.

 

The costs of the acquired property and equipment were $228,527 and $131,352 for the six months ended June 30, 2026 and 2025, respectively.

 

8. INTANGIBLE ASSETS AND GOODWILL

 

Intangible assets

 

The amortization expense recorded for the six months ended June 30, 2026 and 2025 is $182,735 and nil, respectively.

 

For the six months ended June 30, 2026 and 2025, the Group identified certain impairment indicators and performed impairment testing on its software under development. The recoverable amount was determined using a discounted cash flow methodology and was assessed at approximately $1,697,000 and $1,697,000 as of June 30, 2026 and December 31, 2025, respectively.

 

Based on the impairment assessments performed, the recoverable amount exceeded the carrying amount of the software under development which was approximately $1,697,000 as of June 30, 2026 and, accordingly, no impairment loss was recognized during the period.

 

For the six months ended June 30, 2025, the Group recognized an impairment loss of approximately $4,063,000, which was recorded as "impairment loss on intangible assets" in the condensed consolidated statements of profit or loss and other comprehensive (loss) income.

 

Impairment test of goodwill

 

For the purpose of impairment testing, goodwill has been allocated to the Group’s cash-generating units ("CGUs") as follows:

 

   As of
June 30,
2026
(Unaudited)
   As of
December 31,
2025
 
   $   $ 
CGUs:        
Transocean Oil Pte. Ltd. ("Transocean")   5,551,429    5,551,429 
YY Circle (HK) Pte Limited ("YYC HK")   2,260,054    2,260,054 
YY Circle (Thailand) Company Limited ("YYC TH")   2,166,835    2,166,835 
Property Facility Services Pte. Ltd. ("PFS")   644,292    644,292 
    10,622,610    10,622,610 
Multiple units without significant goodwill   737,393    737,393 
    11,360,003    11,360,003 
Impairment of goodwill - Transocean   (5,551,429)   (5,551,429)
Goodwill, net   5,808,574    5,808,574 

 

The Group assessed all its goodwill-bearing CGUs for impairment as of June 30, 2026. A quantitative impairment assessment was performed for the PFS CGU. Based on the impairment assessments performed, management concluded that the recoverable amount of each goodwill-bearing CGU exceeded its respective carrying amount. Accordingly, no goodwill impairment loss was recognized during the six months ended June 30, 2026.

 

PFS

 

The PFS CGU is principally engaged in provision of integrated facilities management and property maintenance services, which represents a standalone operating entity acquired by the Group. The PFS CGU generates cash inflows that are largely independent from other assets or groups of assets within the Group.

 

The recoverable amount of this CGU was based on its value in use, determined by discounting future cash flows to be generated from the continuing use of the CGU.

 

F-10

 

 

The key assumptions used in the estimation of the recoverable amount are set out below. The values assigned to the key assumptions represent management’s assessment of future trends in the relevant industries and have been based on historical data from both external and internal sources.

 

   As of
June 30,
2026
(Unaudited)
   As of
December 31,
2025
 
   $   $ 
In percent        
Pre-tax discount rate   14.82    15.50 
Budgeted revenue growth rate (average of next five years)   5.00    3.60 
Terminal value growth rate   1.60    1.60 

 

The discount rate was a pre-tax measure estimated based on a weighted-average cost of capital approach, primarily driven by the cost of equity. The capital structure reflects minimal leverage based on comparable companies, and the cost of debt was estimated at approximately 4.57%, resulting in an overall discount rate of approximately 13.00%.

 

Revenue growth for the next five years was projected based on historical growth, industry trends, and market expectations, considering the Group’s continued expansion in IFM services, as well as its geographic expansion into new markets.

 

The cash flow projections included specific estimates for five years and a terminal growth rate thereafter. The terminal growth rate was determined based on management’s estimate of the long-term compound annual EBITDA growth rate, consistent with the assumptions that a market participant would make.

 

The estimated recoverable amount of the CGU exceeded its carrying amount by approximately $683,981. Management has identified that a reasonably possible change in the key assumption could cause the carrying amount to exceed the recoverable amount. The following table shows the amount by which the assumption would need to change individually for the estimated recoverable amount to be equal to the carrying amount.

 

   Change required for carrying amount
to equal recoverable amount
 
   As of
June 30,
2026
(Unaudited)
   As of
December 31,
2025
 
   $   $ 
In percent        
Discount rate   2.80    23.46 
Budgeted revenue growth rate (average of next five years)   (6.15)   (25.13)

 

9. INVESTMENT PROPERTY

 

Investment properties consist of three commercial units owned by Transocean Oil Pte. Ltd. (“Transocean”) and one commercial unit owned by Mediaplus Venture Group Pte. Ltd. (“Mediaplus”). These properties are held to generate rental income and for long-term capital appreciation and are leased to third-party tenants under non-cancellable lease arrangements.

 

Reconciliation of the carrying amount:

 

   $ 
Balance as of December 31, 2025   2,445,292 
Change in fair value   (44,079)
Exchange differences   (19,271)
Balance as of June 30, 2026 (unaudited)   2,381,942 

 

10. NET INVESTMENT IN LEASE

 

During the six months ended June 30, 2026 and 2025, Transocean recognized interest income on lease receivable of $5,990 and $16,201, respectively.

 

On May 15, 2026, the lessee exercised its option to purchase the underlying property. As a result, the finance lease was terminated and the related net investment in the lease was derecognized. The Company recognized a gain on the early derecognition of the net investment in the finance lease of $94,078.

 

   $ 
Balance as of December 31, 2025   2,970,685 
Interest income recognized during the period   5,990 
Net investment in the lease received during the period   (23,775)
Carrying amount immediately prior to derecognition   (2,952,900)
      
Consideration received from sales of the underlying property   3,046,978 
Less: Carrying amount of net investment in finance lease derecognized   (2,952,900)
Gain on derecognition of net investment in lease (unaudited)   94,078 

 

F-11

 

 

11. TRADE AND OTHER PAYABLES

 

   As of
June 30,
2026
(Unaudited)
   As of
December 31,
2025
 
   $   $ 
Trade payables:        
Amount due to third parties   1,085,107    2,673,054 
           
Other payables:          
Accrued payroll and pension   1,266,390    3,054,727 
Accrued operating expenses   666,124    500,240 
Loan from a third party *   38,256    506,191 
GST payables   467,576    1,716,568 
Provision for taxation   158,455    181,756 
Unpaid consideration for acquisition of subsidiaries   527,851    1,452,746 
Amount due to directors of subsidiaries **   50,823    361,633 
Others   312,069    390,610 
Total trade and other payables   4,572,651    10,837,525 

 

These amounts are non-interest bearing except a third-party loan mentioned below. Trade payables are normally settled on 90 days’ terms.  

 

*The balance as of June 30, 2026 represents a loan from a third party amounting to MYR155,706 equaling $38,256 which is interest-free per annum and repayable on demand.

 

The balance as of December 31, 2025 represents a loan from a third party amounting to S$650,000 equalling to $506,191 which is interest-bearing at 8% per annum and repayable on demand.  

 

**The amount represents non-trade balances that are unsecured, interest-free and repayable on demand.

 

F-12

 

 

12. CONVERTIBLE NOTES AND WARRANT LIABILITIES

 

Convertible Notes and Warrants Issued in March 2026

 

On March 2, 2026, the Company issued 8% Original Issue Discount (“OID”) convertible promissory notes (the “Convertible Notes”) with an aggregate principal face amount of $5,940,000 for an aggregate purchase price of $5,500,000, together with warrants (the “Warrants”) to purchase initially up to 31,504 Class A ordinary shares (47,255,369 Class A ordinary shares prior to 50-for-1 and 30-for-1 reverse share splits), pursuant to a Securities Purchase Agreement dated February 27, 2026 with Ault Lending, LLC (the “Ault Lending”) and L1 Capital Global Opportunities Master Fund (“L1”). The Convertible Notes were issued in principal face amounts of $5,280,000 to Ault Lending and $660,000 to L1 and mature on March 2, 2028. The number of Warrants issued to Ault Lending and L1 was 28,004 and 3,500 respectively. (42,004,773 and 5,250,596 prior to 50-for-1 and 30-for-1 reverse share splits, respectively)

 

The aggregate purchase price was $5,500,000. At the closing, $1,000,000 was paid directly to an escrow agent to fund the Company’s subscription for preferred stock of Ault & Company, Inc., and $395,000, representing directly attributable transaction costs incurred in connection with the transaction, was withheld by the Ault Lending at the closing. Neither amount was received by the Company in cash and, accordingly, the gross cash proceeds received by the Company on the issue of the Convertible Notes and the Warrants were $4,105,000. Out of those proceeds the Company applied $1,109,945 to repay its secured promissory note dated January 28, 2026, $412,500 to pay the placement agent commission and $245,000 to pay other transaction fees, leaving net proceeds of $2,337,555 available for general corporate purposes. Transaction costs of $1,052,500 in aggregate were recognized in profit or loss as incurred, as the Convertible Notes and the Warrants are measured at fair value through profit or loss.

 

The Convertible Notes bear interest at 10% per annum, computed on a 365-day basis. Interest is payable in cash at maturity, and no periodic interest payments are required before maturity. The holder may convert the Convertible Notes into Class A ordinary shares at any time prior to maturity, subject to a 4.99% beneficial ownership cap. Conversion is settled through the issuance of Class A ordinary shares, and no cash settlement or net cash settlement alternative is available to the Company. The conversion price is the greater of the floor price and the lower of (i) 80% of the lowest trading price of the Class A ordinary shares over the six trading days immediately preceding the conversion date and (ii) the maximum price. The floor price and maximum price were $0.092 and $1.50 per share, respectively, at issuance. These amounts are subject to adjustment for share splits and combinations. Following the 50-for-1 reverse share split effected on March 23, 2026 and the 30-for-1 reverse share split effected on June 23, 2026, the floor price and maximum price were $138.00 and $2,250.00 per share, respectively.

 

The Warrants are exercisable from March 2, 2026 and expire on March 2, 2031, at an initial exercise price of $289.50 per share ($0.193 per share prior to 50-for-1 and 30-for-1 reverse share splits). The Warrants may be exercised for cash or, at the holder’s election, on a cashless basis, under which the number of Class A ordinary shares to be issued is determined by a contractual Black-Scholes formula (with volatility fixed at 135% and a deemed five-year term) divided by a recent closing bid price of the Class A ordinary shares subject to the floor price (see below definition), and is capped at 125% of the warrant shares surrendered. Exercise is subject to a 4.99% beneficial ownership cap.

 

During the six months ended June 30, 2026, 20,220 Warrants (30,330,596 Warrants prior to the 50-for-1 and 30-for-1 reverse share splits) were exercised on a cashless basis, comprising 16,720 Warrants (25,080,000 Warrants prior to the 50-for-1 and 30-for-1 reverse share splits) exercised by Ault Lending in eight tranches between March 4 and March 18, 2026 and 3,500 Warrants (5,250,596 Warrants prior to the 50-for-1 and 30-for-1 reverse share splits) exercised by L1 on April 13 and April 22, 2026, and 23,910 Class A ordinary shares (35,864,293 Class A ordinary shares prior to the 50-for-1 and 30-for-1 reverse share splits) were issued on those exercises. No cash consideration was received on the cashless exercises. 11,284 Warrants (16,924,773 Warrants prior to the 50-for-1 and 30-for-1 reverse share splits), all held by Ault Lending, remained outstanding as of June 30, 2026 and were subsequently cancelled without further consideration on August 20, 2026 (Note 20).

 

The conversion feature of the Convertible Notes is not settled by exchanging a fixed amount of cash for a fixed number of the Company's own Class A ordinary shares and therefore does not meet the criteria for equity classification under IAS 32. The Convertible Notes are hybrid contracts comprising a debt host and embedded derivatives, being the variable-price conversion feature, the related reset provisions and the holder redemption rights exercisable at 125% of the conversion amount, which significantly modify the contractual cash flows. On initial recognition on March 2, 2026, the Company designated the Convertible Notes in their entirety as financial liabilities at fair value through profit or loss under IFRS 9.4.3.5. No embedded derivative is therefore separated from the host contract. Changes in fair value are recognized in profit or loss, other than the portion of the change attributable to changes in the Company's own credit risk, which is presented in other comprehensive (loss) income and is not subsequently reclassified to profit or loss. A gain of $1,726 attributable to own credit risk was recognized in other comprehensive (loss) income for the six months ended June 30, 2026.

 

The Warrants do not meet the criteria for equity classification under IAS 32 and are accounted for as derivative financial liabilities mandatorily measured at fair value through profit or loss, with the whole of the fair value change recognized in profit or loss. As the Warrants are not designated under the fair value option, the own credit risk requirements of IFRS 9.5.7.7 do not apply. On each cashless exercise, the fair value of the Warrants exercised, measured at the date on which the exercise notice is delivered, was transferred from warrant liabilities to share capital.

 

The fair values of the Convertible Notes and the Warrants at initial recognition were determined using valuation techniques that incorporated significant unobservable inputs and differed from the transaction price. In accordance with IFRS 9.B5.1.2A, the resulting day one differences of $7,176,298 for convertible notes and $4,441,474 for warrants, respectively, were deferred at initial recognition. After initial recognition, the deferred differences are recognized in profit or loss only to the extent that they arise from changes in a factor, including time, that market participants would take into account when pricing the instruments. The movements in the deferred day one differences during the period are set out in the table below.

 

Floor Price Event and Redemption of the Convertible Notes

 

A floor price event occurs under the Convertible Notes when, following an adjustment to the floor price, the floor price exceeds the Nasdaq official closing price of the Class A ordinary shares for five consecutive trading days. Upon the occurrence of a floor price event, the holder may require the Company to redeem all or any portion of the Convertible Notes at 125% of the conversion amount (the “Redemption Premium”). The redemption amount is payable in cash in eight instalments and is funded from, among other sources, not less than 80% of the net proceeds from the Company’s 2026 at-the-market offering program. Following the 50-for-1 reverse share split effected on March 23, 2026, the floor price was adjusted from $0.092 to $4.60 per share. The closing price of the Class A ordinary shares remained below the adjusted floor price for five consecutive trading days, resulting in a floor price event. Both holders subsequently exercised their redemption rights.

 

F-13

 

 

Following the floor price event incurred in March 2026, Ault Lending required the Company to redeem the Convertible Note at 125% of the conversion amount, resulting in a redemption amount of $6,794,776. Between June 2 and June 16, 2026, the Company paid $5,428,323 to Ault Lending in cash, with the remaining balance of $1,366,453 unpaid as of June 30, 2026.

 

The Convertible Note remained remeasured at fair value through profit or loss as of June 30, 2026. Its fair value and carrying amount as of June 30, 2026 are set out in the table below.

 

Between March 6 and March 11, 2026, L1 converted $375,000 of principal and approximately $760 of accrued interest into 2,545 Class A ordinary shares (3,817,336 Class A ordinary shares prior to the 50-for-1 and 30-for-1 reverse share splits), reducing the outstanding principal of the L1 Convertible Note to $285,000. L1 waived the accrued interest on its Convertible Note. On June 29, 2026, the Company paid $356,250 in cash, representing the remaining principal and the applicable Redemption Premium, and the L1 Convertible Note was fully extinguished. No amount remained outstanding as of June 30, 2026.

 

   Convertible
note
   Warrant
liabilities
 
   $   $ 
         
Balance as of December 31, 2025   -    1,213,340 
Gain on derecognition of warrants repurchased   -    (355,857)
Repurchase of warrant liabilities   -    (857,143)
Issued on March 2, 2026, at fair value   10,573,648    6,544,124 
Fair value changes   (2,640,885)   (4,303,563)
Gain on derecognition of convertible notes on cash settlement   (151,071)     
Gain recognised in other comprehensive income – own credit risk   (1,726)   - 
Settlement in cash   (5,784,573)   - 
Converted or exercised into Class A ordinary shares   (667,528)   (2,223,168)
As of June 30, 2026 – fair value   1,327,865    17,733 
Day 1 difference not yet recognized in profit or loss   (1,313,486)   - 
Balance as of June 30, 2026 (unaudited)   14,379    17,733 
           
Day 1 difference not yet recognized in profit or loss          
Balance as of December 31, 2025   -    - 
Deferred on initial recognition, March 2, 2026   7,176,298    4,441,474 
Amortization of deferred day-one loss from the redemption of the convertible notes   (5,065,446)   - 
Amortization of deferred day-one loss the settlement of the convertible notes   (344,317)   - 
Amortization against the share capital credit on the conversion of the convertible
  notes
   (453,049)   (1,508,856)
Amortization of deferred day-one loss on the warrants exercises   -    (2,932,618)
Balance as of June 30, 2026 (unaudited)   1,313,486    - 

 

Settlement of Convertible Notes and Cancellation of Warrants

 

On August 20, 2026, the Company entered into a Supplemental Agreement with the holder of the 8% Original Issue Discount Convertible Promissory Note (the “Supplemental Agreement”), which amended certain terms of the Securities Purchase Agreement and related transaction documents.

 

Prior to the execution of the Supplemental Agreement, the Company repaid a substantial portion of the redemption amount under the Convertible Note, leaving a remaining redemption amount of approximately US$1,366,453 as of June 30, 2026. Pursuant to the Supplemental Agreement, (i) the second tranche financing contemplated under the original Securities Purchase Agreement was cancelled, (ii) all outstanding warrants to purchase up to 11,284 Class A ordinary shares held by Ault Lending were cancelled, and (iii) the Company agreed to repay the remaining redemption amount in cash on or before December 31, 2026.

 

Under the terms of the Supplemental Agreement, the Company may prepay the remaining redemption amount at any time without penalty, and no further interest will accrue on the outstanding balance from August 20, 2026. The Company is also required to apply specified portions of net proceeds received from certain future financing transactions toward repayment of the remaining redemption amount in accordance with the terms of the Supplemental Agreement. In addition, certain financings above specified thresholds require the prior written consent of the holder.

 

Failure by the Company to repay the remaining redemption amount by December 31, 2026 will constitute an event of default under the Supplemental Agreement, subject to the applicable contractual cure period. Upon an event of default, interest will accrue on the outstanding balance at a rate of 25% per annum until repayment. Following full repayment of the remaining redemption amount, all obligations of the Company under the Convertible Note will automatically terminate.

 

The Company determined that the Supplemental Agreement represents a non-adjusting subsequent event occurring after the reporting date and, accordingly, no adjustment has been recorded in the unaudited condensed consolidated financial statements as of June 30, 2026.

 

F-14

 

 

Level 3 Fair Value Measurements

 

The fair value of the warrant liabilities was determined using the Black-Scholes option pricing model, which incorporates assumptions regarding the market price of the Company's Class A ordinary shares, exercise price, expected volatility, expected term and risk-free interest rate.

 

The fair value of the convertible note liabilities was determined using valuation techniques that reflected the specific contractual terms of the notes, including the variable conversion feature, redemption rights and settlement provisions. Prior to redemption and settlement, the valuation incorporated significant assumptions regarding the expected timing and manner of settlement. As of June 30, 2026, substantially all of the convertible notes had been redeemed, settled or otherwise extinguished, and the remaining fair value reflected the estimated cash flows associated with the remaining obligations.

 

Significant unobservable inputs included expected volatility, expected term, risk-free interest rate, discount rate and assumptions regarding redemption and settlement outcomes. Because these inputs are not directly observable in active markets and involve significant management judgment, the related fair value measurements were classified within Level 3 of the fair value hierarchy under IFRS 13.

 

      As of
June 30,
2026
   As of
June 2,
2026
   As of
April 13,
2026
   As of
March 13,
2026
   As of
March 12,
2026
   As of
March 4,
2026
   As of
March 2,
2026*
 
Valuation Technique     Significant Unobservable Input                            
Black-Scholes option pricing model  Expected volatility   86.1%   -    83.2%   82.1%   81.6%   81.4%   81.1%
   Expected term (years)   4.67    
-
    4.89    4.97    4.97    4.99    5.00 
   Risk-free interest rate   4.2%   -    3.9%   3.9%   3.9%   3.7%   3.6%
Discounted cash flow methodology  Discounted rate   16.6%   15.1%   -    -    -    -    14.7%

 

*March 2, 2026 represents the initial measurement date. The fair value of the instruments was determined upon issuance using the valuation techniques and significant unobservable inputs disclosed above. Subsequent fair value measurements were performed at each conversion date and as of June 30, 2026.

 

Sensitivity Analysis

 

The fair value measurements are sensitive to changes in significant unobservable inputs. For the warrant liabilities, increases in expected volatility or expected term would generally result in a higher fair value measurement. For the convertible note, increases in the discount rate would generally result in a lower fair value measurement. Management has determined that reasonably possible changes in these assumptions would not result in a material change in the related fair value measurements. Therefore, no quantitative sensitivity analysis has been disclosed.

 

Warrants issued in September 2025

 

On January 27, 2026, the Company entered into warrant repurchase agreements with certain holders of warrants originally issued in September 2025. Under the agreements, the Company repurchased and cancelled the warrants at $90.00 per Class A ordinary share ($0.06 per Class A ordinary share prior to the 50-for-1 and 30-for-1 reverse share splits) issuable upon exercise, equivalent to an aggregate purchase price of $857,143. The warrants subject to the repurchase had a fair value of $1.2 million as of December 31, 2025. As the warrants were measured at fair value through profit or loss, the difference between the carrying amount immediately before repurchase and the consideration paid were included in the fair value change of warrant liabilities recognized in profit or loss.

 

13. LOANS AND BORROWINGS  

 

   As of
June 30,
2026
(Unaudited)
   As of
December 31,
2025
 
   $   $ 
Current        
Guaranteed bank loan   102,402    348,957 
Financial institution loan   457,178    602,897 
Recourse liability   4,378,250    4,423,508 
    4,937,830    5,375,362 
Lease liabilities   411,619    429,634 
    5,349,449    5,804,996 
           
Non-current          
Guaranteed bank loan   367,687    562,260 
Financial institution loan   -    65,266 
Warrants liabilities at FVTPL   17,733    1,213,340 
Lease liabilities   928,611    1,099,767 
    1,314,031    2,940,633 
Total loans and borrowings   6,663,480    8,745,629 

 

F-15

 

 

  i) Terms and debt repayment schedule 

 

   Currency  Principal
amount
   Year of
origination
   Nominal
interest
rate %
per annum
   Year of
maturity
   June 30,
2026
(Unaudited)
  2025 
                      $  $ 
Guaranteed bank loan  SGD   300,000   2023    7.75%  2026   -   35,911 
Guaranteed bank loan  SGD   300,000   2023    8.80%  2026   7,294   50,376 
Financial institution loan  SGD   162,500   2025    21.00%  2026   -   22,641 
Financial institution loan  SGD   100,000   2025    59.23%  2026   9,493   53,801 
Financial institution loan  SGD   150,000   2025    36.00%  2026   -   21,890 
Financial institution loan  SGD   200,000   2025    36.00%  2026   -   77,876 
Financial institution loan  SGD   200,000   2025    24.06%  2026   -   131,875 
Guaranteed bank loan  SGD   400,000   2026    8.19%  2030   283,503   311,502 
Financial institution loan  SGD   150,000   2026    37.12%  2026   41,008   - 
Financial institution loan  SGD   250,000   2026    33.14%  2027   51,248   - 
Financial institution loan  SGD   97,000   2026    24.00%  2027   53,288   - 
Financial institution loan  SGD   53,000   2026    24.00%  2027   29,116   - 
Guaranteed bank loan  SGD   50,000   2023    8.25%  2028   16,719   20,832 
Guaranteed bank loan  SGD   100,000   2023    8.28%  2028   32,119   40,389 
Guaranteed bank loan  SGD   50,000   2023    10.38%  2026   -   6,173 
Financial institution loan  SGD   150,000   2025    10.50%  2026   -   20,901 
Financial institution loan  SGD   120,000   2026    11.10%  2026   32,805   - 
Financial institution loan  SGD   165,000   2026    42.37%  2026   33,833   - 
Financial institution loan  SGD   100,000   2026    24.00%  2027   51,508   - 
Guaranteed bank loan  SGD   1,000,000   2022    5.25%  2027   -   321,121 
Financial institution loan  SGD   150,000   2025    8.25%  2027   70,823   196,299 
Financial institution loan  SGD   110,000   2026    12.25%  2026   13,233   - 
Financial institution loan  SGD   80,000   2025    20.80%  2026   -   32,499 
Financial institution loan  SGD   150,000   2025    14.36%  2027   70,823   110,381 
Guaranteed bank loan  SGD   70,000   2021    2.50%  2026   -   2,863 
Guaranteed bank loan  SGD   178,812   2021    2.70%  NA   130,454   122,050 
Recourse liability  SGD    N/A    N/A    7.0%-7.7%   N/A   4,378,250   4,423,508 
Lease liabilities  Multiple    N/A    2022-2026    2.90% to 10.80%   2026-2031   1,340,230   1,529,401 
                        6,645,747   7,532,289 

 

Most of the guaranteed bank loans are jointly guaranteed by Mr. Fu Xiaowei and Ms. Zhang Fan, the CEO of the Group and his spouse.

 

The weighted average effective interest rates per annum of guaranteed bank loans and financial institution loans is 14.77%. 

 

From June 30, 2026 to the date of issuance of the unaudited condensed consolidated financial statements, all the guaranteed bank loans and financial institution loans were repaid upon maturity without default.

 

14. CAPITAL AND RESERVES

 

   June 30, 2026   December 31, 2025 
   Number of
Class A
shares
   Number of
Class B
shares
   $   Number of
Class A
shares*
   Number of
Class B
shares
   $ 
Issued and fully paid:                        
Shares                        
As at the beginning of period/year   45,391    5,000,000    24,825,837    24,065    5,000,000    5,280,406 
Issuance of class A shares for business combination   -    -    -    5,600    -    13,376,000 
Issuance of class A shares for assets acquisition   -    -    -    2,667    -    5,760,000 
Issuance of class A shares to employees (2025 Share incentive plan)   -    -         4,333    -    - 
Issuance of class A shares to employees (2024 Share incentive plan)             -    1,487    -    - 
Issuance of class A shares to individual consultants   -    -    -    847    -    - 
Issuance of class A shares for exercise warrants   23,910    -    714,312    6,349    -    384,188 
Issuance of class A shares for conversion of convertible notes   2,545         214,479                
Transfer shares from treasury shares   533    -    (337,505)   43    -    25,243 
Issuance of shares for At-The-Market Offering   3,129,342    -    18,549,719    -    -    - 
Rounding up for reverse share split   43    -    -    -    -    - 
As at end of period/year   3,201,764    5,000,000    43,966,842    45,391    5,000,000    24,825,837 

 

*The Class A ordinary shares are presented on a retroactive basis to reflect the Company’s reverse share split on March 23, 2026 and June 23, 2026.

 

F-16

 

 

Holders of class A shares are entitled to dividends as declared from time to time and are entitled to one vote per share at general meetings of the Company. The holder of class B shares is not entitled to dividends as declared from time to time and is entitled to twenty (20) vote per share at general meeting of the Company. The reverse share splits effected during 2026 were applicable solely to the Class A shares; the Class B shares were not subject to the reverse share splits and, accordingly, the number of Class B shares outstanding was not adjusted.

 

  ii) Nature and purpose of reserves

 

  a) Foreign currency translation reserve

 

The foreign currency translation reserve comprises all foreign currency differences arising from the translation of the financial statements of foreign operations.

 

  b) Share-based compensation reserves

 

Share-based compensation reserves represent the equity set aside for stock-based payments to employees, executives, and external consultants. These reserves arise when a company grants shares or stock options as part of its compensation strategy, recording them as an expense with a corresponding increase in equity. The primary purpose of share-based compensation reserves is to attract, retain, and incentivize key personnel while aligning their interests with the company’s long-term growth. Additionally, it helps preserve cash by offering equity instead of cash payments and serves as a performance-based reward system. Companies also use these reserves to compensate external consultants or advisors, supporting business development and strategic initiatives.

 

On August 4, 2026, the Company separately issued 304,879 Class A ordinary shares to another unaffiliated third-party advisor under a consulting agreement. Under the agreement, the advisor was engaged to provide strategic advisory, market research and business development services relating to the artificial intelligence, robotics and humanoid technology industries over a six-month period commencing on June 1, 2026.The advisor was engaged to provide strategic and business-development services relating to the artificial-intelligence and humanoid-robotics industries. The engagement was intended to support the Group’s evaluation and development of potential opportunities involving AI-enabled automation and robotics. The shares were granted in consideration for ongoing services to be rendered during the contractual service period and not for past services rendered.

 

The shares were issued for nominal cash consideration of US$1 and had an aggregate service value of US$300,000. The number of shares was determined using an issue price equal to 80% of the average closing price of Company’s Class A ordinary shares over the five trading days immediately preceding the issuance date. Based on the 304,879 shares issued, the implied issue price was approximately US$0.984 per share. The aggregate fair value of the shares issued on the grant date, based on the closing market price of $1.20 per share on August 4, 2026, was approximately $365,855.

  

15. LOSS PER SHARE

 

The following table sets forth the computation of basic and diluted (loss)/earnings per share attributable to shareholders for the six months ended June 30, 2026 and 2025.

 

   For the six months ended
June 30,
 
   2026
(Unaudited)
   2025
(Unaudited)
 
   $   $ 
Loss for the period   (7,062,813)   (8,195,986)
Less: Profit attributable to non-controlling interests   108,080    50,769 
Loss for the period attributable to shareholders   (7,170,893)   (8,246,755)
Basic weighted-average number of shares outstanding   526,603    26,517 
           
Basic loss per share attributable to shareholders   (13.62)   (311.00)
Diluted weighted-average number of shares outstanding   526,603    26,517 
Diluted loss per share attributable to shareholders   (13.62)   (311.00)

 

  16. SEGMENT REPORTING

 

  i) Basis for segmentation

 

The Group has the following strategic divisions which are its operating and also reportable segments. These segments offer different products and services, and are generally managed separately from a commercial, technological, marketing, operational and regulatory perspective. The Group’s chief executive officer (the Chief Operating Decision Maker or CODM) reviews performance of each segment on a monthly basis for purposes of business management, resource allocation, operating decision making and performance evaluation.

 

F-17

 

 

The following summary describes the operations of each reportable segment:

 

Reportable segments   Operations
IFM services   Encompass cleaning services, property and facility management, and security guard services, delivered as part of a unified service package. Cleaning services include commercial, hospitality, industrial, and disinfection work, while property and facility management covers maintenance, landscaping, administrative support, and compliance functions. Security services include on-site monitoring, safety inspection, and related support.
Manpower outsourcing services   Providing casual workers by comprehensively understanding the corporate customers’ requirements and matching their requirements with qualified casual workers from various kinds of work including, but not limited to, Food & Beverage Crews, Kitchen helper, retail assistant and etc.
Other services   Including web design and development, digital marketing, and rental income from investment properties.

 

  ii) Information about reportable segment 

 

The CODM evaluates operating segments based on revenue and Segment profit/(loss). Total revenue for reportable segments equals consolidated revenue for the Group. Segment (loss)/profit is defined as net profit or loss of each operating segment excluding the unallocated overhead cost.

 

   IFM services   Manpower outsourcing services   Other services   Unallocated   Total 
   $   $   $   $   $ 
June 30, 2026                    
Segment revenue   16,062,712    15,551,050    1,045,474    -    32,659,236 
Cost of revenue   (14,761,197)   (14,115,616)   (482,576)   -    (29,359,389)
Other income   447,403    94,946    158,432    3,102    703,883 
Selling and marketing expenses   (47,038)   (58,909)   (29,285)   (1,017,290)   (1,152,522)
General and administrative expenses   (4,274,354)   (1,298,909)   (414,705)   (1,915,001)   (7,902,969)
Other expenses   (53,060)   (53,788)   (5,517)   942    (111,423)
Change in fair value of investment property   -    -    (44,079)   -    (44,079)
Net loss on convertible notes designated at
  FVTPL
   -    -    -    (2,617,807)   (2,617,807)
Net gain on warrant liabilities   -    -    -    1,726,802    1,726,802 
Finance cost   (404,330)   (136,295)   14,867    (339,515)   (865,273)
Income tax expenses   (40,674)   (18,581)   (40,017)   -    (99,272)
Segment (loss)/profit   (3,070,538)   (36,102)   202,594    (4,158,767)   (7,062,813)
                          
June 30, 2025                         
Segment revenue   14,458,114    9,578,180    1,718,179    -    25,754,473 
Cost of revenue   (12,642,786)   (7,974,014)   (869,538)   -    (21,486,338)
Other income   619,491    99,646    95,320    -    814,457 
Selling and marketing expenses   (44,011)   (102,815)   (59,380)   (1,356,071)   (1,562,277)
General and administrative expenses   (2,880,204)   (894,279)   (612,822)   (2,719,695)   (7,107,000)
Other expenses   (19,964)   (11,954)   -    -    (31,918)
Finance cost   (301,581)   (57,933)   (7,038)   (718)   (367,270)
Change in fair value of warrant liability   -    -    -    (24,075)   (24,075)
Impairment loss on intangible asset   -    -    (4,063,000)   -    (4,063,000)
Income tax expenses   (43,972)   (58,715)   (20,351)   -    (123,038)
Segment (loss)/profit   (854,913)   578,116    (3,818,630)   (4,100,559)   (8,195,986)
                          

 

Assets and liabilities are predominantly reviewed by the CODM at a consolidated level and not at a segment level. Within the Group’s non-current assets are property and equipment which are primarily located in Singapore. Other non-current assets such as right-of-use assets are predominantly regional assets that are not attributed to a segment.

 

Segment assets and liabilities

 

   IFM
services
   Manpower
and
outsourcing
services
   Other
services
   Unallocated   Total 
   $   $   $   $   $ 
2026 H1                    
Total assets   12,131,447    13,852,007    11,919,301    118,361    38,021,116 
Total liabilities   8,928,440    1,646,536    1,100,218    983,014    12,658,208 
                          
2025                         
Total assets   13,738,045    13,340,845    7,156,405    106,306    34,341,601 
Total liabilities   13,944,319    2,398,246    1,307,519    3,081,799    20,731,883 

 

Geographic allocation

 

All business units of the Group are operating in Singapore, Malaysia, Hong Kong, Thailand, Vietnam, Netherlands, Germany, United Arab Emirates and Australia. The Group allocates revenue on the basis of the location of the customer. The geographic revenue generates majority from Singapore, Malaysia and Hong Kong, while less than 10% of the Group’ revenue generated from other countries.

 

F-18

 

 

17. INCOME TAX EXPENSES

 

   For the six months ended
June 30,
 
   2026
(Unaudited)
   2025
(Unaudited)
 
   $   $ 
Current tax expense        
Current period   6,085    118,245 
Changes in estimates related to prior years   93,187    - 
    99,272    118,245 
Deferred tax expense          
Origination and reversal of temporary difference   -    4,793 
Income tax expenses   99,272    123,038 

 

The tax on the Group’s loss before income tax differs from the theoretical amount that would arise using the Singapore’s standard rate of income tax as follows:

 

   For the six months ended
June 30,
 
   2026
(Unaudited)
   2025
(Unaudited)
 
   $   $ 
Reconciliation between tax expenses and accounting profit at applicable tax rate        
Loss before tax   (6,963,541)   (8,072,948)
Tax at the Singapore statutory rate   (1,183,802)   (1,372,401)
Difference from the effect of tax rates in a foreign jurisdiction   684,080    1,088,176 
Tax losses-unrecognized deferred tax assets   638,689    141,243 
Non-deductible expenses   40,247    328,499 
Other non-taxable income   (173,129)   (62,479)
Changes in estimates related to prior years   93,187    - 
Income tax expenses   99,272    123,038 

 

18. RELATED PARTIES

 

  i) Transactions with key management personnel

 

  a) Key management personnel compensation

 

Compensation to Directors and executive officers of the Group comprised the following:

 

   For the six months ended
June 30,
 
   2026
(Unaudited)
   2025
(Unaudited)
 
   $   $ 
Short-term employee benefits   716,247    251,410 

 

  b) Key management personnel transactions

 

The aggregate value of transactions and outstanding balances related to key management personnel and entities over which they have control or significant influence were as follows.

 

   Transaction values for the six months ended,   Balance outstanding as of 
   June 30,   June 30,   June 30,   December 31, 
   2026   2025   2026   2025 
   (Unaudited)   (Unaudited)   (Unaudited)     
   $   $   $   $ 
Loan to/(repayment from) a shareholder   541,269    (1,514,364)   327,954    (245,962)
Payment made on behalf of a shareholder by the Company/(payment made on behalf of the Company by a shareholder and amount due to a shareholder)   246,079    (4,295)   -    (245,111)

  

As of June 30, 2026, the Company had a net amount due from a shareholder of $327,954. Subsequently the shareholder has been fully repaid on September 24, 2026.

 

F-19

 

 

  ii) Other related party transactions

 

   Transaction values for the six months ended   Balance outstanding as at 
   June 30,   June 30,   June 30,     
   2026   2025   2026   December 31, 
   (Unaudited)   (Unaudited)   (Unaudited)   2025 
   $   $   $   $ 
Loan to a director of a subsidiary and a minor shareholder of the Company*   2,767,916    -    2,767,916    - 
Prepayment to a related party   546,559    89,446    802,434    380,433 
Upkeeping and maintenance service provided by a related party and payable to a related party   179,827    -    (151,640)   - 
Payment made on behalf by the Company of a related party   246,357    34,837    141,052    114,004 
Landscape crew outsourcing service provided to a related party and receivable from a related party   2,691    24,144    4,750    5,775 
Outdoor landscape service provided by a related party and payable to a related party   14,386    (211)   (14,216)   (11,934)
Back charged lease payment to a related party   8,590    -    9,904    1,425 
Payment made on behalf by a related party of the Company   24,124    -    (23,840)   - 

 

*The balance represents a loan to a director and shareholder of a subsidiary who is also a minor shareholder of the Company, amounting to S$3,582,514 ($2,767,916), which is interest-bearing at 7% per annum, granted on June 9, 2026 and repayable in a lump sum at the end of the one-year loan period.

 

19. CONTINGENCIES

 

In the ordinary course of business, the Group may be subject to legal proceedings regarding contractual and employment relationships and a variety of other matters. The Group records contingent liabilities resulting from such claims, when a loss is assessed to be probable, and the amount of the loss is reasonably estimable. In the opinion of management, there were no pending or threatened claims and litigation as of June 30, 2026 and through the issuance date of these unaudited condensed consolidated financial statements.

 

20. SUBSEQUENT EVENTS

 

The Company evaluated all events and transactions through September 25, 2026, the date of issuance of these unaudited condensed consolidated financial statements, and concluded there were no other material subsequent events that require disclosure in these unaudited condensed consolidated financial statements. Other than the events disclosed below:

 

Acquisition of Xtreme Solution Pte. Ltd. (“Xtreme”)

 

On June 24, 2026, YYForce Inc. (the "Company") entered into a letter of intent with Ms. Ren Yinan for the proposed acquisition of a 95% interest in Xtreme Solution Pte. Ltd., a Singapore-incorporated company, for an aggregate consideration of S$4.5 million. The consideration comprises S$400,000 in cash payable upon signing of the Letter of Intent, S$150,000 in cash upon completion of a valuation report, S$350,000 in cash within three months after completion, and S$3.6 million to be satisfied through the issuance of the Company's Class A ordinary shares within three months after completion. The number of shares to be issued will be determined based on the average closing share price for the five trading days preceding the issuance, subject to a 40% discount.

 

As of the filing date of this unaudited condensed consolidated financial statements, the Company had paid S$730,000 in cash and $4,658,476 in share of the acquisition consideration, and the transfer of the 95% equity interest in Xtreme Solution Pte. Ltd. had been completed on August 3, 2026.

 

The financial effects on this transaction have not been recognized as of June 30, 2026. The operating results and assets and liabilities of the acquired company will be consolidated from August 3, 2026.

 

The following tables summarize the consideration transferred to acquired Xtreme at the date of acquisition:

 

   $ 
Cash   569,467 
Consideration shares   4,658,476 
Total consideration at fair value   5,227,943 

 

Certain disclosures such as the fair value of the identifiable net assets and the expected goodwill in the Xtreme recognized at the date of acquisition and the measurement basis for that amount, among others, cannot be made given the proximity of the acquisition to the date of issuance of these unaudited condensed consolidated financial statements. Consequently, the analysis required by IFRS 3 is still in progress. 

 

Incorporation of New Subsidiaries

 

YY Logitech Pte. Ltd.

 

On August 3, 2026, YY Logitech Pte. Ltd. was incorporated in Singapore as a private company limited by shares. Following incorporation, the initial shareholding was confirmed as YYForce Inc. (95%) and Sunther Manoher (5%). Sunther Manoher was appointed as the initial director.

 

F-20

 

 

Facadevision AI Pte. Ltd.

 

On August 7, 2026, Facadevision AI Pte. Ltd. was incorporated in Singapore as a private company limited by shares. Following incorporation, the initial shareholding was confirmed as YYForce Inc. (70%) and Integral Cleaning Pte. Ltd. (30%). Koh Si Hao was appointed as the initial director.

 

Issuance of Shares for Services

 

Operational consulting services

 

On August 4, 2026, the Company issued 304,879 Class A ordinary shares to an unaffiliated third-party advisor pursuant to a consulting agreement. Under the agreement, the advisor was engaged to provide operational consulting services over a twelve-month period commencing on July 1, 2026, including assisting with the implementation and standardization of operating procedures across the Company's departments and subsidiaries. The advisor was engaged to assist with the implementation and standardization of operating procedures across the Company’s departments and subsidiaries. The arrangement was intended to strengthen internal processes, operational consistency and governance as the Group continued to expand its businesses and geographical presence. The shares were granted in consideration of ongoing services to be rendered during the contractual service period and not for past services rendered.

 

The shares were issued for nominal cash consideration of US$1 and had an aggregate service value of US$300,000. The number of shares was determined using an issue price equal to 80% of the average closing price of the Company’s Class A ordinary shares over the five trading days immediately preceding the issuance date. Based on the 304,879 shares issued, the implied issue price was approximately US$0.984 per share. The aggregate fair value of the shares issued on the grant date, based on the closing market price of $1.20 per share on August 4, 2026, was approximately $365,855.

 

Renovation and fit-out services

 

On August 4, 2026, the Company issued 237,833 Class A ordinary shares to the shareholder of an unaffiliated service provider as non-cash consideration for renovation and fit-out services. The services were provided pursuant to an agreement among the service provider, the Company and Uniforce Security Services Pte. Ltd., a subsidiary of the Company. Under the agreement, the contractor is required to commence the works by August 7, 2026 and achieve practical completion by September 30, 2026. Accordingly, the shares were issued as consideration for the performance of the renovation and fit-out works to be completed under the contract and were not granted for past services rendered a subsidiary of the Company.

 

The shares were issued for nominal cash consideration of US$1 and had an aggregate service value of S$300,000. The number of shares was determined using an issue price equal to 80% of the average closing price of the Company’s Class A ordinary shares over the five trading days immediately preceding the issuance date. Based on the shares issued, the implied issue price was approximately S$1.261 per share. The aggregate fair value of the shares issued on the grant date, based on the closing market price of $1.20 per share on August 4, 2026, was approximately $285,400.

 

F-21

 

P0Y 0001985337 false 2026-06-30 Q2 --12-31 0001985337 2026-01-01 2026-06-30 0001985337 2026-06-30 0001985337 2025-12-31 0001985337 2025-01-01 2025-06-30 0001985337 ifrs-full:IssuedCapitalMember 2024-12-31 0001985337 ifrs-full:TreasurySharesMember 2024-12-31 0001985337 ifrs-full:OtherReservesMember 2024-12-31 0001985337 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2024-12-31 0001985337 ifrs-full:RetainedEarningsMember 2024-12-31 0001985337 ifrs-full:ParentMember 2024-12-31 0001985337 ifrs-full:NoncontrollingInterestsMember 2024-12-31 0001985337 2024-12-31 0001985337 ifrs-full:IssuedCapitalMember 2025-01-01 2025-06-30 0001985337 ifrs-full:TreasurySharesMember 2025-01-01 2025-06-30 0001985337 ifrs-full:OtherReservesMember 2025-01-01 2025-06-30 0001985337 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2025-01-01 2025-06-30 0001985337 ifrs-full:RetainedEarningsMember 2025-01-01 2025-06-30 0001985337 ifrs-full:ParentMember 2025-01-01 2025-06-30 0001985337 ifrs-full:NoncontrollingInterestsMember 2025-01-01 2025-06-30 0001985337 ifrs-full:IssuedCapitalMember 2025-06-30 0001985337 ifrs-full:TreasurySharesMember 2025-06-30 0001985337 ifrs-full:OtherReservesMember 2025-06-30 0001985337 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2025-06-30 0001985337 ifrs-full:RetainedEarningsMember 2025-06-30 0001985337 ifrs-full:ParentMember 2025-06-30 0001985337 ifrs-full:NoncontrollingInterestsMember 2025-06-30 0001985337 2025-06-30 0001985337 ifrs-full:IssuedCapitalMember 2025-12-31 0001985337 ifrs-full:TreasurySharesMember 2025-12-31 0001985337 ifrs-full:OtherReservesMember 2025-12-31 0001985337 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2025-12-31 0001985337 ifrs-full:RetainedEarningsMember 2025-12-31 0001985337 ifrs-full:ParentMember 2025-12-31 0001985337 ifrs-full:NoncontrollingInterestsMember 2025-12-31 0001985337 ifrs-full:RetainedEarningsMember 2026-01-01 2026-06-30 0001985337 ifrs-full:ParentMember 2026-01-01 2026-06-30 0001985337 ifrs-full:NoncontrollingInterestsMember 2026-01-01 2026-06-30 0001985337 ifrs-full:IssuedCapitalMember 2026-01-01 2026-06-30 0001985337 ifrs-full:TreasurySharesMember 2026-01-01 2026-06-30 0001985337 ifrs-full:OtherReservesMember 2026-01-01 2026-06-30 0001985337 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2026-01-01 2026-06-30 0001985337 ifrs-full:IssuedCapitalMember 2026-06-30 0001985337 ifrs-full:TreasurySharesMember 2026-06-30 0001985337 ifrs-full:OtherReservesMember 2026-06-30 0001985337 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2026-06-30 0001985337 ifrs-full:RetainedEarningsMember 2026-06-30 0001985337 ifrs-full:ParentMember 2026-06-30 0001985337 ifrs-full:NoncontrollingInterestsMember 2026-06-30 0001985337 yfor:YYCircleSGPrivateLimitedMember 2026-01-01 2026-06-30 0001985337 yfor:HongYeGroupPteLtdMember 2026-01-01 2026-06-30 0001985337 yfor:YYCircleSdnBhdMember 2026-01-01 2026-06-30 0001985337 yfor:HongYeMaintenanceMYSdnBhdMember 2026-01-01 2026-06-30 0001985337 yfor:YYCircleAUPtyLtdMember 2026-01-01 2026-06-30 0001985337 yfor:YYCircleVietnamCompanyLimitedMember 2026-01-01 2026-06-30 0001985337 yfor:YYCIRCLEHumanResourcesConsultanciesMember 2026-01-01 2026-06-30 0001985337 yfor:YYCircleKoreaLtdMember 2026-01-01 2026-06-30 0001985337 yfor:MediaplusLimitedMember 2026-01-01 2026-06-30 0001985337 yfor:YYCircleUKLtdMember 2026-01-01 2026-06-30 0001985337 yfor:YYCirclePerthPtyLtdMember 2026-01-01 2026-06-30 0001985337 yfor:YYSmartTechPteLtdMember 2026-01-01 2026-06-30 0001985337 yfor:YYCircleNetherlandsBVMember 2026-01-01 2026-06-30 0001985337 yfor:YYCircleGmbHMember 2026-01-01 2026-06-30 0001985337 yfor:MediaplusVentureGroupPteLtdMember 2026-01-01 2026-06-30 0001985337 yfor:MediaplusDigitalPteLtdMember 2026-01-01 2026-06-30 0001985337 yfor:MplusElitePteLtdMember 2026-01-01 2026-06-30 0001985337 yfor:MSynergatesPteLtdMember 2026-01-01 2026-06-30 0001985337 yfor:MediaplusDigitalSdnBhdMember 2026-01-01 2026-06-30 0001985337 yfor:PropertyFacilityServicesPteLtdMember 2026-01-01 2026-06-30 0001985337 yfor:YYCircleHKPteLimitedMember 2026-01-01 2026-06-30 0001985337 yfor:YYCircleThailandCompanyLimitedMember 2026-01-01 2026-06-30 0001985337 yfor:YYHoldingThailandCoLtdMember 2026-01-01 2026-06-30 0001985337 yfor:UniforceSecurityServicesPteLtdMember 2026-01-01 2026-06-30 0001985337 yfor:TransoceanOilPteLtdMember 2026-01-01 2026-06-30 0001985337 yfor:TwentyFourIFMPteLtdMember 2026-01-01 2026-06-30 0001985337 yfor:PestFighterPteLtdMember 2026-01-01 2026-06-30 0001985337 yfor:YYCircleForHospitalityServicesLLCMember 2026-01-01 2026-06-30 0001985337 yfor:TalentManagementHoldingLimitedMember 2026-01-01 2026-06-30 0001985337 yfor:YYGroupUSIncMember 2026-01-01 2026-06-30 0001985337 yfor:YYCircleCAIncMember 2026-01-01 2026-06-30 0001985337 yfor:YYCircleNYCIncMember 2026-01-01 2026-06-30 0001985337 yfor:PropertyFacilityServicesLaosSoleCoLtdMember 2026-01-01 2026-06-30 0001985337 ifrs-full:TradeReceivablesMember ifrs-full:BottomOfRangeMember 2022-11-22 2022-11-22 0001985337 ifrs-full:TradeReceivablesMember ifrs-full:TopOfRangeMember 2022-11-22 2022-11-22 0001985337 ifrs-full:TradeReceivablesMember ifrs-full:BottomOfRangeMember 2022-11-22 0001985337 ifrs-full:TradeReceivablesMember ifrs-full:TopOfRangeMember 2022-11-22 0001985337 yfor:YYCircleSGPteLtdMember ifrs-full:TopOfRangeMember 2023-02-22 0001985337 yfor:YYCircleSGPteLtdMember ifrs-full:BottomOfRangeMember 2023-07-05 0001985337 2023-03-21 2023-03-21 0001985337 2023-02-22 2023-02-22 0001985337 2024-06-19 2024-06-19 0001985337 2025-06-05 2025-06-05 0001985337 2025-06-25 2025-06-25 0001985337 yfor:YYCircleSGPteLtdMember 2022-11-22 2022-11-22 0001985337 2022-11-22 2022-11-22 0001985337 ifrs-full:BottomOfRangeMember 2022-11-22 0001985337 ifrs-full:TopOfRangeMember 2022-11-22 0001985337 yfor:YYCircleSGPteLtdMember 2023-02-22 0001985337 yfor:YYCircleSGPteLtdMember ifrs-full:TopOfRangeMember 2023-07-05 0001985337 ifrs-full:BottomOfRangeMember 2023-07-05 0001985337 2023-04-01 2023-04-01 0001985337 2025-06-02 2025-06-02 0001985337 yfor:ARFBulkEFSTradeFacilityMember 2026-06-30 0001985337 yfor:ARFBulkEFSTradeFacilityMember 2026-01-01 2026-06-30 0001985337 ifrs-full:TradeReceivablesMember 2026-06-30 0001985337 ifrs-full:TradeReceivablesMember 2025-12-31 0001985337 2025-01-01 2025-12-31 0001985337 yfor:PFSMember 2026-01-01 2026-06-30 0001985337 yfor:YYCHKMember 2026-01-01 2026-06-30 0001985337 yfor:CGUsMember 2026-01-01 2026-06-30 0001985337 yfor:TransoceanOilPteLtdMember 2026-06-30 0001985337 yfor:TransoceanOilPteLtdMember 2025-12-31 0001985337 yfor:YYCHKMember 2026-06-30 0001985337 yfor:YYCHKMember 2025-12-31 0001985337 yfor:YYCTHMember 2026-06-30 0001985337 yfor:YYCTHMember 2025-12-31 0001985337 yfor:PFSMember 2026-06-30 0001985337 yfor:PFSMember 2025-12-31 0001985337 yfor:CGUsMember 2026-06-30 0001985337 yfor:CGUsMember 2025-12-31 0001985337 yfor:YYCHKChangeRequiredForCarryingAmountToEqualRecoverableMember 2025-01-01 2025-12-31 0001985337 yfor:PFSMember 2026-01-01 2026-06-30 0001985337 yfor:PFSMember yfor:YYCHKChangeRequiredForCarryingAmountToEqualRecoverableMember 2025-01-01 2025-12-31 0001985337 yfor:PFSOneMember 2026-01-01 2026-06-30 0001985337 yfor:PFSOneMember yfor:YYCTHChangeRequiredForCarryingAmountToEqualRecoverableMember 2025-01-01 2025-12-31 0001985337 yfor:TransoceanOilPteLtdMember 2026-01-01 2026-06-30 0001985337 yfor:MediaplusVenturesGroupPteLtdMember 2026-01-01 2026-06-30 0001985337 yfor:TransoceanMember 2026-01-01 2026-06-30 0001985337 yfor:TransoceanMember 2025-01-01 2025-06-30 0001985337 2026-05-15 2026-05-15 0001985337 ifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMember 2026-01-01 2026-06-30 0001985337 ifrs-full:LaterThanTwoYearsAndNotLaterThanThreeYearsMember 2026-01-01 2026-06-30 0001985337 ifrs-full:LaterThanThreeYearsAndNotLaterThanFourYearsMember 2026-01-01 2026-06-30 0001985337 yfor:ThirdPartiesMember 2025-12-31 0001985337 yfor:ConvertiblePromissoryNotesMember 2026-03-02 0001985337 yfor:ClassAOrdinaryShareMember 2026-03-02 0001985337 yfor:ClassAOrdinaryShareMember 2026-03-02 2026-03-02 0001985337 yfor:ConvertiblePromissoryNotesMember yfor:AultLendingMember 2026-03-02 0001985337 yfor:ConvertiblePromissoryNotesMember yfor:L1CapitalGlobalOpportunitiesMasterFundMember 2026-03-02 0001985337 yfor:AultLendingMember yfor:WarrantsIssuedMember 2026-03-02 0001985337 yfor:L1CapitalGlobalOpportunitiesMasterFundMember yfor:WarrantsIssuedMember 2026-03-02 0001985337 yfor:ReverseShareSplits50For1Member 2026-03-02 0001985337 yfor:ReverseShareSplits30For1Member 2026-03-02 0001985337 2026-03-02 0001985337 yfor:AultLendingMember 2026-03-02 0001985337 2026-03-02 2026-03-02 0001985337 2026-01-28 2026-01-28 0001985337 yfor:ConvertibleNotesMember 2026-03-02 0001985337 yfor:ReverseShareSplits30For1Member 2026-06-23 0001985337 yfor:WarrantsExercisedMember 2026-06-30 0001985337 yfor:ReverseShareSplits50For1Member 2026-06-30 0001985337 yfor:ReverseShareSplits30For1Member 2026-06-30 0001985337 yfor:AultLendingMember 2026-03-04 0001985337 yfor:AultLendingMember yfor:ReverseShareSplits50For1Member 2026-03-04 0001985337 yfor:AultLendingMember yfor:ReverseShareSplits30For1Member 2026-03-18 0001985337 2026-04-13 0001985337 yfor:L1CapitalGlobalOpportunitiesMasterFundMember yfor:ReverseShareSplits50For1Member 2026-04-13 0001985337 yfor:L1CapitalGlobalOpportunitiesMasterFundMember yfor:ReverseShareSplits30For1Member 2026-04-22 0001985337 yfor:ClassAOrdinaryShareMember 2026-06-30 0001985337 yfor:AultLendingMember 2026-06-30 0001985337 yfor:AultLendingMember yfor:ReverseShareSplits50For1Member 2026-06-30 0001985337 yfor:AultLendingMember yfor:ReverseShareSplits30For1Member 2026-06-30 0001985337 ifrs-full:BottomOfRangeMember 2026-03-23 0001985337 ifrs-full:TopOfRangeMember 2026-03-23 0001985337 2026-03-31 0001985337 2026-03-31 2026-03-31 0001985337 yfor:L1CapitalGlobalOpportunitiesMasterFundMember 2026-03-06 0001985337 2026-03-06 0001985337 yfor:L1CapitalGlobalOpportunitiesMasterFundMember yfor:ClassAOrdinaryShareMember 2026-03-06 0001985337 yfor:L1CapitalGlobalOpportunitiesMasterFundMember yfor:ReverseShareSplits50For1Member 2026-03-06 0001985337 yfor:L1CapitalGlobalOpportunitiesMasterFundMember yfor:ReverseShareSplits30For1Member 2026-03-06 0001985337 yfor:L1CapitalGlobalOpportunitiesMasterFundMember 2026-06-29 2026-06-29 0001985337 2026-08-20 0001985337 yfor:ConvertibleNotesMember 2026-06-30 0001985337 2026-01-27 0001985337 yfor:ClassAOrdinaryShareMember 2026-01-27 0001985337 2026-01-27 2026-01-27 0001985337 yfor:ConvertibleNoteMember 2025-12-31 0001985337 yfor:WarrantLiabilitiesMember 2025-12-31 0001985337 yfor:ConvertibleNoteMember 2026-01-01 2026-06-30 0001985337 yfor:WarrantLiabilitiesMember 2026-01-01 2026-06-30 0001985337 yfor:ConvertibleNoteMember 2026-03-02 2026-03-02 0001985337 yfor:WarrantLiabilitiesMember 2026-03-02 2026-03-02 0001985337 yfor:ConvertibleNoteMember 2026-06-30 0001985337 yfor:WarrantLiabilitiesMember 2026-06-30 0001985337 yfor:BlackScholesOptionPricingModelMember 2026-06-30 0001985337 yfor:BlackScholesOptionPricingModelMember 2026-06-02 0001985337 yfor:BlackScholesOptionPricingModelMember 2026-04-13 0001985337 yfor:BlackScholesOptionPricingModelMember 2026-03-13 0001985337 yfor:BlackScholesOptionPricingModelMember 2026-03-12 0001985337 yfor:BlackScholesOptionPricingModelMember 2026-03-04 0001985337 yfor:BlackScholesOptionPricingModelMember 2026-03-02 0001985337 yfor:DiscountedCashFlowMethodologyMember 2026-06-30 0001985337 yfor:DiscountedCashFlowMethodologyMember 2026-06-02 0001985337 yfor:DiscountedCashFlowMethodologyMember 2026-04-13 0001985337 yfor:DiscountedCashFlowMethodologyMember 2026-03-13 0001985337 yfor:DiscountedCashFlowMethodologyMember 2026-03-12 0001985337 yfor:DiscountedCashFlowMethodologyMember 2026-03-04 0001985337 yfor:DiscountedCashFlowMethodologyMember 2026-03-02 0001985337 yfor:ChiefExecutiveOfficersMember 2026-06-30 0001985337 yfor:LoansAndBorrowingsMember 2026-06-30 0001985337 yfor:LoansAndBorrowingsMember 2025-12-31 0001985337 yfor:GuaranteedBankLoansMember 2026-01-01 2026-06-30 0001985337 yfor:GuaranteedBankLoansMember 2026-06-30 0001985337 yfor:GuaranteedBankLoansMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:GuaranteedBankLoansMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:GuaranteedBankLoansMember 2025-12-31 0001985337 yfor:GuaranteedBankLoansOneMember 2026-01-01 2026-06-30 0001985337 yfor:GuaranteedBankLoansOneMember 2026-06-30 0001985337 yfor:GuaranteedBankLoansOneMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:GuaranteedBankLoansOneMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:GuaranteedBankLoansOneMember 2025-12-31 0001985337 yfor:FinancialInstitutionLoanMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanMember 2026-06-30 0001985337 yfor:FinancialInstitutionLoanMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanMember 2025-12-31 0001985337 yfor:FinancialInstitutionLoanOneMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanOneMember 2026-06-30 0001985337 yfor:FinancialInstitutionLoanOneMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanOneMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanOneMember 2025-12-31 0001985337 yfor:FinancialInstitutionLoanTwoMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanTwoMember 2026-06-30 0001985337 yfor:FinancialInstitutionLoanTwoMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanTwoMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanTwoMember 2025-12-31 0001985337 yfor:FinancialInstitutionLoanThreeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanThreeMember 2026-06-30 0001985337 yfor:FinancialInstitutionLoanThreeMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanThreeMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanThreeMember 2025-12-31 0001985337 yfor:FinancialInstitutionLoanFourMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanFourMember 2026-06-30 0001985337 yfor:FinancialInstitutionLoanFourMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanFourMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanFourMember 2025-12-31 0001985337 yfor:GuaranteedBankLoanTwoMember 2026-01-01 2026-06-30 0001985337 yfor:GuaranteedBankLoanTwoMember 2026-06-30 0001985337 yfor:GuaranteedBankLoanTwoMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:GuaranteedBankLoanTwoMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:GuaranteedBankLoanTwoMember 2025-12-31 0001985337 yfor:FinancialInstitutionLoanSixMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanSixMember 2026-06-30 0001985337 yfor:FinancialInstitutionLoanSixMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanSixMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanSixMember 2025-12-31 0001985337 yfor:FinancialInstitutionLoanSevenMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanSevenMember 2026-06-30 0001985337 yfor:FinancialInstitutionLoanSevenMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanSevenMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanSevenMember 2025-12-31 0001985337 yfor:FinancialInstitutionLoanEightMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanEightMember 2026-06-30 0001985337 yfor:FinancialInstitutionLoanEightMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanEightMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanEightMember 2025-12-31 0001985337 yfor:FinancialInstitutionLoanNineMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanNineMember 2026-06-30 0001985337 yfor:FinancialInstitutionLoanNineMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanNineMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanNineMember 2025-12-31 0001985337 yfor:GuaranteedBankLoanThreeMember 2026-01-01 2026-06-30 0001985337 yfor:GuaranteedBankLoanThreeMember 2026-06-30 0001985337 yfor:GuaranteedBankLoanThreeMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:GuaranteedBankLoanThreeMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:GuaranteedBankLoanThreeMember 2025-12-31 0001985337 yfor:GuaranteedBankLoanFourMember 2026-01-01 2026-06-30 0001985337 yfor:GuaranteedBankLoanFourMember 2026-06-30 0001985337 yfor:GuaranteedBankLoanFourMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:GuaranteedBankLoanFourMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:GuaranteedBankLoanFourMember 2025-12-31 0001985337 yfor:GuaranteedBankLoanFiveMember 2026-01-01 2026-06-30 0001985337 yfor:GuaranteedBankLoanFiveMember 2026-06-30 0001985337 yfor:GuaranteedBankLoanFiveMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:GuaranteedBankLoanFiveMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:GuaranteedBankLoanFiveMember 2025-12-31 0001985337 yfor:FinancialInstitutionLoanTenMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanTenMember 2026-06-30 0001985337 yfor:FinancialInstitutionLoanTenMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanTenMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanTenMember 2025-12-31 0001985337 yfor:FinancialInstitutionLoanElevenMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanElevenMember 2026-06-30 0001985337 yfor:FinancialInstitutionLoanElevenMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanElevenMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanElevenMember 2025-12-31 0001985337 yfor:FinancialInstitutionLoanTwelveMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanTwelveMember 2026-06-30 0001985337 yfor:FinancialInstitutionLoanTwelveMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanTwelveMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanTwelveMember 2025-12-31 0001985337 yfor:FinancialInstitutionLoanThirteenMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanThirteenMember 2026-06-30 0001985337 yfor:FinancialInstitutionLoanThirteenMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanThirteenMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanThirteenMember 2025-12-31 0001985337 yfor:GuaranteedBankLoanSixMember 2026-01-01 2026-06-30 0001985337 yfor:GuaranteedBankLoanSixMember 2026-06-30 0001985337 yfor:GuaranteedBankLoanSixMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:GuaranteedBankLoanSixMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:GuaranteedBankLoanSixMember 2025-12-31 0001985337 yfor:FinancialInstitutionLoanFourteenMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanFourteenMember 2026-06-30 0001985337 yfor:FinancialInstitutionLoanFourteenMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanFourteenMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanFourteenMember 2025-12-31 0001985337 yfor:FinancialInstitutionLoanFifteenMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanFifteenMember 2026-06-30 0001985337 yfor:FinancialInstitutionLoanFifteenMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanFifteenMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanFifteenMember 2025-12-31 0001985337 yfor:FinancialInstitutionLoanSeventeenMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanSeventeenMember 2026-06-30 0001985337 yfor:FinancialInstitutionLoanSeventeenMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanSeventeenMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanSeventeenMember 2025-12-31 0001985337 yfor:FinancialInstitutionLoanEighteenMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanEighteenMember 2026-06-30 0001985337 yfor:FinancialInstitutionLoanEighteenMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanEighteenMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:FinancialInstitutionLoanEighteenMember 2025-12-31 0001985337 yfor:GuaranteedBankLoanSevenMember 2026-01-01 2026-06-30 0001985337 yfor:GuaranteedBankLoanSevenMember 2026-06-30 0001985337 yfor:GuaranteedBankLoanSevenMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:GuaranteedBankLoanSevenMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:GuaranteedBankLoanSevenMember 2025-12-31 0001985337 yfor:GuaranteedBankLoanEightMember 2026-01-01 2026-06-30 0001985337 yfor:GuaranteedBankLoanEightMember 2026-06-30 0001985337 yfor:GuaranteedBankLoanEightMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:GuaranteedBankLoanEightMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:GuaranteedBankLoanEightMember 2025-12-31 0001985337 yfor:RecourseLiabilityMember 2026-01-01 2026-06-30 0001985337 yfor:RecourseLiabilityMember 2026-06-30 0001985337 yfor:RecourseLiabilityMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:RecourseLiabilityMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:RecourseLiabilityMember ifrs-full:BottomOfRangeMember 2026-06-30 0001985337 yfor:RecourseLiabilityMember ifrs-full:TopOfRangeMember 2026-06-30 0001985337 yfor:RecourseLiabilityMember 2025-12-31 0001985337 yfor:LeaseLiabilitieMember 2026-01-01 2026-06-30 0001985337 yfor:LeaseLiabilitieMember 2026-06-30 0001985337 yfor:LeaseLiabilitieMember ifrs-full:BottomOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:LeaseLiabilitieMember ifrs-full:TopOfRangeMember 2026-01-01 2026-06-30 0001985337 yfor:LeaseLiabilitieMember ifrs-full:BottomOfRangeMember 2026-06-30 0001985337 yfor:LeaseLiabilitieMember ifrs-full:TopOfRangeMember 2026-06-30 0001985337 yfor:LeaseLiabilitieMember 2025-12-31 0001985337 yfor:ClassASharesMember 2026-01-01 2026-06-30 0001985337 yfor:ClassBSharesMember 2026-01-01 2026-06-30 0001985337 yfor:ClassAOrdinarySharesMember yfor:EventsAfterReportingPeriodMember 2026-08-04 0001985337 yfor:EventsAfterReportingPeriodMember 2026-08-04 0001985337 yfor:NumberOfClassASharesMember 2025-12-31 0001985337 yfor:NumberOfClassBSharesMember 2025-12-31 0001985337 ifrs-full:OrdinarySharesMember 2025-12-31 0001985337 yfor:NumberOfClassASharesMember 2024-12-31 0001985337 yfor:NumberOfClassBSharesMember 2024-12-31 0001985337 ifrs-full:OrdinarySharesMember 2024-12-31 0001985337 yfor:NumberOfClassASharesMember 2026-01-01 2026-06-30 0001985337 yfor:NumberOfClassBSharesMember 2026-01-01 2026-06-30 0001985337 ifrs-full:OrdinarySharesMember 2026-01-01 2026-06-30 0001985337 yfor:NumberOfClassASharesMember 2025-01-01 2025-12-31 0001985337 yfor:NumberOfClassBSharesMember 2025-01-01 2025-12-31 0001985337 ifrs-full:OrdinarySharesMember 2025-01-01 2025-12-31 0001985337 yfor:NumberOfClassASharesMember 2026-06-30 0001985337 yfor:NumberOfClassBSharesMember 2026-06-30 0001985337 ifrs-full:OrdinarySharesMember 2026-06-30 0001985337 yfor:IFMServicesMember 2026-01-01 2026-06-30 0001985337 yfor:ManpowerOutsourcingServicesMember 2026-01-01 2026-06-30 0001985337 yfor:OtherServicesMember 2026-01-01 2026-06-30 0001985337 yfor:IFMServicesMember ifrs-full:ReportableSegmentsMember 2026-01-01 2026-06-30 0001985337 yfor:ManpowerOutsourcingServicesMember ifrs-full:ReportableSegmentsMember 2026-01-01 2026-06-30 0001985337 yfor:OtherServicesMember ifrs-full:ReportableSegmentsMember 2026-01-01 2026-06-30 0001985337 yfor:UnallocatedMember 2026-01-01 2026-06-30 0001985337 ifrs-full:ReportableSegmentsMember 2026-01-01 2026-06-30 0001985337 yfor:IFMServicesMember ifrs-full:ReportableSegmentsMember 2025-01-01 2025-06-30 0001985337 yfor:ManpowerOutsourcingServicesMember ifrs-full:ReportableSegmentsMember 2025-01-01 2025-06-30 0001985337 yfor:OtherServicesMember ifrs-full:ReportableSegmentsMember 2025-01-01 2025-06-30 0001985337 yfor:UnallocatedMember 2025-01-01 2025-06-30 0001985337 ifrs-full:ReportableSegmentsMember 2025-01-01 2025-06-30 0001985337 yfor:IFMServicesMember 2026-06-30 0001985337 yfor:ManpowerMember 2026-06-30 0001985337 yfor:OtherMember 2026-06-30 0001985337 yfor:UnallocatedMember 2026-06-30 0001985337 yfor:IFMServicesMember 2025-12-31 0001985337 yfor:ManpowerMember 2025-12-31 0001985337 yfor:OtherMember 2025-12-31 0001985337 yfor:UnallocatedMember 2025-12-31 0001985337 2026-06-09 0001985337 ifrs-full:RelatedPartiesMember 2026-01-01 2026-06-30 0001985337 ifrs-full:RelatedPartiesMember 2025-01-01 2025-12-31 0001985337 ifrs-full:RelatedPartiesMember 2026-06-30 0001985337 ifrs-full:RelatedPartiesMember 2025-12-31 0001985337 yfor:XtremeSolutionPteLtdMember 2026-06-24 0001985337 yfor:XtremeSolutionPteLtdMember 2026-06-24 2026-06-24 0001985337 yfor:XtremeSolutionPteLtdMember 2026-01-01 2026-06-30 0001985337 yfor:XtremeSolutionPteLtdMember 2026-06-30 0001985337 yfor:YYForceIncMember yfor:EventsAfterReportingPeriodMember 2026-08-03 2026-08-03 0001985337 yfor:SuntherManoherMember yfor:EventsAfterReportingPeriodMember 2026-08-03 2026-08-03 0001985337 yfor:YYForceIncMember yfor:EventsAfterReportingPeriodMember 2026-08-07 2026-08-07 0001985337 yfor:IntegralCleaningPteLtdMember yfor:EventsAfterReportingPeriodMember 2026-08-07 2026-08-07 0001985337 yfor:OperationalConsultingServicesMember yfor:ClassAOrdinarySharesMember yfor:EventsAfterReportingPeriodMember 2026-08-04 0001985337 yfor:February2026ConvertibleNoteSecuritiesPurchaseAgreementMember yfor:EventsAfterReportingPeriodMember 2026-08-20 2026-08-20 0001985337 yfor:OperationalConsultingServicesMember yfor:EventsAfterReportingPeriodMember 2026-08-04 2026-08-04 0001985337 yfor:OperationalConsultingServicesMember yfor:EventsAfterReportingPeriodMember 2026-08-04 0001985337 yfor:RenovationAndFitoutServicesMember yfor:ClassAOrdinarySharesMember yfor:EventsAfterReportingPeriodMember 2026-08-04 0001985337 yfor:RenovationAndFitoutServicesMember yfor:EventsAfterReportingPeriodMember 2026-08-04 2026-08-04 0001985337 yfor:RenovationAndFitoutServicesMember yfor:EventsAfterReportingPeriodMember 2026-08-04 iso4217:USD iso4217:USD xbrli:shares xbrli:shares xbrli:pure iso4217:SGD yfor:unit iso4217:MYR iso4217:SGD xbrli:shares