June 30, 2026

December 31, 2025

Number of
Class A
shares

Number of
Class B
shares

$

Number of
Class A
shares*

Number of
Class B
shares

$

Issued and fully paid:

Shares

As at the beginning of period/year

45,391

5,000,000

24,825,837

24,065

5,000,000

5,280,406

Issuance of class A shares for business combination

-

5,600

-

13,376,000

Issuance of class A shares for assets acquisition

-

2,667

-

5,760,000

Issuance of class A shares to employees (2025 Share incentive plan)

-

4,333

-

Issuance of class A shares to employees (2024 Share incentive plan)

-

1,487

-

Issuance of class A shares to individual consultants

-

847

-

Issuance of class A shares for exercise warrants

23,910

-

714,312

6,349

-

384,188

Issuance of class A shares for conversion of convertible notes

2,545

214,479

Transfer shares from treasury shares

533

-

(337,505

)

43

-

25,243

Issuance of shares for At-The-Market Offering

3,129,342

-

18,549,719

-

Rounding up for reverse share split

43

-

As at end of period/year

3,201,764

5,000,000

43,966,842

45,391

5,000,000

24,825,837