v3.26.3
Income Taxes (Tables)
12 Months Ended
Jun. 30, 2026
Income Tax Disclosure [Abstract]  
Schedule of Domestic and Foreign Components of Loss before Income Taxes

Domestic and foreign components of loss before income taxes for the years ended June 30, 2026 and 2025 are as follows:

 

 

For the year ended June 30,

 

2026

 

2025

Canada

 

$(29,649)

 

$(13,089)

United States

 

(21,053)

 

(4,818)

United Kingdom

 

(79)

 

(75)

Total

 

$(50,781)

 

$(17,982)

 

Schedule of Reconciliation of Income Taxes at Statutory Rates

The following table is a reconciliation of income taxes at statutory rates:

 

 

For the year ended June 30,

 

 

2026

 

2025

 

$

 

%

 

$

 

%

Income tax benefit at Canadian federal statutory rate

 

$(7,617)

 

15.00%

 

$(2,697)

 

15.00%

Provincial income tax

 

(3,558)

 

7.01%

 

$(1,571)

 

8.74%

Non-taxable/non-deductible items:

 

 

 

 

 

 

 

 

Stock issuance costs in equity

 

(8,119)

 

15.99%

 

$(1,143)

 

6.36%

Warrant liabilities

 

3,519

 

(6.93)%

 

$1,105

 

(6.15)%

Earnout share liability

 

2,314

 

(4.56)%

 

$557

 

(3.10)%

Share based payments

 

822

 

(1.62)%

 

$194

 

(1.08)%

Other

 

208

 

(0.41)%

 

$5

 

(0.03)%

Change in valuation allowance

 

9,249

 

(18.21)%

 

2,804

 

(15.59)%

Other

 

12

 

(0.02)%

 

13

 

(0.07)%

Foreign Tax Effects

 

 

 

 

 

 

 

 

United States:

 

 

 

 

 

 

 

 

Foreign rate differences

 

(2,105)

 

4.15%

 

(482)

 

2.68%

Change in valuation allowance

 

4,908

 

(9.67)%

 

1,159

 

(6.45)%

Other

 

355

 

(0.71)%

 

45

 

(0.25)%

Other foreign jurisdictions

 

12

 

(0.02)%

 

11

 

(0.06)%

Total

 

$—

 

0.00%

 

$—

 

0.00%

Schedule of Significant Components of Deferred Taxes

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The significant components of deferred taxes are as follows:

 

 

As of June 30,

 

2026

 

2025

Deferred tax assets

 

 

 

 

Mineral interests

 

$13,562

 

$10,438

Net operating losses available for future periods

 

20,424

 

16,125

Startup and organizational costs

 

1,697

 

1,842

Research and development costs

 

2,120

 

1,295

Share issuance/financing costs

 

7,420

 

1,357

Canadian restricted interest and financing carryforward

 

605

 

605

Capital losses available for future periods

 

457

 

456

Other

 

50

 

41

Total deferred tax assets

 

46,335

 

32,159

Valuation allowance

 

(46,335)

 

(32,159)

Net deferred tax assets

 

$—

 

$—

Summary of Changes in Valuation Allowance

Changes in the valuation allowance are as follows:

 

 

For the year ended June 30,

 

2026

 

2025

Valuation allowance, beginning of year

 

$(32,159)

 

$(28,181)

Current year additions

 

(14,176)

 

(3,978)

Valuation allowance, end of year

 

$(46,335)

 

$(32,159)

Schedule of Cumulative Net Operating Losses

 

 

As of June 30,

Jurisdiction

 

2026

 

2025

Canada

 

$64,990

 

$53,194

United States

 

11,008

 

6,627

United Kingdom

 

208

 

112

Total

 

$76,206

 

$59,933