Class B Common Stock of ECRC (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2026 | |||||||||||||||||||||||||||||||||||||||||||
| Class B Common Stock Of Ecrc | |||||||||||||||||||||||||||||||||||||||||||
| The Earnout Shares were Valued Utilizing a Monte Carlo Simulation Pricing Model with the Following Primary Inputs: | The Earnout Shares were valued utilizing a Monte Carlo simulation pricing model with an expiry date of March 17, 2033. The following table discloses the primary inputs into the Monte Carlo models:
|
||||||||||||||||||||||||||||||||||||||||||
| Summary of the Changes in the Fair Value of the Earnout Shares Liability | The following table sets forth a summary of the changes in the fair value of the Earnout Shares liability for the year ended June 30, 2026:
|
||||||||||||||||||||||||||||||||||||||||||