v3.26.3
DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Jun. 30, 2026
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
SCHEDULE OF FAIR VALUE MEASUREMENTS, RECURRING AND NONRECURRING, VALUATION TECHNIQUES
  

Initial Valuations
(on new derivative
instruments entered

into during the year ended June 30, 2026)

  

Initial Valuations
(on new derivative
instruments entered

into during the year ended June 30, 2025)

 
Volatility   -    344-414%
Expected remaining term   -    0.66-1.00 
Risk-free interest rate   -    4.21-4.29%
Expected dividend yield   None    None 

 

   June 30, 2026   June 30, 2025 
Volatility   -    413.55%
Expected remaining term   -    0.01 - 0.95 
Risk-free interest rate   -    4.21 – 4.45%
Expected dividend yield   None    None 
           
SCHEDULE OF FAIR VALUE, ASSETS AND LIABILITIES MEASURED ON RECURRING BASIS
   Balance at
June 30, 2026
  

Quoted Prices

in Active

Markets for

Identical
Assets

  

Significant

Other

Observable
Inputs

  

Significant

Unobservable Inputs

 
         (Level 1)    (Level 2)    (Level 3) 
Warrant liability  $—   $—   $—   $— 
Embedded conversion option liabilities   —    —    —    — 
Total  $—   $—   $—   $— 

 

   Balance at
June 30, 2025
  

Quoted Prices

in Active

Markets for

Identical
Assets

  

Significant

Other

Observable
Inputs

  

Significant

Unobservable Inputs

 
       (Level 1)   (Level 2)   (Level 3) 
Embedded conversion option liabilities  $403,892   $—   $—   $403,892 
Total  $403,892   $—   $—   $403,892 
SCHEDULE OF DERIVATIVE LIABILITIES AT FAIR VALUE

The following is a roll forward for the years ended June 30, 2026 and 2025 of the fair value liability of price adjustable derivative instruments:

 

   Fair Value of 
   Liability for 
   Derivative 
   Instruments 
Balance at June 30, 2024  $133,886 
Initial fair value of embedded conversion option derivative liability recorded as debt discount   222,500 
Initial fair value of embedded conversion option derivative liability recorded as derivative expense   333,596 
Gain on debt extinguishment   (73,640)
Change in fair value included in statements of operations   (212,450)
Balance at June 30, 2025   403,892 
Gain on debt extinguishment   (390,183)
Change in fair value included in statements of operations   (13,709)
Balance at June 30, 2026  $- 
SUMMARY OF THE CHANGES IN THE FAIR VALUE OF THE LEVEL 3 WARRANT LIABILITY

The following table sets forth a summary of the changes in the fair value of the Level 3 warrant liability for the year ended June 30, 2026:

 

   Warrant
Liability
 
Fair value as of June 30, 2025  $- 
Initial fair value of warrant liability upon issuance   882,345 
Reclassification into equity upon conversions   (8,925)
Reclassification into equity upon amendment of Series C designation   (973,115)
Change in fair value of warrant liability   99,695 
Fair value as of June 30, 2026  $—