v3.26.3
Consolidated Statements of Changes in Equity - USD ($)
Share Capital
Share Premium
Unissued Capital Reserve
Nasdaq Listing Reserve
Foreign Currency Translation Reserve
Share based payment Reserve
Accumulated Deficit
Total Equity
Non controlling interests
Total
Balance at Jun. 30, 2023 $ 39,414 $ 44,470,123 $ (3,591,785) $ (9,239,229)     $ 31,678,523
Loss for the year (139,446,204)     (139,446,204)
Foreign currency exchange differences arising on translation from functional currency to presentation currency (820,433)     (820,433)
Total comprehensive (loss) for the year (820,433) (139,446,204)     (140,266,637)
Issue of shares upon completion of business combination 74,369 23,044,152 43,998,710     67,117,231
Issue of shares associated with Empery Asset Management LP 4,149     4,149
Issue of shares upon conversion of warrants 2,476 27,998,258     28,000,734
Issue of shares to Directors and management in lieu of fees 182,534     182,534
Issue of RSUs to Directors and management 608,156     608,156
Transfer of investment in associate 345,502     345,502
Capital contributions 1,264,060     1,264,060
Balance at Jun. 30, 2024 120,408 51,387,912 45,734,183 43,998,710 (4,412,218) 790,690 (148,685,433)     (11,065,748)
Loss for the year (51,871,823)     (51,871,823)
Foreign currency exchange differences arising on translation from functional currency to presentation currency 4,684,120     4,684,120
Total comprehensive (loss) for the year 4,684,120 (51,871,823)     (47,187,703)
Issue of shares Tanbreez acquisition 8,395 89,991,605     90,000,000
Issue of shares suppliers 950 1,996,050     1,997,000
Issue of shares PIPE 4,910 24,545,090     24,550,000
Issue of shares to Directors 560 1,296,539     1,297,099
Issue of shares upon vesting of RSU’s 2,380 24,435,724 (24,438,104)    
Issue of shares Tanbreez make good provisions 5,000 6,845,000     6,850,000
Issue of shares upon conversion of warrants 1,600 1,998,400     2,000,000
Issue of shares to Directors and management in lieu of fees                   1,079,318
Issue of RSUs to Directors and management 27,044,194     27,044,194
Issue of RSUs to suppliers – Chris Gale           80,700       80,700
Issue of RSUs to Directors and management in lieu of fees           1,079,318       1,079,318
Issue of warrants PIPE (Investors) (3,104,593)     (3,104,593)
Share-based payments – Transaction costs for PIPE Warrants (Financial liability) 25,703     25,703
Issue of warrants PIPE (Brokers) (160,574) 160,574    
Capital raising costs (1,643,000)     (1,643,000)
Balance at Jun. 30, 2025 144,203 197,588,153 45,734,183 43,998,710 271,902 4,743,075 (200,557,256) $ 91,922,970 91,922,970
Loss for the year (228,199,510) (228,199,510) (44,259) (228,243,769)
Foreign currency exchange differences arising on translation from functional currency to presentation currency (8,391,274) (8,391,274) (691,452) (9,082,726)
Total comprehensive (loss) for the year (8,391,274) (228,199,510) (236,590,784) (735,711) (237,326,495)
Issue of shares Tanbreez acquisition 14,500 164,995,500 165,010,000 24,506,436 189,516,436
Issue of shares acquisition 60 North Greenland ApS 150 1,999,850 2,000,000 2,000,000
Issue of shares suppliers 500 6,540,500 6,541,000 6,541,000
Issue of shares PIPE 14,030 109,990,967 110,004,997 110,004,997
Issue of shares GEM 4,154 39,995,846 40,000,000 40,000,000
Issue of shares upon vesting of RSU’s 2,535 8,630,365 (8,632,900)
Issue of shares acquisition of copper 2,000 15,798,000 15,800,000 15,800,000
Issue of shares upon conversion of warrants 3,338 64,853,317 64,856,655 64,856,655
Issue of shares upon conversion of warrants (cashless) 874 22,195,929 (31,678) 22,165,125 22,165,125
Issue of shares to Directors and management in lieu of fees                  
Issue of RSUs to Directors and management 61,913,426 61,913,426 61,913,426
Issue of RSUs to Directors and management in lieu of fees                  
Issue of warrants PIPE (Brokers) 3,661,200 3,661,200 3,661,200
Issue of shares by subsidiary (298,415) (298,415) 298,415
Capital raising costs (3,000,000) (3,000,000) (3,000,000)
Balance at Jun. 30, 2026 $ 186,284 $ 629,588,427 $ 45,734,183 $ 43,998,710 $ (8,119,372) $ 61,653,123 $ (429,055,181) $ 343,986,174 $ 24,069,140 $ 368,055,314