v3.26.3
Schedule I Parent Only Balance Sheets, Statements Of Operations And Cash Flows
12 Months Ended
Jul. 31, 2026
Schedule I Parent Only Statements  
Parent only financial information

Schedule I

FERRELLGAS PARTNERS, L.P.
PARENT ONLY
BALANCE SHEETS
(in thousands, except unit data)

​

​

​

​

​

​

​

​

​

  ​ ​ ​

July 31, 2026

  ​ ​ ​

July 31, 2025

ASSETS

 

​

  ​

 

​

  ​

​

​

​

​

​

​

​

Cash and cash equivalents

​

$

128

​

$

301

Prepaid expenses and other current assets

​

 

20

​

 

82

Total assets

​

$

148

​

$

383

​

​

​

​

​

​

​

LIABILITIES AND PARTNERS’ DEFICIT

​

 

  ​

​

 

  ​

​

​

​

​

​

​

​

Other current liabilities

​

$

1,748

​

$

592

Investment in Ferrellgas, L.P.

​

 

1,118,563

​

 

1,020,423

Other liabilities

​

​

1,116

​

​

—

​

​

​

​

​

​

​

Partners’ deficit

​

 

  ​

​

 

  ​

Class A (11,357,605 and 4,857,605 units outstanding at 2026 and 2025, respectively)

​

 

(1,046,995)

​

 

(1,332,704)

Class B (1,300,000 units outstanding at 2025)

​

​

—

​

​

383,012

General partner unitholder (49,496 units outstanding at 2026 and 2025)

​

 

(70,214)

​

 

(70,845)

Accumulated other comprehensive loss

​

 

(4,070)

​

 

(95)

Total Ferrellgas Partners, L.P. partners’ deficit

​

 

(1,121,279)

​

 

(1,020,632)

Total liabilities and partners’ deficit

​

$

148

​

$

383

​

​

​

​

​

​

​

​

​

FERRELLGAS PARTNERS, L.P.

PARENT ONLY

STATEMENTS OF OPERATIONS

(in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended July 31,

​

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2024

Equity in earnings (loss) of Ferrellgas, L.P.

​

$

74,240

​

$

(15,034)

​

$

109,957

Operating, general and administrative expense

​

 

(2,555)

​

 

(493)

​

 

(12)

​

​

​

​

​

​

​

​

​

​

Operating income (loss)

​

 

71,685

​

 

(15,527)

​

 

109,945

​

​

​

​

​

​

​

​

​

​

Other income, net

​

​

53

​

​

15

​

​

323

Income tax expense (1)

​

​

(5)

​

​

(54)

​

​

(52)

​

​

​

​

​

​

​

​

​

​

Net earnings (loss)

​

​

71,733

​

​

(15,566)

​

​

110,216

​

​

​

​

​

​

​

​

​

​

Less: Distributions to Class B Unitholders

​

​

107,016

​

​

—

​

​

99,996

​

​

​

​

​

​

​

​

​

​

Net (loss) earnings attributable to Ferrellgas, L.P.

​

$

(35,283)

​

$

(15,566)

​

$

10,220

(1) Cash paid for income taxes, net of refunds, during the year ended July 31, 2026 was $5 thousand.

FERRELLGAS PARTNERS, L.P.

PARENT ONLY

STATEMENTS OF CASH FLOWS

(in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended July 31, 

​

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2024

Cash flows from operating activities:

​

​

​

​

​

​

​

​

​

Net earnings (loss)

​

$

71,733

​

$

(15,566)

​

$

110,216

Reconciliation of net earnings (loss) to net cash (used in) provided by operating activities:

​

​

​

​

​

​

​

​

​

Other

​

 

2,334

​

 

405

​

 

63

Equity in (earnings) loss of Ferrellgas, L.P.

​

 

(74,240)

​

 

15,034

​

 

(109,957)

Net cash (used in) provided by operating activities

​

​

(173)

​

 

(127)

​

 

322

​

​

​

​

​

​

​

​

​

​

Cash flows from investing activities:

​

​

​

​

​

​

​

​

​

Distributions received from Ferrellgas, L.P.

​

 

107,016

​

 

—

​

 

100,000

Net cash provided by investing activities

​

 

107,016

​

 

—

​

 

100,000

​

​

​

​

​

​

​

​

​

​

Cash flows from financing activities:

​

​

​

​

​

​

​

​

​

Distributions paid to Class B unitholders

​

​

(107,016)

​

​

—

​

​

(99,996)

Net cash used in financing activities

​

 

(107,016)

​

 

—

​

 

(99,996)

​

​

​

​

​

​

​

​

​

​

Net (decrease) increase in cash and cash equivalents

​

 

(173)

​

 

(127)

​

 

326

Cash and cash equivalents - beginning of year

​

 

301

​

 

428

​

 

102

Cash and cash equivalents - end of year

​

$

128

​

$

301

​

$

428

​

​

​

​

​

​

​

​

​

​

​