| | | |
Per Unit
|
| |
Total
|
| ||||||
|
Public offering price:
|
| | | $ | 10.00 | | | | | $ | 150,000,000 | | |
|
Underwriting discounts and commissions(1):
|
| | | $ | 0.55 | | | | | $ | 8,250,000 | | |
|
Proceeds, before expenses, to us:
|
| | | $ | 9.45 | | | | | $ | 141,750,000 | | |
| |
As of June 30, 2026
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
| |
Offering
Price of $10.00 |
| |
25% of Maximum
Redemption (assumes 3,750,000 or 4,312,500 public shares redeemed) |
| |
50% Maximum
Redemption (assumes 7,500,000 or 8,625,000 public shares redeemed) |
| |
75% of Maximum
Redemption (assumes 11,250,000 or 12,937,500 public shares redeemed) |
| |
Maximum Redemption
(assumes 15,000,000 or 17,250,000 public shares redeemed) |
| ||||||||||||||||||||||||||||||||||||
| |
Adjusted
NTBVPS |
| |
Adjusted
NTBVPS |
| |
Difference
between Adjusted NTBVPS and Offering Price |
| |
Adjusted
NTBVPS |
| |
Difference
between Adjusted NTBVPS and Offering Price |
| |
Adjusted
NTBVPS |
| |
Difference
between Adjusted NTBVPS and Offering Price |
| |
Adjusted
NTBVPS |
| |
Difference
between Adjusted NTBVPS and Offering Price |
| ||||||||||||||||||||||||
| |
Assuming Full Exercise of Over-Allotment Option
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
| |
$7.21
|
| | | $ | 6.60 | | | | | $ | 3.40 | | | | | $ | 5.62 | | | | | $ | 4.38 | | | | | $ | 3.83 | | | | | $ | 6.17 | | | | | $ | (0.51) | | | | | $ | 10.51 | | |
| |
Assuming No Exercise of Over-Allotment Option
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
| |
$7.21
|
| | | $ | 6.59 | | | | | $ | 3.41 | | | | | $ | 5.62 | | | | | $ | 4.38 | | | | | $ | 3.82 | | | | | $ | 6.18 | | | | | $ | (0.52) | | | | | $ | 10.52 | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 20 | | | |
| | | | | 51 | | | |
| | | | | 54 | | | |
| | | | | 107 | | | |
| | | | | 109 | | | |
| | | | | 113 | | | |
| | | | | 114 | | | |
| | | | | 117 | | | |
| | | | | 118 | | | |
| | | | | 125 | | | |
| | | | | 142 | | | |
| | | | | 164 | | | |
| | | | | 176 | | | |
| | | | | 180 | | | |
| | | | | 183 | | | |
| | | | | 206 | | | |
| | | | | 219 | | | |
| | | | | 230 | | | |
| | | | | 230 | | | |
| | | | | 230 | | | |
| | | | | F-1 | | | |
|
Entity/Individual
|
| |
Amount of Compensation to be
Received or Securities Issued or to be Issued |
| |
Consideration Paid or to be Paid
|
|
| Bluerock Acquisition Holdings II, LLC | | | 5,175,270 Class B Ordinary Shares(1) (which include anti-dilution adjustments as described in “— Founder shares conversion and anti-dilution rights”)(2) | | | $25,000 | |
| Christopher Bradley | | | 30,000 Class B Ordinary Shares (which include anti-dilution adjustments as described in “— Founder shares conversion and anti-dilution rights”)(2) | | | $90 | |
| Ziv Conen | | | 25,000 Class B Ordinary Shares (which include anti-dilution adjustments as described in “— Founder shares conversion and anti-dilution rights”)(2) | | | $75 | |
| Andrew Weksler | | | 40,000 Class B Ordinary Shares (which include anti-dilution adjustments as described in “— Founder shares conversion and anti-dilution rights”)(2) | | | $120 | |
| JBA Asset Management, LLC, an affiliate of Mr. Weksler | | | Up to $7,500 per month, commencing on the first date on which our securities are listed on Nasdaq, for a maximum of twelve months | | | Office space, secretarial and administrative services provided to members of our management team | |
| JBA Asset Management, LLC | | | Up to $50,000,000 of PIPE Securities(3) | | | Up to $50,000,000 | |
| Bluerock Acquisition Holdings II, LLC | | | Up to 3,862,500 private placement warrants to be purchased simultaneously with the closing of this offering | | | Up to $3,862,500 ($1.00 per private placement warrant) | |
| Bluerock Acquisition Holdings II, LLC | | | Up to $15,000 per month, commencing on the first date on which our securities are listed on Nasdaq for a maximum of twelve months | | | Office space, secretarial and administrative services provided to members of our management team | |
| Bluerock Acquisition Holdings II, LLC | | | Repayment in cash | | | Up to $300,000 of loans made to us to cover offering related and organizational expenses | |
|
Entity/Individual
|
| |
Amount of Compensation to be
Received or Securities Issued or to be Issued |
| |
Consideration Paid or to be Paid
|
|
| Bluerock Acquisition Holdings II, LLC, officers, directors, or their respective affiliates | | | Repayment in cash or in private placement warrants at a conversion price of $1.00 per warrant | | | Working capital loans to finance transaction costs in connection with an initial business combination. Up to $1,500,000 of such loans may be converted at the option of the lender into private placement warrants at a conversion price of $1.00 per warrant | |
| Bluerock Acquisition Holdings II, LLC, officers, directors, or their respective affiliates | | | Reimbursement for any out-of-pocket expenses related to identifying, investigating, negotiating and completing an initial business combination(4) | | | Expenses incurred in connection with identifying, investigating, negotiating and completing an initial business combination | |
| Bluerock Acquisition Holdings II, LLC, officers, directors, or their respective affiliates | | | Payment of consulting, success or finder’s fees in connection with completing an initial business combination | | |
Any services in order to effectuate the completion of our initial business, which, if made prior to the completion of our initial business combination, will be paid from funds held outside the trust account
We may engage our sponsor or an affiliate of our sponsor as an advisor or otherwise in connection with our initial business combination and certain other transactions and pay such person or entity a salary or fee in an amount that constitutes a market standard for comparable transactions
|
|
| Bluerock Capital Markets, LLC | | | Payment of capital market advisory fees in connection with this offering | | | $300,000 | |
| Holders of Class B ordinary Shares | | | Anti-dilution protection upon conversion into Class A ordinary shares at a greater than one-to-one ratio | | | Issuance of the Class A ordinary shares issuable in connection with the conversion of the founder shares on a greater than one-to-one basis upon conversion | |
|
Subject Securities
|
| |
Expiration Date
|
| |
Persons Subject to
Restrictions |
| |
Exceptions to Transfer
Restrictions |
|
| Founder Shares | | | Earlier to occur of (A) 180 days after the completion of our initial business combination and (B) subsequent to our initial business combination, (x) if the last sale price of our Class A ordinary shares equals or exceeds $12.00 per share (as adjusted for share sub-divisions, share dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period, or (y) the date on which we complete a liquidation, merger, share exchange, reorganization or other similar transaction that results in all of our shareholders having the right to exchange their ordinary shares for cash, securities or other property | | | Our sponsor, directors and officers | | | Transfers permitted (a) to our officers, directors, advisors or consultants, any affiliate or family member of any of our officers, directors, advisors or consultants, any members or partners of the sponsor or their affiliates and funds and accounts advised by such members or partners, any affiliates of the sponsor, or any employees of such affiliates, (b) in the case of an individual, as a gift to such person’s immediate family or to a trust, the beneficiary of which is a member of such person’s immediate family, an affiliate of such person or to a charitable organization; (c) in the case of an individual, by virtue of laws of descent and distribution upon death of such person; (d) in the case of an individual, pursuant to a qualified domestic relations order; (e) by private sales or transfers made in connection with any forward purchase agreement or similar arrangement, in connection with an extension of the completion window or in connection with the consummation of a business combination at prices no greater than the price at which the securities were originally purchased; (f) distributions from our sponsor to its members, partners or shareholders pursuant to our sponsor’s limited liability company agreement or other | |
|
Subject Securities
|
| |
Expiration Date
|
| |
Persons Subject to
Restrictions |
| |
Exceptions to Transfer
Restrictions |
|
| | | | | | | | | | charter documents; (g) by virtue of the laws of the Cayman Islands or our sponsor’s limited liability company agreement upon dissolution of our sponsor, (h) in the event of our liquidation prior to our consummation of our initial business combination; (i) in the event that, subsequent to our consummation of an initial business combination, we complete a liquidation, merger, share exchange or other similar transaction which results in all of our shareholders having the right to exchange their Class A ordinary shares for cash, securities or other property or (j) to a nominee or custodian of a person or entity to whom a transfer would be permissible under clauses (a) through (g); provided, however, that in the case of clauses (a) through (g), and (j), these permitted transferees must enter into a written agreement agreeing to be bound by these transfer restrictions and the other restrictions contained in the letter agreements | |
| Private placement warrants and warrants that may be issued upon conversion of working capital loans (and underlying securities) | | | 30 days after the completion of our initial business combination | | | Same as above, together with the underwriter | | | Same as above | |
| |
Public shares:
|
| | | | 15,000,000 | | |
| |
Founder shares:
|
| | | | 5,270,270 | | |
| |
Total shares:
|
| | | | 20,270,270 | | |
| |
Total funds in trust available for initial business combination:
|
| | | $ | 145,500,000 | | |
| |
Public shareholders’ investment per Class A ordinary share(1):
|
| | | $ | 10.00 | | |
| |
Initial Shareholders’ investment per Class B ordinary share(2):
|
| | | $ | 0.004 | | |
| |
Initial implied value per public share:
|
| | | $ | 9.70 | | |
| |
Implied value per share upon consummation of initial business combination(3):
|
| | | $ | 7.18 | | |
| | | |
Without
Over-allotment Option |
| |
Over-allotment
Option Exercised |
| ||||||
| Gross proceeds: | | | | | | | | | | | | | |
|
Gross proceeds from units offered to public(1)
|
| | | $ | 150,000,000 | | | | | $ | 172,500,000 | | |
|
Gross proceeds from private placement warrants offered in the private placements
|
| | | | 5,250,000 | | | | | | 5,812,500 | | |
|
Total gross proceeds
|
| | | $ | 155,250,000 | | | | | $ | 178,312,500 | | |
| Offering expenses(2): | | | | | | | | | | | | | |
|
Underwriting commissions (2.0% of gross proceeds from units offered to public, excluding the deferred portion)(3)
|
| | | $ | 3,000,000 | | | | | $ | 3,450,000 | | |
|
Legal fees and expenses
|
| | | | 275,000 | | | | | | 275,000 | | |
|
Printing and engraving expenses
|
| | | | 25,000 | | | | | | 25,000 | | |
|
Accounting fees and expenses
|
| | | | 59,000 | | | | | | 59,000 | | |
|
SEC/FINRA expenses
|
| | | | 69,000 | | | | | | 69,000 | | |
|
Travel and road show expenses
|
| | | | 20,000 | | | | | | 20,000 | | |
|
Nasdaq listing fees
|
| | | | 80,000 | | | | | | 80,000 | | |
|
Miscellaneous
|
| | | | 122,000 | | | | | | 122,000 | | |
|
Total offering expenses (other than underwriting commissions)
|
| | | $ | 650,000 | | | | | $ | 650,000 | | |
|
Proceeds after offering expenses
|
| | | $ | 151,600,000 | | | | | $ | 174,212,500 | | |
|
Held in trust account
|
| | | $ | 150,750,000 | | | | | $ | 173,362,500 | | |
|
% of public offering size
|
| | | | 100.5% | | | | | | 100.5% | | |
|
Not held in trust account
|
| | | $ | 850,000 | | | | | $ | 850,000 | | |
| | | |
Amount
|
| |
% of
Total |
| ||||||
|
Accounting, due diligence, travel, and other expenses in connection with any business combination
|
| | | $ | 20,000 | | | | | | 2.4% | | |
|
Legal and accounting fees related to regulatory reporting obligations
|
| | | | 120,000 | | | | | | 14.1% | | |
|
Nasdaq and other regulatory fees
|
| | | | 170,000 | | | | | | 20.0% | | |
|
Administrative support(5)
|
| | | | 270,000 | | | | | | 31.8% | | |
|
Directors’ and officers’ liability insurance
|
| | | | 140,000 | | | | | | 16.4% | | |
|
Miscellaneous
|
| | | | 130,000 | | | | | | 15.3% | | |
|
Total
|
| | | $ | 850,000 | | | | | | 100.0% | | |
| |
As of June 30, 2026
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
| |
Offering
Price of $10.00 |
| |
25% of Maximum
Redemption (assumes 3,750,000 or 4,312,500 public shares redeemed) |
| |
50% of Maximum
Redemption (assumes 7,500,000 or 8,625,000 public shares redeemed) |
| |
75% of Maximum
Redemption (assumes 11,250,000 or 12,937,500 public shares redeemed) |
| |
Maximum Redemption
(assumes 15,000,000 or 17,250,000 public shares redeemed) |
| ||||||||||||||||||||||||||||||||||||
| |
Adjusted
NTBVPS |
| |
Adjusted
NTBVPS |
| |
Difference
between Adjusted NTBVPS and Offering Price |
| |
Adjusted
NTBVPS |
| |
Difference
between Adjusted NTBVPS and Offering Price |
| |
Adjusted
NTBVPS |
| |
Difference
between Adjusted NTBVPS and Offering Price |
| |
Adjusted
NTBVPS |
| |
Difference
between Adjusted NTBVPS and Offering Price |
| ||||||||||||||||||||||||
| |
Assuming Full Exercise of Over-Allotment Option
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
| |
$7.21
|
| | | $ | 6.60 | | | | | $ | 3.40 | | | | | $ | 5.62 | | | | | $ | 4.38 | | | | | $ | 3.83 | | | | | $ | 6.17 | | | | | $ | (0.51) | | | | | $ | 10.51 | | |
| |
Assuming No Exercise of Over-Allotment Option
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
| |
$7.21
|
| | | $ | 6.59 | | | | | $ | 3.41 | | | | | $ | 5.62 | | | | | $ | 4.38 | | | | | $ | 3.82 | | | | | $ | 6.18 | | | | | $ | (0.52) | | | | | $ | 10.52 | | |
| | | |
No Redemptions
|
| |
25% of Maximum
Redemptions |
| |
50% of Maximum
Redemptions |
| |
75% of Maximum
Redemptions |
| |
Maximum
Redemptions |
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Without
Over- Allotment |
| |
With
Over- Allotment |
| |
Without
Over- Allotment |
| |
With
Over- Allotment |
| |
Without
Over- Allotment |
| |
With
Over- Allotment |
| |
Without
Over- Allotment |
| |
With
Over- Allotment |
| |
Without
Over- Allotment |
| |
With
Over- Allotment |
| ||||||||||||||||||||||||||||||
|
Public offering price
|
| | | $ | 10.00 | | | | | $ | 10.00 | | | | | $ | 10.00 | | | | | $ | 10.00 | | | | | $ | 10.00 | | | | | $ | 10.00 | | | | | $ | 10.00 | | | | | $ | 10.00 | | | | | $ | 10.00 | | | | | $ | 10.00 | | |
|
Net tangible book deficit before this offering
|
| | | | (0.08) | | | | | | (0.08) | | | | | | (0.08) | | | | | | (0.08) | | | | | | (0.08) | | | | | | (0.08) | | | | | | (0.08) | | | | | | (0.08) | | | | | | (0.08) | | | | | | (0.08) | | |
|
Increase attributable to public shareholders
|
| | | | 7.29 | | | | | | 7.29 | | | | | | 6.67 | | | | | | 6.68 | | | | | | 5.70 | | | | | | 5.70 | | | | | | 3.90 | | | | | | 3.91 | | | | | | (0.44) | | | | | | (0.43) | | |
|
Pro forma net tangible book value after this offering and the sale of the private placement
warrants |
| | | | 7.21 | | | | | | 7.21 | | | | | | 6.59 | | | | | | 6.60 | | | | | | 5.62 | | | | | | 5.62 | | | | | | 3.82 | | | | | | 3.83 | | | | | | (0.52) | | | | | | (0.51) | | |
|
Dilution to public shareholders
|
| | | $ | 2.79 | | | | | $ | 2.79 | | | | | $ | 3.41 | | | | | $ | 3.40 | | | | | $ | 4.38 | | | | | $ | 4.38 | | | | | $ | 6.18 | | | | | $ | 6.17 | | | | | $ | 10.52 | | | | | $ | 10.51 | | |
|
Percentage of dilution to public shareholders
|
| | | | 27.90% | | | | | | 27.90% | | | | | | 34.10% | | | | | | 34.00% | | | | | | 43.80% | | | | | | 43.80% | | | | | | 61.80% | | | | | | 61.70% | | | | | | 105.20% | | | | | | 105.10% | | |
| Numerator | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net tangible book deficit before this offering
|
| | | | (509,575) | | | | | | (509,575) | | | | | | (509,575) | | | | | | (509,575) | | | | | | (509,575) | | | | | | (509,575) | | | | | | (509,575) | | | | | | (509,575) | | | | | | (509,575) | | | | | | (509,575) | | |
|
Net proceeds from this offering and the sale of the private placement warrants(1)
|
| | | | 151,600,000 | | | | | | 174,212,500 | | | | | | 151,600,000 | | | | | | 174,212,500 | | | | | | 151,600,000 | | | | | | 174,212,500 | | | | | | 151,600,000 | | | | | | 174,212,500 | | | | | | 151,600,000 | | | | | | 174,212,500 | | |
|
Plus: Offering costs accrued for or paid in advance, excluded from tangible book value
|
| | | | 438,382 | | | | | | 438,382 | | | | | | 438,382 | | | | | | 438,382 | | | | | | 438,382 | | | | | | 438,382 | | | | | | 438,382 | | | | | | 438,382 | | | | | | 438,382 | | | | | | 438,382 | | |
|
Less: Deferred underwriting commissions
|
| | | | (5,250,000) | | | | | | (6,037,500) | | | | | | (4,781,250) | | | | | | (5,498,438) | | | | | | (4,312,500) | | | | | | (4,959,375) | | | | | | (3,843,750) | | | | | | (4,420,313) | | | | | | (3,375,000) | | | | | | (3,881,250) | | |
|
Less: overallotment liability
|
| | | | (134,700) | | | | | | — | | | | | | (134,700) | | | | | | — | | | | | | (134,700) | | | | | | — | | | | | | (134,700) | | | | | | — | | | | | | (134,700) | | | | | | — | | |
|
Less: Amounts paid for redemptions
|
| | | | — | | | | | | — | | | | | | (37,687,500) | | | | | | (43,340,625) | | | | | | (75,375,000) | | | | | | (86,681,250) | | | | | | (113,062,500) | | | | | | (130,021,875) | | | | | | (150,750,000) | | | | | | (173,362,500) | | |
| | | | | | 146,144,107 | | | | | | 168,103,807 | | | | | | 108,925,357 | | | | | | 125,302,244 | | | | | | 71,706,607 | | | | | | 82,500,682 | | | | | | 34,487,857 | | | | | | 39,699,119 | | | | | | (2,730,893) | | | | | | (3,102,443) | | |
| Denominator | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Ordinary shares outstanding prior to this offering
|
| | | | 6,060,811 | | | | | | 6,060,811 | | | | | | 6,060,811 | | | | | | 6,060,811 | | | | | | 6,060,811 | | | | | | 6,060,811 | | | | | | 6,060,811 | | | | | | 6,060,811 | | | | | | 6,060,811 | | | | | | 6,060,811 | | |
|
Ordinary shares forfeited if overallotment is not exercised
|
| | | | (790,541) | | | | | | — | | | | | | (790,541) | | | | | | — | | | | | | (790,541) | | | | | | — | | | | | | (790,541) | | | | | | — | | | | | | (790,541) | | | | | | — | | |
|
Ordinary shares offered to public
|
| | | | 15,000,000 | | | | | | 17,250,000 | | | | | | 15,000,000 | | | | | | 17,250,000 | | | | | | 15,000,000 | | | | | | 17,250,000 | | | | | | 15,000,000 | | | | | | 17,250,000 | | | | | | 15,000,000 | | | | | | 17,250,000 | | |
|
Less Ordinary shares redeemed
|
| | | | — | | | | | | — | | | | | | (3,750,000) | | | | | | (4,312,500) | | | | | | (7,500,000) | | | | | | (8,625,000) | | | | | | (11,250,000) | | | | | | (12,937,500) | | | | | | (15,000,000) | | | | | | (17,250,000) | | |
| | | | | | 20,270,270 | | | | | | 23,310,811 | | | | | | 16,520,270 | | | | | | 18,998,311 | | | | | | 12,770,270 | | | | | | 14,685,811 | | | | | | 9,020,270 | | | | | | 10,373,311 | | | | | | 5,270,270 | | | | | | 6,060,811 | | |
| | | |
Shares Purchased
|
| |
Total
Consideration Percentage |
| |
Average Price
Per Share |
| |||||||||||||||||||||
| | | |
Number
|
| |
Percentage
|
| |
Amount
|
| |||||||||||||||||||||
|
Class B Ordinary Shares(1)
|
| | | | 5,270,270 | | | | | | 26% | | | | | $ | 25,000 | | | | | | 0.02% | | | | | $ | 0.005 | | |
|
Public Shareholders
|
| | | | 15,000,000 | | | | | | 74% | | | | | $ | 150,000,000 | | | | | | 99.98% | | | | | $ | 10.00 | | |
| | | |
June 30, 2026
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted
|
| ||||||
|
Promissory note payable to related party(1)
|
| | | $ | 300,000 | | | | | $ | — | | |
|
Deferred underwriting commissions
|
| | | | — | | | | | | 5,250,000 | | |
|
Deferred legal fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | — | | | | | | 58,468 | | |
|
Over-allotment liability(4)
|
| | | | — | | | | | | 134,700 | | |
|
Class A ordinary shares, $0.0001 par value, subject to redemption, 0 and 15,000,000 shares which are subject to possible redemption, actual and as adjusted, respectively(2)
|
| | | | — | | | | | | 150,750,000 | | |
|
Preference shares, $0.0001 par value; 5,000,000 shares authorized; none issued and outstanding, actual and as adjusted
|
| | | | — | | | | | | — | | |
|
Class A ordinary shares, 500,000,000 shares authorized; none issued and outstanding, actual and as adjusted (excluding 15,000,000 ordinary shares subject to possible redemption)
|
| | | | — | | | | | | — | | |
|
Class B ordinary shares, $0.0001 par value, 50,000,000 shares authorized, 6,060,811 and 5,270,270 shares issued and outstanding, actual and as adjusted, respectively(3)
|
| | | | 606 | | | | | | 527 | | |
|
Additional paid-in capital
|
| | | | 24,394 | | | | | | — | | |
|
Accumulated deficit
|
| | | | (96,193) | | | | | | (4,606,420) | | |
|
Total shareholders’ deficit
|
| | | $ | (71,193) | | | | | $ | (4,605,893) | | |
|
Total capitalization
|
| | | $ | 228,807 | | | | | $ | 151,587,275 | | |
|
Entity/Individual
|
| |
Amount of Compensation to be Received
or Securities Issued or to be Issued |
| |
Consideration Paid or to be Paid
|
|
| Bluerock Acquisition Holdings II, LLC | | | 5,175,270 Class B Ordinary Shares(1) (which include anti-dilution adjustments as described in “— Founder shares conversion and anti-dilution rights”)(2) | | | $25,000 | |
| Christopher Bradley | | | 30,000 Class B Ordinary Shares (which include anti-dilution adjustments as described in “— Founder shares conversion and anti-dilution rights”)(2) | | | $90 | |
| Ziv Conen | | | 25,000 Class B Ordinary Shares (which include anti-dilution adjustments as described in “— Founder shares conversion and anti-dilution rights”)(2) | | | $75 | |
| Andrew Weksler | | | 40,000 Class B Ordinary Shares (which include anti-dilution adjustments as described in “— Founder shares conversion and anti-dilution rights”)(2) | | | $120 | |
|
Entity/Individual
|
| |
Amount of Compensation to be Received
or Securities Issued or to be Issued |
| |
Consideration Paid or to be Paid
|
|
| JBA Asset Management, LLC, an affiliate of Mr. Weksler | | | Up to $7,500 per month, commencing on the first date on which our securities are listed on Nasdaq, for a maximum of twelve months | | | Office space, secretarial and administrative services provided to members of our management team | |
| JBA Asset Management, LLC | | | Up to $50,000,000 of PIPE Securities(3) | | | Up to $50,000,000 | |
| Bluerock Acquisition Holdings II, LLC | | | 3,750,000 private placement warrants to be purchased simultaneously with the closing of this offering | | | $3,750,000 ($1.00 per private placement warrant) | |
| Bluerock Acquisition Holdings II, LLC | | | Up to $15,000 per month, commencing on the first date on which our securities are listed on Nasdaq, for a maximum of twelve months | | | Office space, secretarial and administrative services provided to members of our management team | |
| Bluerock Acquisition Holdings II, LLC | | | Repayment in cash | | | Up to $300,000 of loans made to us to cover offering related and organizational expenses | |
| Bluerock Acquisition Holdings II, LLC, officers, directors, or their respective affiliates | | | Repayment in cash or in private placement warrants at a conversion price of $1.00 per warrant | | | Working capital loans to finance transaction costs in connection with an initial business combination. Up to $1,500,000 of such loans may be converted at the option of the lender into private placement warrants at a conversion price of $1.00 per warrant | |
| Bluerock Acquisition Holdings II, LLC, officers, directors, or their respective affiliates | | | Reimbursement for any out-of-pocket expenses related to identifying, investigating, negotiating and completing an initial business combination(4) | | | Expenses incurred in connection with identifying, investigating, negotiating and completing an initial business combination | |
| Bluerock Acquisition Holdings II, LLC, officers, directors, or their respective affiliates | | | Payment of consulting, success or finder’s fees in connection with completing an initial business combination | | |
Any services in order to effectuate the completion of our initial business, which, if made prior to the completion of our initial business combination, will be paid from funds held outside the trust account
We may engage our sponsor or an affiliate of our sponsor as an advisor or otherwise in connection with our initial business combination and certain other transactions and pay such person or entity a salary or fee in an amount that constitutes a market standard for comparable transactions
|
|
|
Bluerock Capital Markets, LLC
|
| | Payment of capital market advisory fees in connection with this offering | | | $300,000 | |
|
Entity/Individual
|
| |
Amount of Compensation to be Received
or Securities Issued or to be Issued |
| |
Consideration Paid or to be Paid
|
|
| Holders of Class B ordinary shares | | | Anti-dilution protection upon conversion into Class A ordinary shares at a greater than one-to-one ratio | | | Issuance of the Class A ordinary shares issuable in connection with the conversion of the founder shares on a greater than one-to-one basis upon conversion | |
|
Subject Securities
|
| |
Expiration Date
|
| |
Persons Subject
to Restrictions |
| |
Exceptions to Transfer Restrictions
|
|
| Founder Shares | | | Earlier to occur of (A) 180 days after the completion of our initial business combination and (B) subsequent to our initial business combination, (x) if the last sale price of our Class A ordinary shares equals or exceeds $12.00 per share (as adjusted for share sub-divisions, share dividends, reorganizations, | | | Our sponsor, directors and officers | | | Transfers permitted (a) to our officers, directors, advisors or consultants, any affiliate or family member of any of our officers, directors, advisors or consultants, any members or partners of the sponsor or their affiliates and funds and accounts advised by such members or partners, any affiliates of the sponsor, or any employees of such affiliates, | |
|
Subject Securities
|
| |
Expiration Date
|
| |
Persons Subject
to Restrictions |
| |
Exceptions to Transfer Restrictions
|
|
| | | | recapitalizations and the like) for any 20 trading days within any 30-trading day period, or (y) the date on which we complete a liquidation, merger, share exchange, reorganization or other similar transaction that results in all of our shareholders having the right to exchange their ordinary shares for cash, securities or other property | | | | | | (b) in the case of an individual, as a gift to such person’s immediate family or to a trust, the beneficiary of which is a member of such person’s immediate family, an affiliate of such person or to a charitable organization; (c) in the case of an individual, by virtue of laws of descent and distribution upon death of such person; (d) in the case of an individual, pursuant to a qualified domestic relations order; (e) by private sales or transfers made in connection with any forward purchase agreement or similar arrangement, in connection with an extension of the completion window or in connection with the consummation of a business combination at prices no greater than the price at which the securities were originally purchased; (f) distributions from our sponsor to its members, partners or shareholders pursuant to our sponsor’s limited liability company agreement or other charter documents; (g) by virtue of the laws of the Cayman Islands or our sponsor’s limited liability company agreement upon dissolution of our sponsor, (h) in the event of our liquidation prior to our consummation of our initial business combination; (i) in the event that, subsequent to our consummation of an initial business combination, we complete a liquidation, merger, share exchange or other similar transaction which results in all of our shareholders having the right to exchange their Class A ordinary shares for cash, | |
|
Subject Securities
|
| |
Expiration Date
|
| |
Persons Subject
to Restrictions |
| |
Exceptions to Transfer Restrictions
|
|
| | | | | | | | | | securities or other property or (j) to a nominee or custodian of a person or entity to whom a transfer would be permissible under clauses (a) through (g); provided, however, that in the case of clauses (a) through (g), and (j), these permitted transferees must enter into a written agreement agreeing to be bound by these transfer restrictions and the other restrictions contained in the letter agreements | |
| Private placement warrants and warrants that may be issued upon conversion of working capital loans (and underlying securities) | | | 30 days after the completion of our initial business combination | | | Same as above, together with the underwriter | | | Same as above | |
| | | |
Redemptions in Connection
with our Initial Business Combination: |
| |
Other Permitted
Purchases of Public Shares by our Affiliates: |
| |
Redemptions if we fail to
Complete an Initial Business Combination: |
|
|
Calculation of redemption price:
|
| | Redemptions at the time of our initial business combination may be made pursuant to a tender offer or in connection with a shareholder vote. The redemption price will be the same whether we conduct redemptions pursuant to a tender offer or in connection with a shareholder vote. In either case, our public shareholders may redeem their public shares for cash equal to the aggregate amount then on deposit in the trust account calculated as of two business days prior to the consummation of the initial business combination (which is initially anticipated to be $10.05 per share), including interest earned on the funds held in the trust account and not previously released to us for permitted withdrawals, divided by the number of then outstanding public shares, subject to the limitation that no redemptions will take place if all of the redemptions would cause us to be unable to satisfy any limitations (including but not limited to cash requirements) agreed to in connection with the negotiation of terms of a proposed business combination. | | | If we seek shareholder approval of our initial business combination, our sponsor, initial shareholders, directors, officers, advisors or their affiliates may purchase shares or warrants in privately negotiated transactions or in the open market either prior to or following completion of our initial business combination. If our sponsor, initial shareholders, directors, officers, advisors or their affiliates were to purchase shares or warrants from public shareholders, they would do so at a price no higher than the price offered through our redemption process. If they engage in such transactions, they will not make any such purchases when they are in possession of any material nonpublic information not disclosed to the seller or if such purchases are prohibited by Regulation M under the Exchange Act. We do not currently anticipate that such purchases, if any, would constitute a tender offer subject to the tender offer rules under the Exchange Act or a going-private transaction subject to the going-private rules under the Exchange Act; however, if the purchasers determine at the time of any such purchases that the purchases are subject to such rules, the purchasers will comply with such rules. | | | If we are unable to complete our initial business combination within the completion window, we will redeem all public shares at a per-share price, payable in cash, equal to the aggregate amount, then on deposit in the trust account (which is initially anticipated to be $10.05 per share), including interest earned on the funds held in the trust account and not previously released to us for permitted withdrawals and up to $100,000 of interest to pay liquidation expenses divided by the number of then outstanding public shares. | |
| | | |
Redemptions in Connection
with our Initial Business Combination: |
| |
Other Permitted
Purchases of Public Shares by our Affiliates: |
| |
Redemptions if we fail to
Complete an Initial Business Combination: |
|
|
Impact to remaining shareholders:
|
| | The redemptions in connection with our initial business combination will reduce the book value per share for our remaining shareholders, who will bear the burden of the deferred underwriting commissions and interest withdrawn in order to pay our taxes (to the extent not paid from amounts accrued as interest on the funds held in the trust account). | | | If the permitted purchases described above are made, there would be no impact to our remaining shareholders because the purchase price would not be paid by us. | | | The redemption of our public shares if we fail to complete our initial business combination will reduce the book value per share for the shares held by our initial shareholders, who will be our only remaining shareholders after such redemptions. | |
| | | |
Terms of Our Offering
|
| |
Terms Under a Rule 419 Offering
|
|
|
Escrow of offering proceeds:
|
| | $150,750,000 of the net proceeds of this offering and the sale of the private placement warrants will be deposited into a trust account located in the United States with Continental Stock Transfer & Trust Company acting as trustee. | | | Approximately $126,225,000 of the offering proceeds, representing the gross proceeds of this offering, would be required to be deposited into either an escrow account with an insured depositary institution or in a separate bank account established by a broker-dealer in which the broker-dealer acts as trustee for persons having the beneficial interests in the account. | |
|
Investment of net proceeds:
|
| |
$150,750,000 of the net proceeds of this offering and the sale of the private placement warrants held in trust will initially be invested only in U.S. government treasury obligations with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act which invest only in direct U.S. government treasury obligations and/or held as cash or cash items (including in demand deposit accounts); the holding of these assets in this form is intended to be temporary and for the sole purpose of facilitating the intended business combination.
To mitigate the risk that we might be deemed to be an investment company for purposes of
|
| | Proceeds could be invested only in specified securities such as a money market fund meeting conditions of the Investment Company Act or in securities that are direct obligations of, or obligations guaranteed as to principal or interest by, the United States. | |
| | | |
Terms of Our Offering
|
| |
Terms Under a Rule 419 Offering
|
|
| | | | the Investment Company Act, which risk increases the longer that we hold investments in the trust account, we may, at any time (based on our management team’s ongoing assessment of all factors related to our potential status under the Investment Company Act), instruct the trustee to liquidate the investments held in the trust account and instead to hold the funds in the trust account in cash or in an interest bearing demand deposit account at a bank. | | | | |
|
Receipt of interest on escrowed funds:
|
| | Interest on proceeds from the trust account to be paid to shareholders is reduced by (i) permitted withdrawals, and (ii) in the event of our liquidation for failure to complete our initial business combination within the allotted time, up to $100,000 of net interest that may be released to us should we have no or insufficient working capital to fund the costs and expenses of our dissolution and liquidation. | | | Interest on funds in escrow account would be held for the sole benefit of investors, unless and only after the funds held in escrow were released to us in connection with our completion of a business combination. | |
|
Limitation on fair value or net assets of target business:
|
| | Nasdaq rules require that we must complete one or more business combinations having an aggregate fair market value of at least 80% of our assets held in the trust account (excluding the deferred underwriting commissions and taxes paid or payable on the income earned on the trust account) at the time of the agreement to enter into the initial business combination. | | | The fair value or net assets of a target business must represent at least 80% of the maximum offering proceeds. | |
|
Trading of securities issued:
|
| |
The units are expected to begin trading on or promptly after the date of this prospectus. The Class A ordinary shares and warrants comprising the units will begin separate trading on the 52nd day following the date of this prospectus unless BTIG, the underwriter, informs us of its decision to allow earlier separate trading, subject to our having filed the Current Report on Form 8-K described below and having issued a press release announcing when such separate trading will begin.
We will file the Current Report on Form 8-K promptly after the closing of this offering, which closing is anticipated to take place two business days from the date of this prospectus. If the over-allotment option is exercised following the initial filing of such Current Report on Form 8-K, a second or amended Current Report on Form 8-K will be filed to provide updated information to reflect the exercise of the over-allotment option.
|
| | No trading of the units or the underlying Class A ordinary shares and warrants would be permitted until the completion of a business combination. During this period, the securities would be held in the escrow or trust account. | |
| | | |
Terms of Our Offering
|
| |
Terms Under a Rule 419 Offering
|
|
|
Exercise of the warrants:
|
| | The warrants cannot be exercised until 30 days after the completion of our initial business combination. | | | The warrants could be exercised prior to the completion of a business combination, but securities received and cash paid in connection with the exercise would be deposited in the escrow or trust account. | |
|
Election to remain an investor:
|
| |
We will provide our public shareholders with the opportunity to redeem their public shares, regardless of whether they abstain, vote for, or against, our initial business combination, for cash at a per share price equal to the aggregate amount then on deposit in the trust account calculated as of two business days prior to the consummation of our initial business combination, including interest earned on the funds held in the trust account and not previously released to us for permitted withdrawals, divided by the number of then outstanding public shares, in connection with the completion of our initial business combination, subject to the limitations and on the conditions described herein. We may not be required by law to hold a shareholder vote. If we are not required by law and do not otherwise decide to hold a shareholder vote, we will, pursuant to our amended and restated memorandum and articles of association, conduct the redemptions pursuant to the tender offer rules of the SEC and file tender offer documents with the SEC which will contain substantially the same financial and other information about the initial business combination and the redemption rights as is required under the SEC’s proxy rules.
If, however, we hold a shareholder vote, we will, like many blank check companies, offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy rules and not pursuant to the tender offer rules. If we seek shareholder approval, we will complete our initial business combination only if we obtain the approval of an ordinary resolution under Cayman Islands law and our amended and restated memorandum and articles of association, which requires the affirmative vote of a simple majority of the votes cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the company, voting together as a single class. However, if our initial business combination is
|
| | A prospectus containing information pertaining to the business combination required by the SEC would be sent to each investor. Each investor would be given the opportunity to notify the company in writing, within a period of no less than 20 business days and no more than 45 business days from the effective date of a post-effective amendment to the company’s registration statement, to decide if he, she or it elects to remain a shareholder of the company or require the return of his, her or its investment. If the company has not received the notification by the end of the 45th business day, funds and interest or dividends, if any, held in the trust or escrow account are automatically returned to the shareholder. Unless a sufficient number of investors elect to remain investors, all funds on deposit in the escrow account must be returned to all of the investors and none of the securities are issued. | |
| | | |
Terms of Our Offering
|
| |
Terms Under a Rule 419 Offering
|
|
| | | | structured as a statutory merger or consolidation with another company under Cayman Islands law, the approval of our initial business combination requires the approval of a special resolution, which requires the affirmative vote of at least two-thirds of the votes cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the company. Additionally, each public shareholder may elect to redeem their public shares irrespective of whether they vote for or against the proposed transaction, or whether they do not vote or abstain from voting on the proposed transaction, or whether they were a public shareholder on the record date for the general meeting held to approve the proposed transaction. | | | | |
|
Business combination deadline:
|
| | If we have not completed our initial business combination within the completion window, we will as promptly as reasonably possible but not more than ten business days thereafter (and subject to lawfully available funds therefor), redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the trust account, including interest earned on the funds held in the trust account and not previously released to us for permitted withdrawals and up to $100,000 of interest to pay liquidation expenses, divided by the number of then issued and outstanding public shares, which redemption will completely extinguish public shareholders’ rights as shareholders (including the right to receive further liquidating distributions, if any), subject to our obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law. | | | If an acquisition has not been completed within 18 months after the effective date of the company’s registration statement, funds held in the trust or escrow account are returned to investors. | |
|
Release of funds:
|
| | None of the funds held in trust (other than interest earned thereon to cover taxes paid or payable, up to $100,000 of interest to pay liquidation expenses) will be released from the trust account until the earliest of (i) the completion of our initial business combination, (ii) the redemption of our public shares if we are unable to complete our initial business combination within the completion window, subject to applicable law, or (iii) the redemption of our public shares properly submitted in connection with a shareholder vote to approve an amendment to our amended and restated memorandum and | | | The proceeds held in the escrow account are not released until the earlier of the completion of a business combination or the failure to effect a business combination within the allotted time. | |
| | | |
Terms of Our Offering
|
| |
Terms Under a Rule 419 Offering
|
|
| | | | articles of association (A) to modify the substance or timing of our obligation to allow redemption in connection with our initial business combination or to redeem 100% of our public shares if we have not consummated an initial business combination within the completion window or (B) with respect to any other material provisions relating to shareholders’ rights or pre-initial business combination activity. | | | | |
|
Delivering share certificates in connection with the exercise of redemption rights:
|
| | We intend to require our public shareholders seeking to exercise their redemption rights, whether they are record holders or hold their shares in “street name,” to, at the holder’s option, either deliver their share certificates to our transfer agent or deliver their shares to our transfer agent electronically using the Depository Trust Company’s DWAC (Deposit/Withdrawal At Custodian) system, prior to the date set forth in the proxy materials or tender offer documents, as applicable. In the case of proxy materials, this date may be up to two business days prior to the scheduled vote on the proposal to approve the initial business combination. In addition, if we conduct redemptions in connection with a shareholder vote, we intend to require a public shareholder seeking redemption of its public shares to also submit a written request for redemption to our transfer agent two business days prior to the scheduled vote in which the name of the beneficial owner of such shares is included. The proxy materials or tender offer documents, as applicable, that we will furnish to holders of our public shares in connection with our initial business combination will indicate whether we are requiring public shareholders to satisfy such delivery requirements. Accordingly, a public shareholder would have up to two business days prior to the scheduled vote on the initial business combination if we distribute proxy materials, or from the time we send out our tender offer materials until the close of the tender offer period, as applicable, to submit or tender its shares if it wishes to seek to exercise its redemption rights. | | | Many blank check companies provide that a shareholder can vote against a proposed business combination and check a box on the proxy card indicating that such shareholder is seeking to exercise its redemption rights. After the business combination is approved, the company would contact such shareholder to arrange for delivery of its share certificates to verify ownership. | |
| | | |
Terms of Our Offering
|
| |
Terms Under a Rule 419 Offering
|
|
|
Limitation on redemption rights of shareholders holding more than 15% of the shares sold in this offering if we hold a shareholder vote:
|
| | If we seek shareholder approval of our initial business combination and we do not conduct redemptions in connection with our initial business combination pursuant to the tender offer rules, our amended and restated memorandum and articles of association provides that a public shareholder, together with any affiliate of such shareholder or any other person with whom such shareholder is acting in concert as a “group” (as defined under Section 13 of the Exchange Act), will be restricted from seeking redemption rights with respect to Excess Shares without our prior consent. However, we would not restrict our shareholders’ ability to vote all of their shares (including Excess Shares) for or against our initial business combination. | | | Many blank check companies provide no restrictions on the ability of shareholders to redeem shares based on the number of shares held by such shareholders in connection with an initial business combination. | |
|
Name:
|
| |
Age:
|
| |
Position:
|
|
| R. Ramin Kamfar | | |
62
|
| | Chairman and Chief Executive Officer | |
| Harrison Seideman | | |
30
|
| | President and Chief Operating Officer | |
| Christopher Vohs | | |
50
|
| | Chief Financial Officer | |
| Christopher Bradley | | |
49
|
| | Director | |
| Ziv Conen | | |
41
|
| | Director | |
| Andrew Weksler | | |
38
|
| | Director | |
|
Individual(1)
|
| |
Entity
|
| |
Entity’s Business
|
| |
Affiliation
|
|
| R. Ramin Kamfar | | |
Bluerock Acquisition Corp.
Bluerock Homes Trust
|
| |
Special Purpose Acquisition Company
Real Estate Investment Trust
|
| |
Chairman, Chief Executive Officer
Chairman, Chief Executive Officer
|
|
| | | | Bluerock High Income Institutional Credit Fund | | | Registered Investment Company | | | Chairman | |
| | | | Bluerock Private Real Estate Fund | | | Closed-End Fund | | | Chairman | |
| Christopher Vohs | | | Bluerock Acquisition Corp. | | | Special Purpose Acquisition Company | | | Chief Financial Officer | |
| | | | Bluerock Homes Trust | | | Real Estate Investment Trust | | | Chief Financial Officer, Treasurer | |
| Harrison Seideman | | |
Bluerock Acquisition Corp.
Bluerock Capital Markets, LLC
|
| |
Special Purpose Acquisition Company
Brokerage Firm
|
| |
Senior Vice President,
Head of Special Situations
Senior Vice President
|
|
| Christopher Bradley | | |
Mistral Equity Partners
CSLM Digital Asset Acquisition Corp III, Ltd
Cambridge Acquisition Corp.
SUMA Acquisition Corp.
Insomnia Cookies
Carnegie Park Capital
Timber Grove Ventures
Roth Principal Investments
WhoBrew, LLC
University of Chicago
Haymaker Acquisition Corp 5
|
| |
Private Equity
Special Purpose Acquisition Company
Special Purpose Acquisition Company
Special Purpose Acquisition Company
Restaurant
Investment Firm
Investment Firm
Investment Firm
Brewery
Academia
Special Purpose Acquisition Company
|
| |
Managing Director
Board Director
Board Director
Board Director
Board Director
Board Director
Board Director
Board Director
Board Director
Board Member
Chairman, Chief Executive Officer, Chief Financial Officer
|
|
| Ziv Conen | | | New Era Capital Partners | | | Venture Fund | | | Partner | |
| Andrew Weksler | | | JBA Asset Management LLC | | | Asset Management | | | Managing Partner | |
|
Name and Address of Beneficial Owner(1)
|
| |
Number of
Class A Ordinary Shares Beneficially Owned |
| |
Approximate Percentage
of Outstanding Class A Ordinary Shares |
| |
Number of Class B
Ordinary Shares Beneficially Owned(2)(4) |
| |
Approximate Percentage
of Outstanding Class B Ordinary Shares |
| ||||||||||||||||||||||||
| |
Before
Offering |
| |
After
Offering |
| |
Before
Offering |
| |
After
Offering |
| ||||||||||||||||||||||||||
|
Bluerock Acquisition Holdings II, LLC(3)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 5,965,811 | | | | | | 98.4% | | | | | | 98.4% | | |
|
R. Ramin Kamfar(3)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 5,965,811 | | | | | | 98.4% | | | | | | 98.4% | | |
|
Harrison Seideman
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Christopher Vohs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Christopher Bradley
|
| | | | — | | | | | | — | | | | | | — | | | | | | 30,000 | | | | | | * | | | | | | * | | |
|
Ziv Conen
|
| | | | — | | | | | | — | | | | | | — | | | | | | 25,000 | | | | | | * | | | | | | * | | |
|
Andrew Weksler
|
| | | | — | | | | | | — | | | | | | — | | | | | | 40,000 | | | | | | * | | | | | | * | | |
|
All officers and directors as a group (6 persons)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 6,060,811 | | | | | | 100% | | | | | | 100 | | |
|
Underwriters
|
| |
Number of
Units |
| |||
|
BTIG, LLC
|
| | | | | | |
| | | | | | 15,000,000 | | |
| | | |
Per Unit
|
| |
Total
|
| ||||||||||||||||||
| | | |
Without
Over-allotment |
| |
With
Over-allotment |
| |
Without
Over-allotment |
| |
With
Over-allotment |
| ||||||||||||
|
Underwriting Discounts and Commissions paid
by us(1)(2) |
| | | $ | 0.55 | | | | | $ | 0.55 | | | | | $ | 8,250,000 | | | | | $ | 9,487,500 | | |
| | | |
Page
|
| |||
| Financial Statements of Bluerock Acquisition Corp. II: | | | | | | | |
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | | |
| | | |
June 30,
2026 (Unaudited) |
| |
December 31,
2025 |
| ||||||
| ASSETS | | | | | | | | | | | | | |
| Current Assets | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 133,143 | | | | | $ | — | | |
|
Prepaid expenses
|
| | | | 1,250 | | | | | | 2,500 | | |
|
Total Current Assets
|
| | | | 134,393 | | | | | | 2,500 | | |
|
Deferred offering costs
|
| | | | 438,382 | | | | | | 228,185 | | |
|
TOTAL ASSETS
|
| | | $ | 572,775 | | | | | $ | 230,685 | | |
| LIABILITIES AND SHAREHOLDERS’ DEFICIT | | | | | | | | | | | | | |
|
Accrued expenses
|
| | | $ | 15,500 | | | | | $ | 5,000 | | |
|
Accrued offering costs
|
| | | | 270,000 | | | | | | 119,291 | | |
|
Promissory note – related party
|
| | | | 300,000 | | | | | | 88,432 | | |
|
Total Current Liabilities
|
| | | | 585,500 | | | | | | 212,723 | | |
|
Deferred legal fees
|
| | | | 58,468 | | | | | | 41,680 | | |
|
TOTAL LIABILITIES
|
| | | $ | 643,968 | | | | | $ | 254,403 | | |
| Commitments and contingencies (Note 6) | | | | | | | | | | | | | |
| SHAREHOLDERS’ DEFICIT | | | | | | | | | | | | | |
|
Preference shares, $0.0001 par value; 5,000,000 shares authorized; none issued or
outstanding as of June 30, 2026 (unaudited) and December 31, 2025 |
| | | | — | | | | | | — | | |
|
Class A ordinary shares, $0.0001 par value; 500,000,000 shares authorized; none issued or outstanding as of June 30, 2026 (unaudited) and December 31,
2025 |
| | | | — | | | | | | — | | |
|
Class B ordinary shares, $0.0001 par value; 50,000,000 shares authorized; 6,060,811 shares issued and outstanding as of June 30, 2026 (unaudited) and December 31, 2025(1)(2)
|
| | | | 606 | | | | | | 606 | | |
|
Additional paid-in capital
|
| | | | 24,394 | | | | | | 24,394 | | |
|
Accumulated deficit
|
| | | | (96,193) | | | | | | (48,718) | | |
|
TOTAL SHAREHOLDERS’ DEFICIT
|
| | | | (71,193) | | | | | | (23,718) | | |
|
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT
|
| | | $ | 572,775 | | | | | $ | 230,685 | | |
| | | |
For the
six months ended June 30, 2026 (Unaudited) |
| |
For the
Period from October 16, 2025 (Inception) Through December 31, 2025 |
| ||||||
|
Formation, general and administrative expenses
|
| | | $ | 47,475 | | | | | $ | 48,718 | | |
|
Net loss
|
| | | $ | (47,475) | | | | | $ | (48,718) | | |
|
Weighted average Class B ordinary shares outstanding, basic and diluted(1)(2)
|
| | | | 5,270,270 | | | | | | 5,270,270 | | |
|
Basic and diluted net loss per Class B ordinary share
|
| | | $ | (0.01) | | | | | $ | (0.01) | | |
| | | |
Class B
Ordinary Shares |
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Shareholders’ Deficit |
| ||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||
|
Balance – October 16, 2025 (inception)
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Issuance of Class B ordinary shares to
Sponsor(1)(2) |
| | | | 6,060,811 | | | | | | 606 | | | | | | 24,394 | | | | | | — | | | | | | 25,000 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (48,718) | | | | | | (48,718) | | |
|
Balance – December 31, 2025
|
| | | | 6,060,811 | | | | | $ | 606 | | | | | $ | 24,394 | | | | | $ | (48,718) | | | | | $ | (23,718) | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (47,475) | | | | | | (47,475) | | |
|
Balance – June 30, 2026 (unaudited)
|
| | | | 6,060,811 | | | | | $ | 606 | | | | | $ | 24,394 | | | | | $ | (96,193) | | | | | $ | (71,193) | | |
| | | |
For the
six months ended June 30, 2026 (Unaudited) |
| |
For the
Period from October 16, 2025 (Inception) Through December 31, 2025 |
| ||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net loss
|
| | | $ | (47,475) | | | | | $ | (48,718) | | |
| Adjustment to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
|
Payment of general and administrative costs through promissory note – related party
|
| | | | — | | | | | | 43,718 | | |
| Changes in operating assets and liabilities: | | | | | | | | | | | | | |
|
Prepaid expenses
|
| | | | 1,250 | | | | | | — | | |
|
Accrued expenses
|
| | | | 10,500 | | | | | | 5,000 | | |
|
Net cash used in operating activities
|
| | | | (35,725) | | | | | | — | | |
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Proceeds from promissory note – related party
|
| | | $ | 211,568 | | | | | $ | — | | |
|
Payment of offering costs
|
| | | | (42,700) | | | | | | — | | |
|
Net cash provided by financing activities
|
| | | | 168,868 | | | | | | — | | |
|
Net Change in Cash
|
| | | | 133,143 | | | | | | — | | |
|
Cash – Beginning of period
|
| | | | — | | | | | | — | | |
|
Cash – End of period
|
| | | $ | 133,143 | | | | | $ | — | | |
| Non-cash financing activities: | | | | | | | | | | | | | |
|
Deferred offering costs included in accrued offering costs
|
| | | $ | 150,709 | | | | | $ | 119,291 | | |
|
Deferred offering costs paid by Sponsor in exchange for issuance of Class B ordinary shares
|
| | | $ | — | | | | | $ | 25,000 | | |
|
Deferred offering costs paid through promissory note – related party
|
| | | $ | — | | | | | $ | 42,214 | | |
|
Deferred offering costs included in deferred legal fees
|
| | | $ | 16,788 | | | | | $ | 41,680 | | |
|
Prepaid expenses paid by Sponsor through promissory note – related party
|
| | | $ | — | | | | | $ | 2,500 | | |
| | | |
June 30,
2026 (Unaudited) |
| |
December 31,
2025 |
| ||||||
|
Cash
|
| | | $ | 133,143 | | | | | $ | — | | |
|
Deferred offering costs
|
| | | $ | 438,382 | | | | | $ | 228,185 | | |
| | | |
For the six
months ended June 30, 2026 (Unaudited) |
| |
For the Period from
October 16, 2025 (Inception) through December 31, 2025 |
| ||||||
|
Formation, general and administrative expenses
|
| | | $ | 47,475 | | | | | $ | 48,718 | | |