The Ambassador Fund
SCHEDULE OF INVESTMENTS
As of July 31, 2026 (Unaudited)

 

Principal
Amount1
      Value 
     EVENT LINKED BONDS — 83.7%     
     EUROPE — 5.4%     
     EARTHQUAKE — 0.5%     
     Azzurro Re II DAC     
 3,750,000   8.524% (3-Month Euribor + 625.00 basis points), 4/20/20282,3  $4,375,288 
     MULTI-PERIL — 1.6%     
     Hexagon IV Re Ltd.     
 4,500,000   5.640% 3-Month Euribor, 1/21/2028   5,164,726 
 4,500,000   4.960% 3-Month Euribor, 1/22/2030   5,211,946 
     Lion RE DAC     
 2,500,000   5.500% (3-Month Euribor + 536.80 basis points), 6/15/20292,3,4   2,910,517 
     Orange Capital Re DAC     
 1,250,000   8.026% (3-Month Euribor + 600.00 basis points), 1/17/20292,3   1,490,717 
         14,777,906 
     WINDSTORM — 3.3%     
     Blue Sky Re DAC     
 5,000,000   8.011% (3-Month Euribor + 616.40 basis points), 1/26/20272,3,4   5,875,231 
     Eiffel Re Ltd.     
 7,500,000   5.604% (3-Month Euribor + 358.00 basis points), 1/19/20272,3   8,703,875 
     Quercus Re DAC     
 1,000,000   10.020% (3-Month Euribor + 776.00 basis points), 7/8/20272,3   1,159,594 
     Recoletos Re DAC     
 4,500,000   3.500% 3-Month U.S. Treasury Bill, 12/8/2028   5,253,460 
     Taranis Reinsurance DAC     
 2,850,000   8.643% (3-Month Euribor + 616.00 basis points), 1/21/20282,3,4   3,296,627 
 1,000,000   11.473% (3-Month Euribor + 899.00 basis points), 1/21/20282,3,4   1,206,757 
     Windmill III Re DAC     
 1,000,000   7.210% (3-Month Euribor + 521.00 basis points), 7/5/20282,3   1,179,428 
 3,500,000   3.750% 3-Month Euribor, 7/5/2030   4,027,502 
         30,702,474 
     TOTAL EUROPE     
     (Cost $49,218,135)   49,855,668 
     GLOBAL — 26.4%     
     EARTHQUAKE — 0.6%     
     Matterhorn Re Ltd.     
 1,750,000   2.500% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 250.00 basis points), 9/22/20282,3,4   1,750,700 
     Turris RE Ltd.     
 4,000,000   2.400% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 240.00 basis points), 1/8/20292,3,4   3,996,400 
         5,747,100 
     MULTI-PERIL — 25.8%     
     3264 Re Ltd.     
 2,500,000   21.250% (Federated Hermes US Treasury Cash Reserves Fund Yield + 2,125.00 basis points), 2/7/20282,3,4   2,518,750 

   

 

The Ambassador Fund
SCHEDULE OF INVESTMENTS - Continued
As of July 31, 2026 (Unaudited)

 

Principal
Amount1
      Value 
     MULTI-PERIL (Continued)     
 1,000,000   0.000% 3-Month U.S. Treasury Bill, 7/21/20283,4  $774,500 
 6,000,000   6.000% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 600.00 basis points), 1/8/20292,3,4   6,049,200 
 3,000,000   6.500% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 650.00 basis points), 1/8/20292,3,4   2,978,100 
 8,000,000   4.250% (3-Month U.S. Treasury Bill + 425.00 basis points), 7/20/20292,3,4   7,996,000 
     Ashera Re     
 3,000,000   5.190% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 519.00 basis points), 4/7/20272,3,4   3,011,700 
     Atlas Capital DAC     
 250,000   12.220% (SOFR + 1,222.00 basis points), 6/8/20272,3   267,525 
 10,000,000   7.250% (SOFR + 725.00 basis points), 6/7/20282,3,4   10,182,000 
 2,750,000   6.000% (SOFR + 600.00 basis points), 6/7/20292,3,4   2,757,150 
     Bridge Street Re Ltd.     
 12,000,000   4.000% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 400.00 basis points), 1/7/20282,3,4   12,050,400 
 5,000,000   7.750% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 775.00 basis points), 1/8/20292,3,4   5,081,500 
     Fuchsia 2024-1 - London Bridge 2 PCC Ltd.     
 2,000,000   5.140% (Western Asset Institutional US Treasury Reserves Fund Yield + 514.00 basis points), 4/6/20282,3,4   2,023,600 
     Fuchsia 2025-1 - London Bridge 2 PCC Ltd.     
 3,500,000   3.250% (Western Asset Institutional US Treasury Reserves Ltd. Fund Yield + 325.00 basis points), 4/6/20292,3,4   3,462,200 
     Galileo Re Ltd.     
 500,000   7.000% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 700.00 basis points), 1/7/20282,3,4   514,150 
 3,750,000   3.250% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 325.00 basis points), 1/8/20302,3,4   3,746,625 
 1,500,000   5.000% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 500.00 basis points), 1/8/20302,3,4   1,464,450 
     Hypatia Ltd.     
 2,000,000   9.204% (Dreyfus Treasury Securities Cash Management Fund Yield + 920.40 basis points), 7/5/20282,3,4   2,067,800 
 8,500,000   5.000% (Dreyfus Treasury Securities Cash Management Fund Yield + 500.00 basis points), 5/14/20292,3,4   8,510,200 
     Kendall Re Ltd.     
 10,750,000   6.250% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 625.00 basis points), 4/30/20272,3   10,941,350 
 250,000   7.738% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 773.80 basis points), 4/30/20272,3   252,825 
     Kilimanjaro II Re Ltd.     
 250,000   6.250% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 625.00 basis points), 6/30/20282,3,4   259,175 
 2,000,000   7.250% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 725.00 basis points), 6/30/20282,3,4   2,083,200 

   

 

The Ambassador Fund
SCHEDULE OF INVESTMENTS - Continued
As of July 31, 2026 (Unaudited)

 

Principal
Amount1
      Value 
     MULTI-PERIL (Continued)     
 4,000,000   3.750% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 375.00 basis points), 7/9/20292,3,4  $4,068,000 
 4,750,000   4.000% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 400.00 basis points), 7/9/20292,3,4   4,816,500 
 11,000,000   3.750% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 375.00 basis points), 7/8/20302,3,4   11,301,400 
 7,000,000   4.000% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 400.00 basis points), 7/8/20302,3,4   7,144,900 
     Kilimanjaro III Re Ltd.     
 3,500,000   11.750% (3-Month U.S. Treasury Bill + 1,175.00 basis points), 7/9/20292,3,4   3,509,800 
 3,500,000   11.750% (3-Month U.S. Treasury Bill + 1,175.00 basis points), 7/8/20302,3,4   3,512,600 
     Matterhorn Re Ltd.     
 3,000,000   12.390% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 1,239.00 basis points), 2/4/20282,3,4   2,963,700 
 2,000,000   12.560% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 1,256.00 basis points), 7/7/20282,3,4   2,048,600 
 2,500,000   11.750% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 1,175.00 basis points), 2/16/20292,3,4   2,478,250 
 2,500,000   15.000% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 1,500.00 basis points), 2/16/20292,3,4   2,413,750 
 5,750,000   6.000% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 600.00 basis points), 7/6/20292,3,4   5,741,375 
     MMIFS Re Ltd.     
 3,250,000   2.900% Canadian Overnight Repo Rate Average, 1/10/2028   2,340,769 
     Mona Lisa Re Ltd.     
 8,250,000   9.750% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 975.00 basis points), 6/25/20272,3   8,511,525 
 16,250,000   5.500% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 550.00 basis points), 1/8/20312,3,4   16,472,625 
     Montoya Re Ltd.     
 7,500,000   5.750% (MSILF Treasury Securities Portfolio Fund Yield + 517.00 basis points), 4/7/20282,3,4   7,433,250 
 4,250,000   6.610% (MSILF Treasury Securities Portfolio Fund Yield + 652.00 basis points), 4/7/20282,3,4   4,316,300 
 11,000,000   5.250% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 525.00 basis points), 4/9/20302,3,4   11,103,400 
 9,500,000   5.750% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 575.00 basis points), 4/9/20302,3,4   9,534,200 
 4,000,000  

12.500% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 1,250.00 basis points), 4/9/20302,3,4

   3,852,800 
     Mystic Re IV Ltd.     
 4,750,000   4.900% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 490.00 basis points), 1/10/20282,3   4,742,400 
 3,500,000   3.250% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 325.00 basis points), 1/8/20292,3,4   3,465,350 
     Northshore Re II Ltd.     
 2,500,000   5.000% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 500.00 basis points), 4/7/20282,3,4   2,524,000 

   

 

The Ambassador Fund
SCHEDULE OF INVESTMENTS - Continued
As of July 31, 2026 (Unaudited)

 

Principal
Amount1
      Value 
     MULTI-PERIL (Continued)     
     Ocelot Re Ltd.     
 11,000,000   4.500% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 450.00 basis points), 2/26/20292,3,4  $11,332,200 
 5,250,000   6.250% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 625.00 basis points), 2/26/20292,3,4   5,351,325 
     Phoenix 3 RE Pte Ltd.     
 1,000,000   0.000%, 1/4/20394   1,206,700 
     Ramble RE Ltd.     
 1,000,000   5.000% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 500.00 basis points), 6/29/20292,3,4   1,008,000 
     Riverfront Re Ltd.     
 1,500,000   5.500% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 550.00 basis points), 1/8/20292,3,4   1,549,500 
     Titania Re Ltd.     
 3,000,000   7.010% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 701.00 basis points), 11/26/20272,3,4   3,027,000 
     Wrigley Re Ltd.     
 1,000,000   6.230% (Federated Hermes US Treasury Cash Reserves Fund Yield + 623.00 basis points), 8/7/20262,3,4   999,900 
         237,762,519 
     TOTAL GLOBAL     
     (Cost $242,786,520)   243,509,619 
     JAPAN — 1.1%     
     EARTHQUAKE — 0.3%     
     Nakama Re Pte Ltd.     
 2,500,000   2.100% (3-Month U.S. Treasury Bill + 210.00 basis points), 4/23/20302,3   2,496,750 
     MULTI-PERIL — 0.8%     
     Sakura RE Ltd.     
 2,000,000   2.750% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 275.00 basis points), 4/5/20292,3   2,021,200 
     Tomoni Re Pte Ltd.     
 2,000,000   3.270% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 327.00 basis points), 4/5/20282,3   2,022,200 
 3,000,000   4.050% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 405.00 basis points), 4/5/20282,3   3,068,700 
         7,112,100 
     TOTAL JAPAN     
     (Cost $9,521,443)   9,608,850 
     UNITED STATES — 50.8%     
     DEBT — 0.4%     
     Everest Reinsurance Holdings, Inc.     
 5,998,000   3.500%, 10/15/20504   3,902,593 
     EARTHQUAKE — 2.2%     
     Torrey Pines Re Ltd.     

   

 

The Ambassador Fund
SCHEDULE OF INVESTMENTS - Continued
As of July 31, 2026 (Unaudited)

 

Principal
Amount1
      Value 
     EARTHQUAKE (Continued)     
 1,875,000   4.022% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 402.20 basis points), 6/7/20282,3,4  $1,921,125 
 7,500,000   3.000% (1-Month U.S. Treasury Bill + 300.00 basis points), 6/7/20292,3,4   7,538,250 
     Ursa Re Ltd.     
 3,750,000   5.500% (Dreyfus Treasury Securities Cash Management Fund Yield + 550.00 basis points), 12/7/20262,3,4   3,777,750 
     Veraison Re Ltd.     
 1,250,000   3.500% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 350.00 basis points), 3/8/20282,3,4   1,260,125 
 5,250,000   2.900% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 290.00 basis points), 3/8/20292,3,4   5,302,500 
     Wrigley Re Ltd.     
 250,000   6.700% (Federated Hermes US Treasury Cash Reserves Fund Yield + 670.00 basis points), 8/7/20262,3,4   249,975 
         20,049,725 
     MULTI-PERIL — 20.4%     
     3264 Re Ltd.     
 1,000,000   7.500% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 750.00 basis points), 6/8/20282,3,4   1,012,500 
     Alamo Re Ltd.     
 7,500,000   2.500% (1-Month U.S. Treasury Bill + 525.00 basis points), 6/7/20282,3   7,528,500 
 250,000   7.250% (1-Month U.S. Treasury Bill + 725.00 basis points), 6/7/20292,3   252,150 
     Aquila Re I Ltd. Series 2024-1     
 4,750,000   5.390% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 539.00 basis points), 6/7/20272,3,4   4,850,225 
     Aquila Re I Ltd. Series 2026-1     
 3,250,000   3.500% (3-Month U.S. Treasury Bill + 350.00 basis points), 6/10/20302,3,4   3,241,550 
     Atela Re Ltd.     
 7,275,000   14.250% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 1,425.00 basis points), 5/9/20272,3   7,640,205 
     Commonwealth RE Ltd.     
 2,900,000   3.750% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 375.00 basis points), 7/10/20282,3,4   2,933,350 
     Finca RE Ltd.     
 3,000,000   5.250% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 525.00 basis points), 6/7/20282,3,4   3,047,400 
     Foundation Re IV Ltd.     
 9,750,000   6.250% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 625.00 basis points), 1/8/20272,3,4   9,784,125 
 5,250,000   3.500% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 350.00 basis points), 1/7/20302,3,4   5,345,025 
     Four Lakes Re Ltd.     
 250,000   5.800% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 552.00 basis points), 1/7/20272,3,4   253,925 

   

 

The Ambassador Fund
SCHEDULE OF INVESTMENTS - Continued
As of July 31, 2026 (Unaudited)

 

Principal
Amount1
      Value 
     MULTI-PERIL (Continued)     
 6,500,000   5.500% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 505.00 basis points), 1/7/20282,3,4  $6,547,450 
 3,150,000   3.250% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 325.00 basis points), 1/8/20292,3,4   3,143,385 
     Genesee Street Re Ltd.     
 6,500,000   3.250% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 337.60 basis points), 4/7/20282,3,4   6,520,800 
     High Point Re Ltd.     
 1,500,000   5.640% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 564.00 basis points), 1/6/20272,3,4   1,500,000 
     Locke Tavern Re Ltd.     
 6,000,000   3.250% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 325.00 basis points), 4/9/20292,3,4   5,956,200 
     Long Point Re IV Ltd.     
 6,000,000   3.500% (1-Month U.S. Treasury Bill + 350.00 basis points), 6/3/20302,3,4   5,988,000 
     Mayflower Re Ltd.     
 4,500,000   3.500% (Federated Hermes US Treasury Cash Reserves Fund Yield + 350.00 basis points), 7/7/20282,3,4   4,563,900 
 3,500,000   3.000% (Federated Hermes US Treasury Cash Reserves Fund Yield + 300.00 basis points), 7/6/20292,3,4   3,510,500 
     Merna Re Companywide Ltd.     
 7,170,000   7.000% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 700.00 basis points), 7/7/20282,3   7,352,118 
     Merna Re Enterprise Ltd.     
 3,500,000   7.750% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 775.00 basis points), 7/7/20282,3   3,727,150 
 8,250,000   6.250% (3-Month U.S. Treasury Bill + 625.00 basis points), 7/9/20292,3   8,573,400 
     Merna Reinsurance II Ltd.     
 7,150,000   7.470% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 747.00 basis points), 7/7/20272,3   7,378,800 
 4,250,000   8.500% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 849.00 basis points), 7/7/20272,3,4,5   4,415,750 
     Residential Reinsurance 2004 Ltd.     
 1,000,000   5.380% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 529.00 basis points), 12/6/20282,3   1,019,000 
     Residential Reinsurance 2022 Ltd.     
 875,000   7.590% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 713.00 basis points), 12/6/20262,3   866,337 
     Residential Reinsurance 2023 Ltd.     
 9,000,000   6.000% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 600.00 basis points), 12/6/20272,3   9,358,200 
     Residential Reinsurance 2025 Ltd.     
 7,250,000   5.750% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 575.00 basis points), 6/6/20292,3,4   7,605,250 
 4,500,000   3.250% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 325.00 basis points), 12/6/20292,3   4,502,700 

   

 

The Ambassador Fund
SCHEDULE OF INVESTMENTS - Continued
As of July 31, 2026 (Unaudited)

 

Principal
Amount1
      Value 
     MULTI-PERIL (Continued)     
     Residential Reinsurance 2026 Ltd.     
 3,500,000   4.500% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 450.00 basis points), 6/6/20302,3  $3,503,850 
 6,500,000   5.750% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 575.00 basis points), 6/6/20302,3   6,485,700 
     Sanders RE II Ltd.     
 500,000   4.000% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 400.00 basis points), 4/7/20282,3   506,550 
 6,500,000   4.250% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 425.00 basis points), 4/8/20302,3   6,776,250 
     Sanders Re III Ltd.     
 250,000   5.470% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 547.00 basis points), 4/7/20272,3   252,375 
 3,125,000   6.270% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 599.00 basis points), 4/7/20272,3   3,168,125 
 2,000,000   5.000% (3-Month U.S. Treasury Bill + 500.00 basis points), 4/8/20302,3   2,006,400 
     Sanders Re IV Ltd.     
 8,000,000   3.500% (HSBC US Treasury Money Market Fund Yield + 350.00 basis points), 4/8/20302,3   8,003,200 
 4,250,000   3.500% (HSBC US Treasury Money Market Fund Yield + 350.00 basis points), 4/7/20312,3   4,258,500 
     Topanga Re Ltd.     
 8,000,000   4.750% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 475.00 basis points), 1/7/20302,3,4   8,118,400 
     Tranquil Re Ltd. 2026-1 - Arthur Re Ltd.     
 5,750,000   12.000% (T-BILL + 1,200.00 basis points), 7/7/20282,3   5,816,125 
     Yosemite Re Ltd.     
 1,000,000   7.250% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 725.00 basis points), 6/7/20282,3,4   1,039,300 
         188,352,670 
     WINDSTORM — 27.8%     
     1886 Re Ltd.     
 8,000,000   4.500% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 450.00 basis points), 7/9/20292,3,4   8,244,800 
     3264 Re Ltd.     
 1,000,000   7.000% (Federated Hermes US Treasury Cash Reserves Fund Yield + 700.00 basis points), 7/8/20272,3,4   1,024,000 
     Abacab Re Ltd.     
 12,000,000   6.250% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 625.00 basis points), 4/13/20292,3,4   11,942,400 
     Armor RE II Ltd.     
 4,000,000   10.200% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 1,020.00 basis points), 5/7/20272,3   4,128,800 
 7,750,000   8.500% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 850.00 basis points), 1/7/20282,3   8,125,875 
     Bayou Re Ltd.     

   

 

The Ambassador Fund
SCHEDULE OF INVESTMENTS - Continued
As of July 31, 2026 (Unaudited)

 

Principal
Amount1
      Value 
     WINDSTORM (Continued)     
 5,750,000   8.332% (Dreyfus Treasury Securities Cash Management Fund Yield + 833.20 basis points), 4/30/20272,3,4  $5,906,400 
 5,000,000   7.000% (Dreyfus Treasury Securities Cash Management Fund Yield + 677.20 basis points), 5/8/20282,3   5,025,000 
     Blue Ridge Re Ltd.     
 11,500,000   5.250% (Federated Hermes US Treasury Cash Reserves Fund Yield + 525.00 basis points), 1/8/20272,3   11,543,700 
 4,000,000   7.990% (Federated Hermes US Treasury Cash Reserves Fund Yield + 799.00 basis points), 1/8/20272,3   4,050,000 
 8,000,000   3.500% (Federated Hermes US Treasury Cash Reserves Fund Yield + 350.00 basis points), 1/8/20292,3,4   7,982,400 
     Buttonwood RE Ltd.     
 5,000,000   5.000% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 500.00 basis points), 5/29/20292,3   5,024,500 
 2,000,000   5.500% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 550.00 basis points), 5/29/20292,3   2,077,000 
     Cape Lookout Re Ltd.     
 15,950,000   6.900% (Federated Hermes US Treasury Cash Reserves Fund Yield + 690.00 basis points), 3/13/20282,3,4   16,750,690 
     Charles River Re Ltd.     
 2,750,000   7.632% (Dreyfus Treasury Securities Cash Management Fund Yield + 763.20 basis points), 5/10/20272,3   2,769,525 
     Chartwell RE Ltd.     
 9,000,000   6.000% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 636.00 basis points), 6/7/20282,3,4   9,328,500 
 2,000,000   0.500% (3-Month U.S. Treasury Bill + 425.00 basis points), 6/7/20292,3   2,012,000 
     Citrus Re Ltd.     
 5,750,000   6.250% (3-Month U.S. Treasury Bill + 625.00 basis points), 6/7/20292,3,4   5,816,125 
     Everglades Re II Ltd.     
 18,500,000   8.750% (Goldman Sachs Financial Square Treasury Solutions Fund Yield + 854.00 basis points), 5/19/20282,3,4   18,808,950 
 4,000,000   5.500% (1-Month U.S. Treasury Bill + 550.00 basis points), 5/22/20292,3   4,123,600 
     First Coast Re IV Ltd.     
 1,250,000   6.500% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 650.00 basis points), 3/10/20282,3,4   1,257,250 
     Fish Pond Re Ltd.     
 3,250,000   4.020% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 402.00 basis points), 1/8/20272,3,4   3,256,825 
     Gateway Re Ltd.     
 3,557,000   9.500% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 950.00 basis points), 7/7/20272,3,4   3,648,415 
 1,000,000   5.900% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 590.00 basis points), 7/8/20272,3,4   1,018,600 
 4,750,000   4.250% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 425.00 basis points), 7/7/20282,3,4   4,786,575 

   

 

The Ambassador Fund
SCHEDULE OF INVESTMENTS - Continued
As of July 31, 2026 (Unaudited)

 

Principal
Amount1
      Value 
     WINDSTORM (Continued)     
 1,000,000   7.000% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 700.00 basis points), 7/7/20282,3,4  $1,026,100 
 4,000,000   3.500% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 350.00 basis points), 7/6/20292,3,4   3,994,400 
 750,000   4.250% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 425.00 basis points), 7/6/20292,3,4   748,875 
     Hestia Re Ltd.     
 3,750,000   6.750% (Dreyfus Treasury Securities Cash Management Fund Yield + 722.00 basis points), 3/13/20282,3,4   3,850,125 
 3,250,000   5.750% (1-Month U.S. Treasury Bill + 575.00 basis points), 4/16/20292,3,4   3,224,650 
     Integrity RE III Ltd.     
 1,250,000   8.000% (Federated Hermes US Treasury Cash Reserves Fund Yield + 800.00 basis points), 6/6/20272,3   1,261,375 
 1,000,000   8.090% (Federated Hermes US Treasury Cash Reserves Fund Yield + 809.00 basis points), 6/6/20282,3   1,031,000 
 7,000,000   7.000% (Federated Hermes US Treasury Cash Reserves Fund Yield + 700.00 basis points), 6/7/20292,3   6,971,300 
 1,250,000   11.000% (Federated Hermes US Treasury Cash Reserves Fund Yield + 1,100.00 basis points), 6/7/20292,3   1,240,125 
     Lower Ferry Re Ltd.     
 4,000,000   2.750% (MSILF Treasury Securities Portfolio Fund Yield + 275.00 basis points), 7/29/20292,3,4   3,993,600 
     Matterhorn Re Ltd.     
 4,250,000   5.500% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 550.00 basis points), 12/7/20272,3,4   4,250,425 
     Meadows Ltd.     
 1,500,000   7.500% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 750.00 basis points), 12/7/20292,3,4   1,470,750 
 2,250,000  

11.500% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 1,150.00 basis points), 12/7/20292,3,4

   2,169,000 
     Meritage RE Ltd.     
 4,000,000   5.500% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 550.00 basis points), 3/8/20292,3,4   4,037,200 
     Merna Reinsurance II Ltd.     
 250,000   8.750% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 875.00 basis points), 7/7/20272,3   256,325 
 750,000   8.750% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 875.00 basis points), 7/7/20282,3   790,800 
     Nature Coast Re Ltd.     
 4,150,000   10.000% (Goldman Sachs Financial Square Funds - Treasury Instruments Fund Yield + 1,000.00 basis points), 12/7/20262,3,4   4,070,735 
 2,500,000   8.000% (3-Month U.S. Treasury Bill + 800.00 basis points), 2/26/20302,3   2,510,000 
     Palm RE Ltd.     
 9,450,000   5.000% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 500.00 basis points), 6/7/20292,3,4   9,733,500 

   

 

The Ambassador Fund
SCHEDULE OF INVESTMENTS - Continued
As of July 31, 2026 (Unaudited)

 

Principal
Amount1
      Value 
     WINDSTORM (Continued)     
     Purple Re Ltd.     
 1,500,000   7.250% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 725.00 basis points), 6/7/20282,3,4  $1,562,250 
     Recoletos Re DAC     
 10,950,000   5.580% (3-Month U.S. Treasury Bill + 558.00 basis points), 1/7/20282,3,4   10,989,420 
 3,750,000   4.250% (3-Month U.S. Treasury Bill + 425.00 basis points), 7/6/20292,3,4   3,740,625 
     Sabine Re Ltd.     
 2,500,000   8.250% (Dreyfus Treasury Securities Cash Management Fund Yield + 852.00 basis points), 4/7/20272,3,4   2,516,000 
 4,250,000   5.500% (1-Month U.S. Treasury Bill + 550.00 basis points), 4/8/20302,3,4   4,223,225 
     Solis RE Ltd.     
 2,000,000   3.500% (JPMorgan 100% US Treasury Securities Money Market Fund Yield Index + 350.00 basis points), 7/7/20282,3,4   2,017,200 
     Tremont Re Ltd.     
 4,500,000   4.000% (1-Month U.S. Treasury Bill + 400.00 basis points), 3/22/20292,3,4   4,473,450 
     Windrose Re Ltd.     
 3,000,000   8.000% (3-Month U.S. Treasury Bill + 800.00 basis points), 2/13/20292,3,4   2,979,300 
 3,000,000   12.250% (3-Month U.S. Treasury Bill + 1,225.00 basis points), 2/13/20292,3,4   2,966,400 
     Winston Re Ltd.     
 3,000,000   10.210% (Dreyfus Treasury Securities Cash Management Fund Yield + 1,021.00 basis points), 2/26/20272,3,4   3,057,600 
 4,750,000   7.130% (Dreyfus Treasury Securities Cash Management Fund Yield + 713.00 basis points), 2/21/20282,3,4   4,971,825 
 3,500,000   4.750% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 475.00 basis points), 5/4/20292,3,4   3,496,500 
 4,000,000   6.000% (BlackRock Liquidity Funds Treasury Trust Fund Portfolio Yield + 600.00 basis points), 5/4/20292,3,4   4,201,200 
         256,477,210 
     TOTAL UNITED STATES     
     (Cost $466,397,872)   468,782,198 
     TOTAL EVENT LINKED BONDS     
     (Cost $767,923,970)   771,756,335 
     PREFERRED NOTES — 12.7%     
     GLOBAL — 7.1%     
     MULTI-PERIL — 7.1%     
     Consulate Re 2026-10     
 10,000,000   3.033%, 12/31/20266,7   9,682,000 
     Consulate Re 2026-15     
 5,000,000   3.033%, 3/31/20276,7   4,380,000 
     Consulate Re 2026-28     
 9,780,000   0.000%, 12/31/2026*,6,7   9,262,638 
     Consulate Re 2026-29     
 4,000,000   3.033%, 12/31/20266,7   3,537,600 
     Consulate Re 2026-31     
 10,000,000   3.033%, 12/31/20266,7   9,402,000 

   

 

The Ambassador Fund
SCHEDULE OF INVESTMENTS - Continued
As of July 31, 2026 (Unaudited)

 

Principal
Amount1
      Value 
     MULTI-PERIL (Continued)     
     Consulate Re 2026-32     
 2,083,333   3.033%, 12/31/20266,7  $1,873,125 
     Consulate Re 2026-38     
 10,000,000   3.033%, 2/28/20276,7   9,633,000 
     Consulate Re 2026-3A     
 10,000,000   3.033%, 12/31/20266,7   9,387,000 
     Consulate Re 2026-9A     
 10,000,000   3.033%, 12/31/20266,7   8,868,000 
     TOTAL GLOBAL     
     (Cost $66,025,324)   66,025,363 
     UNITED STATES — 5.6%     
     MULTI-PERIL — 1.2%     
     Consulate Re 2026-12     
 6,000,000   3.033%, 12/31/20266,7   5,527,200 
     Consulate Re 2026-13     
 6,000,000   3.033%, 12/31/20266,7   5,120,400 
         10,647,600 
     WINDSTORM — 4.4%     
     Consulate Re 2026-37     
 7,500,000   3.033%, 12/15/20266,7   6,678,750 
     Consulate Re 2026-39     
 10,000,000   3.033%, 12/15/20266,7   8,938,000 
     Consulate Re 2026-41     
 7,500,000   3.033%, 12/15/20266,7   6,696,000 
     Consulate Re 2026-46     
 10,000,000   3.033%, 12/15/20266,7   9,312,000 
     Consulate Re 2026-47     
 5,000,000   3.000%, 12/15/20266,7   4,647,500 
     Consulate Re 2026-54     
 5,000,000   0.000%, 7/13/2027*,6,7   4,512,000 
         40,784,250 
     TOTAL UNITED STATES     
     (Cost $51,431,269)   51,431,850 
     TOTAL PREFERRED NOTES     
     (Cost $117,456,593)   117,457,213 

   

 

The Ambassador Fund
SCHEDULE OF INVESTMENTS - Continued
As of July 31, 2026 (Unaudited)

 

Number
of Shares
      Value 
     SHORT-TERM INVESTMENTS — 2.3%     
 21,617,115   Fidelity Investments Money Market Government Portfolio - Class I 3.51%8  $21,617,115 
     TOTAL SHORT-TERM INVESTMENTS     
     (Cost $21,617,115)   21,617,115 
     TOTAL INVESTMENTS — 98.7%     
     (Cost $906,997,678)   910,830,663 
     Other Assets in Excess of Liabilities — 1.3%   11,785,892 
     TOTAL NET ASSETS — 100.0%  $922,616,555 

 

SOFR – Secured Overnight Financing Rate

US – United States

 

*Non-income producing security.
1Local currency.
2Floating rate security. Reference rates may vary based on the reset date of the security.
3Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities are restricted and may be resold in transactions exempt from registration normally to qualified institutional buyers. The total value of these securities is $744,648,639, which represents 80.7% of total net assets of the Fund.
4Callable.
5All or a portion of this security is segregated as collateral for forward contracts. The market value of the securities pledged as collateral was $12,426,000, which represents 1.4% of total net assets of the Fund.
6The value of these securities was determined using significant unobservable inputs. These are reported as Level 3 securities in the Fair Value Hierarchy.
7Restricted securities, representing 12.7% of Total Net Assets. The total value of these securities is $117,457,213.
8The rate is the annualized seven-day yield at period end.

   

 

The Ambassador Fund
SCHEDULE OF INVESTMENTS - Continued
As of July 31, 2026 (Unaudited)

 

FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS

 

Sale Contracts  Counterparty  Currency
Exchange
  Settlement
Date
  Currency
Amount
Sold
   Value At
Settlement Date
   Value At
July 31, 2026
   Unrealized
Appreciation/
(Depreciation)
 
Euro  UMB Bank NA  EUR per USD  11/09/2026   (1,540,000)   (1,790,712)   (1,783,191)   7,521 
Canadian Dollar  UMB Bank NA  CAD per USD  9/4/2026   (3,250,000)   (2,376,600)   (2,322,015)   54,585 
Euro  UMB Bank NA  EUR per USD  9/9/2026   (1,620,000)   (1,924,884)   (1,871,145)   53,739 
Euro  UMB Bank NA  EUR per USD  11/24/2026   (3,450,000)   (4,015,110)   (3,997,273)   17,837 
Euro  UMB Bank NA  EUR per USD  3/2/2027   (2,040,000)   (2,427,396)   (2,372,448)   54,948 
Euro  UMB Bank NA  EUR per USD  6/22/2027   (3,500,000)   (4,046,350)   (4,088,615)   (42,265)
Euro  UMB Bank NA  EUR per USD  9/11/2026   (2,820,000)   (3,352,980)   (3,257,446)   95,534 
Euro  UMB Bank NA  EUR per USD  3/10/2027   (2,035,000)   (2,378,304)   (2,367,388)   10,916 
Euro  UMB Bank NA  EUR per USD  5/26/2027   (2,500,000)   (2,929,250)   (2,917,288)   11,962 
Euro  UMB Bank NA  EUR per USD  1/20/2027   (5,068,000)   (5,942,230)   (5,885,713)   56,517 
Euro  UMB Bank NA  EUR per USD  1/20/2027   (2,250,000)   (2,612,250)   (2,613,034)   (784)
Euro  UMB Bank NA  EUR per USD  10/13/2026   (3,150,000)   (3,701,880)   (3,643,261)   58,619 
Euro  UMB Bank NA  EUR per USD  11/02/2026   (2,000,000)   (2,343,200)   (2,315,168)   28,032 
Euro  UMB Bank NA  EUR per USD  1/28/2027   (3,348,000)   (3,884,015)   (3,888,495)   (4,480)
Euro  UMB Bank NA  EUR per USD  11/04/2026   (6,250,000)   (7,286,875)   (7,235,494)   51,381 
TOTAL FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS   $(51,012,036)  $(50,557,974)  $454,062 

 

EUR – Euro

CAD – Canadian Dollar

 

See accompanying Notes to Financial Statements.