| Segment Reporting |
Note 15. Segment Reporting Description of segments and principal activities The group has identified its operating segments based on the internal reports that are reviewed and used by the executive management team in assessing performance and determining the allocation of resources. The executive management uses the measure of profit and loss to assess segment performance. Management considers the business from both a product and a geographic perspective and has identified two reportable segments: Research and development (R&D): income and expenses directly attributable to the group’s R&D projects performed in Australia and United States. Hyper-immune products: income and expenses directly attributable to Travelan and Protectyn activities which occur in Australia, the United States, Canada and the rest of the world. Financial breakdown The segment information for the reportable segments for the year ended June 30, 2026 is as follows: | | | Research and development | | | Hyper-immune products | | | Corporate | | | Total | | | 2026 | | A$ | | | A$ | | | A$ | | | A$ | | | Hyper-immune products revenue | | | - | | | | 7,713,601 | | | | - | | | | 7,713,601 | | | Cost of sales of goods | | | - | | | | (2,738,529 | ) | | | - | | | | (2,738,529 | ) | | Gross profit | | | - | | | | 4,975,072 | | | | - | | | | 4,975,072 | | | Other income | | | 1,122,132 | | | | 47,737 | | | | - | | | | 1,169,869 | | | Net foreign exchange gains/(losses) | | | - | | | | - | | | | (285,115 | ) | | | (285,115 | ) | | Movement in inventory provision | | | - | | | | - | | | | - | | | | - | | | General and administrative expenses | | | - | | | | - | | | | (4,305,555 | ) | | | (4,305,555 | ) | | Research and development expenses | | | (1,933,440 | ) | | | - | | | | - | | | | (1,933,440 | ) | | Selling and marketing expenses | | | - | | | | (3,471,556 | ) | | | - | | | | (3,471,556 | ) | | Operating profit/(loss) | | | (811,308 | ) | | | 1,551,253 | | | | (4,590,670 | ) | | | (3,850,725 | ) | | Finance income | | | - | | | | - | | | | 185,438 | | | | 185,438 | | | Finance costs | | | - | | | | - | | | | (14,712 | ) | | | (14,712 | ) | | Share of loss from associates | | | - | | | | - | | | | - | | | | - | | | Profit/(loss) for the year | | | (811,308 | ) | | | 1,551,253 | | | | (4,419,944 | ) | | | (3,679,999 | ) | | Assets | | | | | | | | | | | | | | | | | | Segment assets | | | 782,313 | | | | 2,900,653 | | | | 9,468,732 | | | | 13,151,698 | | | Total assets | | | 782,313 | | | | 2,900,653 | | | | 9,468,732 | | | | 13,151,698 | | | Liabilities | | | | | | | | | | | | | | | | | | Segment liabilities | | | 179,995 | | | | 744,280 | | | | 1,062,396 | | | | 1,986,671 | | | Total liabilities | | | 179,995 | | | | 744,280 | | | | 1,062,396 | | | | 1,986,671 | |
The segment information for the reportable segments for the year ended June 30, 2025 is as follows: | | | Research and development | | | Hyper-immune products | | | Corporate | | | Total | | | 2025 | | A$ | | | A$ | | | A$ | | | A$ | | | Hyper-immune products revenue | | | - | | | | 7,287,002 | | | | - | | | | 7,287,002 | | | Cost of sales of goods | | | - | | | | (2,521,903 | ) | | | - | | | | (2,521,903 | ) | | Gross profit | | | - | | | | 4,765,099 | | | | - | | | | 4,765,099 | | | Other income | | | 1,380,993 | | | | 30,512 | | | | - | | | | 1,411,505 | | | Net foreign exchange gains/(losses) | | | - | | | | - | | | | 12,183 | | | | 12,183 | | | General and administrative expenses | | | (562,960 | ) | | | - | | | | (3,920,663 | ) | | | (4,483,623 | ) | | Research and development expenses | | | (3,597,296 | ) | | | - | | | | - | | | | (3,597,296 | ) | | Selling and marketing expenses | | | - | | | | (3,452,416 | ) | | | - | | | | (3,452,416 | ) | | Operating profit/(loss) | | | (2,779,263 | ) | | | 1,343,195 | | | | (3,908,480 | ) | | | (5,344,548 | ) | | Finance income | | | - | | | | - | | | | 135,866 | | | | 135,866 | | | Finance costs | | | - | | | | - | | | | (7,305 | ) | | | (7,305 | ) | | Profit/(loss) for the year | | | (2,779,263 | ) | | | 1,343,195 | | | | (3,779,919 | ) | | | (5,215,987 | ) | | | | | | | | | | | | | | | | | | | | Assets | | | | | | | | | | | | | | | | | | Segment assets | | | 1,110,514 | | | | 1,737,563 | | | | 7,281,765 | | | | 10,129,842 | | | Total assets | | | 1,110,514 | | | | 1,737,563 | | | | 7,281,765 | | | | 10,129,842 | | | | | | | | | | | | | | | | | | | | | Liabilities | | | | | | | | | | | | | | | | | | Segment liabilities | | | 230,875 | | | | 617,461 | | | | 1,212,451 | | | | 2,060,787 | | | Total liabilities | | | 230,875 | | | | 617,461 | | | | 1,212,451 | | | | 2,060,787 | | The segment information for the reportable segments for the year ended June 30, 2024 is as follows: | | | Research and development | | | Hyper-immune products | | | Corporate | | | Total | | | 2024 | | A$ | | | A$ | | | A$ | | | A$ | | | Hyper-immune products revenue | | | - | | | | 4,902,865 | | | | - | | | | 4,902,865 | | | Cost of sales of goods | | | - | | | | (1,566,068 | ) | | | - | | | | (1,566,068 | ) | | Gross profit | | | - | | | | 3,336,797 | | | | - | | | | 3,336,797 | | | Other income | | | 3,364,439 | | | | 43,760 | | | | - | | | | 3,408,199 | | | Fair value losses to financial assets | | | - | | | | - | | | | (557,676 | ) | | | (557,676 | ) | | Net foreign exchange gains/(losses) | | | - | | | | - | | | | (27,603 | ) | | | (27,603 | ) | | General and administrative expenses | | | (460,251 | ) | | | (3,565 | ) | | | (4,091,910 | ) | | | (4,555,726 | ) | | Research and development expenses | | | (5,375,461 | ) | | | - | | | | - | | | | (5,375,461 | ) | | Selling and marketing expenses | | | - | | | | (2,029,648 | ) | | | - | | | | (2,029,648 | ) | | Operating profit/(loss) | | | (2,471,273 | ) | | | 1,347,344 | | | | (4,677,189 | ) | | | (5,801,118 | ) | | Finance income | | | - | | | | - | | | | 327,756 | | | | 327,756 | | | Finance costs | | | - | | | | - | | | | (7,576 | ) | | | (7,576 | ) | | Share of loss from associates | | | - | | | | - | | | | (1,456,019 | ) | | | (1,456,019 | ) | | Profit/(loss) for the year | | | (2,471,273 | ) | | | 1,347,344 | | | | (5,813,028 | ) | | | (6,936,957 | ) | | Assets | | | | | | | | | | | | | | | | | | Segment assets | | | 768,370 | | | | 2,845,096 | | | | 11,936,503 | | | | 15,549,969 | | | Total assets | | | 768,370 | | | | 2,845,096 | | | | 11,936,503 | | | | 15,549,969 | | | Liabilities | | | | | | | | | | | | | | | | | | Segment liabilities | | | 604,018 | | | | 206,524 | | | | 2,029,983 | | | | 2,840,525 | | | Total liabilities | | | 604,018 | | | | 206,524 | | | | 2,029,983 | | | | 2,840,525 | | Information on geographical regions: The group derives revenue from the transfer of hyper-immune products at a point in time in the following major product lines and geographical regions: | | | Travelan | | | ProIBS | | | Protectyn | | | | | | | | Australia | | | United States | | | Canada | | | Australia | | | Australia | | | Total | | | 2026 | | A$ | | | A$ | | | A$ | | | A$ | | | A$ | | | A$ | | | Hyper-immune products revenue | | | 5,672,502 | | | | 1,768,411 | | | | 165,668 | | | | 85,221 | | | | 21,799 | | | | 7,713,601 | | | Revenue from external customers | | | 5,672,502 | | | | 1,768,411 | | | | 165,668 | | | | 85,221 | | | | 21,799 | | | | 7,713,601 | | | | | Travelan | | | Protectyn | | | | | | | | Australia | | | United States | | | Canada | | | Australia | | | Total | | | 2025 | | A$ | | | A$ | | | A$ | | | A$ | | | A$ | | | Hyper-immune products revenue | | | 5,201,385 | | | | 1,658,336 | | | | 378,706 | | | | 48,575 | | | | 7,287,002 | | | Revenue from external customers | | | 5,201,385 | | | | 1,658,336 | | | | 378,706 | | | | 48,575 | | | | 7,287,002 | | | | | Travelan | | | Protectyn | | | | | | | | Australia | | | United States | | | Canada | | | Australia | | | Total | | | 2024 | | A$ | | | A$ | | | A$ | | | A$ | | | A$ | | | Hyper-immune products revenue | | | 3,702,876 | | | | 1,075,614 | | | | 80,888 | | | | 43,487 | | | | 4,902,865 | | | Revenue from external customers | | | 3,702,876 | | | | 1,075,614 | | | | 80,888 | | | | 43,487 | | | | 4,902,865 | | Information on major customers: During the years ended June 30, 2026, 2025 and 2024, the Company had the following major customers in the hyper-immune product segment with revenues amounting to 10 percent or more of total group revenues: | | | 2026 A$ | | | 2025 A$ | | | 2024 A$ | | | Customer A | | | 4,199,953 | | | | 3,272,556 | | | | 2,308,425 | | | Customer B | | | 1,239,030 | | | | 1,558,156 | | | | 957,076 | | | Customer C | | | 1,045,802 | | | | 958,031 | | | | 842,173 | | | Customer D | | | 977,392 | | | | 860,086 | | | | 552,509 | | | | | | 7,462,177 | | | | 6,648,829 | | | | 4,660,183 | |
|