v3.26.3
Segment Reporting
12 Months Ended
Jun. 30, 2026
Disclosure of operating segments [abstract]  
Segment Reporting

Note 15. Segment Reporting

 

Description of segments and principal activities

 

The group has identified its operating segments based on the internal reports that are reviewed and used by the executive management team in assessing performance and determining the allocation of resources. The executive management uses the measure of profit and loss to assess segment performance.

 

Management considers the business from both a product and a geographic perspective and has identified two reportable segments:

 

Research and development (R&D): income and expenses directly attributable to the group’s R&D projects performed in Australia and United States.

 

Hyper-immune products: income and expenses directly attributable to Travelan and Protectyn activities which occur in Australia, the United States, Canada and the rest of the world.

 

Financial breakdown

 

The segment information for the reportable segments for the year ended June 30, 2026 is as follows:

 

    Research
and
development
    Hyper-immune
products
    Corporate     Total  
2026   A$     A$     A$     A$  
Hyper-immune products revenue     -       7,713,601       -       7,713,601  
Cost of sales of goods     -       (2,738,529 )     -       (2,738,529 )
Gross profit     -       4,975,072       -       4,975,072  
Other income     1,122,132       47,737       -       1,169,869  
Net foreign exchange gains/(losses)     -       -       (285,115 )     (285,115 )
Movement in inventory provision     -       -       -       -  
General and administrative expenses     -       -       (4,305,555 )     (4,305,555 )
Research and development expenses     (1,933,440 )     -       -       (1,933,440 )
Selling and marketing expenses     -       (3,471,556 )     -       (3,471,556 )
Operating profit/(loss)     (811,308 )     1,551,253       (4,590,670 )     (3,850,725 )
Finance income     -       -       185,438       185,438  
Finance costs     -       -       (14,712 )     (14,712 )
Share of loss from associates     -       -       -       -  
Profit/(loss) for the year     (811,308 )     1,551,253       (4,419,944 )     (3,679,999 )
Assets                                
Segment assets     782,313       2,900,653       9,468,732       13,151,698  
Total assets     782,313       2,900,653       9,468,732       13,151,698  
Liabilities                                
Segment liabilities     179,995       744,280       1,062,396       1,986,671  
Total liabilities     179,995       744,280       1,062,396       1,986,671  

 

 

The segment information for the reportable segments for the year ended June 30, 2025 is as follows:

 

    Research
and
development
    Hyper-immune
products
    Corporate     Total  
2025   A$     A$     A$     A$  
Hyper-immune products revenue     -       7,287,002       -       7,287,002  
Cost of sales of goods     -       (2,521,903 )     -       (2,521,903 )
Gross profit     -       4,765,099       -       4,765,099  
Other income     1,380,993       30,512       -       1,411,505  
Net foreign exchange gains/(losses)     -       -       12,183       12,183  
General and administrative expenses     (562,960 )     -       (3,920,663 )     (4,483,623 )
Research and development expenses     (3,597,296 )     -       -       (3,597,296 )
Selling and marketing expenses     -       (3,452,416 )     -       (3,452,416 )
Operating profit/(loss)     (2,779,263 )     1,343,195       (3,908,480 )     (5,344,548 )
Finance income     -       -       135,866       135,866  
Finance costs     -       -       (7,305 )     (7,305 )
Profit/(loss) for the year     (2,779,263 )     1,343,195       (3,779,919 )     (5,215,987 )
                                 
Assets                                
Segment assets     1,110,514       1,737,563       7,281,765       10,129,842  
Total assets     1,110,514       1,737,563       7,281,765       10,129,842  
                                 
Liabilities                                
Segment liabilities     230,875       617,461       1,212,451       2,060,787  
Total liabilities     230,875       617,461       1,212,451       2,060,787  

 

The segment information for the reportable segments for the year ended June 30, 2024 is as follows:

 

    Research
and
development
    Hyper-immune
products
    Corporate     Total  
2024   A$     A$     A$     A$  
Hyper-immune products revenue     -       4,902,865       -       4,902,865  
Cost of sales of goods     -       (1,566,068 )     -       (1,566,068 )
Gross profit     -       3,336,797       -       3,336,797  
Other income     3,364,439       43,760       -       3,408,199  
Fair value losses to financial assets     -       -       (557,676 )     (557,676 )
Net foreign exchange gains/(losses)     -       -       (27,603 )     (27,603 )
General and administrative expenses     (460,251 )     (3,565 )     (4,091,910 )     (4,555,726 )
Research and development expenses     (5,375,461 )     -       -       (5,375,461 )
Selling and marketing expenses     -       (2,029,648 )     -       (2,029,648 )
Operating profit/(loss)     (2,471,273 )     1,347,344       (4,677,189 )     (5,801,118 )
Finance income     -       -       327,756       327,756  
Finance costs     -       -       (7,576 )     (7,576 )
Share of loss from associates     -       -       (1,456,019 )     (1,456,019 )
Profit/(loss) for the year     (2,471,273 )     1,347,344       (5,813,028 )     (6,936,957 )
Assets                                
Segment assets     768,370       2,845,096       11,936,503       15,549,969  
Total assets     768,370       2,845,096       11,936,503       15,549,969  
Liabilities                                
Segment liabilities     604,018       206,524       2,029,983       2,840,525  
Total liabilities     604,018       206,524       2,029,983       2,840,525  

 

Information on geographical regions:

 

The group derives revenue from the transfer of hyper-immune products at a point in time in the following major product lines and geographical regions:

 

    Travelan     ProIBS     Protectyn        
    Australia     United States     Canada     Australia     Australia     Total  
2026   A$     A$     A$     A$     A$     A$  
Hyper-immune products revenue     5,672,502       1,768,411       165,668       85,221       21,799       7,713,601  
Revenue from external customers     5,672,502       1,768,411       165,668       85,221       21,799       7,713,601  

 

    Travelan     Protectyn        
    Australia     United States     Canada     Australia     Total  
2025   A$     A$     A$     A$     A$  
Hyper-immune products revenue     5,201,385       1,658,336       378,706       48,575       7,287,002  
Revenue from external customers     5,201,385       1,658,336       378,706       48,575       7,287,002  

 

    Travelan     Protectyn        
    Australia     United States     Canada     Australia     Total  
2024   A$     A$     A$     A$     A$  
Hyper-immune products revenue     3,702,876       1,075,614       80,888       43,487       4,902,865  
Revenue from external customers     3,702,876       1,075,614       80,888       43,487       4,902,865  

 

Information on major customers:

 

During the years ended June 30, 2026, 2025 and 2024, the Company had the following major customers in the hyper-immune product segment with revenues amounting to 10 percent or more of total group revenues:

 

    2026
A$
    2025
A$
    2024
A$
 
Customer A     4,199,953       3,272,556       2,308,425  
Customer B     1,239,030       1,558,156       957,076  
Customer C     1,045,802       958,031       842,173  
Customer D     977,392       860,086       552,509  
      7,462,177       6,648,829       4,660,183