v3.26.3
FINANCIAL LIABILITIES AT FAIR MARKET VALUE (Tables)
6 Months Ended
Jun. 30, 2026
Financial Liabilities Fair Value Disclosure [Abstract]  
Schedule of Financial Liability
   June 30,
2026
   December 31,
2025
 
         
Financial liability (1,3)   -    296 
Private Warrants (2)   -    786 
Total   -    1,082 
Schedule of Warrants Fair Value

The key inputs that were used in the Private Warrants fair value were:

 

   February 5,
2026 (*)
   December 31,
2025
 
Stock price   0.65    0.9 
Exercise price   1.28    1.28 
Risk-free interest rate   3.46%   3.48%
Expected volatility   79.35%   80.59%
Expected dividend yield   0%   0%
Expected term of warrants (years)   1.5 years     1.5 years 

 

(*)     Revaluation of the warrant prior to the amendment of the terms and reclassification to equity