Income Tax (Tables)
|
12 Months Ended |
Jun. 30, 2026 |
| Income Tax Disclosure [Abstract] |
|
| Schedule of Components of Income Tax Expense (Benefit) |
The
components of income tax expense (benefit) are as follows:
Schedule of Components of Income Tax Expense (Benefit)
| | |
June 30, 2026 | | |
June 30, 2025 | |
| Current: | |
| | |
| |
| Federal | |
$ | 2,440,385 | | |
$ | 1,935,372 | |
| State | |
| 1,437,540 | | |
| 1,050,770 | |
| Current income tax expense | |
| 3,877,925 | | |
| 2,986,142 | |
| Deferred: | |
| | | |
| | |
| Federal | |
| (204,258 | ) | |
| 403,941 | |
| State | |
| (131,129 | ) | |
| 98,514 | |
| Deferred income tax expense | |
| (335,387 | ) | |
| 502,455 | |
| Total income tax expense | |
$ | 3,542,538 | | |
$ | 3,488,597 | |
|
| Schedule of Federal Income Tax Expense |
Income tax expense differed from the amount computed using the U.S. federal
income tax rate of 21% for June 30, 2026 and 2025 as follows:
Schedule of Federal Income Tax Expense
| | |
June 30, 2026 | | |
June 30, 2025 | |
| Statutory U.S. federal income tax | |
$ | 2,663,224 | | |
$ | 2,314,794 | |
| Non-deductible items | |
| 93,708 | | |
| (123,961 | ) |
| Change in deferred items | |
| - | | |
| 417,037 | |
| Provision to return | |
| (100,295 | ) | |
| - | |
| State income taxes, net of federal benefit | |
| 916,825 | | |
| 769,790 | |
| Other | |
| (30,924 | ) | |
| 110,937 | |
| Income tax expense | |
$ | 3,542,538 | | |
$ | 3,488,597 | |
|
| Schedule of Deferred Income Tax Assets and Liabilities |
Significant
components of the Company’s deferred income tax assets included in deferred income taxes, non-current on the balance sheets are
as follows:
Schedule of Deferred Income Tax Assets and Liabilities
| | |
June 30, 2026 | | |
June 30, 2025 | |
| Deferred tax assets: | |
| | | |
| | |
| Lease liability and deferred rent | |
$ | 4,291,479 | | |
$ | 4,492,549 | |
| Allowance for doubtful accounts | |
| 558,131 | | |
| 503,900 | |
| Accrued bonuses and vacation | |
| 589,547 | | |
| 582,994 | |
| Non-cash compensation | |
| 643,308 | | |
| 109,633 | |
| Deferred tax assets gross | |
| 6,082,465 | | |
| 5,689,076 | |
| Valuation allowance | |
| - | | |
| - | |
| Deferred tax assets | |
| 6,082,465 | | |
| 5,689,076 | |
| | |
| | | |
| | |
| Deferred tax liability: | |
| | | |
| | |
| Right of use asset | |
| (4,271,986 | ) | |
| (4,503,369 | ) |
| Property and equipment and intangible assets | |
| (1,079,546 | ) | |
| (790,161 | ) |
| Deferred tax liability | |
| (5,351,532 | ) | |
| (5,293,530 | ) |
| | |
| | | |
| | |
| Net deferred tax asset | |
$ | 730,933 | | |
$ | 395,546 | |
|