Exhibit 99.2 Schedule 3

 

Marketing ID Loan ID Seller Loan ID Investor Loan ID Seller Name Loan Program Documentation Type Executed NOO Docs in File Lease In Place Flag Actual In Place Rent Third Party Market Rent Estimate Third Party Rent Source Actual Short Term Rent Amount Actual Short Term Rent Source Short Term Rent Number of Months Short Term Rental Occupancy Factor Rental Income Used for Property DSCR Calculation Rental Source for Property DSCR Calculation DSCR Calculation Based On Short Rental Income Flag Property DTI Originator DSCR TPR DSCR PITIA Gross Rental Income Unit 1 Lease End Date Unit 1 Lease Term Unit 1 Gross Rental Income Unit 2 Lease End Date Unit 2 Lease Term Unit 2 Gross Rental Income Unit 3 Lease End Date Unit 3 Lease Term Unit 3 Gross Rental Income Unit 4 Lease End Date Unit 4 Lease Term Unit 4 Gross Rental Income Unit 5 Lease End Date Unit 5 Lease Term Unit 5 Gross Rental Income Unit 6 Lease End Date Unit 6 Lease Term Unit 6 Gross Rental Income Unit 7 Lease End Date Unit 7 Lease Term Unit 7 Gross Rental Income Unit 8+ Rent Loss Insurance Rent Loss Insurance Amount Fee Amount Acquisition Cost Renovation Cost Effective Gross Income Turnover Costs Repairs and Maintenance Marketing and Leasing Costs Utilities Other Costs Cap Ex Reserve Section 8 Blanket Mortgage/Cross Collateral Flag Number of Years Property Owned Number of Mortgaged Properties With Lender Number of Properties Securing Loan Foreign National Alternative Credit Documentation Months Reserves Loan Closed in the name of Business Entity Vested Business Entity Name Vested Business Entity Type Qualifying Primary Borrower Type Qualifying Primary Borrower First Name Qualifying Primary  Borrower  Last Name Qualifying CoBorrower Type Qualifying CoBorrower First Name Qualifying CoBorrower Last Name Qualifying CoBorrower 2 Type Qualifying CoBorrower 2 First Name Qualifying CoBorrower 2 Last Name Qualifying CoBorrower 3 Type Qualifying CoBorrower 3 First Name Qualifying CoBorrower 3 Last Name Non-Qualifying Guarantor 1 First Name Non-Qualifying Guarantor 1 Last Name Non-Qualifying Guarantor 1 Citizenship Non-Qualifying Guarantor 1 Country Name Non-Qualifying Guarantor 2 First Name Non-Qualifying Guarantor 2 Last Name Non-Qualifying Guarantor 2 Citizenship Non-Qualifying Guarantor 2 Country Name Personal Guaranty Total Number of Guarantors Personal Guaranty Recourse Level Business Entity EIN Primary Appraisal Occupancy
5 XX XX XX Debt Service Coverage Ratio Present No 0 1687 Appraisal - 1007 1687 Appraisal - 1007 No 89.79 1.09 1.114 1514.79 Yes 27400 1687 No 0.6 1 1 N/A 510.72 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Yes 1 Full Recourse XX Vacant
9 XX XX XX Debt Service Coverage Ratio Present Yes 1650 1725 Appraisal - 1007 1650 Actual In Place Rent No 94.76 1.05 1.055 1563.48 1650 02-28-2027 12 Yes 503700 1650 No No 4.2 3 1 N/A 73.29 No Vested Individual XX XX Vested Individual XX XX N/A 0 N/A Tenant
14 XX XX XX Debt Service Coverage Ratio Present Yes 1555 1390 Appraisal - 1007 1390 Appraisal - 1007 No 93.81 1.06 1.066 1303.9 1555 03-31-2027 12 Yes 18660 1390 No No 7.9 3 1 N/A 76.12 No Vested Individual XX XX Vested Individual XX XX N/A 0 N/A Vacant
15 XX XX XX Debt Service Coverage Ratio Present Yes 2200 2500 Appraisal - 1007 2200 Actual In Place Rent No 98.78 1.01 1.012 2173.23 2200 06-30-2026 1 Yes 44320 2200 No No 2.4 2 1 N/A 56.36 No Vested Individual XX XX N/A 0 N/A Tenant
17 XX XX XX Debt Service Coverage Ratio Present No 0 2700 Appraisal - 1007 2700 Appraisal - 1007 No 83.06 1.204 1.204 2242.49 Yes 13573.32 2700 No 0.0 1 1 N/A 17.23 No Individual Guarantor XX XX Individual Guarantor XX XX N/A 2 N/A Vacant
41 XX XX XX Debt Service Coverage Ratio Present Yes 1580 1700 Appraisal - 1007 1580 Actual In Place Rent No 83.79 1.19 1.193 1323.88 1580 06-12-2027 12 Yes 15000 1580 No No 0.3 3 1 N/A 22.58 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Yes 1 Full Recourse XX Vacant
42 XX XX XX Debt Service Coverage Ratio Present No 0 3800 Appraisal - 1007 3800 Appraisal - 1007 No 103.69 0.94 0.964 3940.28 Yes 45500 3800 No 0.0 1 1 N/A 8.08 No Vested Individual XX XX N/A 0 N/A Vacant
49 XX XX XX Debt Service Coverage Ratio Present Yes 2850 4300 Appraisal - 1007 2850 Actual In Place Rent No 101.55 1.0 0.985 2894.07 2850 09-14-2026 12 Yes 39000 2850 No No 4.4 1 1 N/A 201.58 No Vested Individual XX XX N/A 0 N/A Tenant
52 XX XX XX Debt Service Coverage Ratio Present Yes 2500 1500 Appraisal - 1007 1500 Appraisal - 1007 No 99.84 1.0 1.002 1497.6 2500 05-31-2027 12 Yes 17971.2 1500 No No 0.8 1 1 N/A 122.45 No Vested Individual XX XX Vested Individual XX XX N/A 0 N/A XX Tenant
54 XX XX XX Debt Service Coverage Ratio Present Yes 3875 3800 Appraisal - 1007 3800 Appraisal - 1007 No 62.6 1.41 1.597 2378.88 3875 07-31-2027 12 Yes 28000 3800 No No 5.2 1 1 N/A 239.7 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Individual Guarantor XX XX Yes 2 Full Recourse XX Tenant
73 XX XX XX Debt Service Coverage Ratio Present Yes 1550 1600 Appraisal - 1007 1550 Actual In Place Rent No 80.1 1.24 1.248 1241.57 1550 12-31-2023 1 Yes 19900 1550 No No 19.2 1 1 N/A 94.22 No Vested Individual XX XX N/A 0 N/A Tenant
76 XX XX XX Debt Service Coverage Ratio Present Yes 6750 6750 Appraisal - 1025 6750 Appraisal - 1025 No 88.89 1.12 1.125 5999.79 1975 06-30-2027 12 1975 06-30-2027 12 2800 06-30-2027 12 Yes 88300 6750 No No 0.0 2 1 N/A 11.22 No Vested Individual XX XX Vested Individual XX XX N/A 0 N/A Tenant
87 XX XX XX Debt Service Coverage Ratio Present Yes 4000 4000 Appraisal - 1025 4000 Appraisal - 1025 No 91.68 1.091 1.091 3667.19 2000 05-27-2026 1 2000 04-30-2026 1 Yes 40000 4000 No No 1.3 1 1 N/A 204.14 No Vested Individual XX XX N/A 0 N/A Tenant
88 XX XX XX 2YR Full Doc Present No 0 2780.52 Yes 8000 No 0.0 1 1 N/A 61.56 No Vested Individual XX XX Vested Individual XX XX N/A 0 N/A Owner
97 XX XX XX Debt Service Coverage Ratio Present Yes 1970 1800 Appraisal - 1007 1970 Actual In Place Rent No 80.08 1.249 1.141 1577.56 1970 06-01-2027 12 Yes 29620 1970 No No 0.5 1 1 N/A 103.24 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Yes 1 Full Recourse XX Vacant
98 XX XX XX Debt Service Coverage Ratio Present No 0 1550 Appraisal - 1007 1550 Appraisal - 1007 No 99.93 1.0 1.001 1548.94 Yes 27720 1550 No 0.0 2 1 N/A 109.48 No Vested Individual XX XX N/A 0 N/A Owner
111 XX XX XX Debt Service Coverage Ratio Present No 0 2600 Appraisal - 1025 2600 Appraisal - 1025 No 79.52 1.25 1.258 2067.56 Yes 24810.72 2600 No 0.0 1 1 N/A 19.1 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Individual Guarantor XX XX Individual Guarantor XX XX Yes 3 Full Recourse XX Vacant
250 XX XX XX Debt Service Coverage Ratio Present No 0 4031 Appraisal - 1007 4031 Appraisal - 1007 No 187.85 0.532 0.532 7572.32 Yes 24186 4031 No 0.0 1 1 N/A 50.44 No Vested Individual XX XX Vested Individual XX XX N/A 0 N/A Owner
267 XX XX XX Debt Service Coverage Ratio Present No 0 3000 Appraisal - 1007 3000 Appraisal - 1007 No 92.32 1.08 1.083 2769.62 Yes 36000 3000 No 0.0 1 1 N/A 855.95 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Yes 1 Full Recourse XX Vacant
282 XX XX XX Debt Service Coverage Ratio Present No 0 4900 Appraisal - 1007 4900 Appraisal - 1007 No 127.05 0.78 0.787 6225.56 Yes 52000 4900 No 0.0 1 1 N/A 10.26 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Yes 1 Full Recourse XX Owner
289 XX XX XX Debt Service Coverage Ratio Present No 0 1700 Appraisal - 1007 1700 Appraisal - 1007 No 94.8 1.05 1.055 1611.55 Yes 20400 1700 No 0.0 1 1 N/A 59.26 No Vested Individual XX XX Vested Individual XX XX N/A 0 N/A Vacant
299 XX XX XX 2YR Full Doc Present Yes No 0 1866.29 1300 09-30-2026 1 Yes 40000 No 0.0 1 1 N/A 111.88 No Vested Individual XX XX Vested Individual XX XX N/A 0 N/A Vacant
300 XX XX XX Debt Service Coverage Ratio Present No 0 Short Term Rental 4000 Other 12 0.65% 4000 Other Yes 74.39 1.1 1.344 2975.78 Yes 35709.36 4000 No 0.0 1 1 N/A 139.19 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Yes 1 Full Recourse XX Tenant
301 XX XX XX Debt Service Coverage Ratio Present Yes 2225 3100 Appraisal - 1025 2225 Actual In Place Rent No 102.74 0.973 1.293 1720.86 650 06-30-2026 1 925 06-30-2026 1 650 06-30-2026 1 Yes 89700 2225 No No 19.2 1 1 N/A 36.93 No Vested Individual XX XX N/A 0 N/A Tenant
304 XX XX XX 2YR Full Doc Present N/A No 0 3210.71 Yes 50000 No 0.0 1 1 N/A 155.25 No Vested Individual XX XX N/A 0 N/A Vacant
309 XX XX XX Debt Service Coverage Ratio N/A Yes 3100 3000 Appraisal - 1007 3100 Actual In Place Rent No 43.71 2.288 2.288 1355.12 3100 04-01-2027 1 Yes 146692 3100 No No 0.0 2 1 N/A 67.27 No Vested Individual XX XX N/A 0 N/A Tenant
330 XX XX XX Debt Service Coverage Ratio Present No 0 1750 Appraisal - 1007 1750 Appraisal - 1007 No 73.25 1.36 1.365 1281.8 Yes 31800 1750 No 0.0 1 1 N/A 6.22 No Vested Individual XX XX N/A 0 N/A Vacant
334 XX XX XX 2YR Full Doc Present Yes No 0 1954.93 1795 07-31-2020 1 Yes 11729.58 No 0.0 1 1 N/A 125.53 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Yes 1 Full Recourse XX Owner
336 XX XX XX Debt Service Coverage Ratio Present No 0 5200 Appraisal - 1007 5200 Appraisal - 1007 No 144.17 0.69 0.694 7497.03 Yes 85000 5200 No 0.0 1 1 N/A 8.77 No Vested Individual XX XX N/A 0 N/A Owner
338 XX XX XX Debt Service Coverage Ratio Present Yes 2775 3300 Appraisal - 1025 2775 Actual In Place Rent No 67.26 1.46 1.487 1866.34 1550 06-30-2026 12 1225 07-31-2026 12 Yes 32000 2775 No No 3.1 1 1 N/A 98.3 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Yes 1 Full Recourse XX Tenant
339 XX XX XX 2YR Full Doc Present No No 0 2572.53 Yes 49400 No 0.0 1 1 N/A 8.66 No Vested Individual XX XX N/A 0 N/A Tenant
341 XX XX XX Debt Service Coverage Ratio Present No 0 3050 Appraisal - 1007 3050 Appraisal - 1007 No 86.1 1.161 1.161 2626.04 Yes 70000 3050 No 0.0 2 1 N/A 142.92 No Vested Individual XX XX N/A 0 N/A Vacant
360 XX XX XX Debt Service Coverage Ratio Present No 0 Short Term Rental 3792 XX 12 52.60% 3792 AirDNA Yes 62.39 1.6 1.603 2365.87 Yes 40000 3792 No 0.0 1 1 N/A 8.6 No Vested Individual XX XX N/A 0 N/A Owner
367 XX XX XX Debt Service Coverage Ratio Present No 0 3500 Appraisal - 1007 3500 Appraisal - 1007 No 152.94 0.65 0.619 5655.93 Yes 32117.88 3500 No 0.0 1 1 N/A 8.34 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Individual Guarantor XX XX Yes 2 Full Recourse XX Vacant
378 XX XX XX Debt Service Coverage Ratio Present Yes 1499 1775 Appraisal - 1007 1499 Actual In Place Rent No 99.97 1.0 1.0 1498.48 1499 01-28-2027 12 Yes 8990.88 1499 No No 3.2 1 1 N/A 77.23 No Vested Individual XX XX N/A 0 N/A Tenant
381 XX XX XX 12 Month Bank Statement Present No No 0 2031.25 Yes 68517 No 55.7 1 1 N/A 10.24 No Vested Individual XX XX N/A 0 N/A Vacant
385 XX XX XX Debt Service Coverage Ratio Present Yes 3450 3500 Appraisal - 1007 3450 Actual In Place Rent No 78.54 1.27 1.273 2709.49 3450 02-28-2027 1 Yes 61273 3450 No No 0.9 1 1 N/A 33.12 No Vested Individual XX XX N/A 0 N/A Tenant
391 XX XX XX Debt Service Coverage Ratio Present No 0 1900 Appraisal - 1007 1900 Appraisal - 1007 No 77.95 1.12 1.283 1480.97 Yes 8885.82 1900 No 43.8 1 1 N/A 54.46 No Vested Individual XX XX N/A 0 N/A Tenant
393 XX XX XX Debt Service Coverage Ratio Present No 0 2200 Short Term Rental 3450 XX 12 52.00% 3450 AirDNA Yes 89.37 1.11 1.119 3083.2 Yes 14000 3450 No 0.0 1 1 N/A 214.38 No Vested Individual XX XX N/A 0 N/A Vacant
415 XX XX XX Debt Service Coverage Ratio Present No 0 2570 Appraisal - 1007 2570 Appraisal - 1007 No 116.03 0.8 0.862 2981.9 Yes 75000 2570 No 0.0 1 1 N/A 43.36 No Vested Individual XX XX N/A 0 N/A Owner
416 XX XX XX Debt Service Coverage Ratio Present Yes 2500 2000 Appraisal - 1007 2000 Appraisal - 1007 No 93.48 1.06 1.07 1869.62 2500 06-30-2027 12 Yes 12000 2000 No No 0.6 1 1 N/A 137.05 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Yes 0 Full Recourse XX Tenant
458 XX XX XX Debt Service Coverage Ratio Present No 0 Short Term Rental 8158 XX 12 63.10% 8158 AirDNA Yes 73.04 1.36 1.369 5958.71 Yes 10000 8158 No 0.0 1 1 N/A 9.84 No Vested Individual XX XX Vested Individual XX XX N/A 0 N/A Vacant
460 XX XX XX Debt Service Coverage Ratio Present Yes 1750 1750 Appraisal - 1025 1750 Appraisal - 1025 No 89.42 1.02 1.118 1564.93 650 10-04-2026 12 1100 07-29-2026 12 Yes 18779.16 1750 No No 0.0 1 1 N/A 46.2 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Yes 1 Full Recourse XX Tenant
473 XX XX XX Debt Service Coverage Ratio Present No 0 5200 Appraisal - 1007 5200 Appraisal - 1007 No 129.53 0.77 0.772 6735.54 Yes 40415.76 5200 No 0.0 1 1 N/A 77.47 No Vested Individual XX XX N/A 0 N/A Owner
475 XX XX XX 12 Month Bank Statement Present No N/A No 0 8225.53 Yes 28600 No 0.0 1 1 N/A 47.69 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Yes 1 Full Recourse XX Owner
478 XX XX XX Debt Service Coverage Ratio Present No 0 2650 Appraisal - 1025 2650 Appraisal - 1025 No 52.68 1.89 1.898 1395.97 Yes 35000 2650 No 0.0 1 1 N/A 7.34 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Yes 1 Full Recourse XX Owner
481 XX XX XX Debt Service Coverage Ratio Present No 0 2200 Appraisal - 1025 2200 Appraisal - 1025 No 56.32 1.775 1.775 1239.11 Yes 13200 2200 No 0.0 1 1 N/A 23.97 No Vested Individual XX XX N/A 0 N/A Vacant
482 XX XX XX Debt Service Coverage Ratio Present No 0 1954 Short Term Rental 3666.67 XX 12 53.70% 3666.67 AirDNA Yes 90.04 1.11 1.111 3301.43 Yes 12000 3666.67 No 0.0 1 1 N/A 11.37 No Vested Individual XX XX Vested Individual XX XX N/A 0 N/A Tenant
486 XX XX XX Debt Service Coverage Ratio Present No 0 Short Term Rental 5341.66 XX 12 57.30% 5341.66 AirDNA Yes 82.93 1.2 1.206 4429.66 Yes 44000 5341.66 No 0.0 1 1 N/A 13.78 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Yes 1 Full Recourse XX Tenant
491 XX XX XX Debt Service Coverage Ratio Present Yes 1700 1675 Appraisal - 1025 1675 Appraisal - 1025 No 91.54 1.07 1.092 1533.33 1700 12-31-2026 12 Yes 14919.96 1675 No No 3.7 1 1 N/A 78.87 No Vested Individual XX XX N/A 0 N/A Tenant
499 XX XX XX Debt Service Coverage Ratio Present No 0 1650 Appraisal - 1007 1650 Appraisal - 1007 No 85.25 1.17 1.173 1406.59 Yes 16879.2 0 1650 No 0.0 1 1 N/A 59.91 No Vested Individual XX XX N/A 0 N/A Owner
506 XX XX XX Debt Service Coverage Ratio Present No 0 2400 Appraisal - 1007 2400 Appraisal - 1007 No 123.47 0.8 0.81 2963.31 Yes 8000 2400 No 0.0 1 1 N/A 40.34 No Vested Individual XX XX Vested Individual XX XX N/A 0 N/A Vacant
509 XX XX XX Debt Service Coverage Ratio Present No 0 1850 Appraisal - 1007 1850 Appraisal - 1007 No 98.96 1.01 1.011 1830.74 Yes 25500 1850 No 0.0 1 1 N/A 7.06 No Vested Individual XX XX N/A 0 N/A Vacant
511 XX XX XX Debt Service Coverage Ratio Present No 0 Short Term Rental 7366.66 XX 12 71.40% 7366.66 AirDNA Yes 76.65 1.3 1.305 5646.81 Yes 67761.72 7366.66 No 0.0 1 1 N/A 6.78 No Vested Individual XX XX N/A 0 N/A Vacant
515 XX XX XX Debt Service Coverage Ratio Present Yes 5950 5700 Appraisal - 1007 5700 Appraisal - 1007 No 61.84 1.68 1.617 3524.85 1970 05-31-2027 12 3980 05-31-2027 12 Yes 26500 5700 No No 3.2 1 1 N/A 487.28 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Individual Guarantor XX XX Yes 2 Full Recourse XX Vacant
519 XX XX XX Debt Service Coverage Ratio Present Yes 5700 8500 Appraisal - 1025 5700 Actual In Place Rent No 108.76 0.91 0.919 6199.09 2200 03-31-2027 1 3500 04-30-2027 1 Yes 57800 5700 No No 18.1 1 1 N/A 96.54 Yes XX Limited Liability Corporation (LLC) Vested Individual XX XX Yes 0 Full Recourse XX Tenant
522 XX XX XX Debt Service Coverage Ratio Present No 0 4200 Appraisal - 1007 4200 Appraisal - 1007 No 153.59 0.651 0.651 6450.88 Yes 94500 4200 No 0.0 1 1 N/A 45.24 No Vested Individual XX XX N/A 0 N/A Owner
534 XX XX XX Debt Service Coverage Ratio Present Yes 6400 6400 Appraisal - 1025 6400 Actual In Place Rent No 96.23 1.0 1.039 6158.8 3825 01-31-2027 12 2575 01-31-2027 12 Yes 68700 6400 No No 18.5 4 1 N/A 47.95 No Vested Individual XX XX N/A 0 N/A Tenant
538 XX XX XX Debt Service Coverage Ratio Present Yes 2335 2350 Appraisal - 1007 2335 Actual In Place Rent No 100.57 0.99 0.994 2348.33 2335 03-08-2027 12 Yes 32959 2335 No No 1.1 1 1 N/A 8.38 No Vested Individual XX XX N/A 0 N/A Tenant
540 XX XX XX Debt Service Coverage Ratio Present No 0 4000 Appraisal - 1007 4000 Appraisal - 1007 No 118.87 0.71 0.821 4872.31 Yes 67555.68 4000 No 0.0 1 1 N/A 26.8 No Vested Individual XX XX N/A 0 N/A Vacant
563 XX XX XX 24 Month Bank Statement Present No No 0 4944.9 Yes 25200 No 1.9 1 1 N/A 97.26 No Vested Individual XX XX N/A 0 N/A Vacant
564 XX XX XX 2YR Full Doc Present No No 0 6338.3 Yes 46000 No 0.0 1 1 N/A 13.87 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Yes 1 Full Recourse XX Owner
572 XX XX XX 12 Month Bank Statement Present No N/A No 0 11905.61 Yes 405750 No 0.0 1 1 N/A 17.69 No Vested Individual XX XX N/A 0 N/A Vacant
577 XX XX XX 24 Month Bank Statement Present No No 0 3904.44 Yes 59640 No 15.9 1 1 N/A 97.53 No Vested Individual XX XX Vested Individual XX XX N/A 0 N/A Tenant
597 XX XX XX Debt Service Coverage Ratio Present No 0 1600 Appraisal - 1007 1600 Appraisal - 1007 No 99.74 1.0 1.003 1595.85 Yes 26700 1600 No 0.0 1 1 N/A 6.78 No Vested Individual XX XX N/A 0 N/A Vacant
598 XX XX XX Debt Service Coverage Ratio Present No 0 1650 Appraisal - 1007 1650 Appraisal - 1007 No 97.62 1.02 1.024 1610.78 Yes 18000 1650 No 0.8 3 1 N/A 113.03 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Yes 1 Full Recourse XX Vacant
600 XX XX XX 12 Month Bank Statement Present No No 0 1608.88 Yes 40159 No 0.0 1 1 N/A 11.21 No Vested Individual XX XX Vested Individual XX XX N/A 0 N/A Vacant
608 XX XX XX 12 Month Bank Statement Present No No 0 6507.73 Yes 123000 No 0.0 1 1 N/A 29.53 No Vested Individual XX XX N/A 0 N/A Vacant
609 XX XX XX 2YR Full Doc Present Yes No 0 5077.46 4800 05-31-2027 12 Yes 57600 No 0.0 1 1 N/A 19.75 No Vested Individual XX XX N/A 0 N/A Vacant
633 XX XX XX Debt Service Coverage Ratio Present No 0 3200 Short Term Rental 4066.66 XX 12 58.90% 4066.66 AirDNA Yes 98.4 1.016 1.016 4001.42 Yes 53351 4066.66 No 0.0 1 1 N/A 37.07 No Vested Individual XX XX N/A 0 N/A Vacant
637 XX XX XX Debt Service Coverage Ratio Present No 0 2800 Short Term Rental 4208.33 XX 12 56.70% 4208.33 AirDNA Yes 77.5 1.29 1.29 3261.43 Yes 35200 4208.33 No 0.0 1 1 N/A 12.08 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Yes 1 Full Recourse XX Owner
639 XX XX XX Debt Service Coverage Ratio Present Yes 4995 5300 Appraisal - 1007 4995 Actual In Place Rent No 177.84 0.56 0.562 8883.14 4995 06-20-2026 12 Yes 61320 4995 No No 4.4 2 1 N/A 12.86 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX XX XX Yes 1 Full Recourse XX Tenant
648 XX XX XX Debt Service Coverage Ratio Present No 0 1790 Appraisal - 1007 1790 Appraisal - 1007 No 74.78 1.33 1.337 1338.5 Yes 8031 1790 No 2.8 1 1 N/A 110.11 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Individual Guarantor XX XX Yes 2 Full Recourse XX Vacant
655 XX XX XX Debt Service Coverage Ratio Present Yes 1750 2200 Appraisal - 1007 1750 Actual In Place Rent No 132.63 0.73 0.754 2320.95 1750 07-31-2026 12 Yes 21000 1750 No No 8.7 1 1 N/A 41.63 No Vested Individual XX XX N/A 0 N/A Tenant
657 XX XX XX 12 Month Bank Statement Present No No 0 4956.99 Yes 47400 No 0.0 1 1 N/A 26.19 No Vested Individual XX XX Vested Individual XX XX N/A 0 N/A Tenant
678 XX XX XX Debt Service Coverage Ratio Present No 0 2500 Appraisal - 1007 2500 Appraisal - 1007 No 84.32 1.18 1.186 2108.1 Yes 97000 2500 No 0.0 1 1 N/A 43.93 No Vested Individual XX XX N/A 0 N/A Vacant
683 XX XX XX Debt Service Coverage Ratio Present No 0 3735 Appraisal - 1007 3735 Appraisal - 1007 No 97.78 1.023 1.023 3651.92 Yes 22410 3735 No 0.0 1 1 N/A 29.61 No Vested Individual XX XX N/A 0 N/A Vacant
685 XX XX XX Retirement Income Doc Verified Present No No 0 2505.06 Yes 24000 No 0.0 1 1 N/A 198.55 No Vested Individual XX XX N/A 0 N/A Vacant
698 XX XX XX 2YR Full Doc Present No N/A No 0 1811.01 Yes 10000 No 0.0 1 1 N/A 14.4 No Vested Individual XX XX Vested Individual XX XX N/A 0 N/A Owner
700 XX XX XX 24 Month Bank Statement Present Yes No 0 5227.82 3600 05-31-2027 12 Yes 2000 No 1.3 2 1 N/A 38.4 No Vested Individual XX XX N/A 0 N/A Vacant
707 XX XX XX Debt Service Coverage Ratio Present No 0 8800 Appraisal - 1025 8800 Appraisal - 1025 No 79.83 1.06 1.253 7024.96 Yes 34100 8800 No 0.0 1 1 N/A 27.07 No Vested Individual XX XX N/A 0 N/A Tenant
712 XX XX XX Debt Service Coverage Ratio Present No 0 4000 Appraisal - 1025 4000 Appraisal - 1025 No 99.52 1.0 1.005 3980.84 Yes 36600 4000 No 0.0 8 1 N/A 154.23 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Yes 1 Full Recourse XX Tenant
713 XX XX XX Debt Service Coverage Ratio Present No 0 2750 Appraisal - 1007 2750 Appraisal - 1007 No 96.35 1.03 1.038 2649.69 Yes 66000 2750 No 0.0 1 1 N/A 123.58 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Yes 1 Full Recourse XX Vacant
718 XX XX XX Debt Service Coverage Ratio Present No 0 1500 Appraisal - 1007 1500 Appraisal - 1007 No 61.87 1.616 1.616 928.05 Yes 5568.3 1500 No 0.0 1 1 N/A 27.59 No Vested Individual XX XX N/A 0 N/A Tenant
721 XX XX XX Debt Service Coverage Ratio Present No 0 2300 Appraisal - 1007 2300 Appraisal - 1007 No 85.73 1.16 1.167 1971.71 Yes 40500 2300 No 0.0 1 1 N/A 385.82 No Vested Individual XX XX N/A 0 N/A Vacant
729 XX XX XX 12 Month Bank Statement Present No No 0 5147.49 Yes 40000 No 0.0 1 1 N/A 89.55 Yes XX Limited Liability Corporation (LLC) Vested Individual XX XX Yes 0 Full Recourse XX Vacant
739 XX XX XX 12 Month Bank Statement Present No No 0 1761.29 Yes 12254 No 0.9 1 1 N/A 27.5 No Vested Individual XX XX N/A 0 N/A Owner
760 XX XX XX Debt Service Coverage Ratio Present No 0 2100 Appraisal - 1007 2100 Appraisal - 1007 No 75.55 1.32 1.324 1586.59 Yes 24690 2100 No 0.0 1 1 N/A 206.16 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Yes 1 Full Recourse XX Vacant
763 XX XX XX Debt Service Coverage Ratio Present No 0 10500 Appraisal - 1007 10500 Appraisal - 1007 No 66.88 1.495 1.495 7021.92 Yes 90000 10500 No 0.0 1 1 N/A 8.27 No Vested Individual XX XX N/A 0 N/A Tenant
764 XX XX XX Debt Service Coverage Ratio Present Yes 1800 2275 Appraisal - 1007 1800 Actual In Place Rent No 100 1 1.0 1799.92 1800 08-31-2026 12 Yes 25000 1800 No No 20.9 1 1 N/A 81.19 No Vested Individual XX XX N/A 0 N/A Tenant
765 XX XX XX Debt Service Coverage Ratio Present No 0 1550 Appraisal - 1007 1550 Appraisal - 1007 No 84.62 1.18 1.182 1311.58 Yes 26700 1550 No 0.0 1 1 N/A 18.34 No Vested Individual XX XX N/A 0 N/A Vacant
770 XX XX XX 12 Month Bank Statement Present No No 0 4919.89 Yes 49400 No 0.0 1 1 N/A 56.92 No Vested Individual XX XX N/A 0 N/A Owner
779 XX XX XX Debt Service Coverage Ratio Present No 0 2600 Appraisal - 1007 2600 Appraisal - 1007 No 96.92 1.032 1.032 2520 Yes 33300 2600 No 0.0 1 1 N/A 8.67 No Vested Individual XX XX N/A 0 N/A Vacant
798 XX XX XX Debt Service Coverage Ratio Present No 0 1400 Appraisal - 1007 1400 Appraisal - 1007 No 90.58 1.16 1.104 1268.17 Yes 31200 1400 No 0.0 1 1 N/A 56.58 No Vested Individual XX XX No 0 N/A Vacant
803 XX XX XX 12 Month Bank Statement Present No No 0 4295.99 N/A No 0.0 1 1 N/A 17.49 No Vested Individual XX XX N/A 0 N/A Owner
804 XX XX XX Debt Service Coverage Ratio Present No 0 2250 Appraisal - 1025 2250 Appraisal - 1025 No 86.18 1.04 1.16 2154.56 Yes 29300 2250 No 0.0 1 1 N/A 43.83 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Yes 1 Full Recourse XX Tenant