v3.26.3
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income (loss) $ 163,783 $ (96,437)
Net (loss) from discontinued operations (5,839)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,614 1,356
Lease expense 39,068 58,535
Changes in operating assets and liabilities:    
Accounts receivable (372,088) (11,540)
Inventory (2,093) (44,378)
Prepaid expense and other receivable (93,555) (16,891)
Accounts payable and accrued liabilities 69,726 36,418
Deferred revenue 117,389
Operating lease payment (39,068) (58,535)
Tax payable 8,425 4,281
Due to related party 86,243 37,609
Net Cash Provided by Operating Activities from Continuing Operations (26,395) (89,582)
Net Cash Used in Operating Activities from Discontinued Operations (2,045)
Net Cash (Used in) Operating Activities (28,440) (89,582)
CASH FLOWS FROM INVESTING ACTIVITIES    
Deferred renovation expenses (12,519)
Development cost of intangible assets (9,236)
Net Cash (Used in) Investing Activities (21,755)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from capital contribution 5,565 130,634
Capital contribution from non-controlling interests 13,913
Net Cash Provided by Financing Activities 19,478 130,634
EFFECT OF EXCHANGE RATE CHANGE ON CASH & CASH EQUIVALENTS 1,173 (744)
Net change in cash and cash equivalents (29,544) 40,308
Cash and cash equivalents, beginning of period 46,291 5,983
Cash and cash equivalents, end of period 16,747 46,291
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for income taxes 6,301
Cash paid for interest
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Right of use asset and related liability (47,264) 148,401
Acquisitions of subsidiary under common control $ 64,103