0001963088 2025-07-01 2026-06-30 0001963088 2025-12-31 0001963088 2026-09-22 0001963088 2026-06-30 0001963088 2025-06-30 0001963088 ATCH:MergerFinancingMember 2026-06-30 0001963088 ATCH:MergerFinancingMember 2025-06-30 0001963088 ATCH:DebentureMember 2026-06-30 0001963088 ATCH:DebentureMember 2025-06-30 0001963088 us-gaap:RelatedPartyMember 2026-06-30 0001963088 us-gaap:RelatedPartyMember 2025-06-30 0001963088 2024-07-01 2025-06-30 0001963088 us-gaap:CommonStockMember 2024-06-30 0001963088 ATCH:SubscriptionReceivableMember 2024-06-30 0001963088 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001963088 us-gaap:RetainedEarningsMember 2024-06-30 0001963088 2024-06-30 0001963088 us-gaap:CommonStockMember 2025-06-30 0001963088 ATCH:SubscriptionReceivableMember 2025-06-30 0001963088 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0001963088 us-gaap:RetainedEarningsMember 2025-06-30 0001963088 us-gaap:CommonStockMember 2024-07-01 2025-06-30 0001963088 ATCH:SubscriptionReceivableMember 2024-07-01 2025-06-30 0001963088 us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2025-06-30 0001963088 us-gaap:RetainedEarningsMember 2024-07-01 2025-06-30 0001963088 us-gaap:SecuredDebtMember us-gaap:CommonStockMember 2024-07-01 2025-06-30 0001963088 us-gaap:SecuredDebtMember ATCH:SubscriptionReceivableMember 2024-07-01 2025-06-30 0001963088 us-gaap:SecuredDebtMember us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2025-06-30 0001963088 us-gaap:SecuredDebtMember us-gaap:RetainedEarningsMember 2024-07-01 2025-06-30 0001963088 us-gaap:SecuredDebtMember 2024-07-01 2025-06-30 0001963088 ATCH:MergerFinancingMember us-gaap:CommonStockMember 2024-07-01 2025-06-30 0001963088 ATCH:MergerFinancingMember ATCH:SubscriptionReceivableMember 2024-07-01 2025-06-30 0001963088 ATCH:MergerFinancingMember us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2025-06-30 0001963088 ATCH:MergerFinancingMember us-gaap:RetainedEarningsMember 2024-07-01 2025-06-30 0001963088 ATCH:MergerFinancingMember 2024-07-01 2025-06-30 0001963088 ATCH:MergerFinancingMember us-gaap:CommonStockMember 2025-07-01 2026-06-30 0001963088 ATCH:MergerFinancingMember ATCH:SubscriptionReceivableMember 2025-07-01 2026-06-30 0001963088 ATCH:MergerFinancingMember us-gaap:AdditionalPaidInCapitalMember 2025-07-01 2026-06-30 0001963088 ATCH:MergerFinancingMember us-gaap:RetainedEarningsMember 2025-07-01 2026-06-30 0001963088 ATCH:MergerFinancingMember 2025-07-01 2026-06-30 0001963088 us-gaap:SecuredDebtMember us-gaap:CommonStockMember 2025-07-01 2026-06-30 0001963088 us-gaap:SecuredDebtMember ATCH:SubscriptionReceivableMember 2025-07-01 2026-06-30 0001963088 us-gaap:SecuredDebtMember us-gaap:AdditionalPaidInCapitalMember 2025-07-01 2026-06-30 0001963088 us-gaap:SecuredDebtMember us-gaap:RetainedEarningsMember 2025-07-01 2026-06-30 0001963088 us-gaap:SecuredDebtMember 2025-07-01 2026-06-30 0001963088 us-gaap:ConvertibleDebtMember us-gaap:CommonStockMember 2025-07-01 2026-06-30 0001963088 us-gaap:ConvertibleDebtMember ATCH:SubscriptionReceivableMember 2025-07-01 2026-06-30 0001963088 us-gaap:ConvertibleDebtMember us-gaap:AdditionalPaidInCapitalMember 2025-07-01 2026-06-30 0001963088 us-gaap:ConvertibleDebtMember us-gaap:RetainedEarningsMember 2025-07-01 2026-06-30 0001963088 us-gaap:ConvertibleDebtMember 2025-07-01 2026-06-30 0001963088 us-gaap:CommonStockMember 2025-07-01 2026-06-30 0001963088 ATCH:SubscriptionReceivableMember 2025-07-01 2026-06-30 0001963088 us-gaap:AdditionalPaidInCapitalMember 2025-07-01 2026-06-30 0001963088 us-gaap:RetainedEarningsMember 2025-07-01 2026-06-30 0001963088 ATCH:PromissoryNoteMember us-gaap:CommonStockMember 2025-07-01 2026-06-30 0001963088 ATCH:PromissoryNoteMember ATCH:SubscriptionReceivableMember 2025-07-01 2026-06-30 0001963088 ATCH:PromissoryNoteMember us-gaap:AdditionalPaidInCapitalMember 2025-07-01 2026-06-30 0001963088 ATCH:PromissoryNoteMember us-gaap:RetainedEarningsMember 2025-07-01 2026-06-30 0001963088 ATCH:PromissoryNoteMember 2025-07-01 2026-06-30 0001963088 ATCH:PromissoryNoteOneMember us-gaap:CommonStockMember 2025-07-01 2026-06-30 0001963088 ATCH:PromissoryNoteOneMember ATCH:SubscriptionReceivableMember 2025-07-01 2026-06-30 0001963088 ATCH:PromissoryNoteOneMember us-gaap:AdditionalPaidInCapitalMember 2025-07-01 2026-06-30 0001963088 ATCH:PromissoryNoteOneMember us-gaap:RetainedEarningsMember 2025-07-01 2026-06-30 0001963088 ATCH:PromissoryNoteOneMember 2025-07-01 2026-06-30 0001963088 us-gaap:CommonStockMember 2026-06-30 0001963088 ATCH:SubscriptionReceivableMember 2026-06-30 0001963088 us-gaap:AdditionalPaidInCapitalMember 2026-06-30 0001963088 us-gaap:RetainedEarningsMember 2026-06-30 0001963088 ATCH:ConvertibleNoteMember 2024-07-01 2025-06-30 0001963088 us-gaap:ConvertibleDebtMember 2024-07-01 2025-06-30 0001963088 us-gaap:SecuredDebt 2025-07-01 2026-06-30 0001963088 us-gaap:SecuredDebt 2024-07-01 2025-06-30 0001963088 ATCH:ShortTermMergerFinancingMember 2025-07-01 2026-06-30 0001963088 ATCH:ShortTermMergerFinancingMember 2024-07-01 2025-06-30 0001963088 ATCH:LongTermNotesMember 2025-07-01 2026-06-30 0001963088 ATCH:LongTermNotesMember 2024-07-01 2025-06-30 0001963088 ATCH:PromissoryNotesMember 2025-07-01 2026-06-30 0001963088 ATCH:PromissoryNotesMember 2024-07-01 2025-06-30 0001963088 2025-10-08 0001963088 ATCH:ConvertiblePromissoryNotesMember 2025-10-08 2025-10-08 0001963088 ATCH:FunicularNoteMember 2024-02-24 0001963088 ATCH:ConvertiblePromissoryNotesMember 2025-10-08 0001963088 ATCH:EquitySecuritiesPurchaseAgreementMember 2025-10-08 0001963088 ATCH:EquitySecuritiesPurchaseAgreementMember 2025-10-08 2025-10-08 0001963088 us-gaap:CommonStockMember ATCH:EquitySecuritiesPurchaseAgreementMember 2025-10-08 0001963088 2025-10-09 2025-10-14 0001963088 2023-12-31 0001963088 2024-12-31 0001963088 srt:MinimumMember 2026-06-30 0001963088 srt:MaximumMember 2026-06-30 0001963088 ATCH:DevelopedTechnologyMember 2026-06-30 0001963088 us-gaap:CustomerListsMember 2026-06-30 0001963088 ATCH:DevelopedTechnologyMember 2025-06-30 0001963088 us-gaap:CustomerListsMember 2025-06-30 0001963088 ATCH:SellersNotesMember 2025-07-01 2026-06-30 0001963088 ATCH:SellersNotesMember 2024-07-01 2025-06-30 0001963088 ATCH:ConvertibleNotesMember 2025-07-01 2026-06-30 0001963088 ATCH:ConvertibleNotesMember 2024-07-01 2025-06-30 0001963088 ATCH:DebentureMember 2025-07-01 2026-06-30 0001963088 ATCH:DebentureMember 2024-07-01 2025-06-30 0001963088 ATCH:SecuredConvertibleNotesMember 2025-07-01 2026-06-30 0001963088 ATCH:SecuredConvertibleNotesMember 2024-07-01 2025-06-30 0001963088 ATCH:SubscriptionAgreementMember 2025-07-01 2026-06-30 0001963088 ATCH:SubscriptionAgreementMember 2024-07-01 2025-06-30 0001963088 ATCH:TauAgreementMember 2025-07-01 2026-06-30 0001963088 ATCH:TauAgreementMember 2024-07-01 2025-06-30 0001963088 ATCH:PromissoryNoteMember 2024-07-01 2025-06-30 0001963088 us-gaap:ConvertibleDebtSecuritiesMember 2025-07-01 2026-06-30 0001963088 us-gaap:ConvertibleDebtSecuritiesMember 2024-07-01 2025-06-30 0001963088 ATCH:TimeBasedStockAwardsMember 2025-07-01 2026-06-30 0001963088 ATCH:TimeBasedStockAwardsMember 2024-07-01 2025-06-30 0001963088 ATCH:PerformanceBasedMarketConditionStockAwardsMember 2025-07-01 2026-06-30 0001963088 ATCH:PerformanceBasedMarketConditionStockAwardsMember 2024-07-01 2025-06-30 0001963088 ATCH:PublicWarrantsMember 2025-07-01 2026-06-30 0001963088 ATCH:PublicWarrantsMember 2024-07-01 2025-06-30 0001963088 ATCH:PrivateWarrantsMember 2025-07-01 2026-06-30 0001963088 ATCH:PrivateWarrantsMember 2024-07-01 2025-06-30 0001963088 ATCH:SecuredConvertibleNoteWarrantsMember 2025-07-01 2026-06-30 0001963088 ATCH:SecuredConvertibleNoteWarrantsMember 2024-07-01 2025-06-30 0001963088 ATCH:WarrantsLiabilityMember 2025-07-01 2026-06-30 0001963088 ATCH:WarrantsLiabilityMember 2024-07-01 2025-06-30 0001963088 ATCH:CustomersTransactionsAndCreditBalancesMember 2026-06-30 0001963088 ATCH:CustomersTransactionsAndCreditBalancesMember 2025-06-30 0001963088 ATCH:CustomersTransactionsAndCreditBalancesMember us-gaap:SubsequentEventMember 2026-07-01 0001963088 ATCH:CustomersTransactionsAndCreditBalancesMember 2025-07-01 0001963088 ATCH:BrokerDealerTransactionsAndCreditBalancesMember 2026-06-30 0001963088 ATCH:BrokerDealerTransactionsAndCreditBalancesMember 2025-06-30 0001963088 ATCH:BrokerDealerTransactionsAndCreditBalancesMember us-gaap:SubsequentEventMember 2026-07-01 0001963088 us-gaap:GoodwillMember 2026-06-30 0001963088 us-gaap:GoodwillMember 2025-07-01 2026-06-30 0001963088 us-gaap:DevelopedTechnologyRightsMember 2026-06-30 0001963088 us-gaap:DevelopedTechnologyRightsMember 2025-07-01 2026-06-30 0001963088 us-gaap:CustomerListsMember 2026-06-30 0001963088 us-gaap:CustomerListsMember 2025-07-01 2026-06-30 0001963088 us-gaap:GoodwillMember 2025-06-30 0001963088 us-gaap:GoodwillMember 2024-07-01 2025-06-30 0001963088 us-gaap:DevelopedTechnologyRightsMember 2025-06-30 0001963088 us-gaap:DevelopedTechnologyRightsMember 2024-07-01 2025-06-30 0001963088 us-gaap:CustomerListsMember 2025-06-30 0001963088 us-gaap:CustomerListsMember 2024-07-01 2025-06-30 0001963088 ATCH:QuantumVenturesLLCMember 2024-05-09 2024-05-09 0001963088 ATCH:QuantumVenturesLLCMember 2024-05-09 0001963088 srt:BoardOfDirectorsChairmanMember 2026-06-30 0001963088 srt:BoardOfDirectorsChairmanMember 2025-06-30 0001963088 srt:PresidentMember 2026-06-30 0001963088 srt:PresidentMember 2025-06-30 0001963088 ATCH:FormerOfficersAndDirectorsMember 2026-06-30 0001963088 ATCH:FormerOfficersAndDirectorsMember 2025-06-30 0001963088 ATCH:SixthBoroughCapitalFundLpMember us-gaap:ConvertibleDebtMember us-gaap:RelatedPartyMember 2025-09-30 0001963088 ATCH:GeneralCounselAndChiefFinancialOfficerMember us-gaap:ConvertibleDebtMember us-gaap:RelatedPartyMember 2025-09-30 0001963088 ATCH:SandipPatelMember us-gaap:RelatedPartyMember 2025-10-08 0001963088 ATCH:SixthBoroughCapitalFundLpMember us-gaap:RelatedPartyMember 2025-10-08 0001963088 2025-10-08 2025-10-08 0001963088 ATCH:SandipIPatelPAMember 2025-07-17 2025-07-17 0001963088 ATCH:SandipIPatelPAMember 2025-07-17 0001963088 2025-07-17 0001963088 us-gaap:NonrelatedPartyMember 2025-07-17 0001963088 srt:BoardOfDirectorsChairmanMember 2025-07-17 2025-07-17 0001963088 ATCH:SeriesAConvertibleDebenturesMember ATCH:AugustSecuritiesPurchaseAgreementMember 2025-08-04 0001963088 ATCH:SeriesAConvertibleDebenturesMember ATCH:AugustSecuritiesPurchaseAgreementMember 2025-08-04 2025-08-04 0001963088 ATCH:SeriesAConvertibleDebenturesMember ATCH:AugustSecuritiesPurchaseAgreementMember 2026-06-30 0001963088 ATCH:SeriesAConvertibleDebenturesMember ATCH:AugustSecuritiesPurchaseAgreementMember 2025-07-01 2026-06-30 0001963088 ATCH:ChardanCapitalMarketsLLCMember 2025-07-01 2026-06-30 0001963088 srt:MinimumMember ATCH:ChardanCapitalMarketsLLCMember 2026-06-30 0001963088 srt:MaximumMember ATCH:ChardanCapitalMarketsLLCMember 2026-06-30 0001963088 ATCH:ChardanNoteMember 2025-07-01 2026-06-30 0001963088 ATCH:ChardanNoteMember 2026-06-30 0001963088 ATCH:ChardanNoteMember 2025-06-30 0001963088 us-gaap:SecuredDebtMember 2025-01-07 2025-01-07 0001963088 us-gaap:SecuredDebtMember 2024-01-01 2024-12-31 0001963088 us-gaap:SecuredDebtMember 2025-01-01 0001963088 us-gaap:SecuredDebtMember 2025-06-30 0001963088 ATCH:FunicularNoteMember 2024-07-01 2025-06-30 0001963088 ATCH:FunicularNoteMember 2025-06-30 0001963088 ATCH:FunicularNoteMember 2025-01-01 2025-06-30 0001963088 ATCH:FunicularNoteMember 2025-07-01 2026-06-30 0001963088 ATCH:FunicularNoteMember 2026-06-30 0001963088 ATCH:FunicularNoteMember 2025-10-08 2025-10-08 0001963088 ATCH:FunicularNoteMember 2025-10-08 0001963088 srt:MinimumMember ATCH:FunicularNoteMember 2025-10-08 0001963088 srt:MaximumMember ATCH:FunicularNoteMember 2025-10-08 0001963088 us-gaap:ShortTermDebtMember 2024-02-07 0001963088 us-gaap:ShortTermDebtMember 2024-02-07 2024-02-07 0001963088 us-gaap:LongTermDebtMember 2024-02-07 0001963088 us-gaap:LongTermDebtMember 2024-02-07 2024-02-07 0001963088 2024-08-09 2024-08-09 0001963088 2024-08-09 0001963088 ATCH:WilsonDavisSellersMember 2025-07-01 2026-06-30 0001963088 ATCH:WilsonDavisSellersMember srt:MinimumMember 2026-06-30 0001963088 ATCH:WilsonDavisSellersMember srt:MaximumMember 2026-06-30 0001963088 ATCH:ShortTermSellerNotesMember 2024-07-01 2025-06-30 0001963088 srt:MinimumMember ATCH:LongTermSellerNotesMember 2024-07-01 2025-06-30 0001963088 srt:MaximumMember ATCH:LongTermSellerNotesMember 2024-07-01 2025-06-30 0001963088 ATCH:SellerNotesMember 2024-07-01 2025-06-30 0001963088 ATCH:LongTermSellerNotesMember 2024-07-01 2025-06-30 0001963088 ATCH:LongTermSellerNotesMember 2025-06-30 0001963088 2025-09-19 2025-09-19 0001963088 ATCH:AtTheMarketAgreementMember 2025-06-30 0001963088 ATCH:AtTheMarketAgreementMember 2024-07-01 2025-06-30 0001963088 ATCH:InterestSolutionsNoteMember 2024-02-09 2024-02-09 0001963088 ATCH:InterestSolutionsNoteMember 2024-02-09 0001963088 ATCH:InterestSolutionsNoteMember 2025-07-01 2026-06-30 0001963088 ATCH:InterestSolutionsNoteMember 2024-07-01 2025-06-30 0001963088 ATCH:InterestSolutionsNoteMember 2025-10-01 2025-10-01 0001963088 ATCH:InterestSolutionsNoteMember 2025-10-01 0001963088 ATCH:InterestSolutionsNoteMember 2026-06-30 0001963088 ATCH:InterestSolutionsNoteMember 2025-06-30 0001963088 ATCH:JonesTradingNoteMember 2024-02-09 2024-02-09 0001963088 ATCH:JonesTradingNoteMember 2024-02-09 0001963088 ATCH:JonesTradingNoteMember 2025-07-01 2026-06-30 0001963088 ATCH:JonesTradingNoteMember 2024-07-01 2025-06-30 0001963088 srt:MaximumMember ATCH:JonesTradingNoteMember 2025-09-16 0001963088 srt:MinimumMember ATCH:JonesTradingNoteMember 2025-09-16 0001963088 ATCH:JonesTradingNoteMember 2025-09-16 2025-09-16 0001963088 ATCH:JonesTradingNoteMember 2025-09-16 0001963088 ATCH:JonesTradingNoteMember 2026-06-30 0001963088 ATCH:JonesTradingNoteMember 2025-06-30 0001963088 ATCH:ToppanNoteMember 2024-02-09 0001963088 ATCH:ToppanNoteMember 2025-11-04 0001963088 ATCH:ToppanNoteMember 2026-06-30 0001963088 ATCH:ToppanNoteMember 2025-06-30 0001963088 ATCH:HanirePurchaseAgreementMember 2026-06-30 0001963088 ATCH:HanirePurchaseAgreementMember 2025-06-30 0001963088 ATCH:PremiumFinncingAgreementMember 2026-06-30 0001963088 ATCH:PremiumFinncingAgreementMember 2025-07-01 2026-06-30 0001963088 ATCH:ConvertiblePromissoryNotesMember ATCH:SeptemberSecuritiesPurchaseAgreementMember 2025-09-23 0001963088 ATCH:ConvertiblePromissoryNotesMember ATCH:SeptemberSecuritiesPurchaseAgreementMember 2025-09-23 2025-09-23 0001963088 ATCH:ConvertiblePromissoryNotesMember ATCH:SeptemberSecuritiesPurchaseAgreementMember 2026-06-30 0001963088 ATCH:ConvertiblePromissoryNotesMember ATCH:SeptemberSecuritiesPurchaseAgreementMember 2025-07-01 2026-06-30 0001963088 us-gaap:CommonStockMember 2025-10-09 2025-10-14 0001963088 ATCH:TwoThousandTwentyFiveWarrantMember 2025-10-09 2025-10-14 0001963088 ATCH:TwoThousandTwentyFiveWarrantMember 2025-10-08 0001963088 ATCH:TwoThousandTwentyFiveWarrantMember 2025-10-08 2025-10-08 0001963088 ATCH:WinstonStrawnLLPMember srt:MaximumMember ATCH:WinstonAndStrawnAgreementMember 2024-02-09 2024-02-09 0001963088 ATCH:WinstonStrawnLLPMember ATCH:WinstonAndStrawnAgreementMember 2024-02-09 2024-02-09 0001963088 ATCH:WinstonStrawnLLPMember ATCH:WinstonAndStrawnAgreementMember 2024-02-09 0001963088 ATCH:WinstonStrawnLLPMember ATCH:WinstonAndStrawnAgreementMember 2025-06-30 0001963088 ATCH:SettlementAgreementMember 2026-01-26 0001963088 2026-01-26 2026-01-26 0001963088 ATCH:SettlementAgreementMember 2026-01-26 2026-01-26 0001963088 ATCH:SixSubordinatedLoanAgreementsMember 2025-06-30 0001963088 ATCH:SubordinatedDemandNotesMember 2025-06-30 0001963088 ATCH:AtlasclearInc.Member 2024-02-09 2024-02-09 0001963088 ATCH:AtlasclearInc.Member 2024-02-09 0001963088 ATCH:AtlasFintechMember ATCH:AtlasclearInc.Member 2024-02-09 0001963088 ATCH:AtlasFintechMember ATCH:AtlasclearInc.Member 2024-02-09 2024-02-09 0001963088 ATCH:JohnSchaibleAndCraigRidenhourMember 2025-09-19 2025-09-19 0001963088 2025-09-19 0001963088 ATCH:JohnSchaibleAndCraigRidenhourMember ATCH:PayableImmediatelyMember 2025-09-19 2025-09-19 0001963088 ATCH:JohnSchaibleAndCraigRidenhourMember 2025-09-19 0001963088 ATCH:JohnSchaibleAndCraigRidenhourMember ATCH:PayableAtEndOfFirstQuarter2026Member 2025-09-19 2025-09-19 0001963088 ATCH:JohnSchaibleAndCraigRidenhourMember ATCH:GrantedOnSigningMember 2025-09-19 2025-09-19 0001963088 ATCH:JohnSchaibleAndCraigRidenhourMember ATCH:GrantedOnJuly12026Member 2025-09-19 2025-09-19 0001963088 ATCH:JohnSchaibleAndCraigRidenhourMember ATCH:StockPriceMilestoneOneMember 2025-09-19 0001963088 ATCH:JohnSchaibleAndCraigRidenhourMember ATCH:StockPriceMilestoneTwoMember 2025-09-19 0001963088 ATCH:JohnSchaibleAndCraigRidenhourMember ATCH:StockPriceMilestoneThreeMember 2025-09-19 0001963088 ATCH:JohnSchaibleAndCraigRidenhourMember ATCH:StockPriceMilestoneFourMember 2025-09-19 0001963088 ATCH:JohnSchaibleAndCraigRidenhourMember ATCH:StockPriceMilestoneFiveMember 2025-09-19 0001963088 ATCH:SandipPatelMember 2025-09-24 2025-09-24 0001963088 ATCH:SandipPatelMember 2025-09-24 0001963088 ATCH:SandipPatelMember ATCH:StockPriceMilestoneOneMember 2025-09-24 0001963088 ATCH:SandipPatelMember ATCH:StockPriceMilestoneTwoMember 2025-09-24 0001963088 ATCH:SandipPatelMember ATCH:StockPriceMilestoneThreeMember 2025-09-24 0001963088 ATCH:SandipPatelMember ATCH:StockPriceMilestoneFourMember 2025-09-24 0001963088 ATCH:SandipPatelMember ATCH:StockPriceMilestoneFiveMember 2025-09-24 0001963088 2026-02-05 0001963088 us-gaap:LineOfCreditMember 2026-06-30 0001963088 us-gaap:LineOfCreditMember 2025-07-01 2026-06-30 0001963088 us-gaap:LineOfCreditMember 2024-07-01 2025-06-30 0001963088 ATCH:WilsonDavisCoIncMember 2018-02-27 2018-02-27 0001963088 ATCH:WilsonDavisCoIncMember 2019-12-19 2019-12-19 0001963088 ATCH:WilsonDavisCoIncMember 2025-07-10 2025-07-10 0001963088 ATCH:WilsonDavisCoIncMember 2025-07-10 0001963088 2025-06-10 2025-06-10 0001963088 2025-06-10 0001963088 2025-08-11 2025-08-11 0001963088 ATCH:ServicesLicenseAgreementMember 2025-07-01 2026-06-30 0001963088 ATCH:ServicesLicenseAgreementMember 2026-06-30 0001963088 ATCH:ServicesLicenseAgreementMember 2025-09-17 0001963088 2025-10-01 2025-10-01 0001963088 ATCH:VendorMember 2025-10-12 2025-10-13 0001963088 ATCH:VendorMember 2025-10-13 2025-10-13 0001963088 2025-10-13 2025-10-13 0001963088 ATCH:InvestorWarrantsMember 2025-10-08 2025-10-08 0001963088 ATCH:PlacementAgentWarrantsMember 2025-10-08 2025-10-08 0001963088 ATCH:PublicWarrantsMember 2024-02-09 2024-02-09 0001963088 ATCH:PrivateWarrantsMember 2024-02-09 2024-02-09 0001963088 ATCH:SecuredConvertibleNoteWarrantsMember 2024-02-09 2024-02-09 0001963088 us-gaap:WarrantMember 2025-07-01 2026-06-30 0001963088 ATCH:InvestorWarrantsMember us-gaap:WarrantMember 2025-06-30 0001963088 ATCH:InvestorWarrantsMember us-gaap:WarrantMember 2025-07-01 2026-06-30 0001963088 ATCH:InvestorWarrantsMember us-gaap:WarrantMember 2026-06-30 0001963088 ATCH:PlacementAgentMember us-gaap:WarrantMember 2025-06-30 0001963088 ATCH:PlacementAgentMember us-gaap:WarrantMember 2025-07-01 2026-06-30 0001963088 ATCH:PlacementAgentMember us-gaap:WarrantMember 2026-06-30 0001963088 ATCH:PublicWarrantsMember us-gaap:WarrantMember 2025-06-30 0001963088 ATCH:PublicWarrantsMember us-gaap:WarrantMember 2025-07-01 2026-06-30 0001963088 ATCH:PublicWarrantsMember us-gaap:WarrantMember 2026-06-30 0001963088 ATCH:PrivateWarrantsMember us-gaap:WarrantMember 2025-06-30 0001963088 ATCH:PrivateWarrantsMember us-gaap:WarrantMember 2025-07-01 2026-06-30 0001963088 ATCH:PrivateWarrantsMember us-gaap:WarrantMember 2026-06-30 0001963088 ATCH:SecuredNoteWarrantsMember us-gaap:WarrantMember 2025-06-30 0001963088 ATCH:SecuredNoteWarrantsMember us-gaap:WarrantMember 2025-07-01 2026-06-30 0001963088 ATCH:SecuredNoteWarrantsMember us-gaap:WarrantMember 2026-06-30 0001963088 us-gaap:WarrantMember 2025-06-30 0001963088 us-gaap:WarrantMember 2026-06-30 0001963088 srt:MinimumMember 2025-09-01 2025-09-30 0001963088 srt:MaximumMember 2025-09-01 2025-09-30 0001963088 srt:PresidentMember ATCH:TimeBasedStockAwardsMember 2025-09-01 2025-09-30 0001963088 srt:PresidentMember ATCH:TimeBasedStockAwardsMember us-gaap:SubsequentEventMember 2026-07-14 2026-07-14 0001963088 us-gaap:CommonStockMember 2025-09-30 0001963088 ATCH:TimeBasedStockAwardsMember 2025-09-30 0001963088 srt:PresidentMember us-gaap:PerformanceSharesMember 2025-09-01 2025-09-30 0001963088 ATCH:GeneralCounselAndChiefFinancialOfficerMember us-gaap:PerformanceSharesMember 2025-09-01 2025-09-30 0001963088 ATCH:PerformanceBasedStockAwardOneMember 2025-09-01 2025-09-30 0001963088 ATCH:PerformanceBasedStockAwardTwoMember 2025-09-01 2025-09-30 0001963088 ATCH:PerformanceBasedStockAwardThreeMember 2025-09-01 2025-09-30 0001963088 ATCH:PerformanceBasedStockAwardFourMember 2025-09-01 2025-09-30 0001963088 ATCH:PerformanceBasedStockAwardFiveMember 2025-09-01 2025-09-30 0001963088 us-gaap:PerformanceSharesMember 2025-09-01 2025-09-30 0001963088 us-gaap:PerformanceSharesMember 2026-06-30 2026-06-30 0001963088 ATCH:TimeBasedStockAwardsMember 2025-06-30 0001963088 ATCH:TimeBasedStockAwardsMember 2025-07-01 2026-06-30 0001963088 ATCH:TimeBasedStockAwardsMember 2026-06-30 0001963088 ATCH:PerformanceBasedStockAwardMember ATCH:TrancheOneMember 2025-07-01 2026-06-30 0001963088 ATCH:PerformanceBasedStockAwardMember ATCH:TrancheOneMember 2026-06-30 0001963088 ATCH:PerformanceBasedStockAwardMember ATCH:TrancheOneMember 2025-06-30 0001963088 ATCH:PerformanceBasedStockAwardMember ATCH:TrancheTwoMember 2025-07-01 2026-06-30 0001963088 ATCH:PerformanceBasedStockAwardMember ATCH:TrancheTwoMember 2026-06-30 0001963088 ATCH:PerformanceBasedStockAwardMember ATCH:TrancheTwoMember 2025-06-30 0001963088 ATCH:PerformanceBasedStockAwardMember ATCH:TrancheThreeMember 2025-07-01 2026-06-30 0001963088 ATCH:PerformanceBasedStockAwardMember ATCH:TrancheThreeMember 2026-06-30 0001963088 ATCH:PerformanceBasedStockAwardMember ATCH:TrancheThreeMember 2025-06-30 0001963088 ATCH:PerformanceBasedStockAwardMember ATCH:TrancheFourMember 2025-07-01 2026-06-30 0001963088 ATCH:PerformanceBasedStockAwardMember ATCH:TrancheFourMember 2026-06-30 0001963088 ATCH:PerformanceBasedStockAwardMember ATCH:TrancheFourMember 2025-06-30 0001963088 ATCH:PerformanceBasedStockAwardMember ATCH:TrancheFiveMember 2025-07-01 2026-06-30 0001963088 ATCH:PerformanceBasedStockAwardMember ATCH:TrancheFiveMember 2026-06-30 0001963088 ATCH:PerformanceBasedStockAwardMember ATCH:TrancheFiveMember 2025-06-30 0001963088 ATCH:PerformanceBasedStockAwardMember 2025-06-30 0001963088 ATCH:PerformanceBasedStockAwardMember 2025-07-01 2026-06-30 0001963088 ATCH:PerformanceBasedStockAwardMember 2026-06-30 0001963088 2025-09-01 2025-09-30 0001963088 ATCH:PerformanceBasedStockAwardOneMember 2025-09-30 0001963088 ATCH:PerformanceBasedStockAwardTwoMember 2025-09-30 0001963088 ATCH:PerformanceBasedStockAwardThreeMember 2025-09-30 0001963088 ATCH:PerformanceBasedStockAwardFourMember 2025-09-30 0001963088 ATCH:PerformanceBasedStockAwardFiveMember 2025-09-30 0001963088 ATCH:TimeBasedStockAwardsMember 2024-07-01 2025-06-30 0001963088 us-gaap:PerformanceSharesMember 2025-07-01 2026-06-30 0001963088 us-gaap:PerformanceSharesMember 2024-07-01 2025-06-30 0001963088 us-gaap:FairValueInputsLevel1Member 2026-06-30 0001963088 us-gaap:FairValueInputsLevel1Member 2025-06-30 0001963088 us-gaap:FairValueInputsLevel3Member 2026-06-30 0001963088 us-gaap:FairValueInputsLevel3Member 2025-06-30 0001963088 ATCH:ConvertibleNotesDerivativeMember us-gaap:FairValueInputsLevel3Member 2026-06-30 0001963088 ATCH:ConvertibleNotesDerivativeMember us-gaap:FairValueInputsLevel3Member 2025-06-30 0001963088 ATCH:MergerFinancingMember us-gaap:FairValueInputsLevel3Member 2026-06-30 0001963088 ATCH:MergerFinancingMember us-gaap:FairValueInputsLevel3Member 2025-06-30 0001963088 ATCH:DebentureMember us-gaap:FairValueInputsLevel3Member 2026-06-30 0001963088 ATCH:DebentureMember us-gaap:FairValueInputsLevel3Member 2025-06-30 0001963088 ATCH:SecuredConvertibleNoteMember us-gaap:FairValueInputsLevel3Member 2026-06-30 0001963088 ATCH:SecuredConvertibleNoteMember us-gaap:FairValueInputsLevel3Member 2025-06-30 0001963088 ATCH:SettlementWinstonAndStrawnAgreementMember 2026-01-26 2026-01-26 0001963088 ATCH:LongTermNotesMember 2026-06-30 0001963088 ATCH:LongTermNotesMember 2025-06-30 0001963088 ATCH:LongTermNotesAndChardanNoteMember 2025-06-30 0001963088 ATCH:SecuredConvertibleNoteMember 2025-06-30 0001963088 ATCH:MergerFinancingNoteMember 2025-06-30 0001963088 ATCH:TauAgreementMember 2025-06-30 0001963088 ATCH:DebentureMember 2025-08-04 0001963088 us-gaap:ConvertibleDebtMember 2025-09-16 0001963088 ATCH:TwoThousandTwentyFiveWarrantLiabilityMember ATCH:SecuritiesPurchaseAgreementMember 2025-10-08 2025-10-08 0001963088 ATCH:TwoThousandTwentyFiveWarrantLiabilityMember ATCH:SecuritiesPurchaseAgreementMember 2025-10-08 0001963088 ATCH:TwoThousandTwentyFiveWarrantLiabilityMember 2025-10-08 2025-10-08 0001963088 us-gaap:MeasurementInputSharePriceMember 2025-06-30 0001963088 us-gaap:MeasurementInputOptionVolatilityMember 2025-06-30 0001963088 us-gaap:MeasurementInputRiskFreeInterestRateMember 2025-06-30 0001963088 us-gaap:MeasurementInputSharePriceMember 2026-06-30 0001963088 us-gaap:MeasurementInputRiskFreeInterestRateMember 2026-06-30 0001963088 us-gaap:MeasurementInputExpectedDividendRateMember 2026-06-30 0001963088 us-gaap:MeasurementInputExpectedDividendRateMember 2025-06-30 0001963088 us-gaap:MeasurementInputPriceVolatilityMember 2026-06-30 0001963088 us-gaap:MeasurementInputPriceVolatilityMember 2025-06-30 0001963088 us-gaap:MeasurementInputExercisePriceMember 2026-06-30 0001963088 us-gaap:MeasurementInputExercisePriceMember 2025-06-30 0001963088 us-gaap:MeasurementInputExpectedTermMember 2025-07-01 2026-06-30 0001963088 us-gaap:MeasurementInputExpectedTermMember 2024-07-01 2025-06-30 0001963088 us-gaap:MeasurementInputDiscountRateMember 2026-06-30 0001963088 us-gaap:MeasurementInputDiscountRateMember 2025-06-30 0001963088 ATCH:LongTermNotesMember us-gaap:MeasurementInputSharePriceMember 2025-06-30 0001963088 ATCH:LongTermNotesMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2025-06-30 0001963088 ATCH:LongTermNotesMember us-gaap:MeasurementInputDiscountRateMember 2025-06-30 0001963088 ATCH:LongTermNotesMember us-gaap:MeasurementInputDefaultRateMember 2025-06-30 0001963088 ATCH:LongTermNotesMember ATCH:MeasurementInputRecoveryRateMember 2025-06-30 0001963088 ATCH:LongTermNotesMember us-gaap:MeasurementInputPriceVolatilityMember 2025-06-30 0001963088 ATCH:LongTermNotesMember us-gaap:MeasurementInputExpectedTermMember 2024-07-01 2025-06-30 0001963088 ATCH:SecuredConvertibleNoteMember us-gaap:MeasurementInputSharePriceMember 2026-06-30 0001963088 ATCH:SecuredConvertibleNoteMember us-gaap:MeasurementInputSharePriceMember 2025-10-08 0001963088 ATCH:SecuredConvertibleNoteMember us-gaap:MeasurementInputConversionPriceMember 2026-06-30 0001963088 ATCH:SecuredConvertibleNoteMember us-gaap:MeasurementInputConversionPriceMember 2025-10-08 0001963088 ATCH:SecuredConvertibleNoteMember ATCH:MeasurementInputInterestBalanceMember 2026-06-30 0001963088 ATCH:SecuredConvertibleNoteMember ATCH:MeasurementInputInterestBalanceMember 2025-10-08 0001963088 ATCH:SecuredConvertibleNoteMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2026-06-30 0001963088 ATCH:SecuredConvertibleNoteMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2025-10-08 0001963088 ATCH:SecuredConvertibleNoteMember us-gaap:MeasurementInputDiscountRateMember 2026-06-30 0001963088 ATCH:SecuredConvertibleNoteMember us-gaap:MeasurementInputDiscountRateMember 2025-10-08 0001963088 ATCH:SecuredConvertibleNoteMember us-gaap:MeasurementInputPriceVolatilityMember 2026-06-30 0001963088 ATCH:SecuredConvertibleNoteMember us-gaap:MeasurementInputPriceVolatilityMember 2025-10-08 0001963088 ATCH:SecuredConvertibleNoteMember us-gaap:MeasurementInputExpectedTermMember 2025-07-01 2026-06-30 0001963088 ATCH:SecuredConvertibleNoteMember us-gaap:MeasurementInputExpectedTermMember 2025-10-08 2025-10-08 0001963088 ATCH:SecuredConvertibleNoteMember us-gaap:MeasurementInputExpectedTermMember 2026-06-30 0001963088 ATCH:SecuredConvertibleNoteMember us-gaap:MeasurementInputExpectedTermMember 2025-10-08 0001963088 ATCH:MergerFinancingNoteMember us-gaap:MeasurementInputSharePriceMember 2025-06-30 0001963088 ATCH:MergerFinancingNoteMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2025-06-30 0001963088 ATCH:MergerFinancingNoteMember us-gaap:MeasurementInputDiscountRateMember 2025-06-30 0001963088 ATCH:MergerFinancingNoteMember us-gaap:MeasurementInputDefaultRateMember 2025-06-30 0001963088 ATCH:MergerFinancingNoteMember ATCH:MeasurementInputRecoveryRateMember 2025-06-30 0001963088 ATCH:MergerFinancingNoteMember us-gaap:MeasurementInputPriceVolatilityMember 2025-06-30 0001963088 ATCH:MergerFinancingNoteMember us-gaap:MeasurementInputExpectedTermMember 2025-07-01 2026-03-31 0001963088 ATCH:MeasurementInputAnticipatedMonthlyAdvancePaymentsMember ATCH:TauAgreementMember 2025-06-30 0001963088 us-gaap:MeasurementInputRiskFreeInterestRateMember ATCH:TauAgreementMember 2025-06-30 0001963088 us-gaap:MeasurementInputPriceVolatilityMember ATCH:TauAgreementMember 2025-06-30 0001963088 ATCH:TauAgreementMember us-gaap:MeasurementInputExpectedTermMember 2024-07-01 2025-06-30 0001963088 ATCH:DebentureMember us-gaap:MeasurementInputSharePriceMember 2026-06-30 0001963088 ATCH:DebentureMember us-gaap:MeasurementInputSharePriceMember 2025-08-04 0001963088 ATCH:DebentureMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2026-06-30 0001963088 ATCH:DebentureMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2025-08-04 0001963088 ATCH:DebentureMember us-gaap:MeasurementInputDiscountRateMember 2026-06-30 0001963088 ATCH:DebentureMember us-gaap:MeasurementInputDiscountRateMember 2025-08-04 0001963088 ATCH:DebentureMember us-gaap:MeasurementInputPriceVolatilityMember 2026-06-30 0001963088 ATCH:DebentureMember us-gaap:MeasurementInputPriceVolatilityMember 2025-08-04 0001963088 ATCH:DebentureMember us-gaap:MeasurementInputExpectedTermMember 2025-07-01 2026-06-30 0001963088 ATCH:DebentureMember us-gaap:MeasurementInputExpectedTermMember 2025-08-04 2025-08-04 0001963088 us-gaap:ConvertibleDebtMember us-gaap:MeasurementInputDiscountRateMember 2025-09-16 0001963088 us-gaap:ConvertibleDebtMember us-gaap:MeasurementInputDefaultRateMember 2025-09-16 0001963088 us-gaap:ConvertibleDebtMember ATCH:MeasurementInputRecoveryRateMember 2025-09-16 0001963088 us-gaap:ConvertibleDebtMember us-gaap:MeasurementInputExpectedTermMember 2025-09-16 2025-09-16 0001963088 ATCH:TwoThousandTwentyFiveWarrantLiabilityMember us-gaap:MeasurementInputSharePriceMember 2026-06-30 0001963088 ATCH:TwoThousandTwentyFiveWarrantLiabilityMember us-gaap:MeasurementInputSharePriceMember 2025-10-08 0001963088 ATCH:TwoThousandTwentyFiveWarrantLiabilityMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2026-06-30 0001963088 ATCH:TwoThousandTwentyFiveWarrantLiabilityMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2025-10-08 0001963088 ATCH:TwoThousandTwentyFiveWarrantLiabilityMember us-gaap:MeasurementInputExpectedDividendRateMember 2026-06-30 0001963088 ATCH:TwoThousandTwentyFiveWarrantLiabilityMember us-gaap:MeasurementInputExpectedDividendRateMember 2025-10-08 0001963088 ATCH:TwoThousandTwentyFiveWarrantLiabilityMember us-gaap:MeasurementInputPriceVolatilityMember 2026-06-30 0001963088 ATCH:TwoThousandTwentyFiveWarrantLiabilityMember us-gaap:MeasurementInputPriceVolatilityMember 2025-10-08 0001963088 ATCH:TwoThousandTwentyFiveWarrantLiabilityMember us-gaap:MeasurementInputExercisePriceMember 2026-06-30 0001963088 ATCH:TwoThousandTwentyFiveWarrantLiabilityMember us-gaap:MeasurementInputExercisePriceMember 2025-10-08 0001963088 ATCH:TwoThousandTwentyFiveWarrantLiabilityMember us-gaap:MeasurementInputExpectedTermMember 2026-06-30 0001963088 ATCH:TwoThousandTwentyFiveWarrantLiabilityMember us-gaap:MeasurementInputExpectedTermMember 2025-10-08 0001963088 ATCH:TwoThousandTwentyFiveWarrantLiabilityMember us-gaap:MeasurementInputExpectedTermMember 2025-07-01 2026-06-30 0001963088 ATCH:TwoThousandTwentyFiveWarrantLiabilityMember us-gaap:MeasurementInputExpectedTermMember 2025-10-08 2025-10-08 0001963088 ATCH:PrivateWarrantsMember 2025-06-30 0001963088 ATCH:TauAgreementMember 2025-06-30 0001963088 ATCH:PrivateWarrantsMember 2025-07-01 2026-06-30 0001963088 ATCH:TauAgreementMember 2025-07-01 2026-06-30 0001963088 ATCH:PrivateWarrantsMember 2026-06-30 0001963088 ATCH:TauAgreementMember 2026-06-30 0001963088 ATCH:PrivateWarrantsMember 2024-06-30 0001963088 ATCH:TauAgreementMember 2024-06-30 0001963088 ATCH:PrivateWarrantsMember 2024-07-01 2025-06-30 0001963088 ATCH:TauAgreementMember 2024-07-01 2025-06-30 0001963088 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember 2025-06-30 0001963088 ATCH:EarnoutLiabilityMember 2025-06-30 0001963088 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember 2025-07-01 2026-06-30 0001963088 ATCH:EarnoutLiabilityMember 2025-07-01 2026-06-30 0001963088 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember 2026-06-30 0001963088 ATCH:EarnoutLiabilityMember 2026-06-30 0001963088 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember 2024-06-30 0001963088 ATCH:EarnoutLiabilityMember 2024-06-30 0001963088 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember 2024-07-01 2025-06-30 0001963088 ATCH:EarnoutLiabilityMember 2024-07-01 2025-06-30 0001963088 ATCH:WinstonAndStrawnAgreementMember 2025-06-30 0001963088 ATCH:MergerFinancingDerivativeMember 2025-06-30 0001963088 ATCH:WinstonAndStrawnAgreementMember 2025-07-01 2026-06-30 0001963088 ATCH:MergerFinancingDerivativeMember 2025-07-01 2026-06-30 0001963088 ATCH:WinstonAndStrawnAgreementMember 2026-06-30 0001963088 ATCH:MergerFinancingDerivativeMember 2026-06-30 0001963088 ATCH:WinstonAndStrawnAgreementMember 2024-06-30 0001963088 ATCH:MergerFinancingDerivativeMember 2024-06-30 0001963088 ATCH:WinstonAndStrawnAgreementMember 2024-07-01 2025-06-30 0001963088 ATCH:MergerFinancingDerivativeMember 2024-07-01 2025-06-30 0001963088 ATCH:ContingentGuaranteeMember 2024-06-30 0001963088 ATCH:ContingentGuaranteeMember 2024-07-01 2025-06-30 0001963088 ATCH:ContingentGuaranteeMember 2025-06-30 0001963088 ATCH:DebentureDerivativeMember 2025-06-30 0001963088 ATCH:ConvertibleNoteDerivativeMember 2025-06-30 0001963088 ATCH:DebentureDerivativeMember 2025-07-01 2025-09-30 0001963088 ATCH:ConvertibleNoteDerivativeMember 2025-07-01 2025-09-30 0001963088 ATCH:DebentureDerivativeMember 2025-09-30 0001963088 ATCH:ConvertibleNoteDerivativeMember 2025-09-30 0001963088 ATCH:SecuredConvertibleNoteMember 2025-06-30 0001963088 ATCH:TwoThousandTwentyFiveWarrantLiabilityMember 2025-06-30 0001963088 ATCH:SecuredConvertibleNoteMember 2025-07-01 2026-06-30 0001963088 ATCH:TwoThousandTwentyFiveWarrantLiabilityMember 2025-07-01 2026-06-30 0001963088 ATCH:SecuredConvertibleNoteMember 2026-06-30 0001963088 ATCH:TwoThousandTwentyFiveWarrantLiabilityMember 2026-06-30 0001963088 ATCH:SingleReportableSegmentMember 2025-07-01 2026-06-30 0001963088 2026-01-01 2026-06-30 0001963088 2025-01-01 2025-06-30 0001963088 ATCH:IncentivePlanMember us-gaap:SubsequentEventMember 2026-07-01 2026-07-01 0001963088 ATCH:TwoThousandTwentyFiveStockOptionsMember us-gaap:SubsequentEventMember ATCH:EquityAwardAgreementsMember 2026-07-14 2026-07-14 0001963088 ATCH:StockOptionsMember ATCH:MessrsSchaibleMember us-gaap:CommonStockMember us-gaap:SubsequentEventMember 2026-07-14 2026-07-14 0001963088 us-gaap:RestrictedStockMember ATCH:RidenhourMember us-gaap:SubsequentEventMember 2026-07-14 2026-07-14 0001963088 us-gaap:SubsequentEventMember 2026-07-14 2026-07-14 0001963088 us-gaap:WarrantMember us-gaap:SubsequentEventMember 2026-07-23 2026-07-23 0001963088 us-gaap:CommonStockMember us-gaap:SubsequentEventMember 2026-07-23 2026-07-23 0001963088 us-gaap:SubsequentEventMember ATCH:DebentureAgreementMember 2026-09-11 0001963088 us-gaap:SubsequentEventMember ATCH:DebentureAgreementMember 2026-09-10 2026-09-10 0001963088 us-gaap:SubsequentEventMember ATCH:DebentureAgreementMember 2026-09-11 2026-09-11 iso4217:USD shares iso4217:USD shares pure ATCH:ITEM ATCH:Integer false FY 0001963088

http://fasb.org/us-gaap/2026#IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate

10-K true 2026-06-30 --06-30 2026 false 001-41956 AtlasClear Holdings, Inc. DE 92-2303797 4350 West Cypress Street Suite 270 Tampa FL 33607 (727) 446-6660 Common Stock, par value $0.0001 per share ATCH NYSEAMER No No Yes Yes Non-accelerated Filer true false false false false 34600000 151838744 0.0001 Board of Directors Oversight <span class="xdx_phnt_RGlzY2xvc3VyZSAtIEN5YmVyc2VjdXJpdHkgUmlzayBNYW5hZ2VtZW50IGFuZCBTdHJhdGVneSBEaXNjbG9zdXJlAA__" id="xdx_90F_ecyd--CybersecurityRiskManagementPositionsOrCommitteesResponsibleTextBlock_c20250701__20260630_zCgwXke9rC1b">Our board of directors, as a whole and through its committees, holds oversight responsibility for our risk management processes, including risks from cybersecurity threats. <span class="xdx_phnt_RGlzY2xvc3VyZSAtIEN5YmVyc2VjdXJpdHkgUmlzayBNYW5hZ2VtZW50IGFuZCBTdHJhdGVneSBEaXNjbG9zdXJlAA__" id="xdx_90F_ecyd--CybersecurityRiskBoardCommitteeOrSubcommitteeResponsibleForOversightTextBlock_c20250701__20260630_zBoAOXJCWBW4">Our board of directors exercises its oversight function through the audit committee, which oversees the management of risk exposure across various areas, including cybersecurity risk. The audit committee is comprised of board members with diverse expertise including risk management and technology, which we believe enables the board to oversee cybersecurity risks. Management’s Role <span class="xdx_phnt_RGlzY2xvc3VyZSAtIEN5YmVyc2VjdXJpdHkgUmlzayBNYW5hZ2VtZW50IGFuZCBTdHJhdGVneSBEaXNjbG9zdXJlAA__" id="xdx_90C_ecyd--CybersecurityRiskRoleOfManagementTextBlock_c20250701__20260630_z9q3j9RcBF2k">Our management is responsible for day-to-day administration and management of our cybersecurity program and for informing the audit committee of cybersecurity risks. We may also work with external security service providers to support our security monitoring and threat detection capabilities. Primary responsibility for assessing, monitoring and managing our cybersecurity risks rests with our information technology team overseen by the Executive Chairman. With over twenty-five years of technology development experience in the financial services industry, our Executive Chairman is familiar with our technology infrastructure and risk profile. Our information technology team tests our infrastructure for known cybersecurity risks and leads our employee training program on matters related to cybersecurity. The Executive Chairman and information technology team seek to implement and oversee processes for monitoring our information systems. This includes the deployment of advanced security measures and system audits to identify potential vulnerabilities. If a potential breach is identified, it is raised to the attention of senior management to help mitigate any further vulnerabilities. Our board of directors, as a whole and through its committees, holds oversight responsibility for our risk management processes, including risks from cybersecurity threats. Our board of directors exercises its oversight function through the audit committee, which oversees the management of risk exposure across various areas, including cybersecurity risk. Our management is responsible for day-to-day administration and management of our cybersecurity program and for informing the audit committee of cybersecurity risks. We may also work with external security service providers to support our security monitoring and threat detection capabilities. Primary responsibility for assessing, monitoring and managing our cybersecurity risks rests with our information technology team overseen by the Executive Chairman. With over twenty-five years of technology development experience in the financial services industry, our Executive Chairman is familiar with our technology infrastructure and risk profile. Our information technology team tests our infrastructure for known cybersecurity risks and leads our employee training program on matters related to cybersecurity. The Executive Chairman and information technology team seek to implement and oversee processes for monitoring our information systems. This includes the deployment of advanced security measures and system audits to identify potential vulnerabilities. If a potential breach is identified, it is raised to the attention of senior management to help mitigate any further vulnerabilities. Cybersecurity Risk Management and Strategy The goal of our cybersecurity program is to establish processes for identification, assessment, and management of cybersecurity risks. We conduct periodic risk assessments, including with support from external vendors, if needed, to assess our cyber program, identify potential areas of enhancement, and develop strategies for the mitigation of cyber risks. We also conduct security testing and have established a vulnerability detection process, supported by security testing, that is designed to address the treatment of identified security risks based on severity. Our risk assessments include, but are not limited to: <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 50%; text-align: center">Interfaces</td> <td style="font: 10pt Times New Roman, Times, Serif; width: 50%; text-align: center">Storage security</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: center">Applications</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: center">Hardware security</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: center">Data</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: center">Remote access security</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: center">IT architecture</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: center">Information flow</td></tr> </table> Risks from Cybersecurity Threats Some potential cybersecurity threats include, but are not limited to: <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="font: 10pt Times New Roman, Times, Serif"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.5in; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; width: 0.25in; text-align: justify">●</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">Human errors or sabotage: Company employees or a <span class="xdx_phnt_RGlzY2xvc3VyZSAtIEN5YmVyc2VjdXJpdHkgUmlzayBNYW5hZ2VtZW50IGFuZCBTdHJhdGVneSBEaXNjbG9zdXJlAA__" id="xdx_90A_ecyd--CybersecurityRiskManagementThirdPartyEngagedFlag_dbT_c20250701__20260630_zH2W9Pe77qMh">third-party having access to the system could cause errors or allow for sabotage that may cause company losses. Our procedures seek to identify the risks that can be caused by human error or intent and includes processes to mitigate with a particular focus on training employees to avoid human errors.</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; text-align: justify">●</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">Data leaks: Data leaks could result in a breach of our privacy policies for customers sensitive data, resulting in potential regulatory violations or commercial litigation. Our processes aim to restrict access and monitor for leaks of internal and/or external data.</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; text-align: justify">●</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">Unauthorized access: Unauthorized access could be due to password theft, malware attacks, employee involvement, or hackers. Preventing unauthorized access is a top priority within our cybersecurity protocols.</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; text-align: justify">●</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">Natural or man-made disasters: Data can be threatened by natural or human disasters. Lightning strikes, fire, floods, hurricanes, bombings, etc. Without proper data backup, all company data could be compromised in one incident. Backups, co-location of servers and data is regularly monitored and adjusted as needed with a goal of insulating the Company from this type of risk.</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; text-align: justify">●</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">Failed system: Our cybersecurity policies contemplate enterprise system failures due to cyber-attacks, network connections, hardware challenges, bottleneck problems and other issues. We seek to mitigate these potential vulnerabilities through monitoring and redundancy.</td></tr> </table> <span class="xdx_phnt_RGlzY2xvc3VyZSAtIEN5YmVyc2VjdXJpdHkgUmlzayBNYW5hZ2VtZW50IGFuZCBTdHJhdGVneSBEaXNjbG9zdXJlAA__" id="xdx_90B_ecyd--CybersecurityRiskMateriallyAffectedOrReasonablyLikelyToMateriallyAffectRegistrantTextBlock_c20250701__20260630_zLyc6AUyQoj7" style="font-family: Times New Roman, Times, Serif; font-size: 10pt">We have <span class="xdx_phnt_RGlzY2xvc3VyZSAtIEN5YmVyc2VjdXJpdHkgUmlzayBNYW5hZ2VtZW50IGFuZCBTdHJhdGVneSBEaXNjbG9zdXJlAA__" id="xdx_90F_ecyd--CybersecurityRiskMateriallyAffectedOrReasonablyLikelyToMateriallyAffectRegistrantFlag_dbF_c20250701__20260630_z0BN33NOxfb7" style="font-family: Times New Roman, Times, Serif; font-size: 10pt">not identified any cybersecurity incidents or threats that have materially affected us or are reasonably likely to materially affect us, including our business strategy, results of operations or financial condition; however, like other companies in our industry, we and our third-party vendors may, from time to time, experience threats and security incidents relating to our and our third-party vendors’ information systems. For more information about the cybersecurity risks we face, see “We are subject to cybersecurity risks and interruptions or failures in our information technology systems and as we grow, we will need to expend additional resources to enhance our protection from such risks. Any cyber incident could result in information theft, data corruption, operational disruption, and/or a financial loss that has a material adverse impact on our business and that could subject us to legal claims” in “Risk Factors” in Part I, Item 1A of this Annual Report on Form 10-K. true We have false 457 We have audited the accompanying consolidated balance sheets of AtlasClear Holdings, Inc. (the Company) as of June 30, 2026, and 2025, and the related consolidated statements of operations, changes in stockholders’ equity (deficit), and cash flows for the years ended June 30, 2026, and 2025 and related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of June 30, 2026 and 2025, and the results of its operations and its cash flows for each of the years ended June 30, 2026 and 2025, in conformity with accounting principles generally accepted in the United States of America. Haynie Salt Lake City, Utah

15422176

7533690

24041343

21874954

378962 200575

3858093

4179625

401128

854929

320815

41646

251099

416825

573175

45013974

34933938

668325

179267

11713356

12932106

6142525

1592277 1785104 128645 63645

5012500

4265000

957081

591248

71228683

60892833

23555303 23935348 47300 199088

3862149

6194311

40 497660 923840 395214

301622

111983

430484

1207797

980106

103185

1618575 63696 539787 515661 252374 2489945 55087 55087

2611618

29943860

41003400

100000

11210358

8909070

718866

3013367 184588 123062 263000 11369000

3063850

3366137

1930000

100000

379387

70746

50088410

67690281

0.0001

25000000

0.0001

500000000

150337774

40165603

15033

4016

41089

159115656

135763445

-137949327

-142523820

21140273

-6797448

71228683

60892833

9253906

5937532

1391135 1459321 2055780 3165714 6780814 287465

506141

6580

64859

20052635

10856612

11730081

6150257

5668429

2104107

4858675

4137631

3647695

867518

650560

235040

211347

158766 210423 235437 223938

54543

398826

1411577

1362446

-955190

-324358

29822951

15773893

-9770316

-4917281

1848873

1996399

-1704499

-184594

382154 3990385 103185 12369120 839775 306137 63696 49348 11106000 929000 -1799545 64298 99693 232793 -334549 357435 570300

5084671

8081938

11481086

10408193

1710770

5490912

-252105

-259381

1962875

5750293

125017197

5987645

0.02

0.96

207585

110165209

-148274113

-38108883

4580000

2736391

273

4574727

4575000

500000

258678

509523

509549

14990000

34931855

3493

14992557

14996050

11085 1 66503 66504

100000

19040

19050

203625

44321

44341

1566885

156

-41089

1911314

1870381

7698 1 81191 81192

8333

122299

122300

36070

43641

43645

2412930 2412930 49574 5 -5

803860

46471 5 803855 803860 1267 16340 16340

5750293

40165603

4016

-41089

135763445

-142523820

-6797448

2680437

15922008

1592

2678845

2680437

9591650

63944332

6394

9585256

9591650

959764

4845072

485

959279

959764

900378 90 225448 225538

438922

585229

438864

438922

800000

169840

169920

800000

169840

169920

717744 72 206301 206373

324462

576616

324404

324462

576616

324404

324462

696902

16666665 1667 3761431 3763098 4214127 421 1094248 1094669 1000000 100 260600 260700

3647695

2611618 2611618

1962875

150337774

15033

-41089

159115656

-137949327

21140273

1962875

5750293

-1704499

-184594

382154 3990385 103185 12369120 839775 99693 306137 -63696 -49348 11106000 929000 1799545 -64298 232793 -334549 357435 570300 16340

4033880

7276092

865659

3647695

83745

601831

-693552

16081

1411577

1362446

54543

398826

172747

147069

-302287 -315549

-321532

2846319

588657

-104143

-4215

-18981

-565036

-3222

747500

750000

365833

255231

-380045

3772375

-151788

-487491

-497620

492745

-2343217

1862062

528626 121828

-163525

-149501

-99995 50

-6187135

822027

125000

65000

20000

-65000

-145000

1870381

5850000

1228500

10000000

25000

4700000

1850000

490000 200000 1000000

20000

651103

226075

16485397

1624306

10233262

2301333

29609219

27307886

39842481

29609219

207951

191444

107951

730

1564200 205238 2412930

959764

4575000

9591650

509549

803860

5366979

2680437

9629071

43645 113044

27100

408686 489381 19050 77300 205238

763384

352067 382154 2611618 4150000 334062 260700 1094669 661805

<p id="xdx_809_eus-gaap--OrganizationConsolidationAndPresentationOfFinancialStatementsDisclosureTextBlock_zebztZk7XWAb" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify">NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS AtlasClear Holdings, Inc. (formerly known as Calculator New Pubco, Inc.) (the “Company” or “AtlasClear Holdings”) is a Delaware corporation and prior to the Business Combination (defined below), was a direct, wholly-owned subsidiary of Quantum FinTech Acquisition Corporation (“Quantum”). Quantum was incorporated in Delaware on October 1, 2020. Quantum was a blank check company formed for the purpose of entering into a merger, share exchange, asset acquisition, stock purchase, recapitalization, reorganization or other similar business combination with one or more businesses or entities. On February 9, 2024 (the “Closing Date”), the Company consummated the previously announced transactions pursuant to that certain Business Combination Agreement, dated November 16, 2022 (as amended, the “Business Combination Agreement”), by and among the Company, Quantum, Calculator Merger Sub 1, Inc., a Delaware corporation and a wholly-owned subsidiary of the registrant (“Merger Sub 1”), Calculator Merger Sub 2, Inc., a Delaware corporation and a wholly-owned subsidiary of the registrant (“Merger Sub 2”), AtlasClear, Inc., a Wyoming corporation (“AtlasClear”), Atlas FinTech Holdings Corp., a Delaware corporation (“Atlas FinTech”) and Robert McBey. The transactions consummated as a result of the Business Combination Agreement are hereinafter referred to as the “Business Combination.” In connection with the consummation of the Business Combination (the “Closing”), the Company changed its name from “Calculator New Pubco, Inc.” to “AtlasClear Holdings, Inc.” As a result, the operation history of Quantum survived the merger. Pursuant to the Business Combination Agreement, AtlasClear received certain assets from Atlas FinTech and Atlas Financial Technologies Corp., a Delaware corporation, and pursuant to the Broker-Dealer Acquisition Agreement (as defined in the Business Combination Agreement), AtlasClear completed the acquisition of broker-dealer, Wilson-Davis & Co., Inc. (now known as AtlasClearing, Inc.) (“AtlasClearing”). On February 16, 2024, AtlasClear and Pacsquare Technologies, LLC (“Pacsquare”) entered into a Source Code Purchase and Master Services Agreement (the “Pacsquare Purchase Agreement”). On June 10, 2025, AtlasClear entered into an amended Software Development and License Agreement with Pacsquare, pursuant to which AtlasClear purchased a proprietary data management platform that was developed by Pacsquare, including certain software and source code (the “AtlasClear Platform”). AtlasClear Holdings’ goal is to build a cutting-edge technology enabled financial services firm that would create a more efficient platform for trading, clearing, settlement and banking, with evolving and innovative financial products such as crypto that focus on financial services firms. AtlasClear Holdings is a fintech driven business-to-business platform that expects to power innovation in fintech, investing, and trading. AtlasClear does not meet the definition of a business and therefore was treated as an asset acquisition by AtlasClear Holdings. As such the assets contributed from Atlas FinTech and the net assets of AtlasClear were recognized at historical cost. ASC 350 prohibits the recognition of goodwill in an asset purchase with related parties. Quantum was deemed the accounting acquirer based on the following factors: i) Quantum issued cash and shares of its common stock; ii) Quantum controlled the voting rights under the no redemption and the maximum contractual redemption scenarios; iii) Quantum had the largest minority voting interest; iv) Quantum has control over the board of directors of the post-combination company and most of senior management of the post-combination company are former officers of Quantum. AtlasClearing is a securities broker and dealer, dealing in over-the-counter listed securities and clears for one other broker-dealer on a fully disclosed basis. AtlasClearing is required to comply with all applicable rules and regulations of the Securities and Exchange Commission (the “SEC”), Financial Industry Regulatory Authority, Inc. (“FINRA”), and the various securities exchanges in which it maintains a membership. Revenue is derived principally from AtlasClearing’s operations in four areas: commission revenue, fee revenue, security locates and interest revenue. AtlasClearing has operations in Utah, Arizona, California, Florida, New York, Oklahoma and Nevada. Transactions for customers are principally in the states where the Company operates, however, some customers are located in other states in which the Company is registered. Principal trading activities are conducted with other broker dealers throughout the United States. Liquidity and Going Concern Consideration Since inception, the Company has incurred recurring operating losses and negative cash flows from operations. These conditions previously raised substantial doubt about the Company’s ability to continue as a going concern within one year following the financial statement issuance date. During October 2025, management successfully executed a series of financing transactions designed to address the Company’s liquidity needs and alleviate this uncertainty: Debt Restructuring: On October 8, 2025, the Company entered into an amended and restated securities purchase agreement (the “Restated SPA”) with Funicular Funds, LP (“Funicular”). Pursuant to the Restated SPA, the Company issued and sold an amended and restated secured convertible promissory note in the principal amount of $10,097,782 (the “Restated Note”) for a purchase price of $10.0 million. The Restated Note amended and restated the Company’s original $6.0 million secured convertible note issued in February 2024. The Restated Note bears interest at 11% per annum (payable semi-annually in cash or in-kind at the Company’s option), matures on October 8, 2030, and is secured by a perfected security interest in substantially all of the Company’s and its subsidiaries’ assets. Equity Financing: On October 8, 2025, the Company entered into a securities purchase agreement (the “Equity SPA”) with certain institutional investors, including Funicular. Pursuant to the Equity SPA, the Company issued and sold units (“Units”) at $<span id="xdx_901_eus-gaap--ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1_iI_c20251008__us-gaap--TypeOfArrangementAxis__custom--EquitySecuritiesPurchaseAgreementMember_zHHUszfmXjJj" title="Exercise price of warrants">0.60 per Unit for aggregate gross proceeds of $10.0 million (including $<span id="xdx_90C_eus-gaap--DebtConversionConvertedInstrumentAmount1_pn4n6_c20251008__20251008__us-gaap--TypeOfArrangementAxis__custom--EquitySecuritiesPurchaseAgreementMember_zCX2QdJLlT6b" title="Shares issued for conversion">4.15 million converted from existing convertible notes). Each Unit consists of <span id="xdx_90F_ecustom--NumberOfSharesPerUnitIssued_dc_c20251008__20251008__us-gaap--TypeOfArrangementAxis__custom--EquitySecuritiesPurchaseAgreementMember_zNEMbm4JA47b" title="Number of shares per unit issued">one share of common stock and <span id="xdx_901_ecustom--NumberOfWarrantsPerUnitIssued_dc_c20251008__20251008__us-gaap--TypeOfArrangementAxis__custom--EquitySecuritiesPurchaseAgreementMember_zLV3u0e9tWO2" title="Number of warrants per unit issued">one warrant to purchase <span id="xdx_908_eus-gaap--ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight_iI_dc_c20251008__us-gaap--TypeOfArrangementAxis__custom--EquitySecuritiesPurchaseAgreementMember_zFosQR41Hpnd" title="Number of shares called by each warrant">one share of common stock at an exercise price of $<span id="xdx_905_eus-gaap--SharePrice_iI_pid_c20251008__us-gaap--StatementEquityComponentsAxis__us-gaap--CommonStockMember__us-gaap--TypeOfArrangementAxis__custom--EquitySecuritiesPurchaseAgreementMember_zgcEXk62NECg" title="Share price">0.75 per share, subject to cashless exercise terms as set forth in the warrant agreement. The closings for the Restated Note and Units occurred between October 9, 2025, and October 14, 2025, yielding aggregate gross net-new cash proceeds of approximately $15.85 million (after giving effect to debt conversions and prior to deducting transaction fees). Management evaluated these implemented financing plans in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Subtopic 205-40, Presentation of Financial Statements – Going Concern. Based on the capital raised and management’s operational cash flow forecasts, the Company expects to have sufficient liquidity to satisfy its obligations as they become due for at least twelve months following the issuance date of these financial statements. Accordingly, management has concluded that substantial doubt regarding the Company’s ability to continue as a going concern has been alleviated. Inflation Reduction Act of 2022 On August 16, 2022, the Inflation Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things, a new U.S. federal 1% excise tax on certain repurchases of stock by publicly traded U.S. domestic corporations and certain U.S. domestic subsidiaries of publicly traded foreign corporations occurring on or after January 1, 2023. The excise tax is imposed on the repurchasing corporation itself, not its shareholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”) has been given authority to provide regulations and other guidance to carry out and prevent the abuse or avoidance of the excise tax. Any redemption or other repurchase that occurs after December 31, 2022, in connection with a Business Combination, extension vote or otherwise, may be subject to the excise tax. As such the Company has accrued for the estimated excise tax as a result of the redemptions that occurred after December 31, 2022. On November 24, 2025, the Treasury Department and Internal Revenue Service issued final regulations (the “Final Regulations”) regarding the application of the excise tax on repurchases of corporate stock. The Final Regulations, which generally apply to stock repurchases occurring after December 31, 2022, generally provide an exception for repurchases of certain types of stock issued prior to August 16, 2022. Quantum completed its initial public offering prior to August 16, 2022 and, as such, the Company has determined that certain of its stock repurchases qualify for this exception and has reversed the accrual of $2,611,618 incurred during 2023 and 2024 and reversed the penalties and interest that has been accrued during year ended June 30, 2026.

10097782

10000000.0

6000000.0

0.11

2030-10-08

0.60

10000000.0

4150000

1 1

0.75

15850000

2611618

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation The accompanying consolidated financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the SEC. Principles of Consolidation The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. Use of Estimates The preparation of the consolidated financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of expenses during the reporting period. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Prevailing industry practices requires management to make estimates and assumptions regarding trading securities, depreciation and other matters that affect certain reported amounts and disclosures in the financial statements. The more significant accounting estimates included in these consolidated financial statements is the determination of the fair value of the private warrant liabilities, the fair value of the warrant liability, the fair value of the derivatives included in the convertible notes and debenture agreement, the fair value of the secured convertible note, the merger financing, the short-term merger financing, the long-term merger financing, the fair value of the earnout liability, realization of deferred tax assets and the useful life of its intangible assets. Such estimates may be subject to change as more current information becomes available and accordingly the actual results could differ significantly from those estimates. Cash and Cash Equivalents The Company considers all bank accounts highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. Trading Securities Securities held in the Company’s trading account and trading securities sold not yet purchased, consist primarily of over-the-counter securities and are valued based upon quoted market prices. The value of securities that are not readily marketable are estimated by management based upon quoted prices, the number of market makers, trading volume and number of shares held. Unrealized gains and losses are reflected in income in the financial statements. Property and Equipment Property and equipment are stated at cost less accumulated depreciation. Depreciation on property and equipment is provided using accelerated and straight-line methods over expected useful lives of 3 three to seven years. Leases The Company leases office space under the terms of several operating leases. The determination of whether an arrangement is a lease is made at the lease’s inception. Under ASC 842, a contract is (or contains) a lease if it conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Control is defined under the standard as having both the right to obtain substantially all of the economic benefits from use of the asset and the right to direct the use of the asset. Management only reassesses its determination if the terms and conditions of the contract are changed. Right-of-use assets (“ROU assets”) represent the Company’s right to use an underlying asset for the lease term, and lease liabilities represent the Company’s obligation to make lease payments. Operating lease ROU assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. The Company uses the implicit rate when it is readily determinable. Since the Company’s leases do not provide implicit rates, to determine the present value of lease payments, management uses the Company’s estimated incremental borrowing rate based on the information available at lease commencement. Goodwill Goodwill represents the excess of purchase price in a business combination over the fair value of the net identifiable assets acquired. The Company evaluated goodwill for impairment at the reporting unit level by assessing whether it is more likely than not that the fair value of a reporting unit exceeds its carrying value. If this assessment concludes that it is more likely than not that the fair value of a reporting unit exceeds its carrying value, then goodwill is not considered impaired and no further impairment testing is required. Conversely, if the assessment concludes that it is more likely than not that the fair value of a reporting unit is less than its carrying value, a goodwill impairment test is performed to compare the fair value of the reporting unit to its carrying value. The Company determines fair value of the reporting unit using income models. The models contain significant assumptions and accounting estimates about discount rates, future cash flows, that could materially affect operating results or financial position if they were to change significantly in the future and could result in an impairment. The Company performs our goodwill impairment assessment whenever events or changes in facts or circumstances indicate that impairment may exist and during the fourth quarter each year. The cash flow estimates and discount rates incorporate management’s best estimates, using appropriate and customary assumptions and projections at the date of evaluation. As of June 30, 2026 and 2025, the carrying value of goodwill was $6,142,525. Intangible Assets Intangible assets are presented at fair value, net of amortization. The fair value is determined based on the appraised value of the asset. Intangible assets comprise of developed technology and customer relationships (See Note 8). Developed technology and customer list are amortized using the straight-line method over the <span id="xdx_908_eus-gaap--PropertyPlantAndEquipmentUsefulLife_iI_dtY_c20260630__us-gaap--IndefiniteLivedIntangibleAssetsByMajorClassAxis__custom--DevelopedTechnologyMember_zRT1GpmcLoD2" style="display: none" title="Property, plant and equipment, useful life">10 ten-year and <span id="xdx_905_eus-gaap--PropertyPlantAndEquipmentUsefulLife_iI_dtY_c20260630__us-gaap--IndefiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--CustomerListsMember_zNef5r45V3yj" style="display: none" title="Property, plant and equipment, useful life">12 twelve-year estimated useful lives of the assets, respectively. As of June 30, 2026 and 2025, the carrying value of developed technology was $<span id="xdx_901_eus-gaap--FiniteLivedIntangibleAssetsNet_iI_c20260630__us-gaap--IndefiniteLivedIntangibleAssetsByMajorClassAxis__custom--DevelopedTechnologyMember_zIzQMgSeWT2h" title="Intangible assets, net">1,592,277 and $<span id="xdx_907_eus-gaap--FiniteLivedIntangibleAssetsNet_iI_c20250630__us-gaap--IndefiniteLivedIntangibleAssetsByMajorClassAxis__custom--DevelopedTechnologyMember_z5pJo0DoxFed" title="Intangible assets, net">1,785,104, respectively. The carrying value of customer list was $11,713,356 and $12,932,106, respectively. <p id="xdx_84B_eus-gaap--ImpairmentOrDisposalOfLongLivedAssetsIncludingIntangibleAssetsPolicyPolicyTextBlock_z7Icj2FrVxJf" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify">Impairment of Long-lived and Intangible Assets In accordance with ASC 360-10 Property Plant and Equipment and ASC 350-10 Intangibles, the Company, on a regular basis, reviews the carrying amount of long-lived assets for the existence of facts or circumstances, both internally and externally, that suggest impairment. The Company determines if the carrying amount of a long-lived asset is impaired based on anticipated undiscounted cash flows, before interest, from the use of the asset. In the event of impairment, a loss is recognized based on the amount by which the carrying amount exceeds the fair value of the asset. Fair value is determined based on the appraised value of the assets or the anticipated cash flows from the use of the asset, discounted at a rate commensurate with the risk involved. The Company had no impairment charges during the year ended June 30, 2026 and 2025. Warrant Liabilities The Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 480, Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815, Derivatives and Hedging (“ASC 815”). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own common stock, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding. For issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in capital at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required to be recorded at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair value of the warrants that do not meet all the criteria for equity classification are recognized as a non-cash gain or loss on the consolidated statements of operations. The fair value of the private warrants and the warrant liability were estimated using a Black-Scholes model approach (see Note 15). Income Taxes The Company utilizes the asset and liability method to account for income taxes. The objective of this method is to establish deferred tax assets and liabilities for the temporary differences between net income for financial reporting basis and the tax basis of the Company’s assets and liabilities at enacted tax rates expected to be in effect when such amounts are realized. Income tax expense or benefit is provided based upon the financial statement earnings of the Company. The allowance for doubtful accounts is deductible for financial statement purposes, but not for tax purposes. Depreciation expense is recognized in different periods for tax and financial accounting purposes due to the use of accelerated depreciation methods for income tax purposes. The tax effects of such differences are reported as deferred income taxes in the financial statements. Revenue Recognition AtlasClearing, a subsidiary of the Company, recognizes revenue in accordance with ASC 606. This revenue recognition guidance requires that an entity recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance requires an entity to follow a five-step model to: (a) identify the contract(s) with a customer, (b) identify the performance obligations in the contract, (c) determine the transaction price, (d) allocate the transaction price to the performance obligations in the contract, and (e) recognize revenue when the entity satisfies a performance obligation. AtlasClearing acts as an agent by selling securities to customers and collecting commissions. AtlasClearing recognizes commissions on a trade date basis, which is the day the transaction is executed. AtlasClearing believes that the performance obligation is satisfied on the trade date because that is when the security is selected, the price is determined, the trade is executed, and the risks and rewards of ownership have been transferred to/from the customer. AtlasClearing also receives commissions on mutual funds purchased by customers. AtlasClearing believes that the performance obligation is not satisfied until the mutual funds are purchased by customers and recognizes the commission revenue upon receipt from fund. AtlasClearing performs vetting services to customers who wish to convert restricted stock to eligible trading stock. In addition, AtlasClearing charges clearing fees to another broker-dealer that it clears trades for. AtlasClearing recognizes revenue as the related performance obligations are satisfied. AtlasClearing earns fees from providing security locates to other broker-dealers in connection with short sale transactions. The Company’s performance obligation is satisfied when the locate is provided to the requesting broker-dealer. Revenue from locate services is recognized at a point in time upon delivery of the locate, in an amount that reflects the consideration the Company expects to receive for the service provided. AtlasClearing charges customers for wires and transfer agent fees. The customer is also charged for blue sheet fees, corporate actions, and ACATS fees. AtlasClearing recognizes revenue as the related performance obligations are satisfied. AtlasClearing performs underwriting services for companies going public. AtlasClearing enters into an agreement detailing the services to be performed. AtlasClearing recognizes revenue when the shares of stock have been delivered and wire payments have been processed. AtlasClearing earns interest on its balances with its financial institution. AtlasClearing recognizes the interest income at month end when the income has been earned. Net Income (Loss) per Common Stock The Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share”. Net income (loss) per share of common stock is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding for the period. Diluted net income (loss) per share is computed by dividing net income (loss) by the weighted-average number of common shares outstanding plus potential incremental common shares that would have been outstanding if dilutive potential common shares had been issued, calculated using the treasury stock method or the if-converted method, as applicable. Potential common shares are excluded from the computation of diluted net income (loss) per share if their effect would be antidilutive. For the year ended June 30, 2026 and 2025, the if-converted calculation for convertible notes, sellers notes, and debentures resulted in an adjusted net loss position; therefore, the effect of assuming conversion was antidilutive, and basic and diluted net income per share remain equal. For the years ended June 30, 2026 and 2025, outstanding stock warrants were excluded from the computation of diluted EPS as their exercise prices exceeded the average market price of the common stock during the respective periods, rendering them antidilutive. Certain time-based and performance-based equity awards granted to officers are subject to stockholder approval of an amendment to the Company’s equity incentive plan to increase authorized shares. Under ASC 260, these awards are treated as contingently issuable shares and are excluded from the calculation of basic and diluted net income (loss) per share prior to obtaining stockholder approval. The following table reflects the calculation of basic and diluted net income (loss) per share of common stock (in dollars, except share amounts): SCHEDULE OF BASIC AND DILUTED NET INCOME (LOSS) PER SHARE OF COMMON STOCK <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="display: none; vertical-align: bottom"> <td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" id="xdx_49F_20250701__20260630_ztpcDl9rAJr5" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" id="xdx_496_20240701__20250630_zTxjs8F74Qp5" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="6" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">For the year Ended</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-style: italic">Basic and diluted net income (loss) per share of Common Stock</td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Numerator:</td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr id="xdx_40F_eus-gaap--NetIncomeLoss_zRVOzuRvwTC3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: left">Net income (loss)</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">1,962,875</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">5,750,293</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Denominator:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Basic and diluted weighted average shares outstanding</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">125,017,197</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,987,645</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Basic and diluted net income (loss) per share of Common Stock</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">0.02</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">0.96</td><td style="text-align: left"> </td></tr> </table> <p id="xdx_897_eus-gaap--ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock_zycD6SavlI8i" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify">Below is a summary of the dilutive instruments as of June 30, 2026 and 2025: SCHEDULE OF DILUTIVE INSTRUMENTS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">Description</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_491_20250701__20260630_zyTG0lD5HnVk" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_492_20240701__20250630_zbZqWbUseL66" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold; text-align: left">Convertible Securities (if-Converted):</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_hus-gaap--DebtInstrumentAxis__custom--SellersNotesMember_zoirM9NCa9C7" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; width: 60%; text-align: left">Sellers Notes</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">—</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">15,103,895</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_hus-gaap--DebtInstrumentAxis__custom--ConvertibleNotesMember_zblt2WheEFy" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: left">Convertible notes</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,317,252</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_hus-gaap--DebtInstrumentAxis__custom--DebentureMember_za3RNpIXqaad" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt">Debenture</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,638,887</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">- </td><td style="text-align: left"> </td></tr> <tr id="xdx_409_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_hus-gaap--DebtInstrumentAxis__custom--SecuredConvertibleNotesMember_zx6SnyXtmEO" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: left">Secured convertible note</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">14,538,961</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">49,230,040</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_hus-gaap--DebtInstrumentAxis__custom--SubscriptionAgreementMember_z5PD5hhBjl06" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: left">Subscription agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4,354,048</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_hus-gaap--DebtInstrumentAxis__custom--TauAgreementMember_zQIXekTY6ox2" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: left">Tau agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">35,282</td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_hus-gaap--DebtInstrumentAxis__custom--PromissoryNoteMember_zmpChaeM09I2" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: left; padding-bottom: 1pt">Promissory note</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">—</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">6,215</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_40B_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_hus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis__us-gaap--ConvertibleDebtSecuritiesMember_zxeuUVu5ZhP1" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 20pt; text-align: left">Total Convertible Securities Excluded</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">18,177,848</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">74,046,732</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold; text-align: left">Contingently issuable shares (Pending Stockholder Approval)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_406_ecustom--IncrementalCommonSharesAttributableDueToContingentlyIssuableShares_hus-gaap--DebtInstrumentAxis__custom--TimeBasedStockAwardsMember_z69pqYHqgLB" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: left">Time-Based Stock Awards</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,400,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> <tr id="xdx_401_ecustom--IncrementalCommonSharesAttributableDueToContingentlyIssuableShares_hus-gaap--DebtInstrumentAxis__custom--PerformanceBasedMarketConditionStockAwardsMember_z3KBdOTzQzP9" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: left; padding-bottom: 1pt">Performance-Based (Market Condition) Stock Awards</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">15,852,395</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">—</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_404_ecustom--IncrementalCommonSharesAttributableDueToContingentlyIssuableShares_zas6f0MyTsc3" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 20pt; text-align: left; padding-bottom: 1pt">Total contingently issuable shares– excluded</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">17,252,395</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">—</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-weight: bold; text-align: left">Out-of-the Money Warrants:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_hus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis__custom--PublicWarrantsMember_zZ790e4GeFXk" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: left">Public Warrants</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">10,062,500</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">10,062,500</td><td style="text-align: left"> </td></tr> <tr id="xdx_408_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_hus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis__custom--PrivateWarrantsMember_zOWV9xZCc3Ke" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: left">Private Warrants</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,553,125</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,553,125</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_hus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis__custom--SecuredConvertibleNoteWarrantsMember_zbY7HxijHi12" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: left">Secured convertible note warrants</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">600,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">600,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_hus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis__custom--WarrantsLiabilityMember_zQHNF3VBi2kf" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: left; padding-bottom: 1pt">Warrant Liability</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">16,253,335</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">—</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_409_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_zYwW9cWtq7Ri" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 20pt; text-align: left; padding-bottom: 1pt">Total Warrants excluded</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">32,468,960</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">16,215,625</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> </table> Concentration of Credit Risk Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times may exceed the Federal Deposit Insurance Coverage of $250,000. The Company has not experienced losses on these accounts. The Company’s cash is deposited at two financial institutions. At June 30, 2026, the Company had approximately $37,840,171 in excess of the FDIC limit. Fair Value of Financial Instruments The fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurement,” approximates the carrying amounts represented in the accompanying balance sheets, primarily due to their short-term nature, except for warrant liabilities, convertible notes derivative liability and the earnout out liability (see Note 15). Derivative Financial Instruments The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC 815. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the issuance date and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. Segment Reporting The Company operates and manages its business as a single operating and reportable segment in accordance with FASB ASC Topic 280, Segment Reporting. Operating segments are defined as components of an enterprise for which separate financial information is evaluated regularly by the Chief Operating Decision Maker (“CODM”) in deciding how to allocate resources and assess performance. The Company’s CODM is the Executive Chairman, who reviews consolidated financial results, assets, and operational metrics to make decisions for the enterprise as a whole. Risk Management Transactions involving financial instruments involve varying degrees of market, credit and operating risk. The Company monitors its exposure to risk on a daily basis. Market Risk Market risk is the potential change in value of the financial instrument caused by unfavorable changes in interest rates and equity prices. Management is responsible for reviewing trading positions, exposure limits, profits and losses, and trading strategies. In the normal course of business, the Company purchases, and makes markets in non-investment grade securities. These activities expose the Company to a higher degree of market risk than is associated with investing or trading in investment grade instruments. Operating Risk Operating risk focuses on the Company’s ability to accumulate, process and communicate information necessary to conduct its daily operations. Deficiencies in technology, financial systems and controls and losses attributable to operational problems all pose potential operating risks. In order to mitigate these risks, the Company has established and maintains an internal control environment which incorporates various control mechanisms throughout the organization. In addition, the Company periodically monitors its technological needs and makes changes as deemed appropriate. Credit Risk AtlasClearing’s transactions with customers and other broker dealers are recorded on a trade date basis and are collateralized by the underlying securities. AtlasClearing’s exposure to credit risk associated with nonperformance by customers or contra brokers is impacted by volatile or illiquid trading markets. Should either the customers or other broker dealers fail to perform, AtlasClearing may be required to complete the transactions at prevailing market prices. AtlasClearing manages credit risk by monitoring net exposure to individual counterparties on a regular basis. Historically, reserve requirements arising from instruments with off-balance sheet risk have not been material. Receivables and payables with clearing and other broker dealers are generally collateralized by cash deposits. Additional cash deposits are requested when considered necessary by the clearing organization or contra broker dealer. Customer transactions are primarily entered in cash accounts. AtlasClearing maintains a few customer margin accounts which exposes the company to credit and market risks. However, this risk is minimized by AtlasClearing requirement that margin accounts must maintain at least a 4:1 ratio of securities to margin obligations. Concentrations of credit risk that arise from financial instruments (whether on or off-balance sheet) exist for groups of counterparties when they have similar economic characteristics that would cause their ability to meet obligations to be similarly affected by economic, industry or geographic factors. Recent Adopted Accounting Pronouncements In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures” (“ASU 2023-09”), which requires the Company to disclose specified additional information in its income tax rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold. ASU 2023-09 will also require the Company to disaggregate its income taxes paid disclosure by federal, state and foreign taxes, with further disaggregation required for significant individual jurisdictions. ASU 2023-09 became effectuve for the Company for the annual period ended June 30, 2026. The adoption of ASU 2023-09 impacted the Company’s income tax disclosures only and did not have a material effect on the Company’s consolidated financial position, results of operations, or cash flows. Recent Issued Accounting Pronouncements Not Yet Adopted In November 2024, the FASB issued ASU No. 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures, a new standard to expand disclosures about income statement expenses. The guidance requires disaggregation of certain costs and expenses included in each relevant expense caption on the income statements in a separate note to the financial statements at each interim and annual reporting period, including amounts of purchases of inventory, employee compensation, depreciation, and intangible asset amortization. The standard will be effective for annual periods beginning after December 15, 2026 (the Company’s fiscal year ending June 30, 2028), and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. We are currently evaluating the provision of this ASU. In November 2024, the FASB issued ASU 2024-04, Debt with Conversion and Other Options (Subtopic 470-20) Induced Conversions of Convertible Debt Instruments, a new standard to clarify the accounting for settlements of convertible debt instruments. The amendments clarify the criteria used to determine whether a settlement of convertible debt should be accounted for as an induced conversion (resulting in the recognition of an inducement expense) or as a debt extinguishment (resulting in a gain or loss on extinguishment). Specifically, the update clarifies that induced conversion accounting applies only if the inducement offer preserves the form and amount of consideration issuable under the instrument’s existing conversion privileges. It also extends the guidance to include convertible debt instruments containing cash conversion features and instruments that are not currently convertible at the offer date, provided they contain a substantive conversion feature. ASU 2024-04 is effective for the Company for fiscal years beginning after December 15, 2025 (the Company’s fiscal year ending June 30, 2027), including interim periods within that fiscal year, with early adoption permitted. The guidance may be applied either retrospectively to all prior periods presented or prospectively to all debt settlements occurring on or after the adoption date. The Company is currently evaluating the impact that ASU 2024-04 will have on its consolidated financial statements and its existing debt obligations, including its Convertible Notes, Debentures, and Secured Convertible Notes. Management does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s condensed consolidated financial statements.

Basis of Presentation The accompanying consolidated financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the SEC.

Principles of Consolidation The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

Use of Estimates The preparation of the consolidated financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of expenses during the reporting period. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Prevailing industry practices requires management to make estimates and assumptions regarding trading securities, depreciation and other matters that affect certain reported amounts and disclosures in the financial statements. The more significant accounting estimates included in these consolidated financial statements is the determination of the fair value of the private warrant liabilities, the fair value of the warrant liability, the fair value of the derivatives included in the convertible notes and debenture agreement, the fair value of the secured convertible note, the merger financing, the short-term merger financing, the long-term merger financing, the fair value of the earnout liability, realization of deferred tax assets and the useful life of its intangible assets. Such estimates may be subject to change as more current information becomes available and accordingly the actual results could differ significantly from those estimates.

Cash and Cash Equivalents The Company considers all bank accounts highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents.

Trading Securities Securities held in the Company’s trading account and trading securities sold not yet purchased, consist primarily of over-the-counter securities and are valued based upon quoted market prices. The value of securities that are not readily marketable are estimated by management based upon quoted prices, the number of market makers, trading volume and number of shares held. Unrealized gains and losses are reflected in income in the financial statements.

Property and Equipment Property and equipment are stated at cost less accumulated depreciation. Depreciation on property and equipment is provided using accelerated and straight-line methods over expected useful lives of 3 three to seven years.

P3Y

P7Y

Leases The Company leases office space under the terms of several operating leases. The determination of whether an arrangement is a lease is made at the lease’s inception. Under ASC 842, a contract is (or contains) a lease if it conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Control is defined under the standard as having both the right to obtain substantially all of the economic benefits from use of the asset and the right to direct the use of the asset. Management only reassesses its determination if the terms and conditions of the contract are changed. Right-of-use assets (“ROU assets”) represent the Company’s right to use an underlying asset for the lease term, and lease liabilities represent the Company’s obligation to make lease payments. Operating lease ROU assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. The Company uses the implicit rate when it is readily determinable. Since the Company’s leases do not provide implicit rates, to determine the present value of lease payments, management uses the Company’s estimated incremental borrowing rate based on the information available at lease commencement.

Goodwill Goodwill represents the excess of purchase price in a business combination over the fair value of the net identifiable assets acquired. The Company evaluated goodwill for impairment at the reporting unit level by assessing whether it is more likely than not that the fair value of a reporting unit exceeds its carrying value. If this assessment concludes that it is more likely than not that the fair value of a reporting unit exceeds its carrying value, then goodwill is not considered impaired and no further impairment testing is required. Conversely, if the assessment concludes that it is more likely than not that the fair value of a reporting unit is less than its carrying value, a goodwill impairment test is performed to compare the fair value of the reporting unit to its carrying value. The Company determines fair value of the reporting unit using income models. The models contain significant assumptions and accounting estimates about discount rates, future cash flows, that could materially affect operating results or financial position if they were to change significantly in the future and could result in an impairment. The Company performs our goodwill impairment assessment whenever events or changes in facts or circumstances indicate that impairment may exist and during the fourth quarter each year. The cash flow estimates and discount rates incorporate management’s best estimates, using appropriate and customary assumptions and projections at the date of evaluation. As of June 30, 2026 and 2025, the carrying value of goodwill was $6,142,525.

6142525

Intangible Assets Intangible assets are presented at fair value, net of amortization. The fair value is determined based on the appraised value of the asset. Intangible assets comprise of developed technology and customer relationships (See Note 8). Developed technology and customer list are amortized using the straight-line method over the <span id="xdx_908_eus-gaap--PropertyPlantAndEquipmentUsefulLife_iI_dtY_c20260630__us-gaap--IndefiniteLivedIntangibleAssetsByMajorClassAxis__custom--DevelopedTechnologyMember_zRT1GpmcLoD2" style="display: none" title="Property, plant and equipment, useful life">10 ten-year and <span id="xdx_905_eus-gaap--PropertyPlantAndEquipmentUsefulLife_iI_dtY_c20260630__us-gaap--IndefiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--CustomerListsMember_zNef5r45V3yj" style="display: none" title="Property, plant and equipment, useful life">12 twelve-year estimated useful lives of the assets, respectively. As of June 30, 2026 and 2025, the carrying value of developed technology was $<span id="xdx_901_eus-gaap--FiniteLivedIntangibleAssetsNet_iI_c20260630__us-gaap--IndefiniteLivedIntangibleAssetsByMajorClassAxis__custom--DevelopedTechnologyMember_zIzQMgSeWT2h" title="Intangible assets, net">1,592,277 and $<span id="xdx_907_eus-gaap--FiniteLivedIntangibleAssetsNet_iI_c20250630__us-gaap--IndefiniteLivedIntangibleAssetsByMajorClassAxis__custom--DevelopedTechnologyMember_z5pJo0DoxFed" title="Intangible assets, net">1,785,104, respectively. The carrying value of customer list was $11,713,356 and $12,932,106, respectively.

P10Y

P12Y

1592277

1785104

11713356

12932106

<p id="xdx_84B_eus-gaap--ImpairmentOrDisposalOfLongLivedAssetsIncludingIntangibleAssetsPolicyPolicyTextBlock_z7Icj2FrVxJf" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify">Impairment of Long-lived and Intangible Assets In accordance with ASC 360-10 Property Plant and Equipment and ASC 350-10 Intangibles, the Company, on a regular basis, reviews the carrying amount of long-lived assets for the existence of facts or circumstances, both internally and externally, that suggest impairment. The Company determines if the carrying amount of a long-lived asset is impaired based on anticipated undiscounted cash flows, before interest, from the use of the asset. In the event of impairment, a loss is recognized based on the amount by which the carrying amount exceeds the fair value of the asset. Fair value is determined based on the appraised value of the assets or the anticipated cash flows from the use of the asset, discounted at a rate commensurate with the risk involved. The Company had no impairment charges during the year ended June 30, 2026 and 2025.

0 0

Warrant Liabilities The Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 480, Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815, Derivatives and Hedging (“ASC 815”). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own common stock, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding. For issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in capital at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required to be recorded at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair value of the warrants that do not meet all the criteria for equity classification are recognized as a non-cash gain or loss on the consolidated statements of operations. The fair value of the private warrants and the warrant liability were estimated using a Black-Scholes model approach (see Note 15).

Income Taxes The Company utilizes the asset and liability method to account for income taxes. The objective of this method is to establish deferred tax assets and liabilities for the temporary differences between net income for financial reporting basis and the tax basis of the Company’s assets and liabilities at enacted tax rates expected to be in effect when such amounts are realized. Income tax expense or benefit is provided based upon the financial statement earnings of the Company. The allowance for doubtful accounts is deductible for financial statement purposes, but not for tax purposes. Depreciation expense is recognized in different periods for tax and financial accounting purposes due to the use of accelerated depreciation methods for income tax purposes. The tax effects of such differences are reported as deferred income taxes in the financial statements.

Revenue Recognition AtlasClearing, a subsidiary of the Company, recognizes revenue in accordance with ASC 606. This revenue recognition guidance requires that an entity recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance requires an entity to follow a five-step model to: (a) identify the contract(s) with a customer, (b) identify the performance obligations in the contract, (c) determine the transaction price, (d) allocate the transaction price to the performance obligations in the contract, and (e) recognize revenue when the entity satisfies a performance obligation. AtlasClearing acts as an agent by selling securities to customers and collecting commissions. AtlasClearing recognizes commissions on a trade date basis, which is the day the transaction is executed. AtlasClearing believes that the performance obligation is satisfied on the trade date because that is when the security is selected, the price is determined, the trade is executed, and the risks and rewards of ownership have been transferred to/from the customer. AtlasClearing also receives commissions on mutual funds purchased by customers. AtlasClearing believes that the performance obligation is not satisfied until the mutual funds are purchased by customers and recognizes the commission revenue upon receipt from fund. AtlasClearing performs vetting services to customers who wish to convert restricted stock to eligible trading stock. In addition, AtlasClearing charges clearing fees to another broker-dealer that it clears trades for. AtlasClearing recognizes revenue as the related performance obligations are satisfied. AtlasClearing earns fees from providing security locates to other broker-dealers in connection with short sale transactions. The Company’s performance obligation is satisfied when the locate is provided to the requesting broker-dealer. Revenue from locate services is recognized at a point in time upon delivery of the locate, in an amount that reflects the consideration the Company expects to receive for the service provided. AtlasClearing charges customers for wires and transfer agent fees. The customer is also charged for blue sheet fees, corporate actions, and ACATS fees. AtlasClearing recognizes revenue as the related performance obligations are satisfied. AtlasClearing performs underwriting services for companies going public. AtlasClearing enters into an agreement detailing the services to be performed. AtlasClearing recognizes revenue when the shares of stock have been delivered and wire payments have been processed. AtlasClearing earns interest on its balances with its financial institution. AtlasClearing recognizes the interest income at month end when the income has been earned.

Net Income (Loss) per Common Stock The Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share”. Net income (loss) per share of common stock is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding for the period. Diluted net income (loss) per share is computed by dividing net income (loss) by the weighted-average number of common shares outstanding plus potential incremental common shares that would have been outstanding if dilutive potential common shares had been issued, calculated using the treasury stock method or the if-converted method, as applicable. Potential common shares are excluded from the computation of diluted net income (loss) per share if their effect would be antidilutive. For the year ended June 30, 2026 and 2025, the if-converted calculation for convertible notes, sellers notes, and debentures resulted in an adjusted net loss position; therefore, the effect of assuming conversion was antidilutive, and basic and diluted net income per share remain equal. For the years ended June 30, 2026 and 2025, outstanding stock warrants were excluded from the computation of diluted EPS as their exercise prices exceeded the average market price of the common stock during the respective periods, rendering them antidilutive. Certain time-based and performance-based equity awards granted to officers are subject to stockholder approval of an amendment to the Company’s equity incentive plan to increase authorized shares. Under ASC 260, these awards are treated as contingently issuable shares and are excluded from the calculation of basic and diluted net income (loss) per share prior to obtaining stockholder approval. The following table reflects the calculation of basic and diluted net income (loss) per share of common stock (in dollars, except share amounts): SCHEDULE OF BASIC AND DILUTED NET INCOME (LOSS) PER SHARE OF COMMON STOCK <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="display: none; vertical-align: bottom"> <td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" id="xdx_49F_20250701__20260630_ztpcDl9rAJr5" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" id="xdx_496_20240701__20250630_zTxjs8F74Qp5" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="6" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">For the year Ended</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-style: italic">Basic and diluted net income (loss) per share of Common Stock</td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Numerator:</td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr id="xdx_40F_eus-gaap--NetIncomeLoss_zRVOzuRvwTC3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: left">Net income (loss)</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">1,962,875</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">5,750,293</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Denominator:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Basic and diluted weighted average shares outstanding</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">125,017,197</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,987,645</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Basic and diluted net income (loss) per share of Common Stock</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">0.02</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">0.96</td><td style="text-align: left"> </td></tr> </table> <p id="xdx_897_eus-gaap--ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock_zycD6SavlI8i" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify">Below is a summary of the dilutive instruments as of June 30, 2026 and 2025: SCHEDULE OF DILUTIVE INSTRUMENTS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">Description</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_491_20250701__20260630_zyTG0lD5HnVk" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_492_20240701__20250630_zbZqWbUseL66" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold; text-align: left">Convertible Securities (if-Converted):</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_hus-gaap--DebtInstrumentAxis__custom--SellersNotesMember_zoirM9NCa9C7" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; width: 60%; text-align: left">Sellers Notes</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">—</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">15,103,895</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_hus-gaap--DebtInstrumentAxis__custom--ConvertibleNotesMember_zblt2WheEFy" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: left">Convertible notes</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,317,252</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_hus-gaap--DebtInstrumentAxis__custom--DebentureMember_za3RNpIXqaad" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt">Debenture</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,638,887</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">- </td><td style="text-align: left"> </td></tr> <tr id="xdx_409_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_hus-gaap--DebtInstrumentAxis__custom--SecuredConvertibleNotesMember_zx6SnyXtmEO" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: left">Secured convertible note</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">14,538,961</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">49,230,040</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_hus-gaap--DebtInstrumentAxis__custom--SubscriptionAgreementMember_z5PD5hhBjl06" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: left">Subscription agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4,354,048</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_hus-gaap--DebtInstrumentAxis__custom--TauAgreementMember_zQIXekTY6ox2" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: left">Tau agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">35,282</td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_hus-gaap--DebtInstrumentAxis__custom--PromissoryNoteMember_zmpChaeM09I2" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: left; padding-bottom: 1pt">Promissory note</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">—</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">6,215</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_40B_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_hus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis__us-gaap--ConvertibleDebtSecuritiesMember_zxeuUVu5ZhP1" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 20pt; text-align: left">Total Convertible Securities Excluded</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">18,177,848</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">74,046,732</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold; text-align: left">Contingently issuable shares (Pending Stockholder Approval)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_406_ecustom--IncrementalCommonSharesAttributableDueToContingentlyIssuableShares_hus-gaap--DebtInstrumentAxis__custom--TimeBasedStockAwardsMember_z69pqYHqgLB" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: left">Time-Based Stock Awards</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,400,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> <tr id="xdx_401_ecustom--IncrementalCommonSharesAttributableDueToContingentlyIssuableShares_hus-gaap--DebtInstrumentAxis__custom--PerformanceBasedMarketConditionStockAwardsMember_z3KBdOTzQzP9" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: left; padding-bottom: 1pt">Performance-Based (Market Condition) Stock Awards</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">15,852,395</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">—</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_404_ecustom--IncrementalCommonSharesAttributableDueToContingentlyIssuableShares_zas6f0MyTsc3" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 20pt; text-align: left; padding-bottom: 1pt">Total contingently issuable shares– excluded</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">17,252,395</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">—</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-weight: bold; text-align: left">Out-of-the Money Warrants:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_hus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis__custom--PublicWarrantsMember_zZ790e4GeFXk" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: left">Public Warrants</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">10,062,500</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">10,062,500</td><td style="text-align: left"> </td></tr> <tr id="xdx_408_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_hus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis__custom--PrivateWarrantsMember_zOWV9xZCc3Ke" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: left">Private Warrants</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,553,125</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,553,125</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_hus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis__custom--SecuredConvertibleNoteWarrantsMember_zbY7HxijHi12" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: left">Secured convertible note warrants</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">600,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">600,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_hus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis__custom--WarrantsLiabilityMember_zQHNF3VBi2kf" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: left; padding-bottom: 1pt">Warrant Liability</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">16,253,335</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">—</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_409_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_zYwW9cWtq7Ri" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 20pt; text-align: left; padding-bottom: 1pt">Total Warrants excluded</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">32,468,960</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">16,215,625</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> </table>

The following table reflects the calculation of basic and diluted net income (loss) per share of common stock (in dollars, except share amounts): SCHEDULE OF BASIC AND DILUTED NET INCOME (LOSS) PER SHARE OF COMMON STOCK <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="display: none; vertical-align: bottom"> <td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" id="xdx_49F_20250701__20260630_ztpcDl9rAJr5" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" id="xdx_496_20240701__20250630_zTxjs8F74Qp5" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="6" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">For the year Ended</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-style: italic">Basic and diluted net income (loss) per share of Common Stock</td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Numerator:</td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr id="xdx_40F_eus-gaap--NetIncomeLoss_zRVOzuRvwTC3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: left">Net income (loss)</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">1,962,875</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">5,750,293</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Denominator:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Basic and diluted weighted average shares outstanding</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">125,017,197</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,987,645</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Basic and diluted net income (loss) per share of Common Stock</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">0.02</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">0.96</td><td style="text-align: left"> </td></tr> </table>

1962875

5750293

125017197

5987645

0.02

0.96

<p id="xdx_897_eus-gaap--ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock_zycD6SavlI8i" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify">Below is a summary of the dilutive instruments as of June 30, 2026 and 2025: SCHEDULE OF DILUTIVE INSTRUMENTS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold">Description</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_491_20250701__20260630_zyTG0lD5HnVk" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_492_20240701__20250630_zbZqWbUseL66" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold; text-align: left">Convertible Securities (if-Converted):</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_hus-gaap--DebtInstrumentAxis__custom--SellersNotesMember_zoirM9NCa9C7" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; width: 60%; text-align: left">Sellers Notes</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">—</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">15,103,895</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_hus-gaap--DebtInstrumentAxis__custom--ConvertibleNotesMember_zblt2WheEFy" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: left">Convertible notes</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,317,252</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_hus-gaap--DebtInstrumentAxis__custom--DebentureMember_za3RNpIXqaad" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt">Debenture</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,638,887</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">- </td><td style="text-align: left"> </td></tr> <tr id="xdx_409_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_hus-gaap--DebtInstrumentAxis__custom--SecuredConvertibleNotesMember_zx6SnyXtmEO" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: left">Secured convertible note</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">14,538,961</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">49,230,040</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_hus-gaap--DebtInstrumentAxis__custom--SubscriptionAgreementMember_z5PD5hhBjl06" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: left">Subscription agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4,354,048</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_hus-gaap--DebtInstrumentAxis__custom--TauAgreementMember_zQIXekTY6ox2" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: left">Tau agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">35,282</td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_hus-gaap--DebtInstrumentAxis__custom--PromissoryNoteMember_zmpChaeM09I2" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: left; padding-bottom: 1pt">Promissory note</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">—</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">6,215</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_40B_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_hus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis__us-gaap--ConvertibleDebtSecuritiesMember_zxeuUVu5ZhP1" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 20pt; text-align: left">Total Convertible Securities Excluded</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">18,177,848</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">74,046,732</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold; text-align: left">Contingently issuable shares (Pending Stockholder Approval)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_406_ecustom--IncrementalCommonSharesAttributableDueToContingentlyIssuableShares_hus-gaap--DebtInstrumentAxis__custom--TimeBasedStockAwardsMember_z69pqYHqgLB" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: left">Time-Based Stock Awards</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,400,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> <tr id="xdx_401_ecustom--IncrementalCommonSharesAttributableDueToContingentlyIssuableShares_hus-gaap--DebtInstrumentAxis__custom--PerformanceBasedMarketConditionStockAwardsMember_z3KBdOTzQzP9" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: left; padding-bottom: 1pt">Performance-Based (Market Condition) Stock Awards</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">15,852,395</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">—</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_404_ecustom--IncrementalCommonSharesAttributableDueToContingentlyIssuableShares_zas6f0MyTsc3" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 20pt; text-align: left; padding-bottom: 1pt">Total contingently issuable shares– excluded</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">17,252,395</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">—</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-weight: bold; text-align: left">Out-of-the Money Warrants:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_hus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis__custom--PublicWarrantsMember_zZ790e4GeFXk" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: left">Public Warrants</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">10,062,500</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">10,062,500</td><td style="text-align: left"> </td></tr> <tr id="xdx_408_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_hus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis__custom--PrivateWarrantsMember_zOWV9xZCc3Ke" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: left">Private Warrants</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,553,125</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,553,125</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_hus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis__custom--SecuredConvertibleNoteWarrantsMember_zbY7HxijHi12" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: left">Secured convertible note warrants</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">600,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">600,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_hus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis__custom--WarrantsLiabilityMember_zQHNF3VBi2kf" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: left; padding-bottom: 1pt">Warrant Liability</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">16,253,335</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">—</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_409_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_zYwW9cWtq7Ri" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 20pt; text-align: left; padding-bottom: 1pt">Total Warrants excluded</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">32,468,960</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">16,215,625</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> </table>

15103895

5317252

3638887

14538961

49230040

4354048

35282

6215

18177848

74046732

1400000 15852395 17252395

10062500

5553125

600000

16253335

32468960

16215625

Concentration of Credit Risk Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times may exceed the Federal Deposit Insurance Coverage of $250,000. The Company has not experienced losses on these accounts. The Company’s cash is deposited at two financial institutions. At June 30, 2026, the Company had approximately $37,840,171 in excess of the FDIC limit.

250000

37840171

Fair Value of Financial Instruments The fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurement,” approximates the carrying amounts represented in the accompanying balance sheets, primarily due to their short-term nature, except for warrant liabilities, convertible notes derivative liability and the earnout out liability (see Note 15).

Derivative Financial Instruments The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC 815. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the issuance date and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.

Segment Reporting The Company operates and manages its business as a single operating and reportable segment in accordance with FASB ASC Topic 280, Segment Reporting. Operating segments are defined as components of an enterprise for which separate financial information is evaluated regularly by the Chief Operating Decision Maker (“CODM”) in deciding how to allocate resources and assess performance. The Company’s CODM is the Executive Chairman, who reviews consolidated financial results, assets, and operational metrics to make decisions for the enterprise as a whole.

Risk Management Transactions involving financial instruments involve varying degrees of market, credit and operating risk. The Company monitors its exposure to risk on a daily basis. Market Risk Market risk is the potential change in value of the financial instrument caused by unfavorable changes in interest rates and equity prices. Management is responsible for reviewing trading positions, exposure limits, profits and losses, and trading strategies. In the normal course of business, the Company purchases, and makes markets in non-investment grade securities. These activities expose the Company to a higher degree of market risk than is associated with investing or trading in investment grade instruments. Operating Risk Operating risk focuses on the Company’s ability to accumulate, process and communicate information necessary to conduct its daily operations. Deficiencies in technology, financial systems and controls and losses attributable to operational problems all pose potential operating risks. In order to mitigate these risks, the Company has established and maintains an internal control environment which incorporates various control mechanisms throughout the organization. In addition, the Company periodically monitors its technological needs and makes changes as deemed appropriate. Credit Risk AtlasClearing’s transactions with customers and other broker dealers are recorded on a trade date basis and are collateralized by the underlying securities. AtlasClearing’s exposure to credit risk associated with nonperformance by customers or contra brokers is impacted by volatile or illiquid trading markets. Should either the customers or other broker dealers fail to perform, AtlasClearing may be required to complete the transactions at prevailing market prices. AtlasClearing manages credit risk by monitoring net exposure to individual counterparties on a regular basis. Historically, reserve requirements arising from instruments with off-balance sheet risk have not been material. Receivables and payables with clearing and other broker dealers are generally collateralized by cash deposits. Additional cash deposits are requested when considered necessary by the clearing organization or contra broker dealer. Customer transactions are primarily entered in cash accounts. AtlasClearing maintains a few customer margin accounts which exposes the company to credit and market risks. However, this risk is minimized by AtlasClearing requirement that margin accounts must maintain at least a 4:1 ratio of securities to margin obligations. Concentrations of credit risk that arise from financial instruments (whether on or off-balance sheet) exist for groups of counterparties when they have similar economic characteristics that would cause their ability to meet obligations to be similarly affected by economic, industry or geographic factors.

Recent Adopted Accounting Pronouncements In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures” (“ASU 2023-09”), which requires the Company to disclose specified additional information in its income tax rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold. ASU 2023-09 will also require the Company to disaggregate its income taxes paid disclosure by federal, state and foreign taxes, with further disaggregation required for significant individual jurisdictions. ASU 2023-09 became effectuve for the Company for the annual period ended June 30, 2026. The adoption of ASU 2023-09 impacted the Company’s income tax disclosures only and did not have a material effect on the Company’s consolidated financial position, results of operations, or cash flows.

Recent Issued Accounting Pronouncements Not Yet Adopted In November 2024, the FASB issued ASU No. 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures, a new standard to expand disclosures about income statement expenses. The guidance requires disaggregation of certain costs and expenses included in each relevant expense caption on the income statements in a separate note to the financial statements at each interim and annual reporting period, including amounts of purchases of inventory, employee compensation, depreciation, and intangible asset amortization. The standard will be effective for annual periods beginning after December 15, 2026 (the Company’s fiscal year ending June 30, 2028), and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. We are currently evaluating the provision of this ASU. In November 2024, the FASB issued ASU 2024-04, Debt with Conversion and Other Options (Subtopic 470-20) Induced Conversions of Convertible Debt Instruments, a new standard to clarify the accounting for settlements of convertible debt instruments. The amendments clarify the criteria used to determine whether a settlement of convertible debt should be accounted for as an induced conversion (resulting in the recognition of an inducement expense) or as a debt extinguishment (resulting in a gain or loss on extinguishment). Specifically, the update clarifies that induced conversion accounting applies only if the inducement offer preserves the form and amount of consideration issuable under the instrument’s existing conversion privileges. It also extends the guidance to include convertible debt instruments containing cash conversion features and instruments that are not currently convertible at the offer date, provided they contain a substantive conversion feature. ASU 2024-04 is effective for the Company for fiscal years beginning after December 15, 2025 (the Company’s fiscal year ending June 30, 2027), including interim periods within that fiscal year, with early adoption permitted. The guidance may be applied either retrospectively to all prior periods presented or prospectively to all debt settlements occurring on or after the adoption date. The Company is currently evaluating the impact that ASU 2024-04 will have on its consolidated financial statements and its existing debt obligations, including its Convertible Notes, Debentures, and Secured Convertible Notes. Management does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s condensed consolidated financial statements. <p id="xdx_807_ecustom--CashAndSecuritiesSegregatedUnderFederalAndOtherRegulationsDisclosuresTextBlock_z2aVeAjx2fDc" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify">NOTE 3. CASH SEGREGATED IN ACCORDANCE WITH FEDERAL REGULATIONS The AtlasClearing is required by Rule 15c3-3 of the Securities and Exchange Commission to maintain a cash reserve with respect to customers’ transactions and credit balances, on a settlement date basis. Such a reserve is computed weekly using a formula provided by the rule and the reserve account must be separate from all other bank accounts of AtlasClearing. The required reserve as of June 30, 2026 and 2025, was calculated to be $<span id="xdx_904_ecustom--CashReserveDepositRequired_iI_c20260630__custom--CashAndSecuritiesSegregatedUnderFederalAndOtherRegulationsAxis__custom--CustomersTransactionsAndCreditBalancesMember_zNjccAKFVPS4" title="Calculated required reserve">22,436,492 and $<span id="xdx_90A_ecustom--CashReserveDepositRequired_iI_c20250630__custom--CashAndSecuritiesSegregatedUnderFederalAndOtherRegulationsAxis__custom--CustomersTransactionsAndCreditBalancesMember_zq5H9C8pdffk" title="Calculated required reserve">20,890,603, respectively. AtlasClearing had $<span id="xdx_909_eus-gaap--CashAndSecuritiesSegregatedUnderFederalAndOtherRegulations_iI_c20260630__custom--CashAndSecuritiesSegregatedUnderFederalAndOtherRegulationsAxis__custom--CustomersTransactionsAndCreditBalancesMember_zZN02fAwUUQf" title="Cash on deposit in the reserve account">23,376,990 and $<span id="xdx_908_eus-gaap--CashAndSecuritiesSegregatedUnderFederalAndOtherRegulations_iI_c20250630__custom--CashAndSecuritiesSegregatedUnderFederalAndOtherRegulationsAxis__custom--CustomersTransactionsAndCreditBalancesMember_ztYBJWPZ9QCd" title="Cash on deposit in the reserve account">21,175,129, respectively, cash on deposit in the reserve account, which was $<span id="xdx_90F_ecustom--CashReserveDepositInExcessOfAmountRequired_iI_c20260630__custom--CashAndSecuritiesSegregatedUnderFederalAndOtherRegulationsAxis__custom--CustomersTransactionsAndCreditBalancesMember_zr3uGdFiTUC4" title="Cash reserve deposit more than amount required">940,498 and $<span id="xdx_908_ecustom--CashReserveDepositInExcessOfAmountRequired_iI_c20250630__custom--CashAndSecuritiesSegregatedUnderFederalAndOtherRegulationsAxis__custom--CustomersTransactionsAndCreditBalancesMember_zIBDGh1oLzu9" title="Cash reserve deposit more than amount required">284,526, respectively, more than the amount required. On July 1, 2026, AtlasClearing withdrew $<span id="xdx_909_ecustom--CashReserveDepositWithdrawn_iI_c20260701__custom--CashAndSecuritiesSegregatedUnderFederalAndOtherRegulationsAxis__custom--CustomersTransactionsAndCreditBalancesMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zZDEnxILkCW5" title="Cash reserve deposit withdrawn">400,000 to the reserve account in accordance with the rule which resulted in an excess of $<span id="xdx_903_ecustom--CashReserveDepositInExcessOfAmountRequired_iI_c20260701__custom--CashAndSecuritiesSegregatedUnderFederalAndOtherRegulationsAxis__custom--CustomersTransactionsAndCreditBalancesMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zj6d3XsV5OF9" title="Cash reserve deposit more than amount required">540,498. On July 1, 2025, AtlasClearing deposited $<span id="xdx_90A_eus-gaap--CashReserveDepositRequiredAndMade_iI_c20250701__custom--CashAndSecuritiesSegregatedUnderFederalAndOtherRegulationsAxis__custom--CustomersTransactionsAndCreditBalancesMember_zCKqaRwqTpIg" title="Amount deposited to reserve account in accordance with the rule">225,000 to the reserve account in accordance with the rule which resulted in an excess of $<span id="xdx_90D_ecustom--CashReserveDepositInExcessOfAmountRequired_iI_c20250701__custom--CashAndSecuritiesSegregatedUnderFederalAndOtherRegulationsAxis__custom--CustomersTransactionsAndCreditBalancesMember_zFuBjaE61K02" title="Cash reserve deposit more than amount required">509,526. AtlasClearing is required by Rule 15c3-3 of the Securities and Exchange Commission to maintain a cash reserve with respect to broker-dealer transactions and credit balances. Such a reserve is computed weekly using a formula provided by the rule and the reserve account must be separate from all other bank accounts of AtlasClearing. The required reserve as of June 30, 2026 and 2025, was calculated to be $<span id="xdx_909_ecustom--CashReserveDepositRequired_iI_c20260630__custom--CashAndSecuritiesSegregatedUnderFederalAndOtherRegulationsAxis__custom--BrokerDealerTransactionsAndCreditBalancesMember_z6e5CVp3PFef" title="Calculated required reserve">521,309 and $<span id="xdx_900_ecustom--CashReserveDepositRequired_iI_c20250630__custom--CashAndSecuritiesSegregatedUnderFederalAndOtherRegulationsAxis__custom--BrokerDealerTransactionsAndCreditBalancesMember_zxcHpMgL2HCd" title="Calculated required reserve">100,000, respectively. As of June 30, 2026 and 2025, AtlasClearing had $<span id="xdx_905_eus-gaap--CashAndSecuritiesSegregatedUnderFederalAndOtherRegulations_iI_c20260630__custom--CashAndSecuritiesSegregatedUnderFederalAndOtherRegulationsAxis__custom--BrokerDealerTransactionsAndCreditBalancesMember_zqNC6YfZKJM2" title="Cash on deposit in the reserve account">378,962 and $<span id="xdx_903_eus-gaap--CashAndSecuritiesSegregatedUnderFederalAndOtherRegulations_iI_c20250630__custom--CashAndSecuritiesSegregatedUnderFederalAndOtherRegulationsAxis__custom--BrokerDealerTransactionsAndCreditBalancesMember_zswaA2ujZYF4" title="Cash on deposit in the reserve account">200,575, respectively, cash on deposit in the reserve account, which was $<span id="xdx_909_ecustom--CashReserveDepositLessThanAmountRequired_iI_c20260630__custom--CashAndSecuritiesSegregatedUnderFederalAndOtherRegulationsAxis__custom--BrokerDealerTransactionsAndCreditBalancesMember_zX3E8WFySbge" title="Cash reserve deposit more than amount required">142,347 less than the amount required as of June 30, 2026 and $<span id="xdx_902_ecustom--CashReserveDepositInExcessOfAmountRequired_iI_c20260630__custom--CashAndSecuritiesSegregatedUnderFederalAndOtherRegulationsAxis__custom--BrokerDealerTransactionsAndCreditBalancesMember_zyNMfDTSjJQ1" title="Cash reserve deposit more than amount required">100,575, respectively, more than the amount required. On July 1, 2026, the Company timely deposited $<span id="xdx_904_eus-gaap--CashReserveDepositRequiredAndMade_iI_c20260701__custom--CashAndSecuritiesSegregatedUnderFederalAndOtherRegulationsAxis__custom--BrokerDealerTransactionsAndCreditBalancesMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zz1tvDrnVCF6" title="Amount deposited to reserve account in accordance with the rule">242,347 to the reserve account in accordance with the rule which resulted in an excess of $<span id="xdx_903_ecustom--CashReserveDepositInExcessOfAmountRequired_iI_c20260701__custom--CashAndSecuritiesSegregatedUnderFederalAndOtherRegulationsAxis__custom--BrokerDealerTransactionsAndCreditBalancesMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zsgsAhrK7tah" title="Cash reserve deposit more than amount required">100,000. 22436492 20890603

23376990

21175129

940498 284526 400000 540498

225000

509526 521309 100000

378962

200575

142347 100575

242347

100000 NOTE 4. NET CAPITAL REQUIREMENTS As a broker dealer, AtlasClearing is subject to the uniform net capital rule adopted and administered by the Securities and Exchange Commission. The rule requires maintenance of minimum net capital and prohibits a broker dealer from engaging in securities transactions at a time when its net capital falls below minimum requirements, as those terms are defined by the rule. Under the alternative method permitted by this rule, net capital shall not be less than the greater of $250,000 or 2% of aggregate debit items arising from customer transactions, as defined. Also, the AtlasClearing has a minimum requirement based upon the number of securities’ markets that the Company maintains. At June 30, 2026 and 2025, AtlasClearing’s net capital was $14,416,508 and $11,190,362, respectively, which was $14,166,508 and $10,940,362, respectively, in excess of the minimum required. 14416508 11190362 14166508 10940362

NOTE 5 – CASH AND RESTRICTED CASH Reconciliation of cash and restricted cash as shown in the statements of cash flows is presented in the table below: SCHEDULE OF RECONCILIATION OF CASH AND RESTRICTED CASH AS SHOWN IN THE STATEMENTS OF CASH FLOWS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_49D_20260630_zt7wLjSUlDfc" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_495_20250630_zpe7c183i6Oh" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_40B_eus-gaap--CashAndCashEquivalentsAtCarryingValue_iI_maCCERCzIFS_zza4NExh8Et" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Cash and cash equivalents</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">15,422,176</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">7,533,690</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_403_ecustom--CashSegregatedCustomers_iI_maCCERCzIFS_zvSEgNKB8z8b" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Cash segregated - customers</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">24,041,343</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">21,874,954</td><td style="text-align: left"> </td></tr> <tr id="xdx_406_ecustom--CashSegregatedProprietaryAccountsOfBrokerDealers_iI_maCCERCzIFS_zkFQ1Dri5NQi" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Cash segregated - PAB</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">378,962</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">200,575</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_401_eus-gaap--CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents_iTI_mtCCERCzIFS_z8bUK79AoVwg" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Total cash and restricted cash shown in the statement of cash flows.</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td style="border-bottom: Black 1pt solid; text-align: right">39,842,481</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td style="border-bottom: Black 1pt solid; text-align: right">29,609,219</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> </table>

Reconciliation of cash and restricted cash as shown in the statements of cash flows is presented in the table below: SCHEDULE OF RECONCILIATION OF CASH AND RESTRICTED CASH AS SHOWN IN THE STATEMENTS OF CASH FLOWS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_49D_20260630_zt7wLjSUlDfc" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_495_20250630_zpe7c183i6Oh" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_40B_eus-gaap--CashAndCashEquivalentsAtCarryingValue_iI_maCCERCzIFS_zza4NExh8Et" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Cash and cash equivalents</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">15,422,176</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">7,533,690</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_403_ecustom--CashSegregatedCustomers_iI_maCCERCzIFS_zvSEgNKB8z8b" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Cash segregated - customers</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">24,041,343</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">21,874,954</td><td style="text-align: left"> </td></tr> <tr id="xdx_406_ecustom--CashSegregatedProprietaryAccountsOfBrokerDealers_iI_maCCERCzIFS_zkFQ1Dri5NQi" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Cash segregated - PAB</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">378,962</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">200,575</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_401_eus-gaap--CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents_iTI_mtCCERCzIFS_z8bUK79AoVwg" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Total cash and restricted cash shown in the statement of cash flows.</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td style="border-bottom: Black 1pt solid; text-align: right">39,842,481</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td style="border-bottom: Black 1pt solid; text-align: right">29,609,219</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> </table>

15422176

7533690

24041343 21874954 378962 200575

39842481

29609219

NOTE 6 – RECEIVABLES & PAYABLES WITH BROKER DEALERS AND CLEARING ORGANIZATION Amounts receivable and payable with broker dealers and the clearing organization include: SCHEDULE OF AMOUNTS RECEIVABLE AND PAYABLE WITH BROKER DEALERS AND THE CLEARING ORGANIZATION <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_496_20260630_zpRpiUtn01Je" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_499_20250630_z2nRmCUnlS03" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_408_eus-gaap--DepositsPaidForSecuritiesBorrowedAtCarryingValue_iI_maRFBDAzhDK_z9lbwAGY4T8l" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Due from clearing organizations, net</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">2,311,797</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">4,021,151</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--SecuritiesFailedToDeliver_iI_maRFBDAzhDK_zEMlKyt30Suh" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Fails to deliver and receive</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">1,546,296</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">158,474</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--ReceivablesFromBrokersDealersAndClearingOrganizations_iTI_mtRFBDAzhDK_zHrJ4rsFb2X5" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Total receivables</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td style="border-bottom: Black 1pt solid; text-align: right">3,858,093</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td style="border-bottom: Black 1pt solid; text-align: right">4,179,625</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--DepositsReceivedForSecuritiesLoanedAtCarryingValue_iI_maPTBDAzFTS_zmv789Z3evZ9" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Due from clearing organizations, net</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">40</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">481,006</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--SecuritiesFailedToReceive_iI_maPTBDAzFTS_zq5dDErCgaij" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Fails to deliver and receive</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">—</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">16,654</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_40A_esrt--PayablesToBrokerDealersAndClearingOrganizations_iTI_mtPTBDAzFTS_zaTgIbYMWupj" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Total payables</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td style="border-bottom: Black 1pt solid; text-align: right">40</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td style="border-bottom: Black 1pt solid; text-align: right">497,660</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> </table> No losses were recognized on the receivables from broker dealers or clearing organizations during the years ended June 30, 2026 and 2025. Accounts receivable from and payable to customers at June 30, 2026 and 2025, include cash and margin accounts. Securities owned by customers are held as collateral for any unpaid amounts. Such collateral is not reflected in the financial statements. The Company provides an allowance for credit losses, as needed, for accounts in which collection is uncertain. Management periodically evaluates each account on a case-by-case basis to determine impairment. Accounts that are deemed uncollectible are written off to bad debt expense. Bad debt expense net of bad debt recoveries and trading error adjustments for the year ended June 30, 2026 and 2025 was $54,543 and $398,826, respectively.

Amounts receivable and payable with broker dealers and the clearing organization include: SCHEDULE OF AMOUNTS RECEIVABLE AND PAYABLE WITH BROKER DEALERS AND THE CLEARING ORGANIZATION <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_496_20260630_zpRpiUtn01Je" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_499_20250630_z2nRmCUnlS03" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_408_eus-gaap--DepositsPaidForSecuritiesBorrowedAtCarryingValue_iI_maRFBDAzhDK_z9lbwAGY4T8l" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Due from clearing organizations, net</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">2,311,797</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">4,021,151</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--SecuritiesFailedToDeliver_iI_maRFBDAzhDK_zEMlKyt30Suh" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Fails to deliver and receive</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">1,546,296</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">158,474</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--ReceivablesFromBrokersDealersAndClearingOrganizations_iTI_mtRFBDAzhDK_zHrJ4rsFb2X5" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Total receivables</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td style="border-bottom: Black 1pt solid; text-align: right">3,858,093</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td style="border-bottom: Black 1pt solid; text-align: right">4,179,625</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--DepositsReceivedForSecuritiesLoanedAtCarryingValue_iI_maPTBDAzFTS_zmv789Z3evZ9" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Due from clearing organizations, net</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">40</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">481,006</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--SecuritiesFailedToReceive_iI_maPTBDAzFTS_zq5dDErCgaij" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Fails to deliver and receive</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">—</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">16,654</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_40A_esrt--PayablesToBrokerDealersAndClearingOrganizations_iTI_mtPTBDAzFTS_zaTgIbYMWupj" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Total payables</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td style="border-bottom: Black 1pt solid; text-align: right">40</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td style="border-bottom: Black 1pt solid; text-align: right">497,660</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> </table>

2311797

4021151

1546296

158474

3858093

4179625

481006

16654

40 497660 0 0 54543 398826

NOTE 7. LEASE COMMITMENTS The Company has operating lease obligations for office spaces at its headquarters location for AtlasClearing and for a corporate apartment utilized for business purposes. The various leases have the following characteristics: The Company renewed a 3three-year operating lease for office space in February 2024, which will expire January 31, 2027. The terms of the agreement call for an annual 3% escalation in rents and one three-year renewal option at market rates. The Company entered into a sublease agreement for additional office space in February 2026. The sublease commenced on March 1, 2026 and expires February 28, 2029. The lease provides for annual rent escalations over the lease term. The Company entered into an operating lease for a corporate apartment in February 2026. The lease commenced on February 4, 2026 and expires April 2, 2027. The Company entered into an operating lease for a corporate office in June 2026. The lease commenced on June 11, 2026 and expires August 31, 2029. Rent expense under the four operating agreements totaling $235,040 and $195,266 for the years ended June 30, 2026 and 2025, respectively, was charged to operations during the fiscal years ended June 30, 2026 and 2025, respectively. The following is the future minimum payments required by the office lease agreements in effect at June 30, 2026: SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="display: none; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_49B_20260630_zQ9x6MJTIcwd" style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_401_eus-gaap--LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths_iI_maLOLLPzAeT_zsrzMzSKhLt6" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 80%; text-align: justify">2027</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">314,517</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--LesseeOperatingLeaseLiabilityPaymentsDueYearTwo_iI_maLOLLPzAeT_zb52oan4YBMi" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">2028</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">217,115</td><td style="text-align: left"> </td></tr> <tr id="xdx_409_eus-gaap--LesseeOperatingLeaseLiabilityPaymentsDueYearThree_iI_maLOLLPzAeT_zsLrIem7CeV4" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">2029</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">163,314</td><td style="text-align: left"> </td></tr> <tr id="xdx_406_eus-gaap--LesseeOperatingLeaseLiabilityPaymentsDueYearFour_iI_maLOLLPzAeT_zsw7ckehSZgh" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">2030</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">7,930</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--LesseeOperatingLeaseLiabilityPaymentsDue_iTI_mtLOLLPzAeT_zfqOZdWk3Cq5" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Total minimum lease payments</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">702,876</td><td style="text-align: left"> </td></tr> <tr id="xdx_406_eus-gaap--LesseeOperatingLeaseLiabilityUndiscountedExcessAmount_iNI_di_z89ZjS2VAqqg" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Less interest factor</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(21,867</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_40E_eus-gaap--OperatingLeaseLiability_iI_zqrpr4G1CEz4" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Total operating lease liability</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">681,009</td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--OperatingLeaseLiabilityCurrent_iNI_di_zOpWEWulHeH5" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Less operating lease liability - current portion</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(301,622</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_408_eus-gaap--OperatingLeaseLiabilityNoncurrent_iI_zVhMPPnF23Dk" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 2.5pt">Operating lease liability - long term portion</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">379,387</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> As disclosed in Note 2, the Company adopted ASU No. 2016-02, Leases (Topic 842), which requires leases with durations greater than 12 months to be recognized on the statement of financial condition. The Company uses its estimated cost-of-capital at lease commencement as its interest rate, as the operating leases do not provide readily determinable implicit interest rates. The following table presents the Company’s lease-related assets and liabilities as of June 30, 2026 and 2025: SCHEDULE OF OTHER INFORMATION RELATED TO THE COMPANY'S OPERATING LEASES <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold"> </td> <td colspan="2" id="xdx_495_20260630_zXKAPndQHVig" style="font-weight: bold; text-align: center">June 30,</td><td style="text-align: center; font-weight: bold"> </td><td style="text-align: center; font-weight: bold"> </td> <td colspan="2" id="xdx_49D_20250630_zkbrzxo3vIm" style="font-weight: bold; text-align: center">June 30,</td><td style="text-align: center; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2026</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2025</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr id="xdx_40D_ecustom--OperatingLeaseRightOfUseAssetBeginningBalance_iI_zrLV35gRUeii" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Operating lease ROU Asset - Opening Balance</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">179,267</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">326,336</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_406_ecustom--RightOfUseAssetObtainedExchangeForOperatingLeaseLiability_iI_zpbOA5aB1ii9" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Increase</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">661,805</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> <tr id="xdx_40D_ecustom--DecreaseInOperatingLeaseRightOfUseAsset_iI_zkfGtJxry4fi" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Decrease</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(172,747</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(147,069</td><td style="padding-bottom: 1pt; text-align: left">) </td></tr> <tr id="xdx_408_ecustom--OperatingLeaseRightOfUseAssetEndingBalance_iI_zMHnj9E8Bjka" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Operating lease ROU Asset - Ending Balance</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">668,325</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">179,267</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40C_eus-gaap--OperatingLeaseLiabilityCurrent_iI_zDN0i4O1Zjaf" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Operating lease liability - Short Term</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">301,622</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">111,983</td><td style="text-align: left"> </td></tr> <tr id="xdx_403_eus-gaap--OperatingLeaseLiabilityNoncurrent_iI_zD7I7BZirV15" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Operating lease liability - Long Term</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">379,387</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">70,746</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--OperatingLeaseLiability_iI_zHq6tQOSRf08" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Operating lease liability - Total</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">681,009</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">182,729</td><td style="text-align: left"> </td></tr> </table> The following table presents the weighted-average remaining lease term and weighted-average discount rates related to the Company’s operating leases as of June 30, 2026 and 2025: SCHEDULE OF WEIGHTED AVERAGE REMAINING LEASE TERM AND DISCOUNT RATES <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">June 30,</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">June 30,</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Weighted average remaining lease term</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">2.14 years</td><td style="width: 1%; text-align: left"></td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">1.58 years</td><td style="width: 1%; text-align: left"></td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Weighted average discount rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2.69</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5.00</td><td style="text-align: left">%</td></tr> </table>

P3Y

235040

195266

SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="display: none; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_49B_20260630_zQ9x6MJTIcwd" style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_401_eus-gaap--LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths_iI_maLOLLPzAeT_zsrzMzSKhLt6" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 80%; text-align: justify">2027</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">314,517</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--LesseeOperatingLeaseLiabilityPaymentsDueYearTwo_iI_maLOLLPzAeT_zb52oan4YBMi" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">2028</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">217,115</td><td style="text-align: left"> </td></tr> <tr id="xdx_409_eus-gaap--LesseeOperatingLeaseLiabilityPaymentsDueYearThree_iI_maLOLLPzAeT_zsLrIem7CeV4" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">2029</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">163,314</td><td style="text-align: left"> </td></tr> <tr id="xdx_406_eus-gaap--LesseeOperatingLeaseLiabilityPaymentsDueYearFour_iI_maLOLLPzAeT_zsw7ckehSZgh" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">2030</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">7,930</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--LesseeOperatingLeaseLiabilityPaymentsDue_iTI_mtLOLLPzAeT_zfqOZdWk3Cq5" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Total minimum lease payments</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">702,876</td><td style="text-align: left"> </td></tr> <tr id="xdx_406_eus-gaap--LesseeOperatingLeaseLiabilityUndiscountedExcessAmount_iNI_di_z89ZjS2VAqqg" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Less interest factor</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(21,867</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_40E_eus-gaap--OperatingLeaseLiability_iI_zqrpr4G1CEz4" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Total operating lease liability</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">681,009</td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--OperatingLeaseLiabilityCurrent_iNI_di_zOpWEWulHeH5" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Less operating lease liability - current portion</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(301,622</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_408_eus-gaap--OperatingLeaseLiabilityNoncurrent_iI_zVhMPPnF23Dk" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 2.5pt">Operating lease liability - long term portion</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">379,387</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>

314517

217115

163314

7930

702876

21867

681009

301622

379387

The following table presents the Company’s lease-related assets and liabilities as of June 30, 2026 and 2025: SCHEDULE OF OTHER INFORMATION RELATED TO THE COMPANY'S OPERATING LEASES <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold"> </td> <td colspan="2" id="xdx_495_20260630_zXKAPndQHVig" style="font-weight: bold; text-align: center">June 30,</td><td style="text-align: center; font-weight: bold"> </td><td style="text-align: center; font-weight: bold"> </td> <td colspan="2" id="xdx_49D_20250630_zkbrzxo3vIm" style="font-weight: bold; text-align: center">June 30,</td><td style="text-align: center; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2026</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2025</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr id="xdx_40D_ecustom--OperatingLeaseRightOfUseAssetBeginningBalance_iI_zrLV35gRUeii" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Operating lease ROU Asset - Opening Balance</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">179,267</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">326,336</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_406_ecustom--RightOfUseAssetObtainedExchangeForOperatingLeaseLiability_iI_zpbOA5aB1ii9" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Increase</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">661,805</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> <tr id="xdx_40D_ecustom--DecreaseInOperatingLeaseRightOfUseAsset_iI_zkfGtJxry4fi" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Decrease</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(172,747</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(147,069</td><td style="padding-bottom: 1pt; text-align: left">) </td></tr> <tr id="xdx_408_ecustom--OperatingLeaseRightOfUseAssetEndingBalance_iI_zMHnj9E8Bjka" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Operating lease ROU Asset - Ending Balance</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">668,325</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">179,267</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40C_eus-gaap--OperatingLeaseLiabilityCurrent_iI_zDN0i4O1Zjaf" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Operating lease liability - Short Term</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">301,622</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">111,983</td><td style="text-align: left"> </td></tr> <tr id="xdx_403_eus-gaap--OperatingLeaseLiabilityNoncurrent_iI_zD7I7BZirV15" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Operating lease liability - Long Term</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">379,387</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">70,746</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--OperatingLeaseLiability_iI_zHq6tQOSRf08" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Operating lease liability - Total</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">681,009</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">182,729</td><td style="text-align: left"> </td></tr> </table> 179267 326336 661805 -172747 -147069 668325 179267

301622

111983

379387

70746

681009

182729

The following table presents the weighted-average remaining lease term and weighted-average discount rates related to the Company’s operating leases as of June 30, 2026 and 2025: SCHEDULE OF WEIGHTED AVERAGE REMAINING LEASE TERM AND DISCOUNT RATES <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">June 30,</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">June 30,</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Weighted average remaining lease term</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">2.14 years</td><td style="width: 1%; text-align: left"></td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">1.58 years</td><td style="width: 1%; text-align: left"></td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Weighted average discount rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2.69</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5.00</td><td style="text-align: left">%</td></tr> </table>

P2Y1M20D

P1Y6M29D

0.0269

0.0500

NOTE 8. INTANGIBLE ASSETS AND GOODWILL Amortization expense related to the amortization of the developed technology and customer list. During the year ended June 30, 2026 and 2025 amortization expense of $1,411,577 and $1,362,446, respectively, was recognized. Intangible Assets of the Company at June 30, 2026 and 2025 are summarized as follows: SCHEDULE OF INTANGIBLE ASSETS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; padding-bottom: 1pt"> </td> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="14" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2026</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold"> </td> <td style="text-align: center; font-weight: bold">Est useful</td><td style="text-align: center"> </td> <td colspan="2" style="text-align: center"> </td><td style="text-align: center"> </td><td style="text-align: center; font-weight: bold"> </td> <td colspan="2" style="text-align: center; font-weight: bold">Accumulated</td><td style="text-align: center; font-weight: bold"> </td><td style="text-align: center; font-weight: bold"> </td> <td colspan="2" style="text-align: center; font-weight: bold">Impairment</td><td style="text-align: center; font-weight: bold"> </td><td style="text-align: center"> </td> <td colspan="2" style="text-align: center"> </td><td style="text-align: center"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">life</td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Cost</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Amortization</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">of Asset</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Net</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 24%; text-align: justify">Goodwill</td><td style="width: 2%"> </td> <td style="width: 10%">Indefinite</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98C_eus-gaap--FiniteLivedIntangibleAssetsGross_iI_c20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--GoodwillMember_zFPrN60H8oTb" style="width: 12%; text-align: right" title="Intangible assets, cost">6,142,525</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_986_eus-gaap--FiniteLivedIntangibleAssetsAccumulatedAmortization_iI_c20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--GoodwillMember_zmeYCJbJn2ee" style="width: 12%; text-align: right" title="Intangible assets, accumulated amortization">—</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_982_eus-gaap--ImpairmentOfIntangibleAssetsFinitelived_c20250701__20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--GoodwillMember_zTP2a2q0V9V4" style="width: 12%; text-align: right" title="Impairment of assets">—</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_989_eus-gaap--FiniteLivedIntangibleAssetsNet_iI_c20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--GoodwillMember_zujUazI05uEf" style="width: 12%; text-align: right" title="Intangible assets, net">6,142,525</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Developed technology</td><td> </td> <td><span id="xdx_90E_eus-gaap--FiniteLivedIntangibleAssetUsefulLife_iI_dtY_c20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--DevelopedTechnologyRightsMember_zoqM9dGTSqxk" title="Estimated useful life">10 years</td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_eus-gaap--FiniteLivedIntangibleAssetsGross_iI_c20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--DevelopedTechnologyRightsMember_zALIh7O3U9z7" style="text-align: right" title="Intangible assets, cost">1,928,800</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98B_eus-gaap--FiniteLivedIntangibleAssetsAccumulatedAmortization_iI_c20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--DevelopedTechnologyRightsMember_z35Ha4M7IDDi" style="text-align: right" title="Intangible assets, accumulated amortization">(336,523</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98C_eus-gaap--ImpairmentOfIntangibleAssetsFinitelived_c20250701__20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--DevelopedTechnologyRightsMember_z7Hgw9nGK4sg" style="text-align: right" title="Impairment of assets">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_eus-gaap--FiniteLivedIntangibleAssetsNet_iI_c20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--DevelopedTechnologyRightsMember_zUCCRdEK12X1" style="text-align: right" title="Intangible assets, net">1,592,277</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Customer Lists</td><td style="padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt"><span id="xdx_90D_eus-gaap--FiniteLivedIntangibleAssetUsefulLife_iI_dtY_c20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--CustomerListsMember_zWtGNAuUSFN2" title="Estimated useful life">12 years</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_985_eus-gaap--FiniteLivedIntangibleAssetsGross_iI_c20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--CustomerListsMember_znpRAj9i4yK1" style="border-bottom: Black 1pt solid; text-align: right" title="Intangible assets, cost">14,625,000</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98D_eus-gaap--FiniteLivedIntangibleAssetsAccumulatedAmortization_iI_c20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--CustomerListsMember_zkvsbbrz6A69" style="border-bottom: Black 1pt solid; text-align: right" title="Intangible assets, accumulated amortization">(2,911,644</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_982_eus-gaap--ImpairmentOfIntangibleAssetsFinitelived_c20250701__20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--CustomerListsMember_zOo3pVcD1Yi7" style="border-bottom: Black 1pt solid; text-align: right" title="Impairment of assets">—</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_988_eus-gaap--FiniteLivedIntangibleAssetsNet_iI_c20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--CustomerListsMember_z9SQn7kvfe19" style="border-bottom: Black 1pt solid; text-align: right" title="Intangible assets, net">11,713,356</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 2.5pt">Intangible Assets</td><td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98D_eus-gaap--FiniteLivedIntangibleAssetsGross_iI_c20260630_zLo307jM2Mnd" style="border-bottom: Black 2.5pt double; text-align: right" title="Intangible assets, cost">22,696,325</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_989_eus-gaap--FiniteLivedIntangibleAssetsAccumulatedAmortization_iI_c20260630_zi4e7op0A2fb" style="border-bottom: Black 2.5pt double; text-align: right" title="Intangible assets, accumulated amortization">(3,248,167</td><td style="padding-bottom: 2.5pt; text-align: left">)</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_984_eus-gaap--ImpairmentOfIntangibleAssetsFinitelived_c20250701__20260630_zSTBfNGoikYd" style="border-bottom: Black 2.5pt double; text-align: right" title="Impairment of assets">—</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98A_eus-gaap--FiniteLivedIntangibleAssetsNet_iI_c20260630_zSVSDi1r3mx7" style="border-bottom: Black 2.5pt double; text-align: right" title="Intangible assets, net">19,448,158</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; padding-bottom: 1pt"> </td> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="14" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2025</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold"> </td> <td style="text-align: center; font-weight: bold">Est useful</td><td style="text-align: center"> </td> <td colspan="2" style="text-align: center"> </td><td style="text-align: center"> </td><td style="text-align: center; font-weight: bold"> </td> <td colspan="2" style="text-align: center; font-weight: bold">Accumulated</td><td style="text-align: center; font-weight: bold"> </td><td style="text-align: center; font-weight: bold"> </td> <td colspan="2" style="text-align: center; font-weight: bold">Impairment</td><td style="text-align: center; font-weight: bold"> </td><td style="text-align: center"> </td> <td colspan="2" style="text-align: center"> </td><td style="text-align: center"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">life</td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Cost</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Amortization</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">of Asset</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Net</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 24%; text-align: justify">Goodwill</td><td style="width: 2%"> </td> <td style="width: 10%">Indefinite</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98E_eus-gaap--FiniteLivedIntangibleAssetsGross_iI_c20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--GoodwillMember_zcPCfCHDx4N3" style="width: 12%; text-align: right" title="Intangible assets, cost">6,142,525</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98F_eus-gaap--FiniteLivedIntangibleAssetsAccumulatedAmortization_iI_c20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--GoodwillMember_zayo6OZqroi7" style="width: 12%; text-align: right" title="Intangible assets, accumulated amortization">—</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98C_eus-gaap--ImpairmentOfIntangibleAssetsFinitelived_c20240701__20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--GoodwillMember_zGrJGK1uOTnc" style="width: 12%; text-align: right" title="Impairment of assets">—</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98F_eus-gaap--FiniteLivedIntangibleAssetsNet_iI_c20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--GoodwillMember_z2x0QXLngXec" style="width: 12%; text-align: right" title="Intangible assets, net">6,142,525</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Developed technology</td><td> </td> <td><span id="xdx_900_eus-gaap--FiniteLivedIntangibleAssetUsefulLife_iI_dtY_c20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--DevelopedTechnologyRightsMember_zdcom8FKwp94" title="Estimated useful life">10 years</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_eus-gaap--FiniteLivedIntangibleAssetsGross_iI_c20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--DevelopedTechnologyRightsMember_z4Q65aZ9g3bb" style="text-align: right" title="Intangible assets, cost">1,928,800</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_eus-gaap--FiniteLivedIntangibleAssetsAccumulatedAmortization_iI_c20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--DevelopedTechnologyRightsMember_zAT8j7wYpJk8" style="text-align: right" title="Intangible assets, accumulated amortization">(143,696</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_eus-gaap--ImpairmentOfIntangibleAssetsFinitelived_c20240701__20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--DevelopedTechnologyRightsMember_zdWoGsMiMXig" style="text-align: right" title="Impairment of assets">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_eus-gaap--FiniteLivedIntangibleAssetsNet_iI_c20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--DevelopedTechnologyRightsMember_zTLOl8lgcfz3" style="text-align: right" title="Intangible assets, net">1,785,104</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Customer Lists</td><td style="padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt"><span id="xdx_902_eus-gaap--FiniteLivedIntangibleAssetUsefulLife_iI_dtY_c20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--CustomerListsMember_zUk9F6JAbD52" title="Estimated useful life">12 years</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_981_eus-gaap--FiniteLivedIntangibleAssetsGross_iI_c20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--CustomerListsMember_zdxIeMExHYJ3" style="border-bottom: Black 1pt solid; text-align: right" title="Intangible assets, cost">14,625,000</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98A_eus-gaap--FiniteLivedIntangibleAssetsAccumulatedAmortization_iI_c20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--CustomerListsMember_zN9ZZ2f6wUUc" style="border-bottom: Black 1pt solid; text-align: right" title="Intangible assets, accumulated amortization">(1,692,894</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_988_eus-gaap--ImpairmentOfIntangibleAssetsFinitelived_c20240701__20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--CustomerListsMember_z8z8QPbTK2m2" style="border-bottom: Black 1pt solid; text-align: right" title="Impairment of assets">—</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98F_eus-gaap--FiniteLivedIntangibleAssetsNet_iI_c20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--CustomerListsMember_zbnBDb2oKq7j" style="border-bottom: Black 1pt solid; text-align: right" title="Intangible assets, net">12,932,106</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 2.5pt">Intangible Assets</td><td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98B_eus-gaap--FiniteLivedIntangibleAssetsGross_iI_c20250630_zzqFRz81GQO3" style="border-bottom: Black 2.5pt double; text-align: right" title="Intangible assets, cost">22,696,325</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98F_eus-gaap--FiniteLivedIntangibleAssetsAccumulatedAmortization_iI_c20250630_zWXSjm0imrW9" style="border-bottom: Black 2.5pt double; text-align: right" title="Intangible assets, accumulated amortization">(1,836,590</td><td style="padding-bottom: 2.5pt; text-align: left">)</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_983_eus-gaap--ImpairmentOfIntangibleAssetsFinitelived_c20240701__20250630_zP10g4pBkyAk" style="border-bottom: Black 2.5pt double; text-align: right" title="Impairment of assets">—</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_986_eus-gaap--FiniteLivedIntangibleAssetsNet_iI_c20250630_z8pmMIyMYdP6" style="border-bottom: Black 2.5pt double; text-align: right" title="Intangible assets, net">20,859,735</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> <p id="xdx_893_eus-gaap--ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock_zagqvR6ISJed" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify">Below is a summary of the amortization of intangible assets for the next five years: SCHEDULE OF AMORTIZATION OF INTANGIBLE ASSETS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; text-align: justify">Year</td><td style="padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_49C_20260630_zTkbFYrLub1a" style="border-bottom: Black 1pt solid; text-align: center">Amount</td><td style="padding-bottom: 1pt"> </td></tr> <tr id="xdx_40E_eus-gaap--FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths_iI_zMKNgkTt6Qrh" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 80%; text-align: justify">June 30, 2027</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">1,411,577</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_408_eus-gaap--FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo_iI_z1WTsLwuPhre" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">June 30, 2028</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,414,916</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--FiniteLivedIntangibleAssetsAmortizationExpenseYearThree_iI_zSRX9lg4mlvi" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">June 30, 2029</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,411,577</td><td style="text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--FiniteLivedIntangibleAssetsAmortizationExpenseYearFour_iI_z5irGK6HsDIa" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">June 30, 2030</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,411,577</td><td style="text-align: left"> </td></tr> <tr id="xdx_404_eus-gaap--FiniteLivedIntangibleAssetsAmortizationExpenseYearFive_iI_z4vIKR5SDZzl" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">June 30, 2031</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,411,577</td><td style="text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive_iI_zgvt319cz4qd" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Thereafter</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">6,244,408</td><td style="text-align: left"> </td></tr> </table>

1411577

1362446

Intangible Assets of the Company at June 30, 2026 and 2025 are summarized as follows: SCHEDULE OF INTANGIBLE ASSETS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; padding-bottom: 1pt"> </td> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="14" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2026</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold"> </td> <td style="text-align: center; font-weight: bold">Est useful</td><td style="text-align: center"> </td> <td colspan="2" style="text-align: center"> </td><td style="text-align: center"> </td><td style="text-align: center; font-weight: bold"> </td> <td colspan="2" style="text-align: center; font-weight: bold">Accumulated</td><td style="text-align: center; font-weight: bold"> </td><td style="text-align: center; font-weight: bold"> </td> <td colspan="2" style="text-align: center; font-weight: bold">Impairment</td><td style="text-align: center; font-weight: bold"> </td><td style="text-align: center"> </td> <td colspan="2" style="text-align: center"> </td><td style="text-align: center"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">life</td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Cost</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Amortization</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">of Asset</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Net</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 24%; text-align: justify">Goodwill</td><td style="width: 2%"> </td> <td style="width: 10%">Indefinite</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98C_eus-gaap--FiniteLivedIntangibleAssetsGross_iI_c20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--GoodwillMember_zFPrN60H8oTb" style="width: 12%; text-align: right" title="Intangible assets, cost">6,142,525</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_986_eus-gaap--FiniteLivedIntangibleAssetsAccumulatedAmortization_iI_c20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--GoodwillMember_zmeYCJbJn2ee" style="width: 12%; text-align: right" title="Intangible assets, accumulated amortization">—</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_982_eus-gaap--ImpairmentOfIntangibleAssetsFinitelived_c20250701__20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--GoodwillMember_zTP2a2q0V9V4" style="width: 12%; text-align: right" title="Impairment of assets">—</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_989_eus-gaap--FiniteLivedIntangibleAssetsNet_iI_c20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--GoodwillMember_zujUazI05uEf" style="width: 12%; text-align: right" title="Intangible assets, net">6,142,525</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Developed technology</td><td> </td> <td><span id="xdx_90E_eus-gaap--FiniteLivedIntangibleAssetUsefulLife_iI_dtY_c20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--DevelopedTechnologyRightsMember_zoqM9dGTSqxk" title="Estimated useful life">10 years</td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_eus-gaap--FiniteLivedIntangibleAssetsGross_iI_c20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--DevelopedTechnologyRightsMember_zALIh7O3U9z7" style="text-align: right" title="Intangible assets, cost">1,928,800</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98B_eus-gaap--FiniteLivedIntangibleAssetsAccumulatedAmortization_iI_c20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--DevelopedTechnologyRightsMember_z35Ha4M7IDDi" style="text-align: right" title="Intangible assets, accumulated amortization">(336,523</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98C_eus-gaap--ImpairmentOfIntangibleAssetsFinitelived_c20250701__20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--DevelopedTechnologyRightsMember_z7Hgw9nGK4sg" style="text-align: right" title="Impairment of assets">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_eus-gaap--FiniteLivedIntangibleAssetsNet_iI_c20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--DevelopedTechnologyRightsMember_zUCCRdEK12X1" style="text-align: right" title="Intangible assets, net">1,592,277</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Customer Lists</td><td style="padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt"><span id="xdx_90D_eus-gaap--FiniteLivedIntangibleAssetUsefulLife_iI_dtY_c20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--CustomerListsMember_zWtGNAuUSFN2" title="Estimated useful life">12 years</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_985_eus-gaap--FiniteLivedIntangibleAssetsGross_iI_c20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--CustomerListsMember_znpRAj9i4yK1" style="border-bottom: Black 1pt solid; text-align: right" title="Intangible assets, cost">14,625,000</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98D_eus-gaap--FiniteLivedIntangibleAssetsAccumulatedAmortization_iI_c20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--CustomerListsMember_zkvsbbrz6A69" style="border-bottom: Black 1pt solid; text-align: right" title="Intangible assets, accumulated amortization">(2,911,644</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_982_eus-gaap--ImpairmentOfIntangibleAssetsFinitelived_c20250701__20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--CustomerListsMember_zOo3pVcD1Yi7" style="border-bottom: Black 1pt solid; text-align: right" title="Impairment of assets">—</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_988_eus-gaap--FiniteLivedIntangibleAssetsNet_iI_c20260630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--CustomerListsMember_z9SQn7kvfe19" style="border-bottom: Black 1pt solid; text-align: right" title="Intangible assets, net">11,713,356</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 2.5pt">Intangible Assets</td><td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98D_eus-gaap--FiniteLivedIntangibleAssetsGross_iI_c20260630_zLo307jM2Mnd" style="border-bottom: Black 2.5pt double; text-align: right" title="Intangible assets, cost">22,696,325</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_989_eus-gaap--FiniteLivedIntangibleAssetsAccumulatedAmortization_iI_c20260630_zi4e7op0A2fb" style="border-bottom: Black 2.5pt double; text-align: right" title="Intangible assets, accumulated amortization">(3,248,167</td><td style="padding-bottom: 2.5pt; text-align: left">)</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_984_eus-gaap--ImpairmentOfIntangibleAssetsFinitelived_c20250701__20260630_zSTBfNGoikYd" style="border-bottom: Black 2.5pt double; text-align: right" title="Impairment of assets">—</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98A_eus-gaap--FiniteLivedIntangibleAssetsNet_iI_c20260630_zSVSDi1r3mx7" style="border-bottom: Black 2.5pt double; text-align: right" title="Intangible assets, net">19,448,158</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; padding-bottom: 1pt"> </td> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="14" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2025</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold"> </td> <td style="text-align: center; font-weight: bold">Est useful</td><td style="text-align: center"> </td> <td colspan="2" style="text-align: center"> </td><td style="text-align: center"> </td><td style="text-align: center; font-weight: bold"> </td> <td colspan="2" style="text-align: center; font-weight: bold">Accumulated</td><td style="text-align: center; font-weight: bold"> </td><td style="text-align: center; font-weight: bold"> </td> <td colspan="2" style="text-align: center; font-weight: bold">Impairment</td><td style="text-align: center; font-weight: bold"> </td><td style="text-align: center"> </td> <td colspan="2" style="text-align: center"> </td><td style="text-align: center"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">life</td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Cost</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Amortization</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">of Asset</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Net</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 24%; text-align: justify">Goodwill</td><td style="width: 2%"> </td> <td style="width: 10%">Indefinite</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98E_eus-gaap--FiniteLivedIntangibleAssetsGross_iI_c20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--GoodwillMember_zcPCfCHDx4N3" style="width: 12%; text-align: right" title="Intangible assets, cost">6,142,525</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98F_eus-gaap--FiniteLivedIntangibleAssetsAccumulatedAmortization_iI_c20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--GoodwillMember_zayo6OZqroi7" style="width: 12%; text-align: right" title="Intangible assets, accumulated amortization">—</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98C_eus-gaap--ImpairmentOfIntangibleAssetsFinitelived_c20240701__20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--GoodwillMember_zGrJGK1uOTnc" style="width: 12%; text-align: right" title="Impairment of assets">—</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98F_eus-gaap--FiniteLivedIntangibleAssetsNet_iI_c20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--GoodwillMember_z2x0QXLngXec" style="width: 12%; text-align: right" title="Intangible assets, net">6,142,525</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Developed technology</td><td> </td> <td><span id="xdx_900_eus-gaap--FiniteLivedIntangibleAssetUsefulLife_iI_dtY_c20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--DevelopedTechnologyRightsMember_zdcom8FKwp94" title="Estimated useful life">10 years</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_eus-gaap--FiniteLivedIntangibleAssetsGross_iI_c20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--DevelopedTechnologyRightsMember_z4Q65aZ9g3bb" style="text-align: right" title="Intangible assets, cost">1,928,800</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_eus-gaap--FiniteLivedIntangibleAssetsAccumulatedAmortization_iI_c20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--DevelopedTechnologyRightsMember_zAT8j7wYpJk8" style="text-align: right" title="Intangible assets, accumulated amortization">(143,696</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_eus-gaap--ImpairmentOfIntangibleAssetsFinitelived_c20240701__20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--DevelopedTechnologyRightsMember_zdWoGsMiMXig" style="text-align: right" title="Impairment of assets">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_eus-gaap--FiniteLivedIntangibleAssetsNet_iI_c20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--DevelopedTechnologyRightsMember_zTLOl8lgcfz3" style="text-align: right" title="Intangible assets, net">1,785,104</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Customer Lists</td><td style="padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt"><span id="xdx_902_eus-gaap--FiniteLivedIntangibleAssetUsefulLife_iI_dtY_c20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--CustomerListsMember_zUk9F6JAbD52" title="Estimated useful life">12 years</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_981_eus-gaap--FiniteLivedIntangibleAssetsGross_iI_c20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--CustomerListsMember_zdxIeMExHYJ3" style="border-bottom: Black 1pt solid; text-align: right" title="Intangible assets, cost">14,625,000</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98A_eus-gaap--FiniteLivedIntangibleAssetsAccumulatedAmortization_iI_c20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--CustomerListsMember_zN9ZZ2f6wUUc" style="border-bottom: Black 1pt solid; text-align: right" title="Intangible assets, accumulated amortization">(1,692,894</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_988_eus-gaap--ImpairmentOfIntangibleAssetsFinitelived_c20240701__20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--CustomerListsMember_z8z8QPbTK2m2" style="border-bottom: Black 1pt solid; text-align: right" title="Impairment of assets">—</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98F_eus-gaap--FiniteLivedIntangibleAssetsNet_iI_c20250630__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--CustomerListsMember_zbnBDb2oKq7j" style="border-bottom: Black 1pt solid; text-align: right" title="Intangible assets, net">12,932,106</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 2.5pt">Intangible Assets</td><td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98B_eus-gaap--FiniteLivedIntangibleAssetsGross_iI_c20250630_zzqFRz81GQO3" style="border-bottom: Black 2.5pt double; text-align: right" title="Intangible assets, cost">22,696,325</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98F_eus-gaap--FiniteLivedIntangibleAssetsAccumulatedAmortization_iI_c20250630_zWXSjm0imrW9" style="border-bottom: Black 2.5pt double; text-align: right" title="Intangible assets, accumulated amortization">(1,836,590</td><td style="padding-bottom: 2.5pt; text-align: left">)</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_983_eus-gaap--ImpairmentOfIntangibleAssetsFinitelived_c20240701__20250630_zP10g4pBkyAk" style="border-bottom: Black 2.5pt double; text-align: right" title="Impairment of assets">—</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_986_eus-gaap--FiniteLivedIntangibleAssetsNet_iI_c20250630_z8pmMIyMYdP6" style="border-bottom: Black 2.5pt double; text-align: right" title="Intangible assets, net">20,859,735</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>

6142525

P10Y

1928800

-336523

1592277

P12Y

14625000

-2911644

11713356

22696325

-3248167

19448158

6142525

P10Y

1928800

-143696

1785104

P12Y

14625000

-1692894

12932106

22696325

-1836590

20859735

<p id="xdx_893_eus-gaap--ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock_zagqvR6ISJed" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify">Below is a summary of the amortization of intangible assets for the next five years: SCHEDULE OF AMORTIZATION OF INTANGIBLE ASSETS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; text-align: justify">Year</td><td style="padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_49C_20260630_zTkbFYrLub1a" style="border-bottom: Black 1pt solid; text-align: center">Amount</td><td style="padding-bottom: 1pt"> </td></tr> <tr id="xdx_40E_eus-gaap--FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths_iI_zMKNgkTt6Qrh" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 80%; text-align: justify">June 30, 2027</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">1,411,577</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_408_eus-gaap--FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo_iI_z1WTsLwuPhre" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">June 30, 2028</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,414,916</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--FiniteLivedIntangibleAssetsAmortizationExpenseYearThree_iI_zSRX9lg4mlvi" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">June 30, 2029</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,411,577</td><td style="text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--FiniteLivedIntangibleAssetsAmortizationExpenseYearFour_iI_z5irGK6HsDIa" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">June 30, 2030</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,411,577</td><td style="text-align: left"> </td></tr> <tr id="xdx_404_eus-gaap--FiniteLivedIntangibleAssetsAmortizationExpenseYearFive_iI_z4vIKR5SDZzl" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">June 30, 2031</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,411,577</td><td style="text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive_iI_zgvt319cz4qd" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Thereafter</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">6,244,408</td><td style="text-align: left"> </td></tr> </table>

1411577

1414916

1411577

6244408

NOTE 9. RELATED PARTY TRANSACTIONS Advances from Related Parties On May 9, 2024, Quantum Ventures, a related party, transferred 935 shares of Common Stock to pay for $47,750 of interest in connection with the Short-Term Notes that were payable to the sellers of AtlasClearing. The Company agreed to reimburse Quantum Ventures for the value of the shares plus 13% interest; as such a payable of $55,087 is due and payable to Quantum Ventures. This amount is reflected on the balance sheet as stock payable to related party as of June 30, 2026 and 2025. As of June 30, 2026 and 2025, amounts due to Executive Chairman for advances made were $20,000 and $15,000, respectively, and are included in Accounts and payables to officers/directors on the balance sheet. As of June 30, 2026 and 2025, amounts due to the President for advances made were $27,300 and $20,000, respectively, and are included in Accounts and payables to officers/directors on the balance sheet. As of June 30, 2026 and 2025, $<span id="xdx_908_eus-gaap--EmployeeRelatedLiabilitiesCurrent_iI_c20260630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--FormerOfficersAndDirectorsMember_zYdNgFM7VET1" title="Payable to employees">0 and $<span id="xdx_90B_eus-gaap--EmployeeRelatedLiabilitiesCurrent_iI_c20250630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--FormerOfficersAndDirectorsMember_zLZ9BG4nuvHj" title="Payable to employees">164,088, respectively of payables to former officers and directors prior to the Business Combination are included in Accounts and payables to officers/directors on the balance sheet. Note Financing In September 2025, the Company entered into the September Securities Purchase Agreements, as defined and described in Note 10 below. $<span id="xdx_90D_eus-gaap--DebtInstrumentFaceAmount_iI_c20250930__srt--CounterpartyNameAxis__custom--SixthBoroughCapitalFundLpMember__us-gaap--DebtInstrumentAxis__us-gaap--ConvertibleDebtMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__us-gaap--RelatedPartyMember_zvuVcC3fbiIg" title="Aggregate principal amount">1,050,000 and $<span id="xdx_908_eus-gaap--DebtInstrumentFaceAmount_iI_c20250930__srt--TitleOfIndividualAxis__custom--GeneralCounselAndChiefFinancialOfficerMember__us-gaap--DebtInstrumentAxis__us-gaap--ConvertibleDebtMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__us-gaap--RelatedPartyMember_zsWkAiabjQZ2" title="Aggregate principal amount">1,000,000, respectively, of the aggregate purchase price amount of the Convertible Notes sold pursuant to the September-Securities Purchase Agreements were sold to Sixth Borough Capital Fund, LP, an entity controlled by Robert D. Keyser, Jr., who is a member of the Company’s board of directors, and to Sandip Patel, the Company’s General Counsel, Chief Financial Officer and a member of the Company’s board of directors. On October 8, 2025, the Company repaid the principal to Sandip Patel $<span id="xdx_907_eus-gaap--Cash_iI_c20251008__srt--CounterpartyNameAxis__custom--SandipPatelMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__us-gaap--RelatedPartyMember_z9NcPqkRA0hf" title="Cash">1,200,000 in cash and to Sixth Borough Capital Fund, LP, $<span id="xdx_903_eus-gaap--Cash_iI_c20251008__srt--CounterpartyNameAxis__custom--SixthBoroughCapitalFundLpMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__us-gaap--RelatedPartyMember_z4jjz53sUBz1" title="Cash">640,000 in cash and $500,000 through the issuance of Units sold pursuant to the Equity SPA. As such, as of June 30, 2026, no amounts are due under the Convertible Notes sold pursuant to the September Securities Purchase agreement held by Sandip Patel and Sixth Borough Capital Fund, LP. Other related party transactions On July 17, 2025, the Company issued 800,000 shares of Common Stock to Sandip I. Patel, P.A., a law firm that is wholly owned by Sandip I. Patel, the Company’s General Counsel, Chief Financial Officer and a member of the Company’s board of directors, as consideration for legal and consulting services provided to the Company prior to his employment. The shares were valued based on the closing price of the date of issuance of $0.21 for a total value of $<span id="xdx_90B_eus-gaap--StockIssuedDuringPeriodValueIssuedForServices_c20250717__20250717__srt--CounterpartyNameAxis__custom--SandipIPatelPAMember_zpPuVGXcdtB5" title="Value of stock issued for services">169,920. Twelve subordinated loan agreements totaling $1,930,000 are with current and former shareholders and debt holders of the AtlasClearing. $1,280,000 of the loans are no longer treated as related parties. The $<span id="xdx_902_eus-gaap--RelatedPartyTransactionAmountsOfTransaction_c20250717__20250717__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__srt--BoardOfDirectorsChairmanMember_z02vYbHynyA5" title="Related party transaction">250,000 note from SureRoute is a related party transaction as the Executive Chairman of the Company is the beneficial owner of SureRoute. Interest expense associated with the subordinated borrowings totaled $154,100 during the year ended June 30, 2026. As of June 30, 2026 interest payable on the subordinated notes was $40,125. Debenture On August 4, 2025, the Company entered into a securities purchase agreement (“August Securities Purchase Agreement”) with an institutional investor (the “Holder”) controlled by Robert D.Keyser, Jr., a member of our board of directors, under which the Company agreed to issue and sell, in a private placement, a Series A convertible debentures (the “Debenture”) for an aggregate principal amount of $<span id="xdx_907_eus-gaap--DebtInstrumentFaceAmount_iI_c20250804__us-gaap--DebtInstrumentAxis__custom--SeriesAConvertibleDebenturesMember__us-gaap--TypeOfArrangementAxis__custom--AugustSecuritiesPurchaseAgreementMember_zDI7JBK9FBAg" title="Aggregate principal amount">500,000, for a gross purchase price of $<span id="xdx_905_eus-gaap--ProceedsFromConvertibleDebt_c20250804__20250804__us-gaap--DebtInstrumentAxis__custom--SeriesAConvertibleDebenturesMember__us-gaap--TypeOfArrangementAxis__custom--AugustSecuritiesPurchaseAgreementMember_ztOKecHxXcGc" title="Proceeds from convertible notes, net of transaction cost">490,000, net of legal fees. The Debenture bears <span id="xdx_90F_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_uPure_c20250804__us-gaap--DebtInstrumentAxis__custom--SeriesAConvertibleDebenturesMember__us-gaap--TypeOfArrangementAxis__custom--AugustSecuritiesPurchaseAgreementMember_zPju564iAuXk" title="Debt instrument, interest rate">10% interest and originally was to mature on August 3, 2026. On September 11, 2026, the Company and the Holder entered into an amendment to the Debenture, extending the maturity date to February 3, 2027. The Holder is entitled to convert the unpaid principal amount of the Debenture, plus accrued interest and penalties, at any time $<span id="xdx_90D_eus-gaap--DebtInstrumentConvertibleConversionPrice1_iI_c20250804__us-gaap--DebtInstrumentAxis__custom--SeriesAConvertibleDebenturesMember__us-gaap--TypeOfArrangementAxis__custom--AugustSecuritiesPurchaseAgreementMember_zaStXermVJw" title="Debt instrument, conversion price">0.15 per share. If, at any time, the Company receives financing from third party (excluding the Holder), the Company is required to pay to the Holder, in the form of cash, equity, or a combination of the two, solely at the discretion of the Holder, one hundred percent (<span id="xdx_904_ecustom--PercentageOfProceedsRaisedInExcessOfThresholdAmount_iI_pid_dp_uPure_c20250804__us-gaap--DebtInstrumentAxis__custom--SeriesAConvertibleDebenturesMember__us-gaap--TypeOfArrangementAxis__custom--AugustSecuritiesPurchaseAgreementMember_zAv7pr8lb817" title="Percentage of proceeds raised in excess of threshold amount">100%) of the proceeds raised from the third party until such time as the face amount of the Debenture has been paid in full. The Debenture is within the scope of ASC 470-10 and is not an ASC 480 liability. The Company did not elect the fair value option under ASC 825-10. The instrument contains two embedded derivatives—the conversion option and the event-of-default feature—each of which requires bifurcation and separate measurement at fair value through earnings. Other redemption and prepayment features are clearly and closely related and remain within the debt host. The Debenture is therefore recognized net of a debt discount, with the derivative liabilities recorded separately and subsequently remeasured to fair value through earnings. Interest expense will be recognized using the effective-interest method. The Company recognized the discount of $<span id="xdx_903_eus-gaap--DebtInstrumentFaceAmount_iI_c20260630__us-gaap--DebtInstrumentAxis__custom--SeriesAConvertibleDebenturesMember__us-gaap--TypeOfArrangementAxis__custom--AugustSecuritiesPurchaseAgreementMember_zMmsjuIhr329" title="Aggregate principal amount">362,067 at issuance consisting of the fair value of the derivative at issuance of $<span id="xdx_905_eus-gaap--DerivativeLiabilities_iI_c20260630__us-gaap--DebtInstrumentAxis__custom--SeriesAConvertibleDebenturesMember__us-gaap--TypeOfArrangementAxis__custom--AugustSecuritiesPurchaseAgreementMember_zBAZNMrNRIy7" title="Derivative issuance">352,067, and $<span id="xdx_909_eus-gaap--DeferredFinanceCostsNet_iI_c20260630__us-gaap--DebtInstrumentAxis__custom--SeriesAConvertibleDebenturesMember__us-gaap--TypeOfArrangementAxis__custom--AugustSecuritiesPurchaseAgreementMember_z2edE06o1Luf" title="Debt issuance costs">10,000 of transaction cost paid at closing. As a result, the Company recognized $<span id="xdx_90C_eus-gaap--AmortizationOfDebtDiscountPremium_c20250701__20260630__us-gaap--DebtInstrumentAxis__custom--SeriesAConvertibleDebenturesMember__us-gaap--TypeOfArrangementAxis__custom--AugustSecuritiesPurchaseAgreementMember_zHRfwzIglF25" title="Amortization of discount">331,895 in amortized debt discount and $<span id="xdx_906_eus-gaap--InterestExpenseDebt_c20250701__20260630__us-gaap--DebtInstrumentAxis__custom--SeriesAConvertibleDebenturesMember__us-gaap--TypeOfArrangementAxis__custom--AugustSecuritiesPurchaseAgreementMember_z1zyqxZK97r3" title="Interest expense on convertible notes">45,833 in interest expense for the year ended June 30, 2026. The balance as of June 30, 2026 is $<span id="xdx_90B_eus-gaap--DebtCurrent_iI_c20260630__us-gaap--DebtInstrumentAxis__custom--SeriesAConvertibleDebenturesMember__us-gaap--TypeOfArrangementAxis__custom--AugustSecuritiesPurchaseAgreementMember_zp0OfMjn6pyi" title="Debt">515,661 net of $<span id="xdx_900_eus-gaap--DebtInstrumentUnamortizedDiscountPremiumNet_iI_c20260630__us-gaap--DebtInstrumentAxis__custom--SeriesAConvertibleDebenturesMember__us-gaap--TypeOfArrangementAxis__custom--AugustSecuritiesPurchaseAgreementMember_zbjbAuYEZokd" title="Debt instrument, unamortized debt discount premium">30,172 of unamortized debt discount. See note 15 for additional disclosure regarding fair value of the derivative.

935

47750

0.13

55087

20000

15000

27300

20000

164088

1050000

1000000

1200000

640000

500000

800000

0.21

169920

1930000

1280000

250000

154100

40125

500000

490000

0.10

0.15

362067

352067

10000

331895

45833

515661

30172

NOTE 10. NOTES PAYABLE The following table represents the notes payable and related financing as of June 30, 2026 and June 30, 2025: SCHEDULE OF NOTES PAYABLE AND RELATED FINANCING <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 90%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_499_20260630_zET3s5yvJByb" style="border-bottom: Black 1pt solid; text-align: center">June 30, 2026</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_499_20250630_zwJc9cJlS2x6" style="border-bottom: Black 1pt solid; text-align: center">June 30, 2025</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="2" style="text-align: justify"> </td><td> </td><td> </td> <td colspan="2" style="text-align: justify"> </td><td> </td></tr> <tr id="xdx_401_eus-gaap--NotesPayable_iI_zBdaAZlhl2V3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Promissory notes</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">430,484</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">1,207,797</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_403_ecustom--LongTermMergerFinancingCurrent_iI_zVOg1ocZen12" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Current portion of long-term merger financing, net</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">980,106</td><td style="text-align: left"> </td></tr> <tr id="xdx_406_ecustom--MergerFinancingPayable_iI_zWbMKtP68Ng8" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Merger financing payable</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,618,575</td><td style="text-align: left"> </td></tr> <tr id="xdx_40B_ecustom--MergerFinancingDerivative_iI_ztC2kKNUj5Td" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Merger financing -derivative</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">63,696</td><td style="text-align: left"> </td></tr> <tr id="xdx_40E_ecustom--SharePurchaseCommitmentAmountCurrent_iI_zBVY9mLZ6e9l" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Tau Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">539,787</td><td style="text-align: left"> </td></tr> <tr id="xdx_40E_ecustom--DebentureCurrent_iI_zFYGR5HyrjCb" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Debenture (related party)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">515,661</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> <tr id="xdx_40C_ecustom--DerivativeLiabilityDebenture_iI_zZulp2ZMeDi" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Derivative liability - debenture</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">252,374</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> <tr id="xdx_403_ecustom--ConvertibleNoteDerivative_iI_zH4Mp9o6G0Ge" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Convertible note - derivative</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">—</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">103,185</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_40C_eus-gaap--ShortTermBorrowings_iI_zmsCShK2HLzi" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Current portion</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">1,198,519</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">4,513,146</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--ConvertibleDebtNoncurrent_iI_z7U9RDrwSjwa" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Long-term convertible note Chardan, net</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">718,866</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--SecuredLongTermDebt_iI_zAQJAkF9gyQ9" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Secured Convertible Note, net</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">11,210,358</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">8,909,070</td><td style="text-align: left"> </td></tr> <tr id="xdx_40D_eus-gaap--SubordinatedLongTermDebt_iI_zdKEkNKi42Pe" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Subordinated borrowings</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">1,930,000</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">1,930,000</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--LongTermDebt_iI_zjYXeLdACCU3" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Long term portion</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">13,140,358</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">11,557,936</td><td style="text-align: left"> </td></tr> </table> Chardan Convertible Note During the year ended June 30, 2026, the Company issued a total of <span id="xdx_90B_eus-gaap--StockIssuedDuringPeriodSharesNewIssues_c20250701__20260630__us-gaap--DebtInstrumentAxis__custom--ChardanCapitalMarketsLLCMember_z4WEZUwlIu21" title="Shares issued under Tau agreement settled">4,845,072 shares of Common Stock to Chardan Capital Markets LLC (“Chardan”) under a promissory note issued to Chardan on October 23, 2024 (the “Chardan Note”), for a total of $959,764 in principal. The conversion rate of <span id="xdx_906_ecustom--DebtInstrumentConvertibleConversionRateAsPercentageOfSpecifiedTradingDaysVolumeWeightedAverageSharePrice_pid_dp_uPure_c20250701__20260630__us-gaap--DebtInstrumentAxis__custom--ChardanCapitalMarketsLLCMember_zlmT0IKEowXa" title="Conversion rate as a percentage of specified trading days volume weighted average share price">90% of the trailing seven-trading day VWAP prior to payment was between $<span id="xdx_909_eus-gaap--DebtInstrumentConvertibleConversionPrice1_iI_uUSDPShares_c20260630__srt--RangeAxis__srt--MinimumMember__us-gaap--DebtInstrumentAxis__custom--ChardanCapitalMarketsLLCMember_zyWN1FqAdULg" title="Conversion price">0.16 and $<span id="xdx_90F_eus-gaap--DebtInstrumentConvertibleConversionPrice1_iI_uUSDPShares_c20260630__srt--RangeAxis__srt--MaximumMember__us-gaap--DebtInstrumentAxis__custom--ChardanCapitalMarketsLLCMember_zUDpocZbxCn3" title="Conversion price">0.18 per share. As a result, the Company recognized $240,897 in amortized debt discount included in interest expense and has fully settled the Chardan Note balance. As of June 30, 2026 and June 30, 2025, the balance under the Chardan Note was $0 and $718,866, respectively. See Note 15 for additional information on the fair value and change in fair value related to the derivative. Secured Convertible Note Financing On January 7, 2025, the Company and Funicular Funds, LP (“Funicular”) entered into an Amendment, Waiver and Consent (the “Amendment”). Pursuant to the Amendment, the Company and Funicular agreed to certain amendments to the secured promissory note, in the original principal amount of $6 million (the “Secured Note”), and the registration rights agreement (the “Funicular RRA”), in each case entered into between them on February 9, 2024, including an extension of the maturity date of the Secured Note from November 9, 2025 to January 31, 2028. In addition, Funicular agreed to waive certain defaults by the Company under the Secured Note and the Funicular RRA. The Company and the Investor agreed that (a) as of December 31, 2024, the aggregate principal amount of the Note, including all accrued interest through such date (all of which has been added to the principal amount as payment-in-kind) and the aggregate amount of all Registration Delay Payments (as defined in the Funicular RRA) through such date, was $9,357,195, and (b) effective as of January 1, 2025, the Note would accrue interest at the rate of <span id="xdx_90F_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_dp_c20250101__us-gaap--DebtInstrumentAxis__us-gaap--SecuredDebtMember_zt4QNTpvA6T9" title="Debt instrumental interest rate percentage">12.5% per annum specified in the Note, and not at the default rate of 20% per annum. As of January 7, 2025, AtlasClear Holdings, Inc. accounted for the Amendment as a restructuring under troubled debt restructuring in accordance with ASC 470-60 (“TDR”) of the outstanding liabilities related to the Amendment. The Amendment resulted in the future undiscounted cash flows of the modified debt being greater than the net carrying value of the original debt, as the only change to cash flows was the additional interest for the period from old maturity date to the new maturity date. Since the maximum total undiscounted future cash payments exceeded the carrying amount of the payable, no adjustment to the carrying amount of the restructured debt was required and no restructuring gain was recognized. During the year ended June 30, 2025, the Company received notice to convert principal and interest under the Secured Note totaling $509,549 resulting in the issuance of 258,678 shares. During the year ended June 30, 2025, the Company incurred an additional $600,000 in fees due to delays in the registration statement and the unpaid interest of $<span id="xdx_905_eus-gaap--DebtInstrumentIncreaseAccruedInterest_c20240701__20250630__us-gaap--DebtInstrumentAxis__custom--FunicularNoteMember_z3HBCPloFdX8" title="Debt instrument, increase, accrued interest">1,831,819 was applied to the principal balance for a total principal balance of $9,422,271 as of June 30, 2025. For the year ended June 30, 2025, the Company recognized $1,720,449, of interest expense on the principal and $457,922 of interest related to the amortization of the debt discount issued with the Secured Note. As of June 30, 2025, the carrying value of the Secured Note was $8,909,070 net of discount of $513,201. During the year ended June 30, 2025, Quantum Ventures transferred 368,004 pre reverse split or 6,133 post reverse split registered shares to pay for interest of $<span id="xdx_90A_ecustom--DebtConversionConvertedInstrumentAmountConversionOfInterestOfConvertibleNotes_c20250101__20250630__us-gaap--DebtInstrumentAxis__custom--FunicularNoteMember_zPLJqi52ivf7" title="Pay for accrued interest">217,373. During the year ended June 30, 2026, the Company issued a total of <span id="xdx_906_eus-gaap--StockIssuedDuringPeriodSharesNewIssues_c20250701__20260630__us-gaap--DebtInstrumentAxis__custom--FunicularNoteMember_zRsY7mUKLtb7" title="Shares issued under Tau agreement settled">63,944,332 shares of Common Stock to Funicular under the Secured Note for total of $9,324,489 in principal and $267,161 of interest. The conversion rate was $0.15 per share, which is the floor established under the Secured Note. As of October 8, 2025, the company had recognized $269,925 in interest expense on the principal and $513,201 of interest related to the amortization of the debt discount. As of October 8, 2025, the carrying value of the Secured Note was $100,546. On October 8, 2025, the Company entered into the Restated SPA with Funicular, which amended and restated in its entirety the securities purchase agreement, dated February 9, 2024, pursuant to which the Company had issued and sold to Funicular, in a private placement, the Secured Note, in the original principal amount of $6,000,000. Pursuant to the Restated SPA, the Company issued and sold to Funicular, for a purchase price of $10,000,000, the Restated Note, which amends and restates the Secured Note in its entirety. The principal amount of the Restated Note is $10,097,782, consisting of the $10,000,000 purchase price plus $97,782 in remaining outstanding principal under the Secured Note. The Restated Note has a stated maturity date of October 8, 2030. Interest accrues at a rate per annum equal to 11%, and is payable semi-annually on each June 30 and December 31. On each interest payment date, the accrued and unpaid interest shall, at the election of the Company in its sole discretion, be either paid in cash or paid in-kind by increasing the principal amount of the Restated Note. In the event of an Event of Default (as defined in the Restated Note), in addition to Funicular’s other rights and remedies, the interest rate would increase to <span id="xdx_90C_ecustom--DebtInstrumentInterestRateInEventOfDefault_iI_pid_dp_uPure_c20251008__us-gaap--DebtInstrumentAxis__custom--FunicularNoteMember_zzorbk0jkxKe" title="Interest rate in the event of default (in percent)">14% per annum. The Restated Note is convertible, in whole or in part, into shares of the Company’s Common Stock at the election of the holder at any time at an initial conversion price of $0.75 per share (the “Conversion Price”). The Conversion Price is subject to adjustment if the Company issues or is deemed to issue shares of Common Stock at a price below the then-current conversion price (subject to certain exceptions), and is subject to customary adjustments for stock dividends, stock splits, reclassifications and the like. The Restated Note contains covenants which, among other things, limit the ability of the Company and its subsidiaries to incur additional indebtedness, incur additional liens and sell its assets or properties. The Restated Note is secured by a perfected security interest in substantially all of the existing and future assets of the Company and each Grantor (as defined in the Security Agreement, as defined below), including a pledge of all of the capital stock of each of the Grantors, subject to certain exceptions, as evidenced by (i) the security agreement, dated as of February 9, 2024 (the “Security Agreement”), among the Company, each of the Company’s subsidiaries and Funicular, and (ii) the guaranty, dated as of February 9, 2024 (the “Guaranty”), executed by each of the Company’s subsidiaries pursuant to which each of them has agreed to guaranty the obligations of the Company under the Restated Note and the other Loan Documents (as defined in the Restated Note), each of which was entered into in connection with the Funicular Note. Pursuant to the Restated SPA, the Company agreed, among other things, that if the Restated Note becomes convertible into a number of shares of Common Stock in excess of <span id="xdx_900_eus-gaap--DebtConversionConvertedInstrumentRate_pid_dp_uPure_c20251008__20251008__us-gaap--DebtInstrumentAxis__custom--FunicularNoteMember_zkfVeGBYJ7P3" title="Debt instrument, conversion rate">19.9% of the Company’s total number of shares of Common Stock outstanding, to seek the approval of its stockholders for the issuance of all shares of Common Stock issuable upon conversion of the Restated Note in excess of that amount, in accordance with the rules of the NYSE American. The Restated Note issued by the Company to Funicular on October 8, 2025 represents a freestanding financial liability within the scope of ASC 470-10 Debt – Overall, with certain fair value election provisions applied under ASC 825-10 Financial Instruments – Overall. The Restated Note replaces the prior Secured Note originally issued on February 9, 2024, described above, increasing the principal balance from approximately $97,782 to $<span id="xdx_904_eus-gaap--DebtInstrumentFaceAmount_iI_c20251008__us-gaap--DebtInstrumentAxis__custom--FunicularNoteMember__srt--RangeAxis__srt--MaximumMember_zQdEpAZeE4j5" title="Aggregate principal amount">10,097,782, thereby constituting a significant new investment and creating an extinguishment of the prior note under ASC 470-50 Debt – Modifications and Extinguishments. The Company elected to apply the Fair Value Option (FVO) under ASC 825-10 to the Restated Note. Under ASC 825-10-15-4 and 825-10-25-4, the Restated Note qualifies as an eligible financial liability because it is recognized upon initial issuance and not within any of the prohibited categories. The election was made at initial recognition and applies to the entire instrument, with upfront fees and costs expensed as incurred. As a result, the Restated Note is measured at fair value with changes recognized in earnings each reporting period, and the Company separately presents in other comprehensive income the portion of fair value changes attributable to instrument-specific credit risk, consistent with ASC 825-10-45-5. As part of the transaction, fees and expenses incurred in connection with the amendment—principally legal and negotiation costs up to $25,000 —were deducted from the proceeds of the note and treated as fees paid to the creditor under ASC 470-50-40-17. Because the Restated Note is accounted for under the fair value option, third-party costs are expensed as incurred in accordance with ASC 825-10-25-3. As a result, the Company recognized $22,235 as transaction cost consisting of $25,000 legal cost incurred and a gain of $2,764 in accumulated interest payable that was waived as a result of the Restated Note. For the year ended June 30, 2026, the Company recognized $806,439 in accumulated interest under the Restated Note and recognized a loss in change in the fair value of $<span id="xdx_906_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings_c20250701__20260630_zfhquyr4zXac" title="Fair vale on accumulated interest">306,137 for the year ended June 30, 2026. See Note 15 for additional information on the fair value and change in fair value related to the Secured Note. Sellers Note As a result of the acquisition of Wilson-Davis the company issued (i) $5,000,000 in aggregate principal amount of notes due 90 days after the Closing Date (the “Short-Term Notes”) and (ii) $7,971,000 in aggregate principal amount of notes due 24 months after the Closing Date (the “Long-Term Notes” and, together with the Short-Term Notes, the “Seller Notes”). On August 9, 2024, the Company entered into an agreement to modify the terms of the contingent guarantee where the Company agreed to enter into a convertible note on the amount that had not yet been recovered through share issuances of $2,886,347 plus a 5% convenience fee, resulting in the Company issuing a convertible note of $3,030,665. This Convertible Promissory Note (the “Merger Financing Note”) was issued pursuant to that certain Post-Closing Agreement dated effective August 9, 2024 (the “Agreement”), by and between the Company and the former stockholders of Wilson-Davis, to address the remaining Gross Proceeds Shortfall that cannot be remedied by the transfer of Additional Shares. As of September 19, 2025, all of the Seller Notes have been fully settled via the conversion to shares of Common Stock. The Company during the year ended June 30, 2026, issued a total of 15,922,008 shares of Common Stock to the AtlasClearing sellers under both the Long-Term Notes and the Merger Financing Note, as defined above, for total of $2,565,216 in principal and $115,221 of interest. The conversion rate of <span id="xdx_907_ecustom--DebtInstrumentConvertibleConversionRateAsPercentageOfSpecifiedTradingDaysVolumeWeightedAverageSharePrice_pid_dp_uPure_c20250701__20260630__srt--CounterpartyNameAxis__custom--WilsonDavisSellersMember_zDPy9BqzOHPj" title="Conversion rate as a percentage of specified trading days volume weighted average share price">90% of the trailing 7 seven-trading day VWAP prior to payment was between $<span id="xdx_90B_eus-gaap--DebtInstrumentConvertibleConversionPrice1_iI_c20260630__srt--CounterpartyNameAxis__custom--WilsonDavisSellersMember__srt--RangeAxis__srt--MinimumMember_zT2xpyYyGbwa" title="Conversion price per share">0.16 and $<span id="xdx_902_eus-gaap--DebtInstrumentConvertibleConversionPrice1_iI_c20260630__srt--CounterpartyNameAxis__custom--WilsonDavisSellersMember__srt--RangeAxis__srt--MaximumMember_z7i9AA3IY7e6" title="Conversion price per share">0.18 per share. During the year ended June 30, 2025, the Company received conversion notices for a total $5,000,000 in short term loan principal and $366,979 of short-term loan interest, and long-term loan principal of $<span id="xdx_90B_ecustom--AmortizationOfDebtDiscount_c20240701__20250630__us-gaap--DebtInstrumentAxis__custom--LongTermSellerNotesMember__srt--RangeAxis__srt--MinimumMember_ztFYgTqIved5" title="Amortization of discount">6,995,624 and $<span id="xdx_907_ecustom--AmortizationOfDebtDiscount_c20240701__20250630__us-gaap--DebtInstrumentAxis__custom--LongTermSellerNotesMember__srt--RangeAxis__srt--MaximumMember_zqbfCpcPwr2b" title="Amortization of discount">937,773 of long-term interest. In addition, the Company received conversion notices for a total of $<span id="xdx_90F_ecustom--DebtConversionOriginalDebtPrincipalAmount_c20240701__20250630__us-gaap--DebtInstrumentAxis__custom--MergerFinancingMember_zvOgfdHKXgP8" title="Debt conversion, original debt, interest amount">1,439,586 in Merger Financing as discussed below and $<span id="xdx_900_ecustom--DebtConversionOriginalDebtInterestAmount_c20240701__20250630__us-gaap--DebtInstrumentAxis__custom--MergerFinancingMember_zZLIoU6tMda7" title="Debt conversion, original debt, interest amount">256,091 of Merger Financing interest receiving a total of approximately <span id="xdx_904_eus-gaap--StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities_c20240701__20250630__us-gaap--DebtInstrumentAxis__custom--SellerNotesMember_zivDNRgu7uFc" title="Stock Issued During Period, Shares, Conversion of Convertible Securities">34,931,855 shares of common stock newly issued registered shares. During the year ended June 30, 2025, the company recognized $366,978 in interest expense on the short-term principal, $969,473 in interest expense on the long-term principal and $594,370 of interest related to the amortization of the debt discount on long-term loan created with the derivative liability. During the year ended June 30, 2025, Quantum Ventures transferred <span id="xdx_902_ecustom--StockTransferredDuringPeriodByRelatedPartySharesConversionOfConvertibleSecuritiesInterest_c20240701__20250630__us-gaap--DebtInstrumentAxis__custom--SellerNotesMember_z7SvN6FxXvt6" title="Number of shares transferred by related party during the period as a result of conversion of interest portion of convertible securities">6,133 registered shares to pay for accrued interest of $<span id="xdx_906_ecustom--DebtConversionConvertedInstrumentAmountConversionOfInterestOfConvertibleNotes_c20240701__20250630__us-gaap--DebtInstrumentAxis__custom--ShortTermSellerNotesMember_z7mBevb2owdi" title="Amount of debt conversion, converted instrument amount, conversion of interest of convertible notes">92,083 on short-term loan and $<span id="xdx_902_ecustom--DebtConversionConvertedInstrumentAmountConversionOfInterestOfConvertibleNotes_c20240701__20250630__us-gaap--DebtInstrumentAxis__custom--LongTermSellerNotesMember_z5lrskKFua8h" title="Amount of debt conversion, converted instrument amount, conversion of interest of convertible notes">98,483 on long-term loan. As of June 30, 2025 the principal balance and accrued interest of short-term loan was fully settled with shares in agreed upon conversion terms. As of June 30, 2025 the principal balance on the long-term loan was $975,573 and $31,700 in accrued interest less of $<span id="xdx_902_eus-gaap--DebtInstrumentUnamortizedDiscountPremiumNet_iI_c20250630__us-gaap--DebtInstrumentAxis__custom--LongTermSellerNotesMember_zgn4lVsZ5tG7" title="Debt instrument, unamortized discount premium net">27,167 of unamortized debt discount for total principal balance of $980,106 in long-term loans. The loan matured on February 9, 2026, and as such the long term loan has been included in current liabilities. Contingent Guarantee/ Merger Financing The carrying balance of the Merger Financing Note as of June 30, 2025, net of principal converted to shares of $1,439,586, was $1,618,575, net of $24,215 in unamortized debt discount. The conversion rate of <span id="xdx_90F_ecustom--DebtInstrumentConvertibleConversionRateAsPercentageOfSpecifiedTradingDaysVolumeWeightedAverageSharePrice_pid_dp_uPure_c20250701__20260630__srt--CounterpartyNameAxis__custom--WilsonDavisSellersMember_zghCCLlGQsG1" title="Debt instrument convertible conversion rate as percentage of specified trading days volume weighted average share price">90% of the trailing seven - trading day VWAP prior to payment was between $0.16 and $0.18 per share. As of September 19, 2025 the Merger Financing Note was paid in full and the Company recognized $24,215 in amortized debt discount and $23,599 in interest expense. Tau Agreement – ELOC and Second ELOC Agreement As of June 30, 2026, there are no shares available under the ELOC (as defined below) and accordingly no further advances are anticipated. Therefore the fair value of the ELOC was deemed to be $0 as of June 30, 2026. In addition, the Company had a receivable of $205,238 under the ELOC, however, since there are no shares available under the ELOC, the receivable was written off the loss was included net in the change in fair value of the Tau agreement. See Note 15 for additional information regarding the fair value method and related disclosures. As such, as of June 30, 2025 the Company requested advance notices under the at-the-market agreement entered into between the Company and Tau on July 31, 2024 (the “ELOC” or “Tau agreement”) for a total of $2,093,822 which resulted in approximately <span id="xdx_906_eus-gaap--CommonStockCapitalSharesReservedForFutureIssuance_iI_c20250630__us-gaap--SubsidiarySaleOfStockAxis__custom--AtTheMarketAgreementMember_zCyvcY2Lm5c9" title="Common stock, capital shares reserved for future issuance">1,615,168 shares to be sold by Tau. Tau sold and settled 1,574,263 shares, of which <span id="xdx_90E_ecustom--NumberOfSharesTransferredByRelatedParty_c20240701__20250630__us-gaap--SubsidiarySaleOfStockAxis__custom--AtTheMarketAgreementMember_z73HwjBVIvO5" title="Represents the number of shares transferred as per the agreement by related party">7,378 were shares transferred by a related party and <span id="xdx_903_ecustom--StockIssuedDuringPeriodSharesSettlementOfRelatedPartyAdvancesAndPromissoryNotes_c20240701__20250630__us-gaap--SubsidiarySaleOfStockAxis__custom--AtTheMarketAgreementMember_zU7CMcmRRERa" title="Shares issued to settle related party advances and promissory notes">1,566,885 were shares issued by the Company, under the ELOC resulting in $<span id="xdx_908_ecustom--StockPurchasedDuringPeriodSharesSharePurchaseAgreement_c20240701__20250630__us-gaap--SubsidiarySaleOfStockAxis__custom--AtTheMarketAgreementMember_zpg6bAiR960b" title="Shares purchased during the period under the agreement">1,911,472 of proceeds under the ELOC of which $<span id="xdx_90C_eus-gaap--CommonStockShareSubscribedButUnissuedSubscriptionsReceivable_iI_c20250630__us-gaap--SubsidiarySaleOfStockAxis__custom--AtTheMarketAgreementMember_zSbUc1cx7lyi" title="Common stock share subscribed but unissued subscriptions receivable">41,089 remain as stock receivable. Tau purchased the shares from the Company at $<span id="xdx_908_ecustom--PurchaseOfSharesUnderSharePurchaseAgreement_c20240701__20250630__us-gaap--SubsidiarySaleOfStockAxis__custom--AtTheMarketAgreementMember_zqeitBHRDSgf" title="The value of shares purchased under the share purchase agreement">2,116,710 resulting in a realized gain of $<span id="xdx_904_ecustom--SaleOfSharesUnderSharePurchaseAgreement_c20240701__20250630__us-gaap--SubsidiarySaleOfStockAxis__custom--AtTheMarketAgreementMember_zyAQjo7bfIRb" title="The value of shares sold under the share purchase agreement">22,888. As of June 30, 2025, <span id="xdx_905_ecustom--SaleOfSharesUnderSharePurchaseAgreementShares_c20240701__20250630__us-gaap--SubsidiarySaleOfStockAxis__custom--AtTheMarketAgreementMember_zD8U2tDRQ3yi" title="The number of shares sold under the share purchase agreement">35,282 all shares issued to Tau towards have been settled. Promissory Notes Interest Solutions, LLC. Shares of Common Stock were issuable to Interest Solutions, LLC (“Interest Solutions”) pursuant to a convertible promissory note, dated as of February 9, 2024, in the aggregate principal amount of $275,000 (the “Interest Solutions Note”) at a price per share of $120, subject to adjustment. Accrued interest on the Interest Solutions Note was payable monthly, beginning on June 30, 2024, at a rate of 13% per annum and the Interest Solution Note was to mature on February 9, 2026. Until all payments have been made to the AtlasClearing sellers, interest on the Interest Solutions Note may be paid in cash or shares of Common Stock valued at the then-current conversion price. Thereafter, all accrued interest must be paid in cash. During the year ended June 30, 2026 and 2025, the Company recognized $8,913 and $35,652 in interest expense, respectively. On October 1, 2025, the Company issued<span id="xdx_90B_eus-gaap--DebtConversionConvertedInstrumentSharesIssued1_pid_c20251001__20251001__us-gaap--DebtInstrumentAxis__custom--InterestSolutionsNoteMember_zfJuZmj4vLW7" title="Conversion, shares issued"> 576,616 shares of Common Stock at a conversion price of $0.5627 in full settlement of $275,000 in principal and $49,462 of accrued interest. As of June 30, 2026 and 2025, there was $0 and $315,549, respectively, included in Promissory note payable. JonesTrading Institutional Services LLC. Up to <span id="xdx_90E_ecustom--NumberOfSharesIssuableUponDebtConversion_c20240209__20240209__us-gaap--DebtInstrumentAxis__custom--JonesTradingNoteMember_z336VsceheM8" title="Number of shares issuable upon debt conversion">3,283 shares of Common Stock were issuable to JonesTrading Institutional Services LLC (“JonesTrading”), pursuant to a convertible promissory note, dated as of February 9, 2024, in the aggregate principal amount of $375,000 (the “JonesTrading Note”) at a price per share of $120, subject to adjustment. Accrued interest on the JonesTrading Note was payable monthly, beginning on June 30, 2024, at a rate of 13% per annum. Until all payments have been made to the AtlasClearing sellers, interest on the Jones Trading Note may be paid in cash or shares of Common Stock valued at the then-current conversion price. Thereafter, all accrued interest must be paid in cash. During the year ended June 30, 2026 and 2025, the Company recognized $8,627 and $48,617, respectively, in interest expenses. On September 16, 2025, the Company and JonesTrading entered into an amendment to the promissory note agreement, whereby the conversion price floor of $<span id="xdx_909_eus-gaap--DebtInstrumentConvertibleConversionPrice1_iI_c20250916__us-gaap--DebtInstrumentAxis__custom--JonesTradingNoteMember__srt--RangeAxis__srt--MaximumMember_zP0wU0zk9FM7" title="Conversion price per share">2.00 was amended to $<span id="xdx_902_eus-gaap--DebtInstrumentConvertibleConversionPrice1_iI_c20250916__us-gaap--DebtInstrumentAxis__custom--JonesTradingNoteMember__srt--RangeAxis__srt--MinimumMember_zUyvTVzAACV8" title="Conversion price per share">0.75. As a result, on September 16, 2025, the Company issued 585,229 shares of Common Stock at a conversion price of $0.75 in full settlement of $375,000 in principal and $63,922 of accrued interest. As of June 30, 2026 and 2025, there was $0 and $430,295, respectively included in Promissory note payable. Toppan Merrill LLC. The Company issued to Toppan Merrill LLC (“Toppan”) a promissory note, dated as of February 9, 2024, in the aggregate principal amount of $160,025 (the “Toppan Note”). The maturity date of the Toppan Note was February 8, 2026 and the note accrued interest at a rate of 13% per annum. The principal and interest payments due under the note was not payable in shares of Common Stock. The Company paid $180,000 in cash on November 4, 2025 as full repayment of the promissory note. As of June 30, 2026 and 2025, there was $0 and $175,286, respectively, included in Promissory note payable. Hanire Purchase Agreement: During the year ended June 30, 2026, the Company received $200,000 as a good faith deposit towards the securities purchase agreement entered into on December 31, 2024 between the Company and Hanire, LLC (the “Hanire Purchase Agreement”). As such, the proceeds received are treated as due on demand non interest bearing advances. If terms or repayment and additional funding is not negotiated, the Company expects to refund the good faith deposit. As of June 30, 2026 and 2025, there was $200,000 and $0, respectively included in Promissory note payable D&O financing: During the year ended June 30, 2026, the Company renewed its Directors and Officers insurance policy and entered into a premium financing agreement to fund the annual premium which is included in Promissory note balance of $230,484 as of June 30, 2026. The agreement requires nine equal monthly payments of $47,128 and provides for an interest rate of <span id="xdx_90A_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_uPure_c20260630__us-gaap--TypeOfArrangementAxis__custom--PremiumFinncingAgreementMember_zNQzcMI3O6r6" title="Debt interest rate">8.75%, for total amount financed of $408,686. The unamortized portion of the insurance premium is recorded within “Prepaid expenses and other current assets” and is being amortized to “General and administrative expense” on a straight-line basis over the one-year policy term. Convertible Notes On September 16, 2025, September 19, 2025 and September 23, 2025, the Company entered into separate securities purchase agreements (each, a “September Securities Purchase Agreement”) with certain institutional investors under which the Company agreed to issue and sell, in a private placement, convertible promissory notes (each, a “Convertible Note” and collectively, the “Convertible Notes”) for an aggregate principal amount of $<span id="xdx_908_eus-gaap--DebtInstrumentFaceAmount_iI_c20250923__us-gaap--TypeOfArrangementAxis__custom--SeptemberSecuritiesPurchaseAgreementMember__us-gaap--DebtInstrumentAxis__custom--ConvertiblePromissoryNotesMember_zY3tUS45Hwqc" title="Aggregate principal amount">6,000,000, for a gross purchase price of $<span id="xdx_905_eus-gaap--ProceedsFromNotesPayable_c20250923__20250923__us-gaap--TypeOfArrangementAxis__custom--SeptemberSecuritiesPurchaseAgreementMember__us-gaap--DebtInstrumentAxis__custom--ConvertiblePromissoryNotesMember_zypyAM7OpGil" title="Purchase price of notes">5,000,000, reflecting a <span id="xdx_903_ecustom--DebtInstrumentDiscountPercentage_pid_dp_uPure_c20250923__20250923__us-gaap--TypeOfArrangementAxis__custom--SeptemberSecuritiesPurchaseAgreementMember__us-gaap--DebtInstrumentAxis__custom--ConvertiblePromissoryNotesMember_zfxKBynFs6Mh" title="Debt discount percentage">20% original issue discount, before fees and other expenses. The Convertible Notes did not bear interest, and were to mature on the earlier of six-months from issuance or the date that the Company completes a Qualified Financing (meaning an issuance and sale of capital stock raising gross proceeds of at least $<span id="xdx_900_ecustom--QualifiedFinancingThresholdGrossProceeds_pn6n6_c20250923__20250923__us-gaap--TypeOfArrangementAxis__custom--SeptemberSecuritiesPurchaseAgreementMember__us-gaap--DebtInstrumentAxis__custom--ConvertiblePromissoryNotesMember_zSsLaUVpxSh6" title="Qualified financing, threshold gross proceeds">10 million, as defined in the Convertible Notes). The Convertible Notes were convertible into equity, at each holder’s option, at the closing of a Qualified Financing, at the same per share price as the securities sold in the Qualified Financing. The Convertible Notes were subject to customary events of default and related remedies. The Convertible Notes are within the scope of ASC 470-10 and not an ASC 480 liability. The Company did not elect the ASC 825-10 fair value option. The instrument includes two embedded derivative features—the Conversion upon Qualified Financing and Event of Default acceleration—each meeting the definition of a derivative under ASC 815-15 and therefore requiring bifurcation and separate recognition at fair value. The Convertible Notes were issued at a 20% discount, and the aggregate discount (original issue plus bifurcation-related) will be amortized under ASC 835-30 using the effective interest method. The Convertible Notes did not bear any stated interest, and imputed interest was recognized accordingly. The Convertible Notes are presented as debt, with derivative liabilities separately disclosed and measured at fair value. The Company recognized the discount of $<span id="xdx_901_ecustom--DebtInstrumentAggregateDiscountOnIssuance_iI_c20260630__us-gaap--TypeOfArrangementAxis__custom--SeptemberSecuritiesPurchaseAgreementMember__us-gaap--DebtInstrumentAxis__custom--ConvertiblePromissoryNotesMember_zbiDok6awk2g" title="Amount of discount">1,682,154 at issuance consisting of the fair value of the derivative at issuance of $<span id="xdx_909_eus-gaap--DerivativeLiabilities_iI_c20260630__us-gaap--TypeOfArrangementAxis__custom--SeptemberSecuritiesPurchaseAgreementMember__us-gaap--DebtInstrumentAxis__custom--ConvertiblePromissoryNotesMember_zEjY0mt48WSa" title="Derivative issuance">382,154, $<span id="xdx_909_ecustom--DebtInstrumentOriginalIssueDiscount_iI_c20260630__us-gaap--TypeOfArrangementAxis__custom--SeptemberSecuritiesPurchaseAgreementMember__us-gaap--DebtInstrumentAxis__custom--ConvertiblePromissoryNotesMember_zJLCTuuHMoj5" title="Debt instrument original issue discount">1,000,000 originally issued discount and $<span id="xdx_909_eus-gaap--DeferredFinanceCostsNet_iI_c20260630__us-gaap--TypeOfArrangementAxis__custom--SeptemberSecuritiesPurchaseAgreementMember__us-gaap--DebtInstrumentAxis__custom--ConvertiblePromissoryNotesMember_zUeTcrwqh3Ad" title="Debt issuance costs">300,000 of transaction cost paid at closing. On October 8, 2025 in connection with the Equity SPA discussed below, the Company repaid $1,850,000 in cash and converted $4,150,000 of the Convertible Note into the Units sold pursuant to the Equity SPA. As a result, the Company recognized $<span id="xdx_900_eus-gaap--AmortizationOfDebtDiscountPremium_c20250701__20260630__us-gaap--TypeOfArrangementAxis__custom--SeptemberSecuritiesPurchaseAgreementMember__us-gaap--DebtInstrumentAxis__custom--ConvertiblePromissoryNotesMember_zHSjFEDpB0hg" title="Amortization of discount">1,682,154 in amortized debt discount for the year ended June 30, 2026. The balance as of June 30, 2026 fully settled and no amounts remain due under the Convertible Note. The derivative was derecognized as a result of the full settlement of the Convertible Note. See note 15 for additional disclosure regarding fair value of the derivative. Equity Financing On October 8, 2025, the Company entered into the Equity SPA with certain institutional investors (each, an “Investor”), including Funicular, pursuant to which the Company agreed to issue and sell, in a private placement, 16,666,666 Units for a purchase price of $0.60 per Unit. Each Unit consists of one share of the Common Stock and one warrant (each, a “Warrant Liability”) to purchase Common Stock. Due to rounding the units were split into16,666,665 shares of Common Stock and <span id="xdx_904_eus-gaap--StockIssuedDuringPeriodSharesNewIssues_pid_c20251009__20251014__us-gaap--StatementEquityComponentsAxis__custom--TwoThousandTwentyFiveWarrantMember_zZETjPeviZSh" title="Number of shares issued">16,666,668 warrants. Of the total investment amount of $10,000,000, $5,850,000 of proceeds were received and $4,150,000 were converted from the Convertible Notes discussed above. The Warrant Liability are immediately exercisable on a cash basis or exchangeable on a cashless basis and will expire five years from the date of issuance. Each Warrant Liability will be initially exercisable for <span id="xdx_90F_eus-gaap--ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight_iI_pid_dc_c20251008__us-gaap--ClassOfWarrantOrRightAxis__custom--TwoThousandTwentyFiveWarrantMember_znmR6PwcW1G3" title="Number of shares per warrant">one share of Common Stock at an initial exercise price of $<span id="xdx_904_eus-gaap--ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1_iI_pid_dc_c20251008__us-gaap--ClassOfWarrantOrRightAxis__custom--TwoThousandTwentyFiveWarrantMember_z34XuVZdLMo3" title="Warrant exercise price per share">0.75 per share, subject to adjustment for stock splits, distributions and the like (the “Initial Exercise Price”). The Initial Exercise Price is also subject to potential increase if the Company completes certain subsequent offerings at a price greater than the Initial Exercise Price while the Warrant Liability remain outstanding. At any time after the issuance of the Warrant Liability, the holder of the Warrant Liability may exchange the Warrant Liability on a cashless basis for a number of shares of Common Stock determined by multiplying the total number of shares with respect to which the Warrant Liability is then being exercised by the Black Scholes Value (as defined in the Warrant Liability) divided by the lower of the <span id="xdx_90B_ecustom--ClassOfWarrantOrRightExercisePriceDeterminationNumberOfClosingBidPrice_dc_uInteger_c20251008__20251008__us-gaap--ClassOfWarrantOrRightAxis__custom--TwoThousandTwentyFiveWarrantMember_zr7jOfkwbcXf" title="Number of closing bid price">two closing bid prices of the Common Stock in the <span id="xdx_903_ecustom--ClassOfWarrantOrRightNumberOfDaysForExercisePriceDetermination_dc_c20251008__20251008__us-gaap--ClassOfWarrantOrRightAxis__custom--TwoThousandTwentyFiveWarrantMember_zV1TSkDdSik" title="Days for calculating bid price">two days prior the time of such exercise. In the event of a Fundamental Transaction (as defined in the Warrant Liability ), the holders of the Warrant Liability will be entitled to receive upon exercise of the Warrant Liability the kind and amount of securities, cash or other property that the holders would have received had they exercised the Warrant Liability immediately prior to such Fundamental Transaction. Additionally, as more fully described in the Warrant Liability , the holders of the Warrant Liability will be entitled to receive consideration in an amount equal to the Black Scholes value of the Warrant Liability in connection with a Fundamental Transaction. If the Company fails to timely deliver the shares of Common Stock issuable upon exercise of the Warrant Liability, the Company will be subject to liquidated damages. Subject to the provisions of the Equity SPA, if, during the 12-month period commencing on the date of the closing, the Company carries out one or more Subsequent Financings (as defined in the Equity SPA), each Investor that purchases $50,000 or more of Units will have the right to participate in an amount up to 100% of such Investor’s investment amount under the Equity SPA in any such securities offered by the Company, subject to certain exceptions. The Company engaged Dawson James Securities, Inc. as the placement agent (the “Placement Agent”) with respect to the offering of the Restated Note and the Units. The Company agreed to pay the Placement Agent’s fees totaling (i) 4.5% of the aggregate gross proceeds from the sale of the Restated Note, (ii) <span id="xdx_908_ecustom--PlacementAgentFeeRateGrossProceedsFromUnitsSoldToExistingInvestors_pid_dp_uPure_c20251008__20251008_zmrukOafUgN9" title="Placement agent fees, percentage of sale of units to existing investors">6% of the aggregate gross proceeds from the sale of the Units to current or previous investors not introduced to the Company by the Placement Agent and (iii) <span id="xdx_903_ecustom--PlacementAgentFeeRateGrossProceedsFromUnitsSoldToNewInvestors_pid_dp_uPure_c20251008__20251008_zcT91V6x2hlb" title="Placement agent fees, percentage of sale of units to new investors">7% of the aggregate gross proceeds from the sale of the Units to investors introduced to the Company by the Placement Agent, and to reimburse the Placement Agent’s expenses (subject to a cap). Resulting in total transaction cost paid of $1,228,500. The Company also agreed to issue warrants to purchase up to an aggregate of 1,000,000 shares of Common Stock with a fair value of $334,062 to the Placement Agent and its designees, resulting in total transaction cost of $1,562,562. The fair value of the warrants issued to the Placement Agent was included in the transaction cost and allocated between the Warrant Liability in the amount of $865,659 and the Common Stock in the amount of $696,903 on a pro rated basis. $500,000 of the Units sold pursuant to the Equity SPA were purchased by Sixth Borough Capital Fund, LP, an entity controlled by Robert D. Keyser, Jr., who is a member of the Company’s board of directors and the Chief Executive Officer of the Placement Agent. The closings of the issuance and sale of the Restated Note and the Units occurred on October 9th through October 14th, 2025, and the Company issued an aggregate of 16,666,665 shares of Common Stock and <span id="xdx_903_eus-gaap--StockIssuedDuringPeriodSharesNewIssues_pid_c20251009__20251014__us-gaap--StatementEquityComponentsAxis__custom--TwoThousandTwentyFiveWarrantMember_z5lucTabdTGf" title="Number of shares issued">16,666,668 Warrant Liability . Total proceeds were allocated between the warrants and the shares included in the units using the residual method with $5,540,000 fair value allocated to the warrant liability and $4,460,000 allocated to equity. At the closings, the Company entered into a registration rights agreement with the Investors (the “Registration Rights Agreement”), pursuant to which the Company agreed, among other things, to file one or more registration statements covering the resale of the shares of Common Stock included as part of the Units, as well as the shares issuable upon conversion of the Restated Note or exercise of the Warrant Liability. The Company will be subject to liquidated damages if it fails to meet certain conditions set forth in the Registration Rights Agreement. The Company evaluated the classification of the Warrant Liability , Common Stock, and the Registration Rights Agreement issued or entered into pursuant to the Equity SPA. The assessment was performed under the relevant guidance in ASC 480-10, ASC 815-10, ASC 815-40, and ASC 825-20, to determine whether these instruments should be accounted for as freestanding or embedded financial instruments, and whether they meet the criteria for equity or liability classification. The Warrant Liability are classified as freestanding derivative financial liabilities within the scope of ASC 815-10 and ASC 815-40, measured initially and subsequently at fair value through earnings. The issued shares of Common Stock are freestanding equity instruments. The Registration Rights Agreement is a freestanding contingent obligation within the scope of ASC 825-20, with potential liability recognition contingent on probability and estimability under ASC 450-20. See Note 15 for additional disclosure regarding fair value of the Warrant Liability . Winston & Strawn Agreement Up to $<span id="xdx_90F_eus-gaap--StockIssuedDuringPeriodValueIssuedForServices_c20240209__20240209__srt--CounterpartyNameAxis__custom--WinstonStrawnLLPMember__us-gaap--TypeOfArrangementAxis__custom--WinstonAndStrawnAgreementMember__srt--RangeAxis__srt--MaximumMember_zhHZgjzZPCP2">2,500,000 in shares of Common Stock were issuable to Winston & Strawn LLP (“Winston & Strawn”) pursuant to a subscription agreement, dated as of February 9, 2024, between Winston & Strawn and the Company (the “Winston & Strawn Agreement”). Pursuant to the Winston & Strawn Agreement, the Company was to issue $<span id="xdx_905_eus-gaap--StockIssuedDuringPeriodValueIssuedForServices_c20240209__20240209__srt--CounterpartyNameAxis__custom--WinstonStrawnLLPMember__us-gaap--TypeOfArrangementAxis__custom--WinstonAndStrawnAgreementMember_zidHh5N7KNl8">2,500,000 worth of shares of Common Stock as payment for legal services, in three equal installments of $<span id="xdx_902_ecustom--ValueOfSharesIssuableForServicesInEachInstallment_iI_c20240209__srt--CounterpartyNameAxis__custom--WinstonStrawnLLPMember__us-gaap--TypeOfArrangementAxis__custom--WinstonAndStrawnAgreementMember_zWDpnRFEwWOe" title="Value of shares issuable for services in each installment">833,333 beginning on August 9, 2024. As of June 30, 2025, the amount is included in Winston & Strawn Agreement as a liability of $<span id="xdx_906_ecustom--SubscriptionPayableLiabilityNoncurrent_iI_c20250630__srt--CounterpartyNameAxis__custom--WinstonStrawnLLPMember__us-gaap--TypeOfArrangementAxis__custom--WinstonAndStrawnAgreementMember_zY0Fy9qRaNo" title="Subscription payable liability noncurrent">2,489,945. Due to the nature of the settlement terms, the Winston & Strawn Agreement was deemed to be a derivative liability to the Company as of June 30, 2025 under ASC 480. Change in fair value of the subscription agreement are measured at each reporting period with change reported in earnings. See valuation approach and further disclosure on Note 15. On January 26, 2026, the Company and Winston & Strawn entered into a settlement agreement. The Company agreed to provide Winston & Strawn with cash and shares of the Company’s Common Stock. The Company paid $1,000,000 in cash, and issued a total of 1,000,000 shares of the Company Common Stock with a deemed value of $750,000 and a fair value of $260,700 based on the closing stock price on January 26, 2026 resulting in a loss of $570,300 loss on settlement. As of June 30, 2026 the Company has complied with the terms and has fully settled the obligations with Winston & Strawn. Subordinated borrowings The Company has entered into FINRA-approved subordinated loan agreements totaling $1,930,000. The agreements consist of (i) six legacy subordinated notes totaling $650,000 with current and former officers, directors, and related parties that bear at 5% per annum, and (ii) six subordinated loan agreements totaling $1,280,000 funded in October 2023. The October 2023 subordinated loans were renewed through amendments approved by FINRA and bear interest at 10% per annum, payable quarterly. The amended October 2023 subordinated notes mature in October 2026. The subordinated loan agreements generally mature annually and may be renewed upon agreement of the parties and approval by FINRA. Management currently anticipates that these borrowings will continue to be renewed as they mature; however, future renewals are subject to regulatory approval and the Company’s capital requirements. The loan principal and related accrued interest are unsecured and subordinated in right of payment to all present and future creditors of the Company. The subordinated loans are allowable in the computation of net capital under Rule 15c3-1 of the Securities Exchange Act of 1934. To the extent the subordinated borrowings are required for compliance with minimum net capital requirements, they may not be repaid without FINRA approval.

The following table represents the notes payable and related financing as of June 30, 2026 and June 30, 2025: SCHEDULE OF NOTES PAYABLE AND RELATED FINANCING <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 90%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_499_20260630_zET3s5yvJByb" style="border-bottom: Black 1pt solid; text-align: center">June 30, 2026</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_499_20250630_zwJc9cJlS2x6" style="border-bottom: Black 1pt solid; text-align: center">June 30, 2025</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="2" style="text-align: justify"> </td><td> </td><td> </td> <td colspan="2" style="text-align: justify"> </td><td> </td></tr> <tr id="xdx_401_eus-gaap--NotesPayable_iI_zBdaAZlhl2V3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Promissory notes</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">430,484</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">1,207,797</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_403_ecustom--LongTermMergerFinancingCurrent_iI_zVOg1ocZen12" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Current portion of long-term merger financing, net</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">980,106</td><td style="text-align: left"> </td></tr> <tr id="xdx_406_ecustom--MergerFinancingPayable_iI_zWbMKtP68Ng8" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Merger financing payable</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,618,575</td><td style="text-align: left"> </td></tr> <tr id="xdx_40B_ecustom--MergerFinancingDerivative_iI_ztC2kKNUj5Td" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Merger financing -derivative</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">63,696</td><td style="text-align: left"> </td></tr> <tr id="xdx_40E_ecustom--SharePurchaseCommitmentAmountCurrent_iI_zBVY9mLZ6e9l" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Tau Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">539,787</td><td style="text-align: left"> </td></tr> <tr id="xdx_40E_ecustom--DebentureCurrent_iI_zFYGR5HyrjCb" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Debenture (related party)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">515,661</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> <tr id="xdx_40C_ecustom--DerivativeLiabilityDebenture_iI_zZulp2ZMeDi" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Derivative liability - debenture</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">252,374</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> <tr id="xdx_403_ecustom--ConvertibleNoteDerivative_iI_zH4Mp9o6G0Ge" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Convertible note - derivative</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">—</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">103,185</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_40C_eus-gaap--ShortTermBorrowings_iI_zmsCShK2HLzi" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Current portion</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">1,198,519</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">4,513,146</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--ConvertibleDebtNoncurrent_iI_z7U9RDrwSjwa" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Long-term convertible note Chardan, net</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">718,866</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--SecuredLongTermDebt_iI_zAQJAkF9gyQ9" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Secured Convertible Note, net</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">11,210,358</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">8,909,070</td><td style="text-align: left"> </td></tr> <tr id="xdx_40D_eus-gaap--SubordinatedLongTermDebt_iI_zdKEkNKi42Pe" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Subordinated borrowings</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">1,930,000</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">1,930,000</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--LongTermDebt_iI_zjYXeLdACCU3" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Long term portion</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">13,140,358</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">11,557,936</td><td style="text-align: left"> </td></tr> </table>

430484

1207797

980106 1618575 63696 539787 515661 252374 103185

1198519

4513146

718866

11210358

8909070

1930000

13140358

11557936

4845072

959764 0.90

0.16

0.18

240897

718866

6000000

9357195

0.125

509549

258678

600000

1831819

9422271

1720449

457922

8909070

513201

368004 6133 217373

63944332

9324489 267161

0.15

269925

513201

100546

6000000

10000000

10097782

10000000

97782

2030-10-08

0.11

0.14

0.75

0.199

97782

10097782

25000

22235

25000

2764

806439

306137

5000000

P90D

7971000

P24D

2886347 0.05 3030665

15922008

2565216 115221 0.90 P7D

0.16

0.18

5000000 366979 6995624 937773 1439586 256091

34931855

366978

969473

594370

6133 92083 98483

975573

31700

27167

980106 1439586 1618575 24215 0.90

0.16

0.18

24215 23599 0

205238 2093822

1615168

1574263

7378 1566885 1911472

41089

2116710 22888 35282

275000

120

0.13

8913

35652

576616

0.5627

275000

49462

315549

3283

375000

120

0.13

8627

48617

2.00

0.75

585229

0.75

375000 63922

430295

160025

0.13

180000

175286

200000

230484

47128

0.0875

408686

6000000

5000000

0.20 10000000

0.20

1682154

382154

1000000

300000

1850000

4150000

1682154

16666666

0.60

16666665

16666668

10000000

5850000

4150000

P5Y

0.75

2 P2D P12M 50000 1 0.045 0.06 0.07

1228500

1000000

334062

1562562

865659

696903

500000

16666665

16666668

5540000

4460000

2500000

833333 2489945

1000000

750000

260700

570300

1930000

650000

1280000

NOTE 11. COMMITMENTS AND CONTINGENCIES Earnout Liability In connection with the Closing, and pursuant to the terms of the Business Combination Agreement, stockholders of AtlasClear (the “AtlasClear Stockholders”) received merger consideration (the “Merger Consideration Shares”) consisting of <span id="xdx_908_eus-gaap--StockIssuedDuringPeriodSharesPurchaseOfAssets_c20240209__20240209__us-gaap--AssetAcquisitionAxis__custom--AtlasclearInc.Member_zoEpdHN7JScd" title="Shares issued as purchase consideration for the assets">74,000 shares of Common Stock. In addition, the AtlasClear Stockholders were entitled to receive up to <span id="xdx_90B_ecustom--EarnOutSharesMaximumNumberOfSharesIssuable_iI_c20240209__us-gaap--AssetAcquisitionAxis__custom--AtlasclearInc.Member_zGFgMqBZDdW" title="Earn Out Shares, maximum shares issuable to stockholders">5,944,444 shares of Common Stock (the “Earn Out Shares”) upon certain milestones (based on the achievement of certain price targets of Common Stock following the Closing). The milestones were not met during the first <span id="xdx_90D_ecustom--ThresholdPeriodFromClosingToAchieveMilestonesConsideredForIssuanceOfEarnOutShares_dtM_c20240209__20240209__us-gaap--AssetAcquisitionAxis__custom--AtlasclearInc.Member_z0mzSLWe10If" title="Threshold period from closing to achieve milestones considered for issuance of earn out shares">18 months following the Closing, and as such the price target Earn Out Shares will not be issued. Atlas FinTech will also receive up to $<span id="xdx_904_ecustom--EarnOutSharesMaximumAmountOfSharesIssuable_iI_pn6n6_c20240209__srt--CounterpartyNameAxis__custom--AtlasFintechMember__us-gaap--AssetAcquisitionAxis__custom--AtlasclearInc.Member_zNv19ExbFDpk" title="Software Products Earn Out Shares, maximum amount of shares issuable to stockholders">20 million of shares of Common Stock (“Software Products Earn Out Shares”), which will be issued to Atlas FinTech upon certain milestones based on the achievement of certain revenue targets of software products contributed to AtlasClear by Atlas FinTech and Atlas Financial Technologies Corp. following the Closing. The revenue targets will be measured yearly for <span id="xdx_90C_ecustom--PeriodForMeasurementOfRevenueTargets_dc_c20240209__20240209__srt--CounterpartyNameAxis__custom--AtlasFintechMember__us-gaap--AssetAcquisitionAxis__custom--AtlasclearInc.Member_zVQDzPTvkx72" title="Period for measurement of revenue targets">five years following the Closing, with no catch-up between the years. The Earn Out provision was analyzed under ASC 480 and ASC 815. The Software Products Earn Out Shares Payments in this transaction are within the scope of ASC 480 and therefore have been accounted for as a liability. As of June 30, 2026 and June 30, 2025 the fair value of the earnout liability was $263,000 and $11,369,000, respectively. As a result of the delay in the Company’s planned acquisition of Commercial Bancorp of Wyoming (“Commercial Bancorp”), the Company has not yet been able to implement the targets of software product revenue under the earnout. As such, management has revisited its revenue targets through the earnout period, resulting in a significant reduction in the estimated value attributed to the Software Product Earn Out Shares. See Note 15 Fair Value Measurements for additional information. Employment Agreements On September 19, 2025, the Company entered into employment agreements and amendments to employment agreements with each of John Schaible, the Company’s Executive Chairman, and Craig Ridenhour, the Company’s President, and on September 24, 2025, the Company entered into second amendments to such agreements with each such officer. The employment agreements with Mr. Schaible and Mr. Ridenhour, as amended by such amendments (as so amended, the “Schaible Employment Agreement” and the “Ridenhour Employment Agreement,” respectively) provide for the employment of Mr. Schaible and Mr. Ridenhour as Executive Chairman and President, respectively, reporting to the Board, for an initial term of three<span id="xdx_904_ecustom--EmploymentAgreementTermOfEmployment_dtY_c20250919__20250919__srt--CounterpartyNameAxis__custom--JohnSchaibleAndCraigRidenhourMember_zO6EBf7tO9d8" style="display: none; font-family: Times New Roman, Times, Serif; font-size: 11pt" title="Employment agreement initial term">3 years, subject to automatic successive one<span id="xdx_900_ecustom--EmploymentAgreementTermOfRenewal_dtY_c20250919__20250919__srt--CounterpartyNameAxis__custom--JohnSchaibleAndCraigRidenhourMember_zBlWIMxQQech" style="display: none; font-family: Times New Roman, Times, Serif; font-size: 11pt" title="Employment agreement term of renewal">1-year renewals unless either party provides written notice of non-renewal at least 60 days’ prior to the end of the then-current term. Each executive is entitled to receive an initial annual base salary of $400,000, subject to review at least annually and increase to $450,000 and $500,000 in the second and third years of the term, respectively. In addition, each executive is entitled to receive (i) a one-time cash signing bonus of $300,000, of which <span id="xdx_90D_ecustom--PercentageOfBonusPayable_c20250919__20250919__srt--CounterpartyNameAxis__custom--JohnSchaibleAndCraigRidenhourMember__srt--StatementScenarioAxis__custom--PayableImmediatelyMember_zf5fVRYnlqra" title="Percentage of bonus payable">one-third was payable immediately and the balance is payable upon the earlier of (a) a minimum qualified cumulative financing of $<span id="xdx_90B_ecustom--MinimumQualifiedCumulativeFinancingAmount_iI_pn6n6_c20250919__srt--CounterpartyNameAxis__custom--JohnSchaibleAndCraigRidenhourMember_zIKOHiPMSGQl" title="Minimum qualified cumulative financing amount">5 million or (b) <span id="xdx_909_ecustom--PercentageOfBonusPayableFourthQuarter_c20250919__20250919__srt--CounterpartyNameAxis__custom--JohnSchaibleAndCraigRidenhourMember__srt--StatementScenarioAxis__custom--PayableAtEndOfFirstQuarter2026Member_zmGdx1ut1AO2" title="Percentage of bonus payable fourth quarter">one-third at the end of the fourth quarter of 2025 and <span id="xdx_90B_ecustom--PercentageOfBonusPayableFirstQuarter_c20250919__20250919__srt--CounterpartyNameAxis__custom--JohnSchaibleAndCraigRidenhourMember__srt--StatementScenarioAxis__custom--PayableAtEndOfFirstQuarter2026Member_z7KqbeR3utRb" title="Percentage of bonus payable first quarter">one-third at the end of the first quarter of 2026; and (ii) one-time stock grants of <span id="xdx_905_ecustom--EmploymentAgreementStockGrants_c20250919__20250919__srt--CounterpartyNameAxis__custom--JohnSchaibleAndCraigRidenhourMember__srt--StatementScenarioAxis__custom--GrantedOnSigningMember_zlvkW8ma5dM6" title="Employment agreement stock grants">700,000 shares and <span id="xdx_904_ecustom--EmploymentAgreementStockGrants_c20250919__20250919__srt--CounterpartyNameAxis__custom--JohnSchaibleAndCraigRidenhourMember__srt--StatementScenarioAxis__custom--GrantedOnJuly12026Member_zuyiHRaneXDa" title="Employment agreement stock grants">286,842 shares on signing and July 1, 2026, respectively, in each case to vest on June 30 of the year following the grant and subject to stockholder approval of an increase in the number of shares issuable under the equity incentive plan. Each executive is also entitled to receive an annual bonus, provided that the Company is profitable and determined at the discretion of the board, annual equity awards under the Company’s equity incentive plan, and up to five<span id="xdx_907_ecustom--EmploymentAgreementNumberOfStockAwards_uInteger_c20250919__20250919__srt--CounterpartyNameAxis__custom--JohnSchaibleAndCraigRidenhourMember_zusr1P2W6Uzg" title="Number of stock awards">5 stock awards, each in an amount equal to <span id="xdx_904_ecustom--ThresholdPercentageOfOutstandingSharesForDeterminingStockAward_iI_c20250919__srt--CounterpartyNameAxis__custom--JohnSchaibleAndCraigRidenhourMember_zKjMT2X08krj" title="Threshold percentage of outstanding shares for determining stock award">1% of the total number of the Company’s outstanding shares, vesting over <span id="xdx_906_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1_pid_dc_c20250919__20250919__srt--CounterpartyNameAxis__custom--JohnSchaibleAndCraigRidenhourMember_zW64gXqpOFO8" title="Vesting period">three years, in the event the Company’s stock trading price reaches the following 10-day volume weighted average prices: $<span id="xdx_907_ecustom--WeightedAveragePrice_iI_pid_uUSDPShares_c20250919__srt--CounterpartyNameAxis__custom--JohnSchaibleAndCraigRidenhourMember__srt--StatementScenarioAxis__custom--StockPriceMilestoneOneMember_zr2JajwJuyp4" title="Weighted average price">0.75, $<span id="xdx_90E_ecustom--WeightedAveragePrice_iI_pid_uUSDPShares_c20250919__srt--CounterpartyNameAxis__custom--JohnSchaibleAndCraigRidenhourMember__srt--StatementScenarioAxis__custom--StockPriceMilestoneTwoMember_ziuwpbToXkR6" title="Weighted Average Price">1.00, $<span id="xdx_905_ecustom--WeightedAveragePrice_iI_pid_uUSDPShares_c20250919__srt--CounterpartyNameAxis__custom--JohnSchaibleAndCraigRidenhourMember__srt--StatementScenarioAxis__custom--StockPriceMilestoneThreeMember_zFoMqD6onwt5" title="Weighted Average Price">1.24, $<span id="xdx_90D_ecustom--WeightedAveragePrice_iI_pid_uUSDPShares_c20250919__srt--CounterpartyNameAxis__custom--JohnSchaibleAndCraigRidenhourMember__srt--StatementScenarioAxis__custom--StockPriceMilestoneFourMember_zK2A5QV1VvM8" title="Weighted Average Price">1.49 and $<span id="xdx_909_ecustom--WeightedAveragePrice_iI_pid_uUSDPShares_c20250919__srt--CounterpartyNameAxis__custom--JohnSchaibleAndCraigRidenhourMember__srt--StatementScenarioAxis__custom--StockPriceMilestoneFiveMember_z39ziNugqFgi" title="Weighted average price">1.74. On September 24, 2025, the Company entered into an employment agreement with Sandip Patel (the “Patel Employment Agreement”), a member of the Board, pursuant to which Mr. Patel is employed as the Company’s General Counsel and Chief Financial Officer, reporting to the Board, for an initial term of three years, subject to automatic successive one-year renewals unless either party provides written notice of non-renewal at least <span id="xdx_903_ecustom--EmploymentAgreementThresholdPeriodOfWrittenNoticeOfNonRenewal_dtD_c20250924__20250924__srt--CounterpartyNameAxis__custom--SandipPatelMember_zHYWGCiBC5c4" title="Employment agreement threshold period of written notice of non renewal">60 days’ prior to the end of the then-current term. Mr. Patel is entitled to receive an initial annual base salary of $<span id="xdx_90E_ecustom--EmploymentAgreementAnnualBaseSalaryYearOne_iI_c20250924__srt--CounterpartyNameAxis__custom--SandipPatelMember_zl86SSfjS604" title="Employment agreement annual base salary year one">350,000, subject to review at least annually and increase to $<span id="xdx_907_ecustom--EmploymentAgreementAnnualBaseSalaryYearTwo_iI_c20250924__srt--CounterpartyNameAxis__custom--SandipPatelMember_zPEeLCGmsKJk" title="Employment agreement annual base salary increase">400,000 and $<span id="xdx_909_ecustom--EmploymentAgreementAnnualBaseSalaryYearThree_iI_c20250924__srt--CounterpartyNameAxis__custom--SandipPatelMember_zZl9MwZimGa7" title="Employment agreement annual base salary year three">450,000 in the second and third years of the term, respectively. In addition, Mr. Patel is entitled to receive a one-time cash signing bonus of $250,000, of which one-third was payable immediately and the balance is payable upon the earlier of (a) a minimum qualified cumulative financing of $5 million or (b) one-third at the end of the fourth quarter of 2025 and one-third at the end of the first quarter of 2026. Mr. Patel is also entitled to receive an annual bonus, provided that the Company is profitable and determined at the discretion of the board, annual equity awards under the Company’s equity incentive plan, and up to five5 stock awards, each in an amount equal to <span id="xdx_902_ecustom--ThresholdPercentageOfOutstandingSharesForDeterminingStockAward_iI_dp_uPure_c20250924__srt--CounterpartyNameAxis__custom--SandipPatelMember_zHbfaUiWaHla" title="Threshold percentage of outstanding shares for determining stock award">0.5% of the total number of the Company’s outstanding shares, vesting over three years, in the event the Company’s stock trading price reaches the following <span id="xdx_909_ecustom--ThresholdTradingDaysOverWhichVolumeWeightedAverageStockPriceConsideredCalculatingStockTradingPrice_c20250924__20250924__srt--CounterpartyNameAxis__custom--SandipPatelMember_ztuQGdyA12Q8" title="Threshold trading days over which volume weighted average stock price considered calculating stock trading price">10-day volume weighted average prices: $<span id="xdx_90E_ecustom--WeightedAveragePrice_iI_c20250924__srt--CounterpartyNameAxis__custom--SandipPatelMember__srt--StatementScenarioAxis__custom--StockPriceMilestoneOneMember_zStR4PZ05C28" title="Weighted Average Price">0.75, $<span id="xdx_90F_ecustom--WeightedAveragePrice_iI_c20250924__srt--CounterpartyNameAxis__custom--SandipPatelMember__srt--StatementScenarioAxis__custom--StockPriceMilestoneTwoMember_zexs79Ch7Ufa" title="Weighted Average Price">1.00, $<span id="xdx_90F_ecustom--WeightedAveragePrice_iI_c20250924__srt--CounterpartyNameAxis__custom--SandipPatelMember__srt--StatementScenarioAxis__custom--StockPriceMilestoneThreeMember_z2DhQ7K6LT53" title="Weighted Average Price">1.24, $<span id="xdx_905_ecustom--WeightedAveragePrice_iI_c20250924__srt--CounterpartyNameAxis__custom--SandipPatelMember__srt--StatementScenarioAxis__custom--StockPriceMilestoneFourMember_zjStVvvYd0Jl" title="Weighted Average Price">1.49 and $<span id="xdx_904_ecustom--WeightedAveragePrice_iI_c20250924__srt--CounterpartyNameAxis__custom--SandipPatelMember__srt--StatementScenarioAxis__custom--StockPriceMilestoneFiveMember_zZRP6ZPkfdO8" title="Weighted average price">1.74. Refer to Note 13 for discussion regarding stock based compensation. As of June 30, 2026 the Company paid the one time signing bonuses for a total of $850,000 under the employment agreements discussed above. Commercial Bancorp Share Purchase Agreement On February 5, 2026, the Company entered into a share purchase agreement (the “Purchase Agreement”) with Commercial Bancorp, and each of the shareholders of Commercial Bancorp (collectively, the “Sellers”). The Purchase Agreement provides for the Company to acquire (the “CB Acquisition”) from the Sellers all of the outstanding shares (the “Shares”) of common stock of Commercial Bancorp, which is the owner of all of the outstanding stock of Farmers State Bank, a Wyoming state-chartered member bank (the “Bank”), subject to the terms and conditions set forth in the Purchase Agreement. As previously disclosed, the Company had previously entered into an agreement and plan of merger, as amended, to acquire Commercial Bancorp, which agreement has expired in accordance with its terms. Pursuant to the terms of the Purchase Agreement, the Company has agreed to purchase the Shares from the Sellers for consideration consisting of a combination of cash and shares Common Stock, with the total amount of consideration to be determined based on (i) each Seller’s election to receive cash, shares of Common Stock, or a combination thereof, (ii) the adjusted book value of the operational portion of the equity capital of Commercial Bancorp as of the closing of the CB Acquisition (the “CB Closing”), determined in accordance with the provisions of the Purchase Agreement (the “ABV”), (iii) the value of the existing building and land comprising the physical location of the Bank (the “Premises”), and (iv) Commercial Bancorp’s net operating loss as reflected on its most recent tax return prior to the CB Closing, multiplied by the maximum corporate federal income tax rate in effect as of the date of the CB Closing (the “NOL Tax Benefit”). Each Seller may elect (the “Election”) to receive an amount equal to any of the following three options: (i) three times such Seller’s pro rata portion of the ABV, plus such Seller’s pro rata portion of the value of the Premises and the NOL Tax Benefit, payable one-third in cash and two-thirds in shares of Common Stock; (ii) two times such Seller’s pro rata portion of the ABV, plus such Seller’s pro rata portion of the value of the Premises and the NOL Tax Benefit, payable entirely in cash; or (iii) three times such Seller’s pro rata portion of the ABV, plus such Seller’s pro rata portion of the value of the Premises and the NOL Tax Benefit, payable entirely in shares of Common Stock. The Company has made an earnest money deposit payment in the amount of $100,000 to Commercial Bancorp, which deposit will be applied to the cash portion of the consideration payable at the CB Closing or, if the CB Closing does not occur under certain circumstances, retained by Commercial Bancorp. The shares of Common Stock to be issued pursuant to the Purchase Agreement will be valued based on either the closing price of the Common Stock on the date of execution of the Purchase Agreement ($0.23), or on the business day immediately preceding the date of the CB Closing, at each Seller’s option. The Company agreed to file with the SEC, by the later of 90 days following the date of the Purchase Agreement and ten business days following the deadline for each Seller to make an Election, a resale registration statement with respect to the shares of Common Stock issuable pursuant to the Purchase Agreement (the “Resale Registration Statement”). The Company agreed to file with the SEC a Resale Registration Statement with respect to the shares of Common Stock issuable pursuant to the Purchase Agreement, which was filed on June 8, 2026. The obligations of each of the Sellers and the Company under the Purchase Agreement are subject to specified conditions, including, among other matters: (i) the receipt of all required regulatory approvals, (ii) the Resale Registration Statement having been declared effective by the SEC, such that all shares of Common Stock to be issued pursuant to the Purchase Agreement shall be registered for resale and freely tradeable, (iii) the receipt of certain specified third-party consents, and (iv) the absence of any injunctions being entered into or law being adopted that would make the CB Acquisition illegal. The Purchase Agreement contains customary representations and warranties of Commercial Bancorp and the Bank, the Sellers and the Company. It also contains customary covenants, including (i) covenants providing for each of the parties to use reasonable best efforts to cause the CB Acquisition to be consummated and to receive all required regulatory approvals, including from the Federal Reserve Board and the Wyoming Division of Banking, (ii) covenants providing for Commercial Bancorp and the Bank to carry on their respective businesses in the ordinary course of business, and to refrain from taking certain actions, during the period between the execution of the Purchase Agreement and the CB Closing, and (iii) granting the Company observation rights with respect to meetings of the boards of directors of Commercial Bancorp and the Bank during the period between the execution of the Purchase Agreement and the CB Closing. Commercial Bancorp, the Bank and the Sellers have also agreed not to initiate, solicit, encourage or otherwise facilitate the making of any proposal or offer relating to alternate transactions or, engage in any discussions or negotiations with respect to alternate transactions. The Purchase Agreement contains termination rights for each of the Sellers and the Company, including, without limitation, in the event that (i) any governmental entity issues a non-appealable final order denying approval of the CB Acquisition; (ii) the CB Acquisition is not consummated within two years of the execution of the Purchase, subject to extension under certain circumstances; or (iii) the other party breaches its representations, warranties or covenants under the Purchase Agreement which would give rise to the failure of a closing condition and such breach is not cured within 30-days of receipt of written notice of such breach. Line of Credit AtlasClearing has a $10,000,000 revolving line of credit with BMO Bank N.A. The interest rate is determined at the time of borrowing as agreed by the Company and the bank. The line of credit currently provides for interest at the bank’s overnight rate plus <span id="xdx_90F_eus-gaap--DebtInstrumentBasisSpreadOnVariableRate1_dp_c20250701__20260630__us-gaap--DebtInstrumentAxis__us-gaap--LineOfCreditMember_zj05yAx56uld" title="Debt instrument, basis spread on variable rate">1.5% and is secured by AtlasClearing’s assets. In addition, the line of credit carries an interest rate of <span id="xdx_909_ecustom--DebtInstrumentInterestRateUnusedPortionStatedPercentage_iI_dp_c20260630__us-gaap--DebtInstrumentAxis__us-gaap--LineOfCreditMember_zwLvhdRGyuOg" title="Contractual interest rate for unused portion, under the debt agreement">0.5% on its unused portion. The interest cost was $0 and $50,833 for the year ended June 30, 2026 and 2025, respectively. The Company did not have an outstanding balance on the line of credit as of June 30, 2026 and 2025. The line of credit contains certain loan covenants and advances on the line of credit are payable on demand. Management believes the Company was in compliance with applicable covenants as of June 30, 2026 and 2025. The line of credit agreement requires AtlasClearing to maintain line of credit collateral with value, as determined by the bank, in an amount at least equal to a percentage of the loan amount as specified by the bank. Advances on the line of credit are payable on demand. The entire amount of this credit facility is available to be drawn and used to meet AtlasClearing’s liquidity requirements for NSCC clearing margin deposits. Indemnification Agreements On the Closing Date, in connection with the Closing, the Company entered into indemnification agreements with each of its directors and executive officers, which provide for indemnification and advancements by the Company of certain expenses and costs under certain circumstances. The indemnification agreements provide that AtlasClear Holdings will indemnify each of its directors and executive officers against any and all expenses incurred by that director or executive officer because of his or her status as a director or officer of AtlasClear Holdings, to the fullest extent permitted by Delaware law, the Amended and Restated Certificate of Incorporation and the Amended and Restated Bylaws. AtlasClearing On February 27, 2018, an extended hearing panel of the Department of Enforcement of the Financial Industry Regulatory Authority, Inc. (“FINRA”), Office of Hearing Officers, issued its decision ordering fines aggregating $<span id="xdx_90E_eus-gaap--LossContingencyDamagesAwardedValue_pn4n6_c20180227__20180227__dei--LegalEntityAxis__custom--WilsonDavisCoIncMember_zBZQTxWVZyIe" title="Amount of damages awarded to the plaintiff in the legal matter">1.47 million for violations of the applicable short sales and anti-money laundering rules. AtlasClearing appealed the decision to the National Adjudicatory Council (“NAC”). On December 19, 2019, NAC issued its decision ordering that the fines be reduced by $205,000 to an aggregate $<span id="xdx_901_eus-gaap--LossContingencyDamagesAwardedValue_pn3n6_c20191219__20191219__dei--LegalEntityAxis__custom--WilsonDavisCoIncMember_zncauj75KD67" title="Amount of damages awarded to the plaintiff in the legal matter">1.265 million. AtlasClearing made a timely appeal to the SEC to hear the case. On December 28, 2023, the SEC issued a ruling affirming the findings of violations and remanding the matter back to FINRA to reconsider the appropriate sanctions in light of the SEC decision. On July 10, 2025, the National Adjudicatory Council reduced the fines to an aggregate of $<span id="xdx_906_eus-gaap--LossContingencyDamagesAwardedValue_c20250710__20250710__dei--LegalEntityAxis__custom--WilsonDavisCoIncMember_zSwQ00hLLLL3" title="Amount of damages awarded to the plaintiff in the legal matter">490,000. The Company made a timely appeal of the decision to the SEC. Pursuant to FINRA Rules, the Company’s timely appeal of the decision to the SEC deferred the effectiveness of the findings and sanctions. Due to the disparity in the range of fines of similar cases, the Company believes that the final amount is not reasonably estimable. The Company has booked a contingent liability totaling $100,000 which represents the estimated low end of the possible range of fines. Software Development and License agreement On June 10, 2025, the Company and Pacsquare entered into a Software Development and License agreement, where the parties agreed to supersede and replace the Pacsquare Purchase Agreement and to fully release one another form any and all obligations or claims arising from or pursuant to the prior agreement. Therefore as a result of entering into the agreement the parties agreed to a 36 month term software development and licensing service where Pacsquare will continue to develop the Online Account Application (“OLA”) provide updates, bug fixes, patches or other error corrections and ongoing maintenance and support throughout the term of the agreement. Pacsquare will deliver the existing source code and provide up to 80 hours of developer-to developer support for knowledge transfer to new developers of the Company for a six month period. The OLA license shall be held by the Company perpetually can be transferred and will be royalty free to modify and develop the platform for internal use or for white-label deployment, to charge correspondents a fee for use and transfer and assign such license in connection with the sale of WDCO or Atlas. Payment shall be $375,00 payable over the 36 month term as follows: $20,000 upon effective date of agreement, $15,000 first month payment and $10,000 for the remaining 34 months.

74000

5944444 P18M 20000000 P5Y 263000 11369000 P3Y P1Y 400000 450000 500000

300000

one-third 5000000 one-third one-third 700000 286842 5 0.01

P3Y

0.75 1.00 1.24 1.49 1.74 P3Y P60D 350000 400000 450000

250000

5000000 5 0.005 10 0.75 1.00 1.24 1.49 1.74 850000

100000

10000000

0.015

0.005

50833

1470000

205000

1265000

490000

100000

P36M 375.00 20000 15000 10000

NOTE 12. STOCKHOLDERS’ EQUITY (DEFICIT) Preferred Stock — The Company is authorized to issue 25,000,000 shares of preferred stock with a par value of $0.0001 per share with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s board of directors. At June 30, 2026 and June 30, 2025, there were no shares of preferred stock issued or outstanding. Common stock — The Company is authorized to issue 500,000,000 shares of common stock with a par value of $0.0001 per share. Holders of the Company’s common stock are entitled to one vote for each share. At June 30, 2026 and June 30, 2025, there were 150,337,774 and 40,165,603, respectively. The Common Stock commenced trading on the NYSE American LLC (“NYSE American”) under the symbol “ATCH” on February 12, 2024. AtlasClear Holdings’ public warrants (the “Public Warrants”) commenced trading on the over-the-counter market (the “OTC”) under the symbol “ATCHW” on February 12, 2024. On July 17, 2025, the Company issued 800,000 shares of Common Stock to Sandip I. Patel, P.A., a law firm that is wholly owned by Sandip I. Patel, the Company’s General Counsel, Chief Financial Officer and a member of the Company’s board of directors, as consideration for legal and consulting services provided to the Company prior to his employment. The shares were valued based on the closing price of the date of issuance of $0.21 for a total value of $<span id="xdx_909_eus-gaap--StockIssuedDuringPeriodValueIssuedForServices_c20250717__20250717__srt--CounterpartyNameAxis__custom--SandipIPatelPAMember_z1QVbfZektf1" title="Value of stock issued for services">169,920. On August 11, 2025, the Company issued 200,000 shares of Common Stock as consideration for $40,000 in open invoices to a service provider. Pursuant to a Software As A Services License Agreement, as payment in shares for services rendered during the year ended June 30, 2026, the Company issued <span id="xdx_90D_eus-gaap--StockIssuedDuringPeriodSharesIssuedForServices_pid_c20250701__20260630__us-gaap--TypeOfArrangementAxis__custom--ServicesLicenseAgreementMember_zZsWXZ4zzeIf" title="Stock issued for services">900,378 shares of Common Stock valued at the closing price on the date of issuance of $0.162 per share on September 17, 2025, $0.309 on April 20, 2026, resulting in compensation expense of $225,538. On October 1, 2025, the Company and Interest Solutions entered into an amendment to the Interest Solutions Note whereby the conversion price floor of $2.00 was amended to $0.5627. As a result, on October 1, 2025, the Company issued <span id="xdx_904_eus-gaap--DebtConversionConvertedInstrumentSharesIssued1_pid_c20251001__20251001__us-gaap--DebtInstrumentAxis__custom--InterestSolutionsNoteMember_zke9Rzz9ORgg" title="Conversion, shares issued">576,616 shares of Common Stock at a conversion price of $0.5627 in full settlement of $275,000 in principal and $49,462 of accrued interest. On October 13, 2025, the Company and a vendor entered into a settlement agreement and release, whereas the Company agreed to issue 192,744 shares of Common Stock in settlement of $34,000 of a vendor payable balance. On October 13, 2025, the Company issued 325,000 shares of Common Stock to consultants for services rendered. The shares were valued based on the date the date shares were issued for total compensation expenses of $132,373. In connection with the Equity SPA discussed in Note 10 above, the closings of the issuance and sale of the Units occurred on October 9 through October 14, 2025, and the Company issued an aggregate of 16,666,665 shares of Common Stock. Refer to Note 10 for details regarding shares issued during the year ended June 30, 2026 and 2025. Warrants—In connection with the Equity SPA, on October 8, 2025, the Company issued the Warrant Liability as discussed in Note 10 above. The warrants were issued to investors as an equity-linked incentive and to the placement agent as part of transaction compensation. The warrants entitle holders to purchase fully paid and non-assessable shares of common stock, subject to the terms summarized below. Instruments Issued and Outstanding <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.5in; text-align: right"></td><td style="width: 0.5in">●</td><td style="text-align: justify">Investor Warrants: 16,666,668 warrants issued on October 8, 2025</td> </tr> <tr style="vertical-align: top; text-align: justify"> <td style="text-align: right"> </td><td> </td><td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td> </td> <td style="text-align: justify">●</td> <td style="text-align: justify">Placement Agent Warrants: 1,000,000 warrants issued on October 8, 2025</td></tr> <tr style="vertical-align: top"> <td> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td> </td> <td style="text-align: justify">●</td> <td style="text-align: justify">Public Warrants: 10,062,500 warrants issued on February 9, 2024</td></tr> <tr style="vertical-align: top"> <td> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td> </td> <td style="text-align: justify">●</td> <td style="text-align: justify">Private Warrants: 5,553,125 warrants issued on February 9, 2024</td></tr> <tr style="vertical-align: top"> <td> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td> </td> <td style="text-align: justify">●</td> <td style="text-align: justify">Secured Convertible Note Warrants: <span id="xdx_906_eus-gaap--StockIssuedDuringPeriodSharesOther_c20240209__20240209__us-gaap--StatementEquityComponentsAxis__custom--SecuredConvertibleNoteWarrantsMember_zgoy84FurQ24" title="Warrants issued, shares">600,000 issued February 9, 2024</td></tr> <tr style="vertical-align: top"> <td> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td> </td> <td style="text-align: justify">●</td> <td style="text-align: justify">As of June 30, 2026 there are a total of 32,468,960 warrants outstanding. During year ended June 30, 2026, the Company received three cashless warrant exercise notices from the Investor Warrant holders, resulting in 1,413,333 warrants exercised and the issuance of 4,214,127 shares of Common Stock valued at $1,094,669.</td></tr> </table> The warrants are freestanding financial instruments within the scope of ASC 815-10 and ASC 815-40. Although indexed to the Company’s own stock, the warrants do not qualify for equity classification because they contain provisions that could require net cash settlement (e.g., cash payout upon certain fundamental transactions and cash penalties for delayed share delivery). Accordingly, the warrants are classified as derivative financial liabilities and recorded at fair value on the balance sheet, with subsequent changes in fair value recognized in earnings. Refer to Note 15 for discussion regarding the fair value disclosures. The following is a roll forward of the warrants as of June 30, 2026 and 2025: SCHEDULE OF ROLL FORWARD OF THE WARRANTS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 85%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: left">Warrant class</td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Beginning Balance June 30, 2025</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Issued</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Exercised</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Expired/Cancelled</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Ending Balance June 30, 2026</td><td style="text-align: center; padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 35%; text-align: justify">Investor warrants</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_981_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber_iS_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--InvestorWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zKr4v8fO9At1" style="width: 9%; text-align: right" title="Warrant, Beginning balance">—</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_984_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--InvestorWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zN8hpegGgTec" style="width: 9%; text-align: right" title="Warrant, Issued">16,666,668</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_980_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--InvestorWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zhTQROaqFDBh" style="width: 9%; text-align: right" title="Warrant, Exerised">(1,413,333</td><td style="width: 1%; text-align: left">)</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_98F_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--InvestorWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_z3J0NbHfeRhi" style="width: 9%; text-align: right" title="Warrant, Expired/Cancelled">—</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_984_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber_iE_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--InvestorWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zUMMwWz7EGC6" style="width: 9%; text-align: right" title="Warrant, Ending balance">15,253,335</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Placement Agent Warrants</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber_iS_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PlacementAgentMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zXyW1Rb45zl4" style="text-align: right" title="Warrant, Beginning balance">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PlacementAgentMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zMg5wts03rAl" style="text-align: right" title="Warrant, Issued">1,000,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PlacementAgentMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zr9zGLzmOKq2" style="text-align: right" title="Warrant, Exerised">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_983_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PlacementAgentMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zEHGYjt8E2V" style="text-align: right" title="Warrant, Expired/Cancelled">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber_iE_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PlacementAgentMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zz0HgeMrhydg" style="text-align: right" title="Warrant, Ending balance">1,000,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Public Warrants</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98B_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber_iS_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PublicWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zDmilDXTXeWb" style="text-align: right" title="Warrant, Beginning balance">10,062,500</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PublicWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_ztaYKglmY9vj" style="text-align: right" title="Warrant, Issued">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PublicWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_znziGFjQ8zM5" style="text-align: right" title="Warrant, Exerised">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_989_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PublicWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zov56SbDGVsg" style="text-align: right" title="Warrant, Expired/Cancelled">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98B_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber_iE_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PublicWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zgp2YJVZIIr2" style="text-align: right" title="Warrant, Ending balance">10,062,500</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Private Warrants</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98B_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber_iS_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PrivateWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zVRTW3SPdWib" style="text-align: right" title="Warrant, Beginning balance">5,553,125</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PrivateWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_z6CzFC5d6bX2" style="text-align: right" title="Warrant, Issued">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98C_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PrivateWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_ztWe4L55ETfb" style="text-align: right" title="Warrant, Exerised">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PrivateWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zyw48TL0vcZi" style="text-align: right" title="Warrant, Expired/Cancelled">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber_iE_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PrivateWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zBR8aMBDFdxh" style="text-align: right" title="Warrant, Ending balance">5,553,125</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Secured Note Warrants</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_981_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber_iS_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--SecuredNoteWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zt7wbvSjFg0b" style="border-bottom: Black 1pt solid; text-align: right" title="Warrant, Beginning balance">600,000</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98B_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--SecuredNoteWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_z3Bbhrezd7ng" style="border-bottom: Black 1pt solid; text-align: right" title="Warrant, Issued">—</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98B_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--SecuredNoteWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zjyGXS9eS6ac" style="border-bottom: Black 1pt solid; text-align: right" title="Warrant, Exerised">—</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_985_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--SecuredNoteWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zgFcAR1SMJ2i" style="border-bottom: Black 1pt solid; text-align: right" title="Warrant, Expired/Cancelled">—</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_986_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber_iE_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--SecuredNoteWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zMF0V70ynFM3" style="border-bottom: Black 1pt solid; text-align: right" title="Warrant, Ending balance">600,000</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 2.5pt">Total</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td id="xdx_987_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber_iS_c20250701__20260630__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zuT2Q8oiDsK7" style="border-bottom: Black 2.5pt double; text-align: right" title="Warrant, Beginning balance">16,215,625</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td id="xdx_984_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted_c20250701__20260630__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zUwfzUF1kom3" style="border-bottom: Black 2.5pt double; text-align: right" title="Warrant, Issued">17,666,668</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td id="xdx_98A_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised_c20250701__20260630__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zAn3sfli5Dhg" style="border-bottom: Black 2.5pt double; text-align: right" title="Warrant, Exerised">(1,413,333</td><td style="padding-bottom: 2.5pt; text-align: left">)</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td id="xdx_982_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations_c20250701__20260630__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zfq7q8q3qOA5" style="border-bottom: Black 2.5pt double; text-align: right" title="Warrant, Expired/Cancelled">—</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td id="xdx_986_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber_iE_c20250701__20260630__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zE5qsNGPQSF1" style="border-bottom: Black 2.5pt double; text-align: right" title="Warrant, Ending balance">32,468,960</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>

25000000

0.0001

500000000

0.0001

one

150337774

40165603

800000

0.21

169920

200000

40000

900378

0.162

0.309

225538

2.00

0.5627

576616

0.5627

275000

49462

192744

34000

325000

132373

16666665

16666668

1000000

10062500

5553125

600000

32468960

1413333

4214127

1094669

The following is a roll forward of the warrants as of June 30, 2026 and 2025: SCHEDULE OF ROLL FORWARD OF THE WARRANTS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 85%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: left">Warrant class</td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Beginning Balance June 30, 2025</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Issued</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Exercised</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Expired/Cancelled</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Ending Balance June 30, 2026</td><td style="text-align: center; padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 35%; text-align: justify">Investor warrants</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_981_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber_iS_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--InvestorWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zKr4v8fO9At1" style="width: 9%; text-align: right" title="Warrant, Beginning balance">—</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_984_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--InvestorWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zN8hpegGgTec" style="width: 9%; text-align: right" title="Warrant, Issued">16,666,668</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_980_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--InvestorWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zhTQROaqFDBh" style="width: 9%; text-align: right" title="Warrant, Exerised">(1,413,333</td><td style="width: 1%; text-align: left">)</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_98F_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--InvestorWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_z3J0NbHfeRhi" style="width: 9%; text-align: right" title="Warrant, Expired/Cancelled">—</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_984_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber_iE_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--InvestorWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zUMMwWz7EGC6" style="width: 9%; text-align: right" title="Warrant, Ending balance">15,253,335</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Placement Agent Warrants</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber_iS_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PlacementAgentMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zXyW1Rb45zl4" style="text-align: right" title="Warrant, Beginning balance">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PlacementAgentMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zMg5wts03rAl" style="text-align: right" title="Warrant, Issued">1,000,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PlacementAgentMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zr9zGLzmOKq2" style="text-align: right" title="Warrant, Exerised">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_983_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PlacementAgentMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zEHGYjt8E2V" style="text-align: right" title="Warrant, Expired/Cancelled">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber_iE_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PlacementAgentMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zz0HgeMrhydg" style="text-align: right" title="Warrant, Ending balance">1,000,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Public Warrants</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98B_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber_iS_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PublicWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zDmilDXTXeWb" style="text-align: right" title="Warrant, Beginning balance">10,062,500</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PublicWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_ztaYKglmY9vj" style="text-align: right" title="Warrant, Issued">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PublicWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_znziGFjQ8zM5" style="text-align: right" title="Warrant, Exerised">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_989_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PublicWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zov56SbDGVsg" style="text-align: right" title="Warrant, Expired/Cancelled">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98B_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber_iE_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PublicWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zgp2YJVZIIr2" style="text-align: right" title="Warrant, Ending balance">10,062,500</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Private Warrants</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98B_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber_iS_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PrivateWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zVRTW3SPdWib" style="text-align: right" title="Warrant, Beginning balance">5,553,125</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PrivateWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_z6CzFC5d6bX2" style="text-align: right" title="Warrant, Issued">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98C_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PrivateWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_ztWe4L55ETfb" style="text-align: right" title="Warrant, Exerised">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PrivateWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zyw48TL0vcZi" style="text-align: right" title="Warrant, Expired/Cancelled">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber_iE_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--PrivateWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zBR8aMBDFdxh" style="text-align: right" title="Warrant, Ending balance">5,553,125</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Secured Note Warrants</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_981_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber_iS_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--SecuredNoteWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zt7wbvSjFg0b" style="border-bottom: Black 1pt solid; text-align: right" title="Warrant, Beginning balance">600,000</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98B_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--SecuredNoteWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_z3Bbhrezd7ng" style="border-bottom: Black 1pt solid; text-align: right" title="Warrant, Issued">—</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98B_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--SecuredNoteWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zjyGXS9eS6ac" style="border-bottom: Black 1pt solid; text-align: right" title="Warrant, Exerised">—</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_985_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--SecuredNoteWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zgFcAR1SMJ2i" style="border-bottom: Black 1pt solid; text-align: right" title="Warrant, Expired/Cancelled">—</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_986_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber_iE_c20250701__20260630__us-gaap--ClassOfWarrantOrRightAxis__custom--SecuredNoteWarrantsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zMF0V70ynFM3" style="border-bottom: Black 1pt solid; text-align: right" title="Warrant, Ending balance">600,000</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 2.5pt">Total</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td id="xdx_987_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber_iS_c20250701__20260630__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zuT2Q8oiDsK7" style="border-bottom: Black 2.5pt double; text-align: right" title="Warrant, Beginning balance">16,215,625</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td id="xdx_984_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted_c20250701__20260630__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zUwfzUF1kom3" style="border-bottom: Black 2.5pt double; text-align: right" title="Warrant, Issued">17,666,668</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td id="xdx_98A_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised_c20250701__20260630__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zAn3sfli5Dhg" style="border-bottom: Black 2.5pt double; text-align: right" title="Warrant, Exerised">(1,413,333</td><td style="padding-bottom: 2.5pt; text-align: left">)</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td id="xdx_982_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations_c20250701__20260630__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zfq7q8q3qOA5" style="border-bottom: Black 2.5pt double; text-align: right" title="Warrant, Expired/Cancelled">—</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td id="xdx_986_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber_iE_c20250701__20260630__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zE5qsNGPQSF1" style="border-bottom: Black 2.5pt double; text-align: right" title="Warrant, Ending balance">32,468,960</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>

16666668

-1413333

15253335

1000000

10062500

5553125

600000

16215625

17666668

-1413333

32468960

NOTE 13. STOCK BASED COMPENSATION Executive Employment Agreements and Equity Awards In September 2025, the Company entered into the Schaible Employment Agreement, the Ridenhour Employment Agreement and the Patel Employment Agreement, each as discussed in Note 11. Under the terms of these agreements, the executives are entitled to annual base salaries ranging from $<span id="xdx_90A_ecustom--EmploymentAgreementExecutivesAnnualBaseSalariesEntitlements_c20250901__20250930__srt--RangeAxis__srt--MinimumMember_zcIppPSC3yj8" title="Employment agreement executives annual base salaries entitlements">350,000 to $<span id="xdx_901_ecustom--EmploymentAgreementExecutivesAnnualBaseSalariesEntitlements_c20250901__20250930__srt--RangeAxis__srt--MaximumMember_zqpi9nreqIqj" title="Employment agreement executives annual base salaries entitlements">500,000 over the three-year term, annual discretionary cash bonuses contingent upon Company profitability and board approval, and various stock-based awards under the Company’s equity incentive plan. Time-Based Stock Awards Each of Messrs. Schaible and Ridenhour became entitled to receive a one-time grant of <span id="xdx_90E_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod_c20250901__20250930__srt--TitleOfIndividualAxis__srt--PresidentMember__us-gaap--AwardTypeAxis__custom--TimeBasedStockAwardsMember_zjVy7CJAppMj" title="Granted shares">700,000 shares of Common Stock upon execution of their respective agreements and an additional <span id="xdx_905_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized_c20250901__20250930__srt--TitleOfIndividualAxis__srt--PresidentMember__us-gaap--AwardTypeAxis__custom--TimeBasedStockAwardsMember_zAEKSKFFFOVj" title="Additional shares">286,842 shares on July 1, 2026, in each case subject to stockholder approval of an amendment to the Company’s equity incentive plan to increase the number of shares authorized for issuance thereunder. Each such grant vests on June 30 of the year following the grant date, subject to continued employment. The <span id="xdx_902_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod_c20260714__20260714__srt--TitleOfIndividualAxis__srt--PresidentMember__us-gaap--AwardTypeAxis__custom--TimeBasedStockAwardsMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_z9oWGhvViNq7" title="Granted shares">700,000 shares to each were issued on July 14, 2026. The grant-date fair value of the time-based awards was measured based on the closing price of the Company’s Common Stock determined to be $<span id="xdx_90B_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding_iI_c20250930__us-gaap--StatementEquityComponentsAxis__us-gaap--CommonStockMember_zbZnlHBx1hw7" title="Grant date fair value">641,900 each for total of $<span id="xdx_90E_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding_iI_c20250930__us-gaap--AwardTypeAxis__custom--TimeBasedStockAwardsMember_z7XvuFwuhIo" title="Grant date fair value">1,283,800, on the respective grant dates and is recognized as compensation expense on a straight-line basis over the vesting period. Schedule of Nonvested Stock Awards (Shares in units; weighted-average grant-date fair value in $) SCHEDULE OF NONVESTED STOCK AWARDS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 85%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Activity</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Shares</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Weighted-Average Grant-Date Fair Value</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold">Nonvested at July 1, 2025</td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iS_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--TimeBasedStockAwardsMember_zSmzTkEnb4l" style="text-align: right" title="Number of nonvested shares, outstanding balance">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue_iS_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--TimeBasedStockAwardsMember_zgIbR73Lo5T1" style="text-align: right" title="Weighted-average grant date fair value per share, balance">—</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="width: 60%; font-weight: bold">Granted</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_98C_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--TimeBasedStockAwardsMember_zlst0HG72Dwl" style="width: 16%; text-align: right" title="Number of nonvested shares, granted">1,400,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_989_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--TimeBasedStockAwardsMember_zT8MDq8UpCxl" style="width: 16%; text-align: right" title="Weighted average grant date fair value per share, granted">0.92</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold">Vested</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--TimeBasedStockAwardsMember_z3WN0zWVEUu3" style="text-align: right" title="Number of nonvested shares, vested">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--TimeBasedStockAwardsMember_zFEDqmJVhCn4" style="text-align: right" title="Weighted average grant date fair value per share, vested">—</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-weight: bold">Forfeited/Expired</td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--TimeBasedStockAwardsMember_z7byTLchSsLi" style="text-align: right" title="Number of nonvested shares, forfeited">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--TimeBasedStockAwardsMember_zkCZ1cq5gbO3" style="text-align: right" title="Weighted average grant date fair value per share, forfeited">—</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold">Nonvested at June 30, 2026</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iE_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--TimeBasedStockAwardsMember_zYl7UPzZXrzi" style="text-align: right" title="Number of nonvested shares, outstanding balance">1,400,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td id="xdx_985_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue_iE_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--TimeBasedStockAwardsMember_zX8bvxk3Q1Xj" style="text-align: right" title="Weighted-average grant date fair value per share, balance">0.92</td><td style="text-align: left"> </td></tr> </table> Performance-Based (Market Condition) Stock Awards Each of Messrs. Schaible and Ridenhour is eligible to receive up to <span id="xdx_903_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAwardsEligibleToBeReceived_dc_c20250901__20250930__srt--TitleOfIndividualAxis__srt--PresidentMember__us-gaap--AwardTypeAxis__us-gaap--PerformanceSharesMember_zBSVhoE07tc3" title="Award vesting period">five performance-based stock awards, each equal to <span id="xdx_908_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesPerAwardPercent_pid_dp_uPure_c20250901__20250930__srt--TitleOfIndividualAxis__srt--PresidentMember__us-gaap--AwardTypeAxis__us-gaap--PerformanceSharesMember_zeJTBtXtlaU7" title="Number of shares per award, percent">1% of the Company’s total outstanding shares at the time of grant, and Mr. Patel is eligible to receive up to <span id="xdx_90C_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAwardsEligibleToBeReceived_dc_c20250901__20250930__srt--TitleOfIndividualAxis__custom--GeneralCounselAndChiefFinancialOfficerMember__us-gaap--AwardTypeAxis__us-gaap--PerformanceSharesMember_zAecu3bNzbQk" title="Award vesting period">five performance-based stock awards, each equal to <span id="xdx_904_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesPerAwardPercent_pid_dp_uPure_c20250901__20250930__srt--TitleOfIndividualAxis__custom--GeneralCounselAndChiefFinancialOfficerMember__us-gaap--AwardTypeAxis__us-gaap--PerformanceSharesMember_zs6VElnCA3E7" title="Number of shares per award, percent">0.5% of the Company’s total outstanding shares, upon achievement of specified stock price milestones, in each case subject to stockholder approval of an amendment to the Company’s equity incentive plan to increase the number of shares authorized for issuance thereunder. These milestones are based on the Company’s Common Stock achieving a 10-day volume-weighted average price (“VWAP”) of $<span id="xdx_906_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardGrantsVolumeWeightedAverageTriggerPrice_c20250901__20250930__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardOneMember_zbaDCL7H19k9">0.75, $<span id="xdx_90A_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardGrantsVolumeWeightedAverageTriggerPrice_c20250901__20250930__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardTwoMember_zresI72lia22">1.00, $<span id="xdx_90F_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardGrantsVolumeWeightedAverageTriggerPrice_c20250901__20250930__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardThreeMember_z7Km5Sexs4b9">1.24, $<span id="xdx_900_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardGrantsVolumeWeightedAverageTriggerPrice_c20250901__20250930__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardFourMember_zXld99z8tEuj">1.49, and $<span id="xdx_906_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardGrantsVolumeWeightedAverageTriggerPrice_c20250901__20250930__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardFiveMember_zC9LxqvtRoE1">1.74, respectively. Each award vests over three years following achievement of the applicable stock price target, subject to continued employment. Schedule of Performance-Based (Market Condition) Awards by Tranche (Units; grant-date shares) SCHEDULE OF PERFORMANCE-BASED (MARKET CONDITION) AWARDS BY TRANCHE <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">Tranche</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">VWAP Milestone</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Grant-Date FV/Share</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Nonvested at July 1, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Granted</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Vested</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Forfeited/Expired</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold">Nonvested at June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 16%; text-align: justify">1</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_986_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardGrantsVolumeWeightedAverageTriggerPrice_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheOneMember_zIuSXitypP7e" style="width: 8%; text-align: right" title="Volume weighted average price, balance">0.75</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_980_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue_iI_pid_c20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheOneMember_z8ITC3F7cs01" style="width: 8%; text-align: right" title="Weighted-average grant date fair value per share, balance">0.66</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_983_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iS_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheOneMember_z4Zjnb0lYY55" style="width: 8%; text-align: right" title="Number of nonvested shares, outstanding balance">—</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_989_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheOneMember_z5OMBoPmgGf9" style="width: 8%; text-align: right" title="Number of nonvested shares, granted">3,170,479</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheOneMember_zxWes78s8xR6" style="width: 8%; text-align: right" title="Number of nonvested shares, vested">—</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_982_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheOneMember_z0bi0VqDY8eb" style="width: 8%; text-align: right" title="Number of nonvested shares, forfeited">—</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_985_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iE_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheOneMember_zU25hQUT6Nkj" style="width: 8%; text-align: right" title="Number of nonvested shares, outstanding balance">3,170,479</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">2</td><td> </td> <td style="text-align: left">$</td><td id="xdx_983_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardGrantsVolumeWeightedAverageTriggerPrice_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheTwoMember_zCGirMCxpcY2" style="text-align: right" title="Volume weighted average price, balance">1.00</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue_iI_pid_c20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheTwoMember_zFlllteqLDTg" style="text-align: right" title="Weighted-average grant date fair value per share, balance">0.65</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iS_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheTwoMember_zBWDDIvhJpi6" style="text-align: right" title="Number of nonvested shares, outstanding balance">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheTwoMember_za57tMclJVq" style="text-align: right" title="Number of nonvested shares, granted">3,170,479</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheTwoMember_zrhvNsVHwMK1" style="text-align: right" title="Number of nonvested shares, vested">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_983_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheTwoMember_zIjmT1AlXsf6" style="text-align: right" title="Number of nonvested shares, forfeited">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iE_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheTwoMember_z9m9dzdboOjd" style="text-align: right" title="Number of nonvested shares, outstanding balance">3,170,479</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">3</td><td> </td> <td style="text-align: left">$</td><td id="xdx_987_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardGrantsVolumeWeightedAverageTriggerPrice_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheThreeMember_z5RmtpJo3X7l" style="text-align: right" title="Volume weighted average price, balance">1.24</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue_iI_pid_c20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheThreeMember_zGUlkHBK6yBd" style="text-align: right" title="Weighted-average grant date fair value per share, balance">0.64</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_980_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iS_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheThreeMember_zXDXAI7Odwwf" style="text-align: right" title="Number of nonvested shares, outstanding balance">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheThreeMember_zmTd1NjwRX02" style="text-align: right" title="Number of nonvested shares, granted">3,170,479</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheThreeMember_zCth1dY48cth" style="text-align: right" title="Number of nonvested shares, vested">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheThreeMember_zW6lpJ5Db5n4" style="text-align: right" title="Number of nonvested shares, forfeited">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iE_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheThreeMember_zfYFHzLI3mze" style="text-align: right" title="Number of nonvested shares, outstanding balance">3,170,479</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">4</td><td> </td> <td style="text-align: left">$</td><td id="xdx_98D_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardGrantsVolumeWeightedAverageTriggerPrice_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFourMember_zKJvyUE7S08f" style="text-align: right" title="Volume weighted average price, balance">1.49</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_980_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue_iI_pid_c20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFourMember_zNZjDnTSMPY2" style="text-align: right" title="Weighted-average grant date fair value per share, balance">0.63</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98B_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iS_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFourMember_zmx4f9aoYgV8" style="text-align: right" title="Number of nonvested shares, outstanding balance">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_984_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFourMember_zqqAgB4w6GGe" style="text-align: right" title="Number of nonvested shares, granted">3,170,479</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98E_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFourMember_zmJOABkmfgK6" style="text-align: right" title="Number of nonvested shares, vested">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFourMember_zHyZDi5IQO5j" style="text-align: right" title="Number of nonvested shares, forfeited">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iE_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFourMember_zf57eE868NGe" style="text-align: right" title="Number of nonvested shares, outstanding balance">3,170,479</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">5</td><td style="padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt; text-align: left">$</td><td id="xdx_98E_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardGrantsVolumeWeightedAverageTriggerPrice_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFiveMember_zOE6vFvcJdZ6" style="padding-bottom: 1pt; text-align: right" title="Volume weighted average price, balance">1.74</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt; text-align: left"> </td><td id="xdx_988_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue_iI_pid_c20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFiveMember_zkSSi8mw1Xvb" style="padding-bottom: 1pt; text-align: right" title="Weighted-average grant date fair value per share, balance">0.62</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_983_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iS_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFiveMember_z8V8RnORmH6e" style="border-bottom: Black 1pt solid; text-align: right" title="Number of nonvested shares, outstanding balance">—</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98A_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFiveMember_z0oPqtqk5Vgb" style="border-bottom: Black 1pt solid; text-align: right" title="Number of nonvested shares, granted">3,170,479</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_982_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFiveMember_zQMYVwye4pAj" style="border-bottom: Black 1pt solid; text-align: right" title="Number of nonvested shares, vested">—</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98F_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFiveMember_z5uqnfl3XwTd" style="border-bottom: Black 1pt solid; text-align: right" title="Number of nonvested shares, forfeited">—</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98C_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iE_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFiveMember_zZmq3ru4Owrh" style="border-bottom: Black 1pt solid; text-align: right" title="Number of nonvested shares, outstanding balance">3,170,479</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 2.5pt">Total</td><td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt; text-align: right"> </td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt; text-align: right"> </td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td id="xdx_986_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iS_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember_zVmJQb5yIpQj" style="border-bottom: Black 2.5pt double; text-align: right" title="Number of nonvested shares, outstanding balance">—</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td id="xdx_98B_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember_z0I5IijG3h16" style="border-bottom: Black 2.5pt double; text-align: right" title="Number of nonvested shares, granted">15,852,395</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td id="xdx_980_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember_zO7xFhtyIKi2" style="border-bottom: Black 2.5pt double; text-align: right" title="Number of nonvested shares, vested">—</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td id="xdx_989_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember_zr3GuADmTZqb" style="border-bottom: Black 2.5pt double; text-align: right" title="Number of nonvested shares, forfeited">—</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td id="xdx_984_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iE_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember_z3DF6D0W3ZQf" style="border-bottom: Black 2.5pt double; text-align: right" title="Number of nonvested shares, outstanding balance">15,852,395</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> Because these awards include market conditions, the Company estimated their grant-date fair value using a Monte Carlo simulation model. The following table summarizes the key assumptions used in the valuation of these awards: <p id="xdx_895_ecustom--ScheduleOfShareBasedPaymentAwardPerformanceSharesValuationAssumptionsTableTextBlock_z2Yxb0PsZJYg" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: center">SCHEDULE OF KEY ASSUMPTIONS USED IN THE VALUATION OF PERFORMANCE-BASED STOCK AWARDS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 90%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">Assumption</td><td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">September 2025 Grants</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 80%; text-align: justify">Expected volatility</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">140.6</td><td style="width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Risk-free interest rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.5</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Expected term</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.0 years</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Expected dividend yield</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Fair value per share (Tranche 1)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">0.66</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Fair value per share (Tranche 2)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">0.65</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Fair value per share (Tranche 3)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">0.64</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Fair value per share (Tranche 4)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">0.63</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Fair value per share (Tranche 5)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">0.62</td><td style="text-align: left"> </td></tr> </table> Compensation cost for these awards will be recognized over the derived service period, regardless of whether the market condition is ultimately achieved, provided the requisite service is rendered. Expense is not reversed solely because the market condition is not satisfied. Forfeiture Policy The Company accounts for forfeitures of share-based awards as they occur. Previously recognized compensation cost is reversed in the period an unvested award is forfeited. Stock-Based Compensation Expense As of June 30, 2026, none of the stock price milestones had been achieved and <span id="xdx_90C_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod_do_c20260630__20260630__us-gaap--AwardTypeAxis__us-gaap--PerformanceSharesMember_zE137KAUFo0b" title="Equity instruments other than options, vested in period shares">no shares had vested under the performance-based awards. <p id="xdx_89C_eus-gaap--ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock_zUgtFNzDgxge" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify">Stock-based compensation expense recognized in the consolidated statements of operations was as follows: SCHEDULE OF STOCK-BASED COMPENSATION EXPENSE <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 90%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_497_20250701__20260630_zpszhObSwXM4" style="text-align: center; font-weight: bold">Year Ended</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_498_20240701__20250630_zWLKuCBoblB9" style="text-align: center; font-weight: bold">Year Ended</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt; text-align: justify"> </td><td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_404_eus-gaap--AllocatedShareBasedCompensationExpense_hus-gaap--AwardTypeAxis__custom--TimeBasedStockAwardsMember_zGUP5qjcUcD4" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Time-based stock awards</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">1,016,342</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">—</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--AllocatedShareBasedCompensationExpense_hus-gaap--AwardTypeAxis__us-gaap--PerformanceSharesMember_zI6axKdqEj9h" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Market-based stock awards</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td style="border-bottom: Black 1pt solid; text-align: right">2,631,352</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td style="border-bottom: Black 1pt solid; text-align: right">—</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_404_eus-gaap--AllocatedShareBasedCompensationExpense_z6iAM7dBQ30h" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Total stock-based compensation expense</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">3,647,695</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> </table> As of June 30, 2026, total unrecognized compensation cost related to unvested time- and market-based stock awards was approximately $7,781,637, which is expected to be recognized over a weighted-average period of <span id="xdx_90B_eus-gaap--EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1_dtY_c20250701__20260630_z5j5buEJsAl9" title="Weighted-average period">2.00 years.

350000 500000

700000

286842

700000

641900

1283800

Schedule of Nonvested Stock Awards (Shares in units; weighted-average grant-date fair value in $) SCHEDULE OF NONVESTED STOCK AWARDS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 85%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Activity</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Shares</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Weighted-Average Grant-Date Fair Value</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold">Nonvested at July 1, 2025</td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iS_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--TimeBasedStockAwardsMember_zSmzTkEnb4l" style="text-align: right" title="Number of nonvested shares, outstanding balance">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue_iS_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--TimeBasedStockAwardsMember_zgIbR73Lo5T1" style="text-align: right" title="Weighted-average grant date fair value per share, balance">—</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="width: 60%; font-weight: bold">Granted</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_98C_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--TimeBasedStockAwardsMember_zlst0HG72Dwl" style="width: 16%; text-align: right" title="Number of nonvested shares, granted">1,400,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_989_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--TimeBasedStockAwardsMember_zT8MDq8UpCxl" style="width: 16%; text-align: right" title="Weighted average grant date fair value per share, granted">0.92</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold">Vested</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--TimeBasedStockAwardsMember_z3WN0zWVEUu3" style="text-align: right" title="Number of nonvested shares, vested">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--TimeBasedStockAwardsMember_zFEDqmJVhCn4" style="text-align: right" title="Weighted average grant date fair value per share, vested">—</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font-weight: bold">Forfeited/Expired</td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--TimeBasedStockAwardsMember_z7byTLchSsLi" style="text-align: right" title="Number of nonvested shares, forfeited">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--TimeBasedStockAwardsMember_zkCZ1cq5gbO3" style="text-align: right" title="Weighted average grant date fair value per share, forfeited">—</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold">Nonvested at June 30, 2026</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iE_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--TimeBasedStockAwardsMember_zYl7UPzZXrzi" style="text-align: right" title="Number of nonvested shares, outstanding balance">1,400,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td id="xdx_985_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue_iE_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--TimeBasedStockAwardsMember_zX8bvxk3Q1Xj" style="text-align: right" title="Weighted-average grant date fair value per share, balance">0.92</td><td style="text-align: left"> </td></tr> </table>

1400000

0.92

1400000

0.92

5 0.01 5 0.005 0.75 1.00 1.24 1.49 1.74

P3Y

Schedule of Performance-Based (Market Condition) Awards by Tranche (Units; grant-date shares) SCHEDULE OF PERFORMANCE-BASED (MARKET CONDITION) AWARDS BY TRANCHE <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">Tranche</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">VWAP Milestone</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Grant-Date FV/Share</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Nonvested at July 1, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Granted</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Vested</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Forfeited/Expired</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold">Nonvested at June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 16%; text-align: justify">1</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_986_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardGrantsVolumeWeightedAverageTriggerPrice_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheOneMember_zIuSXitypP7e" style="width: 8%; text-align: right" title="Volume weighted average price, balance">0.75</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_980_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue_iI_pid_c20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheOneMember_z8ITC3F7cs01" style="width: 8%; text-align: right" title="Weighted-average grant date fair value per share, balance">0.66</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_983_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iS_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheOneMember_z4Zjnb0lYY55" style="width: 8%; text-align: right" title="Number of nonvested shares, outstanding balance">—</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_989_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheOneMember_z5OMBoPmgGf9" style="width: 8%; text-align: right" title="Number of nonvested shares, granted">3,170,479</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheOneMember_zxWes78s8xR6" style="width: 8%; text-align: right" title="Number of nonvested shares, vested">—</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_982_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheOneMember_z0bi0VqDY8eb" style="width: 8%; text-align: right" title="Number of nonvested shares, forfeited">—</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_985_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iE_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheOneMember_zU25hQUT6Nkj" style="width: 8%; text-align: right" title="Number of nonvested shares, outstanding balance">3,170,479</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">2</td><td> </td> <td style="text-align: left">$</td><td id="xdx_983_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardGrantsVolumeWeightedAverageTriggerPrice_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheTwoMember_zCGirMCxpcY2" style="text-align: right" title="Volume weighted average price, balance">1.00</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue_iI_pid_c20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheTwoMember_zFlllteqLDTg" style="text-align: right" title="Weighted-average grant date fair value per share, balance">0.65</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iS_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheTwoMember_zBWDDIvhJpi6" style="text-align: right" title="Number of nonvested shares, outstanding balance">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheTwoMember_za57tMclJVq" style="text-align: right" title="Number of nonvested shares, granted">3,170,479</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheTwoMember_zrhvNsVHwMK1" style="text-align: right" title="Number of nonvested shares, vested">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_983_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheTwoMember_zIjmT1AlXsf6" style="text-align: right" title="Number of nonvested shares, forfeited">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iE_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheTwoMember_z9m9dzdboOjd" style="text-align: right" title="Number of nonvested shares, outstanding balance">3,170,479</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">3</td><td> </td> <td style="text-align: left">$</td><td id="xdx_987_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardGrantsVolumeWeightedAverageTriggerPrice_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheThreeMember_z5RmtpJo3X7l" style="text-align: right" title="Volume weighted average price, balance">1.24</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue_iI_pid_c20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheThreeMember_zGUlkHBK6yBd" style="text-align: right" title="Weighted-average grant date fair value per share, balance">0.64</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_980_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iS_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheThreeMember_zXDXAI7Odwwf" style="text-align: right" title="Number of nonvested shares, outstanding balance">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheThreeMember_zmTd1NjwRX02" style="text-align: right" title="Number of nonvested shares, granted">3,170,479</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheThreeMember_zCth1dY48cth" style="text-align: right" title="Number of nonvested shares, vested">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheThreeMember_zW6lpJ5Db5n4" style="text-align: right" title="Number of nonvested shares, forfeited">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iE_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheThreeMember_zfYFHzLI3mze" style="text-align: right" title="Number of nonvested shares, outstanding balance">3,170,479</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">4</td><td> </td> <td style="text-align: left">$</td><td id="xdx_98D_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardGrantsVolumeWeightedAverageTriggerPrice_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFourMember_zKJvyUE7S08f" style="text-align: right" title="Volume weighted average price, balance">1.49</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_980_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue_iI_pid_c20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFourMember_zNZjDnTSMPY2" style="text-align: right" title="Weighted-average grant date fair value per share, balance">0.63</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98B_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iS_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFourMember_zmx4f9aoYgV8" style="text-align: right" title="Number of nonvested shares, outstanding balance">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_984_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFourMember_zqqAgB4w6GGe" style="text-align: right" title="Number of nonvested shares, granted">3,170,479</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98E_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFourMember_zmJOABkmfgK6" style="text-align: right" title="Number of nonvested shares, vested">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFourMember_zHyZDi5IQO5j" style="text-align: right" title="Number of nonvested shares, forfeited">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iE_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFourMember_zf57eE868NGe" style="text-align: right" title="Number of nonvested shares, outstanding balance">3,170,479</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">5</td><td style="padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt; text-align: left">$</td><td id="xdx_98E_ecustom--ShareBasedCompensationArrangementByShareBasedPaymentAwardGrantsVolumeWeightedAverageTriggerPrice_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFiveMember_zOE6vFvcJdZ6" style="padding-bottom: 1pt; text-align: right" title="Volume weighted average price, balance">1.74</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt; text-align: left"> </td><td id="xdx_988_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue_iI_pid_c20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFiveMember_zkSSi8mw1Xvb" style="padding-bottom: 1pt; text-align: right" title="Weighted-average grant date fair value per share, balance">0.62</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_983_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iS_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFiveMember_z8V8RnORmH6e" style="border-bottom: Black 1pt solid; text-align: right" title="Number of nonvested shares, outstanding balance">—</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98A_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFiveMember_z0oPqtqk5Vgb" style="border-bottom: Black 1pt solid; text-align: right" title="Number of nonvested shares, granted">3,170,479</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_982_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFiveMember_zQMYVwye4pAj" style="border-bottom: Black 1pt solid; text-align: right" title="Number of nonvested shares, vested">—</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98F_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFiveMember_z5uqnfl3XwTd" style="border-bottom: Black 1pt solid; text-align: right" title="Number of nonvested shares, forfeited">—</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98C_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iE_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember__us-gaap--VestingAxis__custom--TrancheFiveMember_zZmq3ru4Owrh" style="border-bottom: Black 1pt solid; text-align: right" title="Number of nonvested shares, outstanding balance">3,170,479</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 2.5pt">Total</td><td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt; text-align: right"> </td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt; text-align: right"> </td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td id="xdx_986_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iS_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember_zVmJQb5yIpQj" style="border-bottom: Black 2.5pt double; text-align: right" title="Number of nonvested shares, outstanding balance">—</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td id="xdx_98B_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember_z0I5IijG3h16" style="border-bottom: Black 2.5pt double; text-align: right" title="Number of nonvested shares, granted">15,852,395</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td id="xdx_980_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember_zO7xFhtyIKi2" style="border-bottom: Black 2.5pt double; text-align: right" title="Number of nonvested shares, vested">—</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td id="xdx_989_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember_zr3GuADmTZqb" style="border-bottom: Black 2.5pt double; text-align: right" title="Number of nonvested shares, forfeited">—</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td id="xdx_984_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber_iE_pid_c20250701__20260630__us-gaap--AwardTypeAxis__custom--PerformanceBasedStockAwardMember_z3DF6D0W3ZQf" style="border-bottom: Black 2.5pt double; text-align: right" title="Number of nonvested shares, outstanding balance">15,852,395</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>

0.75

0.66

3170479

1.00

0.65

3170479

1.24

0.64

3170479

1.49

0.63

3170479

1.74

0.62

3170479

15852395

<p id="xdx_895_ecustom--ScheduleOfShareBasedPaymentAwardPerformanceSharesValuationAssumptionsTableTextBlock_z2Yxb0PsZJYg" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: center">SCHEDULE OF KEY ASSUMPTIONS USED IN THE VALUATION OF PERFORMANCE-BASED STOCK AWARDS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 90%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">Assumption</td><td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">September 2025 Grants</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 80%; text-align: justify">Expected volatility</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">140.6</td><td style="width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Risk-free interest rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.5</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Expected term</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.0 years</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Expected dividend yield</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Fair value per share (Tranche 1)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">0.66</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Fair value per share (Tranche 2)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">0.65</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Fair value per share (Tranche 3)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">0.64</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Fair value per share (Tranche 4)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">0.63</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Fair value per share (Tranche 5)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">0.62</td><td style="text-align: left"> </td></tr> </table>

1.406

0.035

P3Y

0.66

0.65

0.64

0.63

0.62

<p id="xdx_89C_eus-gaap--ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock_zUgtFNzDgxge" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify">Stock-based compensation expense recognized in the consolidated statements of operations was as follows: SCHEDULE OF STOCK-BASED COMPENSATION EXPENSE <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 90%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_497_20250701__20260630_zpszhObSwXM4" style="text-align: center; font-weight: bold">Year Ended</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_498_20240701__20250630_zWLKuCBoblB9" style="text-align: center; font-weight: bold">Year Ended</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt; text-align: justify"> </td><td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_404_eus-gaap--AllocatedShareBasedCompensationExpense_hus-gaap--AwardTypeAxis__custom--TimeBasedStockAwardsMember_zGUP5qjcUcD4" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Time-based stock awards</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">1,016,342</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">—</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--AllocatedShareBasedCompensationExpense_hus-gaap--AwardTypeAxis__us-gaap--PerformanceSharesMember_zI6axKdqEj9h" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Market-based stock awards</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td style="border-bottom: Black 1pt solid; text-align: right">2,631,352</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td style="border-bottom: Black 1pt solid; text-align: right">—</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_404_eus-gaap--AllocatedShareBasedCompensationExpense_z6iAM7dBQ30h" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Total stock-based compensation expense</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">3,647,695</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> </table>

1016342

2631352

3647695

7781637

P2Y

NOTE 14. INCOME TAX The Company accounts for income taxes using an asset and liability approach. Under this method, the tax provision includes taxes currently due plus the net change in deferred tax assets and liabilities. Deferred tax assets and liabilities arise from temporary differences between the tax basis of an asset or liability and its reported amount in the consolidated financial statements, as well as from net operating loss and tax credit carryforwards. Deferred tax amounts are determined by using the tax rates expected to be in effect when the taxes will actually be paid or refund received, as provided for under currently enacted tax law. A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, is not expected to be realized. The benefit (provision) for income taxes consisted of the following for the periods indicated: SCHEDULE OF BENEFIT PROVISION FOR INCOME TAXES <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 85%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_493_20250701__20260630_zKGhB3MHiVB9" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_499_20240701__20250630_zCzNfPf37Ehc" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Current Tax:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--CurrentFederalTaxExpenseBenefit_maCITEBziUj_zk3G95zfhn73" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Federal</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> <tr id="xdx_409_eus-gaap--CurrentStateAndLocalTaxExpenseBenefit_maCITEBziUj_zG9d744EvYc3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; width: 60%; text-align: justify; padding-bottom: 1pt">State</td><td style="width: 2%; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; width: 1%; text-align: left"> </td><td style="border-bottom: Black 1pt solid; width: 16%; text-align: right">1,556</td><td style="width: 1%; padding-bottom: 1pt; text-align: left"> </td><td style="width: 2%; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; width: 1%; text-align: left"> </td><td style="border-bottom: Black 1pt solid; width: 16%; text-align: right">1,556</td><td style="width: 1%; padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--CurrentIncomeTaxExpenseBenefit_iT_mtCITEBziUj_maITEBzo4M_z6uiVcp2xHX8" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Total current</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">1,556</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">1,556</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Deferred Tax:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_408_eus-gaap--DeferredFederalIncomeTaxExpenseBenefit_maDITEBzBPU_zJSGMAlnoyS1" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Federal</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(228,073</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(209,219</td><td style="text-align: left">)</td></tr> <tr id="xdx_40B_eus-gaap--DeferredStateAndLocalIncomeTaxExpenseBenefit_maDITEBzBPU_zWYNYOipczN6" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify; padding-bottom: 1pt">State</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(25,588</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(51,718</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_402_eus-gaap--DeferredIncomeTaxExpenseBenefit_iT_mtDITEBzBPU_maITEBzo4M_z8GyLQFg0eU3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Total deferred</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(253,661</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(260,937</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--IncomeTaxExpenseBenefit_iT_mtITEBzo4M_zdXzv94JOdq4" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 2.5pt">Total benefit on income taxes</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(252,105</td><td style="padding-bottom: 2.5pt; text-align: left">)</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(259,381</td><td style="padding-bottom: 2.5pt; text-align: left">)</td></tr> </table> The benefit from or provision for income taxes differs from the amount computed by applying the federal statutory income tax rate to the Company’s loss or income before income taxes as follows for the periods indicated: SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Rate</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Tax at <span id="xdx_902_eus-gaap--TaxJurisdictionOfDomicileExtensibleEnumeration_dxL_c20250701__20260630_zowkIaeNaNuk" title="::XDX::http%3A%2F%2Ffasb.org%2Fus-gaap%2F2026%23IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate">Statutory rate (<span id="xdx_908_eus-gaap--EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate_pid_dp_uPure_c20250701__20260630_zzdhMqJbHXM" title="Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent">21%)</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">359,262</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">21.00</td><td style="width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Permanent Differences:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of warrant liability</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(357,945</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_903_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfWarrantLiabilityPercent_pid_dp_uPure_madfhfgfg_c20250701__20260630_znQQDawh3Kjk" title="Change in fair value of warrant liability, percent">(20.92</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Meals</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,994</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.12</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Entertainment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">846</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.05</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Chane in fair value of convertible note</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(21,669</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_900_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfConvertibleNotePercent_iN_pid_dpi_uPure_madfhfgfg_c20250701__20260630_zDi9ASrFWzT1" title="Chane in fair value of convertible note, percent">(1.27</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of Earnout Liability</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_902_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfEarnoutLiabilityAmount_iN_di_mavsghdh_c20250701__20260630_zUZo1UQ026D4" title="Change in fair value of earnout liability, amount">(2,332,260</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_909_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfEarnoutLiabilityPercent_iN_pid_dpi_uPure_madfhfgfg_c20250701__20260630_z85MiHYWShd2" title="Change in fair value of earnout liability, percent">(136.33</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of Subscription Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_903_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfSubscriptionAgreementAmount_iN_di_mavsghdh_c20250701__20260630_zKsqGXPlpZXh" title="Change in fair value of subscription agreement, amount">(377,904</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90C_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfSubscriptionAgreementPercent_iN_pid_dpi_uPure_madfhfgfg_c20250701__20260630_zUJ0EfvlhbUi" title="Change in fair value of subscription agreement, percent">(22.09</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of Convertible note SPA</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_900_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfConvertibleNoteSPA_iN_di_mavsghdh_c20250701__20260630_zVGDjHNdutUl" title="Change in fair value of Convertible note SPA, amount">(80,252</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_905_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfConvertibleNoteSPAPercent_iN_pid_dpi_uPure_madfhfgfg_c20250701__20260630_ze2i8Oh2Zy88" title="Change in fair value of convertible note SPA, percent">(4.69</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of Debenture</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(20,936</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_904_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfDebenturePercent_iN_pid_dpi_uPure_madfhfgfg_c20250701__20260630_zJxJ4uCfuNZ8" title="Change in fair value of debenture, percent">(1.22</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of Secured convertible note</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_901_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfSecuredConvertibleNote_mavsghdh_c20250701__20260630_zttF2f5K7X4e" title="Change in fair value of Secured convertible note, amount">64,289</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_907_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfSecuredConvertibleNotePercent_pid_dp_uPure_madfhfgfg_c20250701__20260630_zEugxggsHIVg" title="Change in fair value of Secured convertible note, percent">3.76</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of Tau Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_905_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfAtTheMarketAgreementAmount_iN_di_mavsghdh_c20250701__20260630_zcaK1kj2ziBg" title="Change in fair value of Tau agreement, amount">(70,255</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90E_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfAttheMarketAgreementPercent_iN_pid_dpi_uPure_madfhfgfg_c20250701__20260630_zxeUMKYlJUOl" title="Change in fair value of Tau agreement, percent">(4.11</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of WDCO sellers convertible note</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_907_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfWdcoSellersConvertibleNoteAmount_iN_di_mavsghdh_c20250701__20260630_z5SpWUJit9sl" title="Change in fair value of WDCO sellers convertible note, amount">(13,376</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_909_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfWdcoSellersConvertibleNotePercent_iN_pid_dpi_uPure_madfhfgfg_c20250701__20260630_zQ16MHBzsCS2" title="Change in fair value of WDCO sellers convertible note, percent">(0.78</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Stock compensation</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">766,016</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">43.78</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Change in statutory rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(29,057</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1.70</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Return To Provision</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,295,017</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">75.70</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">State Tax – Net of Federal Benefit</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(388,014</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(22.68</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">State Minimum Tax – Net of Federal Benefit</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,229</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_909_ecustom--EffectiveIncomeTaxRateReconciliationStateAndLocalMinimumIncomeTaxesPercent_pid_dp_uPure_madfhfgfg_c20250701__20260630_zfLWqgjiB6o8" title="State minimum tax net of federal benefitt, percent">0.07</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Chang in Valuation Allowance – State</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_906_ecustom--EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowanceStateAmount_mavsghdh_c20250701__20260630_zr09cmOF6IO7" title="Chang in valuation allowance state, amount">247,639</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90B_ecustom--EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowanceStatePercent_pid_dp_uPure_madfhfgfg_c20250701__20260630_zUG832YQVlVi" title="Chang in valuation allowance state, percent">14.48</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Chang in Valuation Allowance - Federal</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90C_ecustom--EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowanceFederalAmount_mavsghdh_c20250701__20260630_zUE7jCIfgPP3" title="Chang in valuation allowance federal, amount">753,357</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_902_ecustom--EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowanceFederalPercent_pid_dp_uPure_madfhfgfg_c20250701__20260630_z65fwGzXg0Ii" title="Chang in valuation allowance federal, percent">44.04</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify; padding-bottom: 1pt">–Goodwill intangible DTA recognized as part of acquisition</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"><span id="xdx_90E_ecustom--EffectiveIncomeTaxRateReconciliationAcquisitionGoodwillAndIntangibleAssetsAmount_iN_di_mavsghdh_c20250701__20260630_zhEjGYemtrzd" title="Goodwill intangible DTA recognized as part of acquisition, amount">(50,086</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"><span id="xdx_901_ecustom--EffectiveIncomeTaxRateReconciliationAcquisitionGoodwillAndIntangibleAssetsPercent_iN_pid_dpi_uPure_madfhfgfg_c20250701__20260630_zOt6d8LsKJ33" title="Goodwill intangible DTA recognized as part of acquisitionl, percent">(2.93</td><td style="padding-bottom: 1pt; text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Income tax benefit</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td style="border-bottom: Black 1pt solid; text-align: right">(252,105</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(14.74</td><td style="padding-bottom: 1pt; text-align: left">)%</td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Rate</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Tax at <span id="xdx_903_eus-gaap--TaxJurisdictionOfDomicileExtensibleEnumeration_dxL_c20240701__20250630_zMhnC5GwMWek" title="Income tax statutory enumeration::XDX::http%3A%2F%2Ffasb.org%2Fus-gaap%2F2026%23IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate">Statutory rate (<span id="xdx_901_eus-gaap--EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate_pid_dp_uPure_c20240701__20250630_zDFY4JWT2JW1" title="Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent">21%)</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">1,153,091</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">21.00</td><td style="width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Permanent Differences:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of warrant liability</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(38,765</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_908_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfWarrantLiabilityPercent_iN_pid_dpi_uPure_c20240701__20250630_z1NBE0ZGStH9" title="Change in fair value of warrant liability, percent">(0.71</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Meals</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,836</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.05</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Entertainment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">34</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.00</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Chane in fair value of convertible note</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(837,981</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_902_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfConvertibleNotePercent_iN_pid_dpi_uPure_c20240701__20250630_z7GbJJYxTwG" title="Chane in fair value of convertible note, percent">(15.26</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of Long-Term and Short-Term Investor Notes</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_906_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfLongTermAndShortTermInvestorNotesAmount_iN_di_c20240701__20250630_zXGv4jEPmPbf" title="Change in fair value of long-term and short term investor notes, amount">(2,597,515</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90D_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfLongTermAndShortTermInvestorNotesPercent_iN_pid_dpi_uPure_c20240701__20250630_zGOsUMXZipPa" title="Change in fair value of long-term and short term investor notes, percent">(47.31</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of Earnout Liability</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(195,090</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_906_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfEarnoutLiabilityPercent_iN_pid_dpi_uPure_c20240701__20250630_zaGx6lPxX0A5" title="Change in fair value of earnout liability, percent">(3.55</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of Subscription Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">13,503</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_907_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfSubscriptionAgreementPercent_pid_dp_uPure_c20240701__20250630_zAxb9W2BHzO3" title="Change in fair value of Subscription Agreement, percentage">0.25</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of Stock Payable</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(48,887</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_904_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfStockPayablePercent_iN_pid_dpi_uPure_c20240701__20250630_ztUmICqRibwj" title="Change in fair value of stock payable, percent">(0.89</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of Tau Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">85,597</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90E_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfAttheMarketAgreementPercent_pid_dp_uPure_c20240701__20250630_zVoztfmVHzcj" title="Change in fair value of Tau agreement, percent">1.56</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of Tau commitment fee</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(10,536</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_900_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfAtTheCommitmentFeePercent_iN_pid_dpi_uPure_c20240701__20250630_z0iDIA1WSvOc" title="Change in fair value of Tau commitment fee, percent">(0.19</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of WDCO sellers convertible note</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_900_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfWdcoSellersConvertibleNoteAmount_iN_di_c20240701__20250630_z19c0kKdB4L9" title="Change in fair value of WDCO sellers convertible note, amount">(10,363</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_909_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfWdcoSellersConvertibleNotePercent_iN_dpi_uPure_c20240701__20250630_zQXeuuWg0Aef" title="Change in fair value of WDCO sellers convertible note, percent">(0.19</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of WDCO Share payable</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">176,353</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90F_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfWdcoSharePayablePercent_pid_dp_uPure_c20240701__20250630_zVEc0sB92gYk" title="Change in fair value of WDCO share payable, percent">3.21</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Change in statutory rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">13,123</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.24</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Return To Provision</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,477,734</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(26.91</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">State Tax – Net of Federal Benefit</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(400,312</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(7.29</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">State Minimum Tax – Net of Federal Benefit</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,229</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_900_ecustom--EffectiveIncomeTaxRateReconciliationStateAndLocalMinimumIncomeTaxesPercent_pid_dp_uPure_c20240701__20250630_zxoBdFU3rXgj" title="State minimum tax net of federal benefitt, percent">0.02</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Chang in Valuation Allowance – State</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">441,782</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90B_ecustom--EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowanceStatePercent_pid_dp_uPure_c20240701__20250630_z2MHjTQgfWt1" title="Chang in valuation allowance state, percent">8.05</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Chang in Valuation Allowance - Federal</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,752,730</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_904_ecustom--EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowanceFederalPercent_pid_dp_uPure_c20240701__20250630_z9WPcDVo39kf" title="Chang in valuation allowance federal, percent">31.92</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Net adjustments - Federal</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">181,158</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.30</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1pt; padding-left: 10pt; text-align: justify">–Goodwill intangible DTA recognized as part of acquisition</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"><span id="xdx_90B_ecustom--EffectiveIncomeTaxRateReconciliationAcquisitionGoodwillAndIntangibleAssetsAmount_c20240701__20250630_zReglGIzWw9f" title="Goodwill intangible DTA recognized as part of acquisition, amount">1,536,366</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: right"> </td><td style="border-bottom: Black 1pt solid; text-align: right"><span id="xdx_904_ecustom--EffectiveIncomeTaxRateReconciliationAcquisitionGoodwillAndIntangibleAssetsPercent_pid_dp_uPure_c20240701__20250630_zmGwKvmYfS18" title="Goodwill intangible DTA recognized as part of acquisitionl, percent">27.98</td><td style="padding-bottom: 1pt; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 2.5pt; text-align: justify">Income tax benefit</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(259,381</td><td style="padding-bottom: 2.5pt; text-align: left">)</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td style="border-bottom: Black 2.5pt double; text-align: right">(4.72</td><td style="padding-bottom: 2.5pt; text-align: left">)%</td></tr> </table> The change in the Company’s effective tax rate in the current year, as compared to the prior year, was primarily due to the addition of the state tax provision. Deferred income taxes reflect the net tax effects of the temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax assets and liabilities were as follows for the periods indicated: SCHEDULE OF DEFERRED TAX LIABILITIES <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 85%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_497_20260630_zSxdNPKNbyZd" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_490_20250630_zqYEMStjXKO1" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_40D_eus-gaap--DeferredTaxAssetsNetAbstract_iB_z2jViwiVpTr7" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Deferred Tax Assets:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_405_ecustom--DeferredTaxAssetsFixedAssets_iI_maDTAGzlHn_zgD0jB8K6w8c" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; width: 60%; text-align: justify">Fixed Assets</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">3,969</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">3,881</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_408_eus-gaap--DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost_iI_maDTAGzlHn_zhtSXsW55kel" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Business Combination Expenses</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">541,171</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">533,602</td><td style="text-align: left"> </td></tr> <tr id="xdx_40D_eus-gaap--DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits_iI_maDTAGzlHn_zixoZWlyO6Y7" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">IRC Sec. 195 Start-Up Costs</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">842,674</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">896,917</td><td style="text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances_iI_maDTAGzlHn_zHqAtClY2tje" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Allowance for Bad Debt</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">104,191</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">102,733</td><td style="text-align: left"> </td></tr> <tr id="xdx_401_eus-gaap--DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsContingencies_iI_maDTAGzlHn_zKJqV8OMSba5" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Accrued Contingent Liability</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">25,974</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">25,611</td><td style="text-align: left"> </td></tr> <tr id="xdx_406_ecustom--DeferredTaxAssetLeaseLiability_iI_maDTAGzlHn_zVcalrlTiQvk" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Lease Liability (ASC 842)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">176,888</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">46,799</td><td style="text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses_iI_maDTAGzlHn_z1qHbO3klSh7" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">IRC Sec. 1231 Losses</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,776</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,775</td><td style="text-align: left"> </td></tr> <tr id="xdx_404_ecustom--DeferredTaxAssetsNetOperatingLoss_iI_maDTAGzlHn_zsJhebnYPhf9" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify; padding-bottom: 1pt">Net Operating Loss</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">4,660,532</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">3,612,862</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_40D_eus-gaap--DeferredTaxAssetsGross_iI_mtDTAGzlHn_msDTAVAz1z7_zctzNLniVtB4" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Total Deferred Tax Asset</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">6,357,175</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">5,224,180</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--DeferredTaxLiabilitiesNetAbstract_iB_zHPigtmDEIp9" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Deferred Tax Liabilities:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_408_eus-gaap--DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets_iI_maDITLzAaM_ztbWVttyzFTb" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Intangible Assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,042,476</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,312,054</td><td style="text-align: left"> </td></tr> <tr id="xdx_404_ecustom--DeferredTaxLiabilitiesRightOfUseLeaseAsset_iI_maDITLzAaM_zeXMZxJaSoHb" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">ROU Lease Asset (ASC 842)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">173,594</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">45,912</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_ecustom--DeferredTaxLiabilitiesStateTaxCurrent_iI_maDITLzAaM_zEAA9lCeZRVc" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">State Tax - Current</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">21,586</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">526</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_ecustom--DeferredTaxLiabilitiesStateTaxDeferred_iI_maDITLzAaM_zBejJ2WGgG26" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify; padding-bottom: 1pt">State Tax - Deferred</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">138,992</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">89,732</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_409_eus-gaap--DeferredIncomeTaxLiabilities_iI_mtDITLzAaM_maDTAVAz1z7_zpVGLsLgjZS5" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0pt; text-align: justify; padding-bottom: 1pt">Total Deferred Tax Liability</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">3,376,648</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">3,448,224</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_402_ecustom--NetDeferredTaxAssetsLiabilityBeforeValuationAllowance_iNI_di_mtDTAVAz1z7_msDTALNzTbb_zrMdgLZL3r34" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Net Deferred Tax Asset before Valuation allowance</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">2,980,527</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">1,775,956</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_40D_eus-gaap--DeferredTaxAssetsValuationAllowance_iNI_di_msDTALNzTbb_z1cgZFozuNod" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Valuation Allowance</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(6,044,377</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(5,142,093</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_40C_eus-gaap--DeferredTaxAssetsLiabilitiesNet_iNI_di_mtDTALNzTbb_zDa3JdRLvKE4" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 2.5pt">Net Deferred Tax Asset/(Liability)</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(3,063,850</td><td style="padding-bottom: 2.5pt; text-align: left">)</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(3,366,137</td><td style="padding-bottom: 2.5pt; text-align: left">)</td></tr> </table> Management assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit use of the existing deferred tax assets (“DTA”). Under ASC 740, the guidance requires an analysis of deferred tax assets to determine the realizability of deferred tax assets. Deferred tax assets require a valuation allowance if its more-likely-than-not, greater than 50% likelihood that some portion, or all, of the deferred tax assets will not be realized in the near future. The analysis is based on the weight of all available evidence, both positive and negative evidence. Management has considered all available positive and negative evidence in performing an assessment as to the need for a deferred tax asset valuation allowance. The negative evidence considered included: <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="font: 10pt Times New Roman, Times, Serif"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; width: 0.25in; text-align: justify">●</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">Tax net operating loss carryforwards generated in the current year.</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; text-align: justify">●</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">The Company has deemed to begin business operations in the current year and is no longer considered a startup company pursuant to IRC Sec. 195. As a result, the Company is eligible to start amortizing previously capitalized startup costs for income tax purposes, which will generate current and future tax deductions.</td></tr> </table> The positive evidence considered included: <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="font: 10pt Times New Roman, Times, Serif"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; width: 0.25in; text-align: justify">●</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">The Company has had taxable income in the most recent previous tax years.</td></tr> </table> On the basis of this evaluation, as of June 30, 2026 and 2025, a valuation allowance of $6.04 million and 5.14 million, respectively, has been recorded because management has concluded that it is more likely than not that such DTA will ultimately not be realized in the near future. The amount of the DTA considered realizable, however, could be adjusted in future years if estimates of future taxable income during the carryforward period are reduced or increased, or if objective negative evidence in the form of cumulative losses is no longer present and additional weight is given to subjective evidence such as projections for growth. The Company’s policy is to record interest and penalties related to unrecognized tax benefits in general and administrative expenses. The Company has not recorded any unrecognized tax benefits, or related interest and penalties, as of the period ended June 30, 2026 and 2025. There are no significant fines/penalties for the period ended June 30, 2026 and 2025 and there are no new audits or any open audits as of June, 30 2026 and 2025. For financial statement disclosure of tax positions taken or expected to be taken on a tax return, the impact of an uncertain income tax position on the income tax return is recognized at the largest amount that is more-likely than-not to be sustained upon audit by the relevant taxing authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained. There was no recognition of uncertain tax positions required for the period ended June 30, 2026 and 2025. Based upon review of the federal and state return for the open years and review of the draft financial statements for the period ended June 30, 2025, there are no material uncertain tax positions that require financial statement disclosure. The Company has federal income tax net operating loss (“NOL”) carryforwards of $17.79 million and $13.95 million as of June 30, 2026 and 2025, respectively. The net operating losses can be carried forward indefinitely. The Company also has various state NOL carryforwards of $18.57 million and $14.82 million as of June 30, 2026 and 2025, respectively which are expected to expire beginning in 2044. The Company’s NOLs may be limited under Section 382 of the Internal Revenue Code (“IRC”). NOLs are limited when there is a significant ownership change as defined by the IRC Section 382. The Company has not yet determined whether an ownership change has occurred that could limit the availability of its net operating loss carryforwards into 2027. The Company is subject to taxation in the U.S. and state jurisdictions. Tax returns for fiscal years ended June 30, 2023 and subsequent years remain open to examination by the relevant tax authorities.

The benefit (provision) for income taxes consisted of the following for the periods indicated: SCHEDULE OF BENEFIT PROVISION FOR INCOME TAXES <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 85%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_493_20250701__20260630_zKGhB3MHiVB9" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_499_20240701__20250630_zCzNfPf37Ehc" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Current Tax:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--CurrentFederalTaxExpenseBenefit_maCITEBziUj_zk3G95zfhn73" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Federal</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> <tr id="xdx_409_eus-gaap--CurrentStateAndLocalTaxExpenseBenefit_maCITEBziUj_zG9d744EvYc3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; width: 60%; text-align: justify; padding-bottom: 1pt">State</td><td style="width: 2%; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; width: 1%; text-align: left"> </td><td style="border-bottom: Black 1pt solid; width: 16%; text-align: right">1,556</td><td style="width: 1%; padding-bottom: 1pt; text-align: left"> </td><td style="width: 2%; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; width: 1%; text-align: left"> </td><td style="border-bottom: Black 1pt solid; width: 16%; text-align: right">1,556</td><td style="width: 1%; padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--CurrentIncomeTaxExpenseBenefit_iT_mtCITEBziUj_maITEBzo4M_z6uiVcp2xHX8" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Total current</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">1,556</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">1,556</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Deferred Tax:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_408_eus-gaap--DeferredFederalIncomeTaxExpenseBenefit_maDITEBzBPU_zJSGMAlnoyS1" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Federal</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(228,073</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(209,219</td><td style="text-align: left">)</td></tr> <tr id="xdx_40B_eus-gaap--DeferredStateAndLocalIncomeTaxExpenseBenefit_maDITEBzBPU_zWYNYOipczN6" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify; padding-bottom: 1pt">State</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(25,588</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(51,718</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_402_eus-gaap--DeferredIncomeTaxExpenseBenefit_iT_mtDITEBzBPU_maITEBzo4M_z8GyLQFg0eU3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Total deferred</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(253,661</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(260,937</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--IncomeTaxExpenseBenefit_iT_mtITEBzo4M_zdXzv94JOdq4" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 2.5pt">Total benefit on income taxes</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(252,105</td><td style="padding-bottom: 2.5pt; text-align: left">)</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(259,381</td><td style="padding-bottom: 2.5pt; text-align: left">)</td></tr> </table>

1556

-228073

-209219

-25588

-51718

-253661

-260937

-252105

-259381

The benefit from or provision for income taxes differs from the amount computed by applying the federal statutory income tax rate to the Company’s loss or income before income taxes as follows for the periods indicated: SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Rate</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Tax at <span id="xdx_902_eus-gaap--TaxJurisdictionOfDomicileExtensibleEnumeration_dxL_c20250701__20260630_zowkIaeNaNuk" title="::XDX::http%3A%2F%2Ffasb.org%2Fus-gaap%2F2026%23IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate">Statutory rate (<span id="xdx_908_eus-gaap--EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate_pid_dp_uPure_c20250701__20260630_zzdhMqJbHXM" title="Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent">21%)</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">359,262</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">21.00</td><td style="width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Permanent Differences:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of warrant liability</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(357,945</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_903_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfWarrantLiabilityPercent_pid_dp_uPure_madfhfgfg_c20250701__20260630_znQQDawh3Kjk" title="Change in fair value of warrant liability, percent">(20.92</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Meals</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,994</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.12</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Entertainment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">846</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.05</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Chane in fair value of convertible note</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(21,669</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_900_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfConvertibleNotePercent_iN_pid_dpi_uPure_madfhfgfg_c20250701__20260630_zDi9ASrFWzT1" title="Chane in fair value of convertible note, percent">(1.27</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of Earnout Liability</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_902_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfEarnoutLiabilityAmount_iN_di_mavsghdh_c20250701__20260630_zUZo1UQ026D4" title="Change in fair value of earnout liability, amount">(2,332,260</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_909_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfEarnoutLiabilityPercent_iN_pid_dpi_uPure_madfhfgfg_c20250701__20260630_z85MiHYWShd2" title="Change in fair value of earnout liability, percent">(136.33</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of Subscription Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_903_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfSubscriptionAgreementAmount_iN_di_mavsghdh_c20250701__20260630_zKsqGXPlpZXh" title="Change in fair value of subscription agreement, amount">(377,904</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90C_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfSubscriptionAgreementPercent_iN_pid_dpi_uPure_madfhfgfg_c20250701__20260630_zUJ0EfvlhbUi" title="Change in fair value of subscription agreement, percent">(22.09</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of Convertible note SPA</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_900_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfConvertibleNoteSPA_iN_di_mavsghdh_c20250701__20260630_zVGDjHNdutUl" title="Change in fair value of Convertible note SPA, amount">(80,252</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_905_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfConvertibleNoteSPAPercent_iN_pid_dpi_uPure_madfhfgfg_c20250701__20260630_ze2i8Oh2Zy88" title="Change in fair value of convertible note SPA, percent">(4.69</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of Debenture</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(20,936</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_904_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfDebenturePercent_iN_pid_dpi_uPure_madfhfgfg_c20250701__20260630_zJxJ4uCfuNZ8" title="Change in fair value of debenture, percent">(1.22</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of Secured convertible note</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_901_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfSecuredConvertibleNote_mavsghdh_c20250701__20260630_zttF2f5K7X4e" title="Change in fair value of Secured convertible note, amount">64,289</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_907_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfSecuredConvertibleNotePercent_pid_dp_uPure_madfhfgfg_c20250701__20260630_zEugxggsHIVg" title="Change in fair value of Secured convertible note, percent">3.76</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of Tau Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_905_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfAtTheMarketAgreementAmount_iN_di_mavsghdh_c20250701__20260630_zcaK1kj2ziBg" title="Change in fair value of Tau agreement, amount">(70,255</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90E_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfAttheMarketAgreementPercent_iN_pid_dpi_uPure_madfhfgfg_c20250701__20260630_zxeUMKYlJUOl" title="Change in fair value of Tau agreement, percent">(4.11</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of WDCO sellers convertible note</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_907_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfWdcoSellersConvertibleNoteAmount_iN_di_mavsghdh_c20250701__20260630_z5SpWUJit9sl" title="Change in fair value of WDCO sellers convertible note, amount">(13,376</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_909_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfWdcoSellersConvertibleNotePercent_iN_pid_dpi_uPure_madfhfgfg_c20250701__20260630_zQ16MHBzsCS2" title="Change in fair value of WDCO sellers convertible note, percent">(0.78</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Stock compensation</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">766,016</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">43.78</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Change in statutory rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(29,057</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1.70</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Return To Provision</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,295,017</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">75.70</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">State Tax – Net of Federal Benefit</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(388,014</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(22.68</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">State Minimum Tax – Net of Federal Benefit</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,229</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_909_ecustom--EffectiveIncomeTaxRateReconciliationStateAndLocalMinimumIncomeTaxesPercent_pid_dp_uPure_madfhfgfg_c20250701__20260630_zfLWqgjiB6o8" title="State minimum tax net of federal benefitt, percent">0.07</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Chang in Valuation Allowance – State</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_906_ecustom--EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowanceStateAmount_mavsghdh_c20250701__20260630_zr09cmOF6IO7" title="Chang in valuation allowance state, amount">247,639</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90B_ecustom--EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowanceStatePercent_pid_dp_uPure_madfhfgfg_c20250701__20260630_zUG832YQVlVi" title="Chang in valuation allowance state, percent">14.48</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Chang in Valuation Allowance - Federal</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90C_ecustom--EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowanceFederalAmount_mavsghdh_c20250701__20260630_zUE7jCIfgPP3" title="Chang in valuation allowance federal, amount">753,357</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_902_ecustom--EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowanceFederalPercent_pid_dp_uPure_madfhfgfg_c20250701__20260630_z65fwGzXg0Ii" title="Chang in valuation allowance federal, percent">44.04</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify; padding-bottom: 1pt">–Goodwill intangible DTA recognized as part of acquisition</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"><span id="xdx_90E_ecustom--EffectiveIncomeTaxRateReconciliationAcquisitionGoodwillAndIntangibleAssetsAmount_iN_di_mavsghdh_c20250701__20260630_zhEjGYemtrzd" title="Goodwill intangible DTA recognized as part of acquisition, amount">(50,086</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"><span id="xdx_901_ecustom--EffectiveIncomeTaxRateReconciliationAcquisitionGoodwillAndIntangibleAssetsPercent_iN_pid_dpi_uPure_madfhfgfg_c20250701__20260630_zOt6d8LsKJ33" title="Goodwill intangible DTA recognized as part of acquisitionl, percent">(2.93</td><td style="padding-bottom: 1pt; text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Income tax benefit</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td style="border-bottom: Black 1pt solid; text-align: right">(252,105</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(14.74</td><td style="padding-bottom: 1pt; text-align: left">)%</td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Rate</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Tax at <span id="xdx_903_eus-gaap--TaxJurisdictionOfDomicileExtensibleEnumeration_dxL_c20240701__20250630_zMhnC5GwMWek" title="Income tax statutory enumeration::XDX::http%3A%2F%2Ffasb.org%2Fus-gaap%2F2026%23IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate">Statutory rate (<span id="xdx_901_eus-gaap--EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate_pid_dp_uPure_c20240701__20250630_zDFY4JWT2JW1" title="Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent">21%)</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">1,153,091</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">21.00</td><td style="width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Permanent Differences:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of warrant liability</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(38,765</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_908_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfWarrantLiabilityPercent_iN_pid_dpi_uPure_c20240701__20250630_z1NBE0ZGStH9" title="Change in fair value of warrant liability, percent">(0.71</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Meals</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,836</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.05</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Entertainment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">34</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.00</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Chane in fair value of convertible note</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(837,981</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_902_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfConvertibleNotePercent_iN_pid_dpi_uPure_c20240701__20250630_z7GbJJYxTwG" title="Chane in fair value of convertible note, percent">(15.26</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of Long-Term and Short-Term Investor Notes</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_906_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfLongTermAndShortTermInvestorNotesAmount_iN_di_c20240701__20250630_zXGv4jEPmPbf" title="Change in fair value of long-term and short term investor notes, amount">(2,597,515</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90D_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfLongTermAndShortTermInvestorNotesPercent_iN_pid_dpi_uPure_c20240701__20250630_zGOsUMXZipPa" title="Change in fair value of long-term and short term investor notes, percent">(47.31</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of Earnout Liability</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(195,090</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_906_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfEarnoutLiabilityPercent_iN_pid_dpi_uPure_c20240701__20250630_zaGx6lPxX0A5" title="Change in fair value of earnout liability, percent">(3.55</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of Subscription Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">13,503</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_907_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfSubscriptionAgreementPercent_pid_dp_uPure_c20240701__20250630_zAxb9W2BHzO3" title="Change in fair value of Subscription Agreement, percentage">0.25</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of Stock Payable</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(48,887</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_904_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfStockPayablePercent_iN_pid_dpi_uPure_c20240701__20250630_ztUmICqRibwj" title="Change in fair value of stock payable, percent">(0.89</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of Tau Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">85,597</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90E_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfAttheMarketAgreementPercent_pid_dp_uPure_c20240701__20250630_zVoztfmVHzcj" title="Change in fair value of Tau agreement, percent">1.56</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of Tau commitment fee</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(10,536</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_900_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfAtTheCommitmentFeePercent_iN_pid_dpi_uPure_c20240701__20250630_z0iDIA1WSvOc" title="Change in fair value of Tau commitment fee, percent">(0.19</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of WDCO sellers convertible note</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_900_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfWdcoSellersConvertibleNoteAmount_iN_di_c20240701__20250630_z19c0kKdB4L9" title="Change in fair value of WDCO sellers convertible note, amount">(10,363</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_909_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfWdcoSellersConvertibleNotePercent_iN_dpi_uPure_c20240701__20250630_zQXeuuWg0Aef" title="Change in fair value of WDCO sellers convertible note, percent">(0.19</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Change in fair value of WDCO Share payable</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">176,353</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90F_ecustom--EffectiveIncomeTaxRateReconciliationChangeInFairValueOfWdcoSharePayablePercent_pid_dp_uPure_c20240701__20250630_zVEc0sB92gYk" title="Change in fair value of WDCO share payable, percent">3.21</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Change in statutory rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">13,123</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.24</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Return To Provision</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,477,734</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(26.91</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">State Tax – Net of Federal Benefit</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(400,312</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(7.29</td><td style="text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">State Minimum Tax – Net of Federal Benefit</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,229</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_900_ecustom--EffectiveIncomeTaxRateReconciliationStateAndLocalMinimumIncomeTaxesPercent_pid_dp_uPure_c20240701__20250630_zxoBdFU3rXgj" title="State minimum tax net of federal benefitt, percent">0.02</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Chang in Valuation Allowance – State</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">441,782</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90B_ecustom--EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowanceStatePercent_pid_dp_uPure_c20240701__20250630_z2MHjTQgfWt1" title="Chang in valuation allowance state, percent">8.05</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Chang in Valuation Allowance - Federal</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,752,730</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_904_ecustom--EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowanceFederalPercent_pid_dp_uPure_c20240701__20250630_z9WPcDVo39kf" title="Chang in valuation allowance federal, percent">31.92</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Net adjustments - Federal</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">181,158</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.30</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1pt; padding-left: 10pt; text-align: justify">–Goodwill intangible DTA recognized as part of acquisition</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"><span id="xdx_90B_ecustom--EffectiveIncomeTaxRateReconciliationAcquisitionGoodwillAndIntangibleAssetsAmount_c20240701__20250630_zReglGIzWw9f" title="Goodwill intangible DTA recognized as part of acquisition, amount">1,536,366</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: right"> </td><td style="border-bottom: Black 1pt solid; text-align: right"><span id="xdx_904_ecustom--EffectiveIncomeTaxRateReconciliationAcquisitionGoodwillAndIntangibleAssetsPercent_pid_dp_uPure_c20240701__20250630_zmGwKvmYfS18" title="Goodwill intangible DTA recognized as part of acquisitionl, percent">27.98</td><td style="padding-bottom: 1pt; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 2.5pt; text-align: justify">Income tax benefit</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(259,381</td><td style="padding-bottom: 2.5pt; text-align: left">)</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td style="border-bottom: Black 2.5pt double; text-align: right">(4.72</td><td style="padding-bottom: 2.5pt; text-align: left">)%</td></tr> </table>

0.21

359262

0.2100

-357945 -0.2092 1994 0.0012 846 0.0005 21669 0.0127 2332260 1.3633 377904 0.2209 80252 0.0469 20936 0.0122 64289 0.0376 70255 0.0411 13376 0.0078 766016 0.4378

29057

0.0170

1295017

0.7570

388014

0.2268

1229 0.0007 247639 0.1448 753357 0.4404 50086 0.0293

-252105

-0.1474

0.21

1153091

0.2100

38765 0.0071 2836 0.0005 34 0.0000 837981 0.1526 2597515 0.4731 195090 0.0355 13503 0.0025 48887 0.0089 85597 0.0156 10536 0.0019 10363 0.0019 176353 0.0321

13123

0.0024

1477734

0.2691

400312

0.0729

1229 0.0002 441782 0.0805 1752730 0.3192 181158 0.0330 1536366 0.2798

-259381

-0.0472

SCHEDULE OF DEFERRED TAX LIABILITIES <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 85%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_497_20260630_zSxdNPKNbyZd" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_490_20250630_zqYEMStjXKO1" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_40D_eus-gaap--DeferredTaxAssetsNetAbstract_iB_z2jViwiVpTr7" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Deferred Tax Assets:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_405_ecustom--DeferredTaxAssetsFixedAssets_iI_maDTAGzlHn_zgD0jB8K6w8c" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; width: 60%; text-align: justify">Fixed Assets</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">3,969</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">3,881</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_408_eus-gaap--DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost_iI_maDTAGzlHn_zhtSXsW55kel" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Business Combination Expenses</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">541,171</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">533,602</td><td style="text-align: left"> </td></tr> <tr id="xdx_40D_eus-gaap--DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits_iI_maDTAGzlHn_zixoZWlyO6Y7" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">IRC Sec. 195 Start-Up Costs</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">842,674</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">896,917</td><td style="text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances_iI_maDTAGzlHn_zHqAtClY2tje" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Allowance for Bad Debt</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">104,191</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">102,733</td><td style="text-align: left"> </td></tr> <tr id="xdx_401_eus-gaap--DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsContingencies_iI_maDTAGzlHn_zKJqV8OMSba5" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Accrued Contingent Liability</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">25,974</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">25,611</td><td style="text-align: left"> </td></tr> <tr id="xdx_406_ecustom--DeferredTaxAssetLeaseLiability_iI_maDTAGzlHn_zVcalrlTiQvk" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Lease Liability (ASC 842)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">176,888</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">46,799</td><td style="text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses_iI_maDTAGzlHn_z1qHbO3klSh7" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">IRC Sec. 1231 Losses</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,776</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,775</td><td style="text-align: left"> </td></tr> <tr id="xdx_404_ecustom--DeferredTaxAssetsNetOperatingLoss_iI_maDTAGzlHn_zsJhebnYPhf9" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify; padding-bottom: 1pt">Net Operating Loss</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">4,660,532</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">3,612,862</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_40D_eus-gaap--DeferredTaxAssetsGross_iI_mtDTAGzlHn_msDTAVAz1z7_zctzNLniVtB4" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Total Deferred Tax Asset</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">6,357,175</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">5,224,180</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--DeferredTaxLiabilitiesNetAbstract_iB_zHPigtmDEIp9" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Deferred Tax Liabilities:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_408_eus-gaap--DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets_iI_maDITLzAaM_ztbWVttyzFTb" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">Intangible Assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,042,476</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,312,054</td><td style="text-align: left"> </td></tr> <tr id="xdx_404_ecustom--DeferredTaxLiabilitiesRightOfUseLeaseAsset_iI_maDITLzAaM_zeXMZxJaSoHb" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">ROU Lease Asset (ASC 842)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">173,594</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">45,912</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_ecustom--DeferredTaxLiabilitiesStateTaxCurrent_iI_maDITLzAaM_zEAA9lCeZRVc" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify">State Tax - Current</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">21,586</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">526</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_ecustom--DeferredTaxLiabilitiesStateTaxDeferred_iI_maDITLzAaM_zBejJ2WGgG26" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify; padding-bottom: 1pt">State Tax - Deferred</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">138,992</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">89,732</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_409_eus-gaap--DeferredIncomeTaxLiabilities_iI_mtDITLzAaM_maDTAVAz1z7_zpVGLsLgjZS5" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0pt; text-align: justify; padding-bottom: 1pt">Total Deferred Tax Liability</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">3,376,648</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">3,448,224</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_402_ecustom--NetDeferredTaxAssetsLiabilityBeforeValuationAllowance_iNI_di_mtDTAVAz1z7_msDTALNzTbb_zrMdgLZL3r34" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Net Deferred Tax Asset before Valuation allowance</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">2,980,527</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">1,775,956</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_40D_eus-gaap--DeferredTaxAssetsValuationAllowance_iNI_di_msDTALNzTbb_z1cgZFozuNod" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Valuation Allowance</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(6,044,377</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(5,142,093</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_40C_eus-gaap--DeferredTaxAssetsLiabilitiesNet_iNI_di_mtDTALNzTbb_zDa3JdRLvKE4" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 2.5pt">Net Deferred Tax Asset/(Liability)</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(3,063,850</td><td style="padding-bottom: 2.5pt; text-align: left">)</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(3,366,137</td><td style="padding-bottom: 2.5pt; text-align: left">)</td></tr> </table>

3969 3881

541171

533602

842674

896917

104191

102733

25974

25611

176888 46799

1776

1775

4660532 3612862

6357175

5224180

3042476

3312054

173594 45912 21586 526 138992 89732

3376648

3448224

-2980527 -1775956

6044377

5142093

3063850

3366137

6040000.00

5140000

17790000

13950000

18570000

14820000

NOTE 15. FAIR VALUE MEASUREMENTS Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include: <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="font: 10pt Times New Roman, Times, Serif"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; width: 0.25in; text-align: justify">●</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; text-align: justify">●</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; text-align: justify">●</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.</td></tr> </table> In some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement. <p id="xdx_89A_eus-gaap--ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock_zdpV50nsk2H1" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify">The following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis at June 30, 2026 and June 30, 2025, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value: SCHEDULE OF FAIR VALUE HIERARCHY OF THE VALUATION INPUTS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 85%"> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_491_20260630_z8Xe6MkMnzA4" style="text-align: center; font-weight: bold">June 30,</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_49F_20250630_zK4zMeaBeqXi" style="text-align: center; font-weight: bold">June 30,</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">Description</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Level</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Assets:</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_409_eus-gaap--MarketableSecuritiesCurrent_iI_hus-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel1Member_znASxNMcvTJh" style="vertical-align: bottom; background-color: White"> <td style="width: 56%; text-align: justify">Trading securities</td><td style="width: 2%"> </td> <td style="width: 6%; text-align: center">1</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">—</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">5</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Liabilities:</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_407_ecustom--WinstonStrawnAgreementFairValueDisclosure_iI_hus-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel3Member_zAeE02OsNx2g" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Winston & Strawn Agreement</td><td> </td> <td style="text-align: center">3</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">2,489,945</td><td style="text-align: left"> </td></tr> <tr id="xdx_40B_ecustom--WarrantLiabilityPrivateWarrants_iI_hus-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel3Member_zUFQelyNtHM5" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Warrant liability – Private Warrants</td><td> </td> <td style="text-align: center">3</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">184,588</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">123,062</td><td style="text-align: left"> </td></tr> <tr id="xdx_409_ecustom--EarnoutLiabilityNoncurrentLiabilityFairValueDisclosure_iI_hus-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel3Member_zGgBhqL42T4" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Earnout liability</td><td> </td> <td style="text-align: center">3</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">263,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">11,369,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability_iI_hus-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel3Member__us-gaap--DebtInstrumentAxis__custom--ConvertibleNotesDerivativeMember_zUm3x8oXYm57" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Convertible notes derivative</td><td> </td> <td style="text-align: center">3</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">103,185</td><td style="text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability_iI_hus-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel3Member__us-gaap--DebtInstrumentAxis__custom--MergerFinancingMember_zyplFfyOfkz3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Merger financing derivative</td><td> </td> <td style="text-align: center">3</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">63,696</td><td style="text-align: left"> </td></tr> <tr id="xdx_408_ecustom--SharePurchaseCommitmentFairValueDisclosure_iI_hus-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel3Member_zpzmF6VuAXGe" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Tau agreement</td><td> </td> <td style="text-align: center">3</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">539,787</td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability_iI_hus-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel3Member__us-gaap--DebtInstrumentAxis__custom--DebentureMember_zzCtM61aGAYh" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Debenture – derivative</td><td> </td> <td style="text-align: center">3</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">252,374</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> <tr id="xdx_406_eus-gaap--EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability_iI_hus-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel3Member__us-gaap--DebtInstrumentAxis__custom--SecuredConvertibleNoteMember_zqAXP9ktqIn9" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Secured Convertible Note</td><td> </td> <td style="text-align: center">3</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">11,210,358</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> <tr id="xdx_409_ecustom--WarrantLiabilityEquity_iI_hus-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel3Member_zJuc7xc6weil" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Warrants liability – Equity SPA</td><td> </td> <td style="text-align: center">3</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">3,013,367</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> </table> Winston & Strawn Agreement On February 9, 2024, the Company entered into the Winston & Strawn Agreement, as described in Note 10. The Winston & Strawn Agreement is considered a variable-share obligation under ASC Topic 480 (“Distinguishing Liabilities from Equity”). The Winston & Strawn Agreement meets the requirements for classification under ASC 480 and as a result is required to be accounted for as a liability under ASC 480 and is presented as such on the Condensed Consolidated Balance Sheets. The Company will record a change in fair value on each reporting period until settlement in its Condensed Consolidated Statement of Operations. See Note 10 for further discussion. As of January 26, 2026 the Company entered into a settlement agreement Winston & Strawn Agreement and, as such, the Company derecognized the carrying value of the agreement and recognized a loss on settlement of $<span id="xdx_90C_eus-gaap--GainLossRelatedToLitigationSettlement_c20260126__20260126__us-gaap--TypeOfArrangementAxis__custom--SettlementWinstonAndStrawnAgreementMember_zNk3ASkHTxf4" title="Gain loss on settlement">570,300. The key inputs into the Monte Carlo model for the Winston & Strawn Agreement were as follows: <p id="xdx_892_eus-gaap--FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock_gL3FVAALMORAN-DXTH_zLnULzR8eXFc" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify">SCHEDULE OF FAIR VALUE MEASUREMENT INPUTS AND VALUATION <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">Input</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_497_20250630_z78doiSqSEK6" style="border-bottom: Black 1pt solid; font-weight: bold">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_406_ecustom--SubscriptionAgreementMeasurementInput_iI_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputSharePriceMember_zDnCxFnNeMi1" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 80%; text-align: justify">Market price of public shares</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">0.19</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_403_ecustom--SubscriptionAgreementMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputOptionVolatilityMember_zmMGy8ycdMv8" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Equity volatility</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">167.7</td><td style="text-align: left">%</td></tr> <tr id="xdx_409_ecustom--SubscriptionAgreementMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputRiskFreeInterestRateMember_zd5tH6QL2s2j" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Risk-free rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4.21</td><td style="text-align: left">%</td></tr> <tr id="xdx_408_ecustom--SubscriptionAgreementMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputRiskFreeInterestRateMember_zQcmng9P7MRi" style="display: none; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="display: none; text-align: justify">Subscription agreement measurement input</td><td style="display: none"> </td> <td style="display: none; text-align: left"> </td><td style="display: none; text-align: right">4.21</td><td style="display: none; text-align: left">%</td></tr> </table> Warrant Liability The private placement warrants originally issued by Quantum and assumed by the Company in connection with the Business Combination (the “Private Warrants”) were accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liabilities on the consolidated balance sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant liability in the consolidated statements of operations. The Private Warrants were, initially and as of the end of each subsequent reporting period, valued using a lattice model, specifically a Black-Scholes model, which is considered to be a Level 3 fair value measurement. The primary unobservable input utilized in determining the fair value of the Private Warrants is the expected volatility of the Company’s Common Stock. The expected volatility of the Company’s Common Stock was determined based on the implied volatility of the publicly traded Public Warrants. The key inputs into the Black-Scholes model for the Private Warrants were as follows: <div id="xdx_C0C_gL3FVAALMORAN-DXTH_zF2HgA8dbFB7"> <table cellpadding="0" cellspacing="0" id="xdx_308_134_zmGWPjgXspFf" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%" summary="xdx: Disclosure - SCHEDULE OF FAIR VALUE MEASUREMENT INPUTS AND VALUATION (Details)"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">Input</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_49D_20260630_zKkRn2RKAYQk" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_49E_20250630_zfBAOEhlWFNk" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_40D_eus-gaap--WarrantsAndRightsOutstandingMeasurementInput_iI_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputSharePriceMember_zYX9rAJWRZFi" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Market price of public shares</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">0.20</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">0.19</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--WarrantsAndRightsOutstandingMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputRiskFreeInterestRateMember_zNynqHFeglBf" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Risk-free rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4.15</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.67</td><td style="text-align: left">%</td></tr> <tr id="xdx_40B_eus-gaap--WarrantsAndRightsOutstandingMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedDividendRateMember_zDtsQH3esFgl" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Dividend yield</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.00</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.00</td><td style="text-align: left">%</td></tr> <tr id="xdx_403_eus-gaap--WarrantsAndRightsOutstandingMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputPriceVolatilityMember_zSfiXsJv4i8f" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Volatility</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">205.12</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">167.7</td><td style="text-align: left">%</td></tr> <tr id="xdx_408_eus-gaap--WarrantsAndRightsOutstandingMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExercisePriceMember_z6IIRKiYRHu2" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Exercise price</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">689.86</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">689.86</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--WarrantsAndRightsOutstandingMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExercisePriceMember_zLKV5du4riOl" style="display: none; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="display: none; text-align: justify">Warrants and rights expiration date description</td><td style="display: none"> </td> <td style="display: none; text-align: left">$</td><td style="display: none; text-align: right">689.86</td><td style="display: none; text-align: left"> </td><td style="display: none"> </td> <td style="display: none; text-align: left">$</td><td style="display: none; text-align: right">689.86</td><td style="display: none; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Effective expiration date</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_900_ecustom--WarrantsAndRightsExpirationDateDescription_c20250701__20260630__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zX0IsrhijpI1" title="Effective expiration date">February 2029</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_900_ecustom--WarrantsAndRightsExpirationDateDescription_c20240701__20250630__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_znoaKnW95U95" title="Effective expiration date">February 2029</td><td style="text-align: left"> </td></tr> </table> </div> Earnout Liability The liability associated with the Earnout Shares was, initially as of February 9, 2024, valued using a Monte Carlo simulation to determine if and when the revenue hurdles would be achieved. The revenue volatility and revenue to equity correlation was based upon the same guideline public companies. As of June 30, 2026, the Company revised when revenue hurdles would be achieved, as a result of the delay in financing and implementation of the Commercial Bancorp acquisition. Revenue targets were deemed less likely to be reached and as such, this resulted in a significant decrease in the value of the Earnout liability. The Monte Carlo simulation was performed simultaneously on both the share price and revenue to account for the correlation between revenue and equity. The key inputs into the Monte Carlo model for the Earnout liability were as follows: <div id="xdx_C07_gL3FVAALMORAN-DXTH_zAptTR0D9On9"><table cellpadding="0" cellspacing="0" id="xdx_302_134_zsWyJ5qkzz2" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%" summary="xdx: Disclosure - SCHEDULE OF FAIR VALUE MEASUREMENT INPUTS AND VALUATION (Details)"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">Input</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_497_20260630_zzhUCnPx1f6d" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_49E_20250630_zfvrLJtsXB08" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_404_ecustom--EarnoutLiabilityMeasurementInput_iI_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputSharePriceMember_zxQQjXooE0o5" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Market price of public shares</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">0.20</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">0.19</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_403_ecustom--EarnoutLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputPriceVolatilityMember_zOhXIVTsywvk" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Revenue volatility</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">50.00</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">12.00</td><td style="text-align: left">%</td></tr> <tr id="xdx_407_ecustom--EarnoutLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputDiscountRateMember_zQp9K2MQwMA9" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Discount factor for revenue</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">22.32</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">9.31</td><td style="text-align: left">%</td></tr> <tr id="xdx_403_ecustom--EarnoutLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputDiscountRateMember_zmU5vZuxxyFf" style="display: none; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="display: none; text-align: justify">Earnout liability measurement input</td><td style="display: none"> </td> <td style="display: none; text-align: left"> </td><td style="display: none; text-align: right">22.32</td><td style="display: none; text-align: left">%</td><td style="display: none"> </td> <td style="display: none; text-align: left"> </td><td style="display: none; text-align: right">9.31</td><td style="display: none; text-align: left">%</td></tr> </table> </div> Convertible Note Derivatives The conversion derivatives associated with Short-Term Notes, Long-Term Notes and the Chardan Note were accounted for as a liability in accordance with ASC 815-40. The conversion derivative liabilities were measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of conversion derivative liability in the consolidated statements of operations. The convertible note derivatives are made up of the fair value of the embedded conversion option included in the Long-Term Notes and the Chardan Note, which each had fair value as of June 30, 2026 of $0. The fair value of the embedded conversion option included in the Long-Term Notes and the Chardan Note had a fair value as of June 30, 2025 of $103,185 and $0, respectively, totaling $103,185. Long-Term Notes As of June 30, 2025 the conversion feature was valued using Monte Carlo model resulting in the fair value of the conversion option included in the Long-Term Notes at $<span id="xdx_909_eus-gaap--EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability_iI_c20250630__us-gaap--DebtInstrumentAxis__custom--LongTermNotesMember_zIHHbtUxguQg" title="Embedded derivative, fair value of embedded derivative liability">103,185. During the year ended June 30, 2026 the Long-Term Notes were settled in full and, as such, the derivative was settled in full with a<span id="xdx_902_eus-gaap--EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability_iI_dc_c20260630__us-gaap--DebtInstrumentAxis__custom--LongTermNotesMember_z9YMdjqySQah" title="Embedded derivative, fair value of embedded derivative liability"> zero value as of June 30, 2026. The key inputs into the Monte-Carlo model for the conversion derivative as of June 30, 2025 were as follows: <div id="xdx_C02_gL3FVAALMORAN-DXTH_zfIsiltdHZ7h"><table cellpadding="0" cellspacing="0" id="xdx_30C_134_zD5eh1Sj1TB3" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%" summary="xdx: Disclosure - SCHEDULE OF FAIR VALUE MEASUREMENT INPUTS AND VALUATION (Details)"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">Input</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_495_20250630_zPAsa8Tqpo0i" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_404_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputSharePriceMember__us-gaap--DebtInstrumentAxis__custom--LongTermNotesMember_zbY9ZYALL2q4" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 80%; text-align: justify">Market price of public shares</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">0.19</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_406_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputRiskFreeInterestRateMember__us-gaap--DebtInstrumentAxis__custom--LongTermNotesMember_zSCDNqDsR8d2" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Risk-free rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4.13</td><td style="text-align: left">%</td></tr> <tr id="xdx_403_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputDiscountRateMember__us-gaap--DebtInstrumentAxis__custom--LongTermNotesMember_z5nUHCkSDyKh" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Discount rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">15.63</td><td style="text-align: left">%</td></tr> <tr id="xdx_402_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputDefaultRateMember__us-gaap--DebtInstrumentAxis__custom--LongTermNotesMember_z3DCY3nMejN6" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Probability of default</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">14.3</td><td style="text-align: left">%</td></tr> <tr id="xdx_40B_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__custom--MeasurementInputRecoveryRateMember__us-gaap--DebtInstrumentAxis__custom--LongTermNotesMember_z9zXnAThPlMi" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Recovery rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">28.9</td><td style="text-align: left">%</td></tr> <tr id="xdx_40C_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputPriceVolatilityMember__us-gaap--DebtInstrumentAxis__custom--LongTermNotesMember_zkDmtX09xhF5" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Volatility</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">167.7</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Effective expiration date</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_901_ecustom--WarrantsAndRightsExpirationDateDescription_c20240701__20250630__us-gaap--DebtInstrumentAxis__custom--LongTermNotesMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zJn9zDjCW2Rj" title="Effective expiration date">February 2026</td><td style="text-align: left"> </td></tr> </table> </div> Secured Convertible Note On October 8, 2025, the Company entered into the Restated SPA with Funicular. The Restated Note issued pursuant to the Restated SPA is convertible, in whole or in part, into shares of the Company’s Common Stock at the election of the holder at any time at an initial Conversion price of $0.75 per share. The Conversion Price is subject to adjustment if the Company issues or is deemed to issue shares of Common Stock at a price below the then-current Conversion Price (subject to certain exceptions), and is subject to customary adjustments for stock dividends, stock splits, reclassifications and the like. The Company elected to apply the Fair Value Option (FVO) under ASC 825-10 to the Restated Note. Under ASC 825-10-15-4 and 825-10-25-4, the Restated Note qualifies as an eligible financial liability because it is recognized upon initial issuance and not within any of the prohibited categories. The election was made at initial recognition and applies to the entire instrument, with upfront fees and costs expensed as incurred. As a result, the Restated Note is measured at fair value with changes recognized in earnings each reporting period, and the Company separately presents in other comprehensive income the portion of fair value changes attributable to instrument-specific credit risk, consistent with ASC 825-10-45-5. As of June 30, 2026 and October 8, 2025, the Restated Note was valued using Black-Scholes model combined with the discounted cash flow model, resulting in the fair value of the Restated Note of $11,210,358 and $14,585,961, respectively. The key inputs into the Black-Scholes model for the conversion derivative as of June 30, 2026 and October 8, 2025 were as follows: <div id="xdx_C09_gL3FVAALMORAN-DXTH_zSfq71hjUIT8"><table cellpadding="0" cellspacing="0" id="xdx_30F_134_zeZ6o3t9vLvc" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%" summary="xdx: Disclosure - SCHEDULE OF FAIR VALUE MEASUREMENT INPUTS AND VALUATION (Details)"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">Input</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_497_20260630_zU4M77g723dd" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_498_20251008_zwigAqJiJL01" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">October 8, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_40C_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputSharePriceMember__us-gaap--DebtInstrumentAxis__custom--SecuredConvertibleNoteMember_zdOA6MfsGTk2" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Market price of public shares</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">0.20</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">0.36</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_409_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputConversionPriceMember__us-gaap--DebtInstrumentAxis__custom--SecuredConvertibleNoteMember_zmU2SuSY6b2e" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Conversion Price</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">0.75</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">0.75</td><td style="text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__custom--MeasurementInputInterestBalanceMember__us-gaap--DebtInstrumentAxis__custom--SecuredConvertibleNoteMember_zS90a81qUiHl" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Principal and interest balance at valuation date</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">10,904,221</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">10,097,782</td><td style="text-align: left"> </td></tr> <tr id="xdx_404_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputRiskFreeInterestRateMember__us-gaap--DebtInstrumentAxis__custom--SecuredConvertibleNoteMember_zalJWyDHH6J2" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Risk-free rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4.18</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.73</td><td style="text-align: left">%</td></tr> <tr id="xdx_40A_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputDiscountRateMember__us-gaap--DebtInstrumentAxis__custom--SecuredConvertibleNoteMember_zgrmHunKYZi" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Discount rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">17.95</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">11.30</td><td style="text-align: left">%</td></tr> <tr id="xdx_40A_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputPriceVolatilityMember__us-gaap--DebtInstrumentAxis__custom--SecuredConvertibleNoteMember_zrSJa2d2a9K1" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Volatility</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">205.12</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">165.13</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Effective expiration date</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_906_ecustom--WarrantsAndRightsExpirationDateDescription_c20250701__20260630__us-gaap--DebtInstrumentAxis__custom--SecuredConvertibleNoteMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zpyBwL29eGY6" title="Effective expiration date">October 2030</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90E_ecustom--WarrantsAndRightsExpirationDateDescription_c20251008__20251008__us-gaap--DebtInstrumentAxis__custom--SecuredConvertibleNoteMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_z6nHed91oBPa" title="Effective expiration date">October 2030</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Term</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_908_eus-gaap--WarrantsAndRightsOutstandingTerm_iI_dtY_c20260630__us-gaap--DebtInstrumentAxis__custom--SecuredConvertibleNoteMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zMYDIJD374Cj" title="Term">4.28 years</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90D_eus-gaap--WarrantsAndRightsOutstandingTerm_iI_dtY_c20251008__us-gaap--DebtInstrumentAxis__custom--SecuredConvertibleNoteMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zD7TXf3GKI1h" title="Term">5 years</td><td style="text-align: left"> </td></tr> </table> </div> Merger Financing Note As of June 30, 2025 the conversion feature was valued using Monte Carlo model resulting in the fair value of the conversion option included in the Merger Financing Note of $<span id="xdx_907_eus-gaap--EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability_iI_c20250630__us-gaap--DebtInstrumentAxis__custom--MergerFinancingNoteMember_zmxMshH6Ujmj" title="Embedded derivative, fair value of embedded derivative liability">63,696. During the year ended June 30, 2026, the Merger Financing Note was settled in full and, as such, the derivative was settled in full with a zero value as of June 30, 2026. <div id="xdx_C0B_gL3FVAALMORAN-DXTH_zWCVxucJTbh3"><table cellpadding="0" cellspacing="0" id="xdx_30B_134_zvBEogTA6U81" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%" summary="xdx: Disclosure - SCHEDULE OF FAIR VALUE MEASUREMENT INPUTS AND VALUATION (Details)"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">Input</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_49E_20250630_zi9ClpOAY0zb" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_400_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputSharePriceMember__us-gaap--DebtInstrumentAxis__custom--MergerFinancingNoteMember_zzTJS3M6J3f8" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 80%; text-align: justify">Market price of public shares</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">0.19</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_40B_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputRiskFreeInterestRateMember__us-gaap--DebtInstrumentAxis__custom--MergerFinancingNoteMember_zlmVOccXMGda" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Risk-free rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4.13</td><td style="text-align: left">%</td></tr> <tr id="xdx_402_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputDiscountRateMember__us-gaap--DebtInstrumentAxis__custom--MergerFinancingNoteMember_zj3h6BhqqT34" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Discount rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">15.63</td><td style="text-align: left">%</td></tr> <tr id="xdx_406_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputDefaultRateMember__us-gaap--DebtInstrumentAxis__custom--MergerFinancingNoteMember_z9g9ce2kXELe" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Probability of default</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">14.3</td><td style="text-align: left">%</td></tr> <tr id="xdx_40B_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__custom--MeasurementInputRecoveryRateMember__us-gaap--DebtInstrumentAxis__custom--MergerFinancingNoteMember_z0LWRnxaXGh3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Recovery rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">28.9</td><td style="text-align: left">%</td></tr> <tr id="xdx_401_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputPriceVolatilityMember__us-gaap--DebtInstrumentAxis__custom--MergerFinancingNoteMember_zVYwmbTukKWg" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Volatility</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">167.7</td><td style="text-align: left">%</td></tr> <tr id="xdx_40F_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputPriceVolatilityMember__us-gaap--DebtInstrumentAxis__custom--MergerFinancingNoteMember_z7ctNW6CVdib" style="font: 10pt Times New Roman, Times, Serif; display: none; vertical-align: bottom; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif">Derivative liability measurement input</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right">167.7</td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Effective expiration date</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_906_ecustom--DerivativeLiabilityExpirationDateDescription_c20250701__20260331__us-gaap--DebtInstrumentAxis__custom--MergerFinancingNoteMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zkh4OMSmZFza" title="Effective expiration date">February 2026</td><td style="text-align: left"> </td></tr> </table> </div> Tau Agreement As discussed in Note 10, the Tau Agreement no longer has shares available to utilize and management does not intend to utilize the ELOC. As such as of June 30, 2026 the fair value of the Tau Agreement was deemed to be zero. As of June 30, 2025 the Tau Agreement and the related Commitment Fee was valued using Monte Carlo model resulting in the fair value of $539,787 and $337, respectively. The key inputs into the Monte-Carlo model for the Commitment Amount as of issuance date of June 30, 2025 was as follows: <div id="xdx_C0A_gL3FVAALMORAN-DXTH_zd3n0jaJ45V"><table cellpadding="0" cellspacing="0" id="xdx_304_134_zDSW9Q7VAv1g" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%" summary="xdx: Disclosure - SCHEDULE OF FAIR VALUE MEASUREMENT INPUTS AND VALUATION (Details)"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">Input</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_499_20250630_zyBjfCfks9H7" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_405_ecustom--CommitmentAmountMeasurementInput_iI_uPure_hus-gaap--TypeOfArrangementAxis__custom--TauAgreementMember__us-gaap--MeasurementInputTypeAxis__custom--MeasurementInputAnticipatedMonthlyAdvancePaymentsMember_zKJ3fbxvIWMj" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 80%; text-align: justify">Anticipated Monthly Advance Amounts</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">40,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_407_ecustom--CommitmentAmountMeasurementInput_iI_pid_uPure_hus-gaap--TypeOfArrangementAxis__custom--TauAgreementMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputRiskFreeInterestRateMember_zrgunO250j2a" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Risk-free rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.75</td><td style="text-align: left">%</td></tr> <tr id="xdx_402_ecustom--CommitmentAmountMeasurementInput_iI_pid_uPure_hus-gaap--TypeOfArrangementAxis__custom--TauAgreementMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputPriceVolatilityMember_zXPTaMwT4Gvb" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Volatility</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">167.7</td><td style="text-align: left">%</td></tr> <tr id="xdx_404_ecustom--CommitmentAmountMeasurementInput_iI_pid_uPure_hus-gaap--TypeOfArrangementAxis__custom--TauAgreementMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputPriceVolatilityMember_zsdcdiSbt7ug" style="font: 10pt Times New Roman, Times, Serif; display: none; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: 10pt Times New Roman, Times, Serif">Commitment amount measurement input</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right">167.7</td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Effective expiration date</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90D_ecustom--CommitmentAmountExpirationDateDescription_c20240701__20250630__us-gaap--DebtInstrumentAxis__custom--TauAgreementMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zDLp2WPGHNm5" title="Effective expiration date">July 2026</td><td style="text-align: left"> </td></tr> </table> </div> Debenture Derivative On August 4, 2025 the Company issued the Debenture as discussed in Note 10. The Company determined that the conversion feature was required to be bifurcated under ASC 815 and, as such, the Company fair valued the embedded derivative. As of June 30, 2026 the Debenture was valued using a Black-Scholes model and as of August 4, 2025, the issuance date, the Debenture was valued using a Scenario Based Methodology model resulting in the fair value of the conversion option included in the Debenture embedded derivative of $<span id="xdx_906_eus-gaap--EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability_iI_c20260630__us-gaap--DebtInstrumentAxis__custom--DebentureMember_zHLEvoTGZgK5" title="Embedded derivative, fair value of embedded derivative liability">252,374 and $<span id="xdx_90E_eus-gaap--EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability_iI_c20250804__us-gaap--DebtInstrumentAxis__custom--DebentureMember_zfwxs64Tx013" title="Embedded derivative, fair value of embedded derivative liability">352,067, respectively. See Note 10 for additional information. The key inputs into the Black-Scholes for the conversion derivative as of June 30, 2026 and Scenario Based Methodology model August 4, 2025 were as follows: <div id="xdx_C08_gL3FVAALMORAN-DXTH_zr6XKLTBNkNl"><table cellpadding="0" cellspacing="0" id="xdx_300_134_zUQDlpnfBUP4" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%" summary="xdx: Disclosure - SCHEDULE OF FAIR VALUE MEASUREMENT INPUTS AND VALUATION (Details)"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">Input</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_49F_20260630_zw08W37PWhtl" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_497_20250804_zRyPqgKZIWab" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">August 4, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_40A_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputSharePriceMember__us-gaap--DebtInstrumentAxis__custom--DebentureMember_zbTgtLjiLkc" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Market price of public shares</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">0.20</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">0.22</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputRiskFreeInterestRateMember__us-gaap--DebtInstrumentAxis__custom--DebentureMember_zU8odBAJ3w5e" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Risk-free rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.71</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.75</td><td style="text-align: left">%</td></tr> <tr id="xdx_40C_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputDiscountRateMember__us-gaap--DebtInstrumentAxis__custom--DebentureMember_zpyUAEkHqVJ3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Discount rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">20.06</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">15.41</td><td style="text-align: left">%</td></tr> <tr id="xdx_404_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputPriceVolatilityMember__us-gaap--DebtInstrumentAxis__custom--DebentureMember_zF1L99gHLWIa" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Volatility</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">205.12</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">165.9</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Effective expiration date</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90A_ecustom--DerivativeLiabilityExpirationDateDescription_c20250701__20260630__us-gaap--DebtInstrumentAxis__custom--DebentureMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zn8LEz3OyUI2" title="Effective expiration date">August 2026</td><td style="text-align: left"></td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_900_ecustom--DerivativeLiabilityExpirationDateDescription_c20250804__20250804__us-gaap--DebtInstrumentAxis__custom--DebentureMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zpwI4tjvWs58" title="Effective expiration date">August 2026</td><td style="text-align: left"> </td></tr> </table> </div> Convertible Note Derivative On September 16, 2025 the Company issued Convertible Notes as discussed in Note 10. The Company determined that the conversion feature was required to be bifurcated under ASC 815 and, as such, the Company fair valued the embedded derivative. As of September 16, 2025, the issuance date, the Convertible Notes derivative was valued using a Scenario Based methodology model resulting in the fair value of the embedded derivatives included in the Convertible Notes of $<span id="xdx_90F_eus-gaap--EmbeddedDerivativeFairValueOfEmbeddedDerivativeNet_iI_c20250916__us-gaap--DebtInstrumentAxis__us-gaap--ConvertibleDebtMember_zsVpi9vuPZLi" title="Fair value of embedded derivatives">5,382,154, of which at $<span id="xdx_900_eus-gaap--EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability_iI_c20250916__us-gaap--DebtInstrumentAxis__us-gaap--ConvertibleDebtMember_znrAAj1lLUYg" title="Embedded derivative, fair value of embedded derivative liability">382,154 was allocated to the embedded derivative. On October 8, 2025 in connection with the Equity SPA, the Company repaid the Convertible Note in full; as such as of June 30, 2026 the derivative was derecognized. See Note 10 for additional information. The key inputs into Scenario Based Method for the conversion derivative as of September 16, 2025 were as follows: <div id="xdx_C09_gL3FVAALMORAN-DXTH_z2AiHrqXeQ37"><table cellpadding="0" cellspacing="0" id="xdx_304_134_zUbFFkcd823h" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%" summary="xdx: Disclosure - SCHEDULE OF FAIR VALUE MEASUREMENT INPUTS AND VALUATION (Details)"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">Input</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_496_20250916_zJZUTPiyEAK5" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">September 16, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_409_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputDiscountRateMember__us-gaap--DebtInstrumentAxis__us-gaap--ConvertibleDebtMember_z3qqzEl9rMn5" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 80%; text-align: justify">Discount rate</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">11.21</td><td style="width: 1%; text-align: left">%</td></tr> <tr id="xdx_407_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputDefaultRateMember__us-gaap--DebtInstrumentAxis__us-gaap--ConvertibleDebtMember_z9dqWhjN1agc" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Probability of default</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">8.98</td><td style="text-align: left">%</td></tr> <tr id="xdx_401_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__custom--MeasurementInputRecoveryRateMember__us-gaap--DebtInstrumentAxis__us-gaap--ConvertibleDebtMember_zlxhciRDZjk4" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Recovery rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">42.90</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Effective expiration date</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90B_ecustom--DerivativeLiabilityExpirationDateDescription_c20250916__20250916__us-gaap--DebtInstrumentAxis__us-gaap--ConvertibleDebtMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zS3g4zbSRcLi" title="Effective expiration date">March 2026</td><td style="text-align: left"> </td></tr> </table> </div> Warrant Liability- Equity SPA On October 8, 2025, the Company entered into the Equity SPA pursuant to which the Company agreed to issue and sell, in a private placement, <span id="xdx_907_eus-gaap--SaleOfStockNumberOfSharesIssuedInTransaction_c20251008__20251008__us-gaap--TypeOfArrangementAxis__custom--SecuritiesPurchaseAgreementMember__us-gaap--DebtInstrumentAxis__custom--TwoThousandTwentyFiveWarrantLiabilityMember_z8aTEbHX9Z76" title="Issued and sale of shares">16,666,666 Units for a purchase price of $<span id="xdx_900_eus-gaap--SharePrice_iI_c20251008__us-gaap--TypeOfArrangementAxis__custom--SecuritiesPurchaseAgreementMember__us-gaap--DebtInstrumentAxis__custom--TwoThousandTwentyFiveWarrantLiabilityMember_zTZ7kPnJOAdj" title="Share price">0.60 per Unit. Each Unit consists of one share of the Company’s Common Stock and one Warrant Liability. Due to rounding the units were split into16,666,665 shares of Common Stock and <span id="xdx_904_eus-gaap--StockIssuedDuringPeriodSharesNewIssues_pid_c20251009__20251014__us-gaap--StatementEquityComponentsAxis__custom--TwoThousandTwentyFiveWarrantMember_zrhbWzG1I2R9" title="Number of shares issued">16,666,668 warrants. In addition, <span id="xdx_905_eus-gaap--SaleOfStockNumberOfSharesIssuedInTransaction_c20251008__20251008__us-gaap--DebtInstrumentAxis__custom--TwoThousandTwentyFiveWarrantLiabilityMember_zRy2RuSS0NPd" title="Issued and sale of shares">1,000,000 of Warrant Liability was issued to the placement agent as transaction cost. The Warrant Liability was accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liabilities on the consolidated balance sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant liability in the consolidated statements of operations. The fair value of all Warrant Liability issued at issuance was $<span id="xdx_906_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues_c20251008__20251008__us-gaap--DebtInstrumentAxis__custom--TwoThousandTwentyFiveWarrantLiabilityMember_zie4zIUeFJn" title="Fair value of warrants issued at issuance">5,874,061 ($<span id="xdx_901_ecustom--InitialValueOfWarrantsAllocatedForEquitySPA_c20251008__20251008__us-gaap--DebtInstrumentAxis__custom--TwoThousandTwentyFiveWarrantLiabilityMember_zKoPYE1moaQ8" title="Fair value of warrants issued in units">5,539,999 for the warrants included in the units and $<span id="xdx_904_ecustom--InitialValueOfWarrantIssuedAsTransactionCostUnderEquity_c20251008__20251008__us-gaap--DebtInstrumentAxis__custom--TwoThousandTwentyFiveWarrantLiabilityMember_zD7gISJKE71h" title="Warrant issued to placement agents">334,062 for the warrants issued to placement agents). The Warrant Liability was, initially and as of the end of each subsequent reporting period, valued using a lattice model, specifically a Black-Scholes model, which is considered to be a Level 3 fair value measurement. The primary unobservable input utilized in determining the fair value of the Warrant Liability is the expected volatility of the Company’s Common Stock. The key inputs into the Black-Scholes model for the Warrant Liability was as follows: <div id="xdx_C02_gL3FVAALMORAN-DXTH_zVuOqSbumbg4"><table cellpadding="0" cellspacing="0" id="xdx_300_134_zJ1hfh68ubm1" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%" summary="xdx: Disclosure - SCHEDULE OF FAIR VALUE MEASUREMENT INPUTS AND VALUATION (Details)"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">Input</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_497_20260630_zgT15EgXeD8c" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_495_20251008_zqcJ4jaxgXQj" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">October 8, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_401_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputSharePriceMember__us-gaap--DebtInstrumentAxis__custom--TwoThousandTwentyFiveWarrantLiabilityMember_zyvKfDPplO2g" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Market price of public shares</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">0.20</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">0.36</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_40C_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputRiskFreeInterestRateMember__us-gaap--DebtInstrumentAxis__custom--TwoThousandTwentyFiveWarrantLiabilityMember_zCXu9Gf03zwg" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Risk-free rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4.18</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.73</td><td style="text-align: left">%</td></tr> <tr id="xdx_407_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedDividendRateMember__us-gaap--DebtInstrumentAxis__custom--TwoThousandTwentyFiveWarrantLiabilityMember_zJCbMYi1yKpe" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Dividend yield</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.00</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.00</td><td style="text-align: left">%</td></tr> <tr id="xdx_40B_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputPriceVolatilityMember__us-gaap--DebtInstrumentAxis__custom--TwoThousandTwentyFiveWarrantLiabilityMember_z609pP5hHkh8" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Volatility</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">205.125</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">165.13</td><td style="text-align: left">%</td></tr> <tr id="xdx_402_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExercisePriceMember__us-gaap--DebtInstrumentAxis__custom--TwoThousandTwentyFiveWarrantLiabilityMember_z8dKyi0A4kXe" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Exercise price</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">0.75</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">0.75</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Term</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90B_eus-gaap--WarrantsAndRightsOutstandingTerm_iI_dtY_c20260630__us-gaap--DebtInstrumentAxis__custom--TwoThousandTwentyFiveWarrantLiabilityMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zqGaoei5tSAi" title="Term">4.27 years </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_906_eus-gaap--WarrantsAndRightsOutstandingTerm_iI_dtY_c20251008__us-gaap--DebtInstrumentAxis__custom--TwoThousandTwentyFiveWarrantLiabilityMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zrpg60aqL6G6" title="Term">5 years</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExercisePriceMember__us-gaap--DebtInstrumentAxis__custom--TwoThousandTwentyFiveWarrantLiabilityMember_ziybFS4oCEj3" style="font: 10pt Times New Roman, Times, Serif; display: none; vertical-align: bottom; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif">Derivative liability measurement input</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right">0.75</td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right">0.75</td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Effective expiration date</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_901_ecustom--DerivativeLiabilityExpirationDateDescription_c20250701__20260630__us-gaap--DebtInstrumentAxis__custom--TwoThousandTwentyFiveWarrantLiabilityMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zU0IJpzrkRtb" title="Effective expiration date">October 2030 </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90C_ecustom--DerivativeLiabilityExpirationDateDescription_c20251008__20251008__us-gaap--DebtInstrumentAxis__custom--TwoThousandTwentyFiveWarrantLiabilityMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zTNJScEOXeqd" title="Effective expiration date">October 2030</td><td style="text-align: left"> </td></tr> </table> </div> <p id="xdx_894_eus-gaap--FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock_zf8KBeAYVI7h" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify">The following table presents the changes in the fair value of the following: SCHEDULE OF CHANGES IN THE FAIR VALUE <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold"> </td> <td colspan="2" id="xdx_4B3_us-gaap--FairValueByLiabilityClassAxis_custom--PrivateWarrantsMember_zcuLWFLSDpfd" style="text-align: center; font-weight: bold">Private Placement</td><td style="text-align: center; font-weight: bold"> </td><td style="text-align: center; font-weight: bold"> </td> <td colspan="2" id="xdx_4B9_us-gaap--FairValueByLiabilityClassAxis_custom--TauAgreementMember_zqIEdfebDm8g" style="text-align: center; font-weight: bold">Tau Agreement</td><td style="text-align: center; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Warrants</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Liability</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_430_c20250701__20260630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iS_zZCuWbfXeM6b" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Fair value as of June 30, 2025</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">123,062</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">539,787</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_405_ecustom--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityWriteOff_zkAlZrpumED2" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Write off receivable</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(205,238</td><td style="text-align: left">)</td></tr> <tr id="xdx_407_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings_zAlpV5Jqy4Ai" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt"><span id="xdx_90B_ecustom--FairValueRecurringBasisUnobservableInputReconciliationLiabilityGainLossStatementOfIncomeExtensibleListNotDisclosedFlag_dbT_c20250701__20260630_z9vb9Gr5QGc3" title="Change in valuation inputs or other assumptions">Change in valuation inputs or other assumptions</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">61,525</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(334,549</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_432_c20250701__20260630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iE_zOb7MRd3mLL2" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Fair value as of June 30, 2026</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">184,588</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold"> </td> <td colspan="2" id="xdx_4B3_us-gaap--FairValueByLiabilityClassAxis_custom--PrivateWarrantsMember_zRwMZQX9kpBh" style="text-align: center; font-weight: bold">Private Placement</td><td style="text-align: center; font-weight: bold"> </td><td style="text-align: center; font-weight: bold"> </td> <td colspan="2" id="xdx_4B9_us-gaap--FairValueByLiabilityClassAxis_custom--TauAgreementMember_zbbvcGHlTUTi" style="text-align: center; font-weight: bold">Tau Agreement</td><td style="text-align: center; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Warrants</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Liability</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_43D_c20240701__20250630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iS_zJc8POTd5VSj" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Fair value as of June 30, 2024</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">307,656</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">—</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_404_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues_zSpgfIxsQWa5" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Initial measurement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,090,949</td><td style="text-align: left"> </td></tr> <tr id="xdx_40E_ecustom--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityAdvanceRequests_zTaY2lLFs1a5" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Fair value of advance requests</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,652,300</td><td style="text-align: left"> </td></tr> <tr id="xdx_400_ecustom--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityTransferredToEquity_zgCs9lUe4ND3" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Transferred to equity</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,911,472</td><td style="text-align: left">)</td></tr> <tr id="xdx_407_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings_z4KDKnDXpTj9" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Change in valuation inputs or other assumptions</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(184,594</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(291,990</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_439_c20240701__20250630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iE_zO3v4ypq7uOk" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Fair value as of June 30, 2025</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">123,062</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">539,787</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_4B9_us-gaap--FairValueByLiabilityClassAxis_us-gaap--DerivativeFinancialInstrumentsLiabilitiesMember_z0wcGMxqTZv8" style="text-align: center; font-weight: bold">Conversion</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_4B3_us-gaap--FairValueByLiabilityClassAxis_custom--EarnoutLiabilityMember_zVceTtcoXPzd" style="text-align: center; font-weight: bold">Earnout</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Derivative</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Liability</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_43C_c20250701__20260630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iS_zKiq66JBh6Ub" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Fair value as of June 30, 2025</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">103,185</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">11,369,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings_zlRz5xfUpAXl" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Change in valuation inputs or other assumptions</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(103,185</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(11,106,000</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_430_c20250701__20260630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iE_z25IuNDDXg5h" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Fair value as of June 30, 2026</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">263,000</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_4B9_us-gaap--FairValueByLiabilityClassAxis_us-gaap--DerivativeFinancialInstrumentsLiabilitiesMember_zeMOo0X7q4h9" style="text-align: center; font-weight: bold">Conversion</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_4B3_us-gaap--FairValueByLiabilityClassAxis_custom--EarnoutLiabilityMember_zQTfD27zJkl3" style="text-align: center; font-weight: bold">Earnout</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Derivative</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Liability</td><td style="font-weight: bold"> </td></tr> <tr id="xdx_435_c20240701__20250630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iS_zHTlWtFQ7O5g" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Fair value as of June 30, 2024</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">16,462,690</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">12,298,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings_zzAQfUF07n7h" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Change in valuation inputs or other assumptions</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(16,359,505</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(929,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_43B_c20240701__20250630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iE_z3khfqpwPo0h" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Fair value as of June 30, 2025</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">103,185</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">11,369,000</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold"> </td> <td colspan="2" id="xdx_4BD_us-gaap--FairValueByLiabilityClassAxis_custom--WinstonAndStrawnAgreementMember_zQ9vUZqGG8B1" style="text-align: center; font-weight: bold">Winston & Strawn</td><td style="text-align: center; font-weight: bold"> </td><td style="text-align: center; font-weight: bold"> </td> <td colspan="2" id="xdx_4B3_us-gaap--FairValueByLiabilityClassAxis_custom--MergerFinancingDerivativeMember_zBAXx5bK3gn6" style="text-align: center; font-weight: bold">Merger Financing</td><td style="text-align: center; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Agreement</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Derivative</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_43F_c20250701__20260630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iS_zMaNyYOZoCje" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Fair value as of June 30, 2025</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">2,489,945</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">63,696</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings_zRbYTFTs0Tsl" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Change in valuation inputs or other assumptions</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,799,545</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(63,696</td><td style="text-align: left">)</td></tr> <tr id="xdx_40C_ecustom--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityFairValueOfSettlementConsideration_zPZiqjia9YOj" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Fair value of settlement consideration</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,260,700</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_ecustom--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityDerecognizedOnSettlement_zZmpuZPwYaV" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Loss on settlement</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">570,300</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">—</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_437_c20250701__20260630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iE_zV78Xn5D04b3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Fair value liability as of June 30, 2026</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_4BD_us-gaap--FairValueByLiabilityClassAxis_custom--WinstonAndStrawnAgreementMember_zEv0yyFFhQl" style="font-weight: bold; text-align: center">Winston & Strawn</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_4B3_us-gaap--FairValueByLiabilityClassAxis_custom--MergerFinancingDerivativeMember_z0RY3xsKAUz6" style="font-weight: bold; text-align: center">Merger Financing</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Agreement</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Derivative</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_430_c20240701__20250630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iS_z3bk4f35wII1" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Fair value as of June 30, 2024</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">2,425,647</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">—</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_404_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues_zNhWL3A4LVv" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Initial measurement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">113,044</td><td style="text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings_ztJwIZREfVRc" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Change in valuation inputs or other assumptions</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">64,298</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(49,348</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_432_c20240701__20250630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iE_zHpTpdaZyK9k" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Fair value liability as of June 30, 2025</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">2,489,945</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">63,696</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_4B6_us-gaap--FairValueByLiabilityClassAxis_custom--ContingentGuaranteeMember_zBQ9GZBo3rm4" style="font-weight: bold; text-align: center">Contingent</td><td style="font-weight: bold"> </td><td> </td> <td colspan="2" style="text-align: center"></td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Guarantee</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center"> </td><td style="padding-bottom: 1pt"> </td></tr> <tr id="xdx_433_c20240701__20250630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iS_z3PGRiICGFd7" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Fair value as of June 30, 2024</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">3,256,863</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right"></td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_403_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements_zi8oLOXieh72" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Shares issued as partial payment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,210,290</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings_zCrx81Be4Imj" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Change in valuation inputs or other assumptions</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">839,774</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_400_ecustom--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityExchanges_z5GNjEr9gKuc" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Exchange to Merger financing note</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(2,886,347</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt; text-align: right"> </td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_43F_c20240701__20250630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iE_zUxRzHdI28rb" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Fair value as of June 30, 2025</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_4B7_us-gaap--FairValueByLiabilityClassAxis_custom--DebentureDerivativeMember_z5qRoM4Z9H7d" style="font-weight: bold; text-align: center">Debenture</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_4BA_us-gaap--FairValueByLiabilityClassAxis_custom--ConvertibleNoteDerivativeMember_zyeGHVwF3gBd" style="font-weight: bold; text-align: center">Convertible Notes</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Derivative</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Derivative</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_433_c20250701__20250930_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iS_zPfdjhDLNUN2" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Fair value as of June 30, 2025</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> <tr id="xdx_404_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues_zyjGE8Nb3Uci" style="vertical-align: bottom; background-color: White"> <td style="width: 60%; text-align: justify">Initial measurement</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">352,067</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">382,154</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings_zeXEjVma2X84" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Change in valuation inputs or other assumptions</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(99,693</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(382,154</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_434_c20250701__20250930_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iE_zwM2LRNWV4kg" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Fair value as of June 30, 2026</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">252,374</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_4B2_us-gaap--FairValueByLiabilityClassAxis_custom--SecuredConvertibleNoteMember_zNMITNadx4Be" style="text-align: center">Secured</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_4BE_us-gaap--FairValueByLiabilityClassAxis_custom--TwoThousandTwentyFiveWarrantLiabilityMember_znVLaEtMy4ai" style="text-align: center">2025</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt; text-align: justify"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Convertible Note</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Warrant Liability</td><td style="padding-bottom: 1pt"> </td></tr> <tr id="xdx_43A_c20250701__20260630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iS_zjr7lhDRCbdh" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Fair value as of June 30, 2025</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">—</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">—</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases_zUOXgb4geH7d" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Principal amount</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">10,097,782</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySales_z7OEwhiSJtld" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Day 1 fair value charge to earnings</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">4,488,179</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">—</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_404_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues_zrJDMyrMgh4h" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Initial measurement October 8, 2025</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">14,585,961</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,874,061</td><td style="text-align: left"> </td></tr> <tr id="xdx_408_ecustom--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAccruedInterest_zkjYqLYp4Rn7" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Accrued interest through June 30, 2026</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">806,439</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> <tr id="xdx_40E_ecustom--FairValueMeasurementWithUnobservableInputsReconciliationRecurringOfFairValueOfWarrantsExercised_zSPhreNYWr76" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Fair value of warrants exercised</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,094,669</td><td style="text-align: left">)</td></tr> <tr id="xdx_405_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings_zroReL35Wsmd" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Change in valuation inputs or other assumptions</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(4,182,042</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(1,766,025</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_43A_c20250701__20260630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iE_z727S4bFx7i9" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 2.5pt">Fair value as of June 30, 2026</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">11,210,358</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">3,013,367</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> There were no transfers between levels during the year ended June 30, 2026 and 2025.

<p id="xdx_89A_eus-gaap--ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock_zdpV50nsk2H1" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify">The following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis at June 30, 2026 and June 30, 2025, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value: SCHEDULE OF FAIR VALUE HIERARCHY OF THE VALUATION INPUTS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 85%"> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_491_20260630_z8Xe6MkMnzA4" style="text-align: center; font-weight: bold">June 30,</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_49F_20250630_zK4zMeaBeqXi" style="text-align: center; font-weight: bold">June 30,</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">Description</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Level</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Assets:</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_409_eus-gaap--MarketableSecuritiesCurrent_iI_hus-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel1Member_znASxNMcvTJh" style="vertical-align: bottom; background-color: White"> <td style="width: 56%; text-align: justify">Trading securities</td><td style="width: 2%"> </td> <td style="width: 6%; text-align: center">1</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">—</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">5</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Liabilities:</td><td> </td> <td style="text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_407_ecustom--WinstonStrawnAgreementFairValueDisclosure_iI_hus-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel3Member_zAeE02OsNx2g" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Winston & Strawn Agreement</td><td> </td> <td style="text-align: center">3</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">2,489,945</td><td style="text-align: left"> </td></tr> <tr id="xdx_40B_ecustom--WarrantLiabilityPrivateWarrants_iI_hus-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel3Member_zUFQelyNtHM5" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Warrant liability – Private Warrants</td><td> </td> <td style="text-align: center">3</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">184,588</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">123,062</td><td style="text-align: left"> </td></tr> <tr id="xdx_409_ecustom--EarnoutLiabilityNoncurrentLiabilityFairValueDisclosure_iI_hus-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel3Member_zGgBhqL42T4" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Earnout liability</td><td> </td> <td style="text-align: center">3</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">263,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">11,369,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability_iI_hus-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel3Member__us-gaap--DebtInstrumentAxis__custom--ConvertibleNotesDerivativeMember_zUm3x8oXYm57" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Convertible notes derivative</td><td> </td> <td style="text-align: center">3</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">103,185</td><td style="text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability_iI_hus-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel3Member__us-gaap--DebtInstrumentAxis__custom--MergerFinancingMember_zyplFfyOfkz3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Merger financing derivative</td><td> </td> <td style="text-align: center">3</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">63,696</td><td style="text-align: left"> </td></tr> <tr id="xdx_408_ecustom--SharePurchaseCommitmentFairValueDisclosure_iI_hus-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel3Member_zpzmF6VuAXGe" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Tau agreement</td><td> </td> <td style="text-align: center">3</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">539,787</td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability_iI_hus-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel3Member__us-gaap--DebtInstrumentAxis__custom--DebentureMember_zzCtM61aGAYh" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Debenture – derivative</td><td> </td> <td style="text-align: center">3</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">252,374</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> <tr id="xdx_406_eus-gaap--EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability_iI_hus-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel3Member__us-gaap--DebtInstrumentAxis__custom--SecuredConvertibleNoteMember_zqAXP9ktqIn9" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Secured Convertible Note</td><td> </td> <td style="text-align: center">3</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">11,210,358</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> <tr id="xdx_409_ecustom--WarrantLiabilityEquity_iI_hus-gaap--FairValueByFairValueHierarchyLevelAxis__us-gaap--FairValueInputsLevel3Member_zJuc7xc6weil" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Warrants liability – Equity SPA</td><td> </td> <td style="text-align: center">3</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">3,013,367</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> </table>

2489945 184588 123062 263000 11369000

103185

63696

539787

252374

11210358

3013367

570300

<p id="xdx_892_eus-gaap--FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock_gL3FVAALMORAN-DXTH_zLnULzR8eXFc" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify">SCHEDULE OF FAIR VALUE MEASUREMENT INPUTS AND VALUATION <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">Input</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_497_20250630_z78doiSqSEK6" style="border-bottom: Black 1pt solid; font-weight: bold">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_406_ecustom--SubscriptionAgreementMeasurementInput_iI_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputSharePriceMember_zDnCxFnNeMi1" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 80%; text-align: justify">Market price of public shares</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">0.19</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_403_ecustom--SubscriptionAgreementMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputOptionVolatilityMember_zmMGy8ycdMv8" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Equity volatility</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">167.7</td><td style="text-align: left">%</td></tr> <tr id="xdx_409_ecustom--SubscriptionAgreementMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputRiskFreeInterestRateMember_zd5tH6QL2s2j" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Risk-free rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4.21</td><td style="text-align: left">%</td></tr> <tr id="xdx_408_ecustom--SubscriptionAgreementMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputRiskFreeInterestRateMember_zQcmng9P7MRi" style="display: none; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="display: none; text-align: justify">Subscription agreement measurement input</td><td style="display: none"> </td> <td style="display: none; text-align: left"> </td><td style="display: none; text-align: right">4.21</td><td style="display: none; text-align: left">%</td></tr> </table> <table cellpadding="0" cellspacing="0" id="xdx_308_134_zmGWPjgXspFf" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%" summary="xdx: Disclosure - SCHEDULE OF FAIR VALUE MEASUREMENT INPUTS AND VALUATION (Details)"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">Input</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_49D_20260630_zKkRn2RKAYQk" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_49E_20250630_zfBAOEhlWFNk" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_40D_eus-gaap--WarrantsAndRightsOutstandingMeasurementInput_iI_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputSharePriceMember_zYX9rAJWRZFi" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Market price of public shares</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">0.20</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">0.19</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--WarrantsAndRightsOutstandingMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputRiskFreeInterestRateMember_zNynqHFeglBf" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Risk-free rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4.15</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.67</td><td style="text-align: left">%</td></tr> <tr id="xdx_40B_eus-gaap--WarrantsAndRightsOutstandingMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedDividendRateMember_zDtsQH3esFgl" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Dividend yield</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.00</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.00</td><td style="text-align: left">%</td></tr> <tr id="xdx_403_eus-gaap--WarrantsAndRightsOutstandingMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputPriceVolatilityMember_zSfiXsJv4i8f" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Volatility</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">205.12</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">167.7</td><td style="text-align: left">%</td></tr> <tr id="xdx_408_eus-gaap--WarrantsAndRightsOutstandingMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExercisePriceMember_z6IIRKiYRHu2" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Exercise price</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">689.86</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">689.86</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--WarrantsAndRightsOutstandingMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExercisePriceMember_zLKV5du4riOl" style="display: none; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="display: none; text-align: justify">Warrants and rights expiration date description</td><td style="display: none"> </td> <td style="display: none; text-align: left">$</td><td style="display: none; text-align: right">689.86</td><td style="display: none; text-align: left"> </td><td style="display: none"> </td> <td style="display: none; text-align: left">$</td><td style="display: none; text-align: right">689.86</td><td style="display: none; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Effective expiration date</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_900_ecustom--WarrantsAndRightsExpirationDateDescription_c20250701__20260630__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zX0IsrhijpI1" title="Effective expiration date">February 2029</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_900_ecustom--WarrantsAndRightsExpirationDateDescription_c20240701__20250630__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_znoaKnW95U95" title="Effective expiration date">February 2029</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" id="xdx_302_134_zsWyJ5qkzz2" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%" summary="xdx: Disclosure - SCHEDULE OF FAIR VALUE MEASUREMENT INPUTS AND VALUATION (Details)"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">Input</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_497_20260630_zzhUCnPx1f6d" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_49E_20250630_zfvrLJtsXB08" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_404_ecustom--EarnoutLiabilityMeasurementInput_iI_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputSharePriceMember_zxQQjXooE0o5" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Market price of public shares</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">0.20</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">0.19</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_403_ecustom--EarnoutLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputPriceVolatilityMember_zOhXIVTsywvk" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Revenue volatility</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">50.00</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">12.00</td><td style="text-align: left">%</td></tr> <tr id="xdx_407_ecustom--EarnoutLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputDiscountRateMember_zQp9K2MQwMA9" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Discount factor for revenue</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">22.32</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">9.31</td><td style="text-align: left">%</td></tr> <tr id="xdx_403_ecustom--EarnoutLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputDiscountRateMember_zmU5vZuxxyFf" style="display: none; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="display: none; text-align: justify">Earnout liability measurement input</td><td style="display: none"> </td> <td style="display: none; text-align: left"> </td><td style="display: none; text-align: right">22.32</td><td style="display: none; text-align: left">%</td><td style="display: none"> </td> <td style="display: none; text-align: left"> </td><td style="display: none; text-align: right">9.31</td><td style="display: none; text-align: left">%</td></tr> </table> <table cellpadding="0" cellspacing="0" id="xdx_30C_134_zD5eh1Sj1TB3" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%" summary="xdx: Disclosure - SCHEDULE OF FAIR VALUE MEASUREMENT INPUTS AND VALUATION (Details)"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">Input</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_495_20250630_zPAsa8Tqpo0i" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_404_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputSharePriceMember__us-gaap--DebtInstrumentAxis__custom--LongTermNotesMember_zbY9ZYALL2q4" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 80%; text-align: justify">Market price of public shares</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">0.19</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_406_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputRiskFreeInterestRateMember__us-gaap--DebtInstrumentAxis__custom--LongTermNotesMember_zSCDNqDsR8d2" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Risk-free rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4.13</td><td style="text-align: left">%</td></tr> <tr id="xdx_403_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputDiscountRateMember__us-gaap--DebtInstrumentAxis__custom--LongTermNotesMember_z5nUHCkSDyKh" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Discount rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">15.63</td><td style="text-align: left">%</td></tr> <tr id="xdx_402_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputDefaultRateMember__us-gaap--DebtInstrumentAxis__custom--LongTermNotesMember_z3DCY3nMejN6" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Probability of default</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">14.3</td><td style="text-align: left">%</td></tr> <tr id="xdx_40B_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__custom--MeasurementInputRecoveryRateMember__us-gaap--DebtInstrumentAxis__custom--LongTermNotesMember_z9zXnAThPlMi" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Recovery rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">28.9</td><td style="text-align: left">%</td></tr> <tr id="xdx_40C_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputPriceVolatilityMember__us-gaap--DebtInstrumentAxis__custom--LongTermNotesMember_zkDmtX09xhF5" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Volatility</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">167.7</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Effective expiration date</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_901_ecustom--WarrantsAndRightsExpirationDateDescription_c20240701__20250630__us-gaap--DebtInstrumentAxis__custom--LongTermNotesMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zJn9zDjCW2Rj" title="Effective expiration date">February 2026</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" id="xdx_30F_134_zeZ6o3t9vLvc" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%" summary="xdx: Disclosure - SCHEDULE OF FAIR VALUE MEASUREMENT INPUTS AND VALUATION (Details)"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">Input</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_497_20260630_zU4M77g723dd" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_498_20251008_zwigAqJiJL01" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">October 8, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_40C_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputSharePriceMember__us-gaap--DebtInstrumentAxis__custom--SecuredConvertibleNoteMember_zdOA6MfsGTk2" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Market price of public shares</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">0.20</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">0.36</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_409_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputConversionPriceMember__us-gaap--DebtInstrumentAxis__custom--SecuredConvertibleNoteMember_zmU2SuSY6b2e" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Conversion Price</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">0.75</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">0.75</td><td style="text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__custom--MeasurementInputInterestBalanceMember__us-gaap--DebtInstrumentAxis__custom--SecuredConvertibleNoteMember_zS90a81qUiHl" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Principal and interest balance at valuation date</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">10,904,221</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">10,097,782</td><td style="text-align: left"> </td></tr> <tr id="xdx_404_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputRiskFreeInterestRateMember__us-gaap--DebtInstrumentAxis__custom--SecuredConvertibleNoteMember_zalJWyDHH6J2" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Risk-free rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4.18</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.73</td><td style="text-align: left">%</td></tr> <tr id="xdx_40A_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputDiscountRateMember__us-gaap--DebtInstrumentAxis__custom--SecuredConvertibleNoteMember_zgrmHunKYZi" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Discount rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">17.95</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">11.30</td><td style="text-align: left">%</td></tr> <tr id="xdx_40A_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputPriceVolatilityMember__us-gaap--DebtInstrumentAxis__custom--SecuredConvertibleNoteMember_zrSJa2d2a9K1" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Volatility</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">205.12</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">165.13</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Effective expiration date</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_906_ecustom--WarrantsAndRightsExpirationDateDescription_c20250701__20260630__us-gaap--DebtInstrumentAxis__custom--SecuredConvertibleNoteMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zpyBwL29eGY6" title="Effective expiration date">October 2030</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90E_ecustom--WarrantsAndRightsExpirationDateDescription_c20251008__20251008__us-gaap--DebtInstrumentAxis__custom--SecuredConvertibleNoteMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_z6nHed91oBPa" title="Effective expiration date">October 2030</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Term</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_908_eus-gaap--WarrantsAndRightsOutstandingTerm_iI_dtY_c20260630__us-gaap--DebtInstrumentAxis__custom--SecuredConvertibleNoteMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zMYDIJD374Cj" title="Term">4.28 years</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90D_eus-gaap--WarrantsAndRightsOutstandingTerm_iI_dtY_c20251008__us-gaap--DebtInstrumentAxis__custom--SecuredConvertibleNoteMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zD7TXf3GKI1h" title="Term">5 years</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" id="xdx_30B_134_zvBEogTA6U81" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%" summary="xdx: Disclosure - SCHEDULE OF FAIR VALUE MEASUREMENT INPUTS AND VALUATION (Details)"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">Input</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_49E_20250630_zi9ClpOAY0zb" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_400_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputSharePriceMember__us-gaap--DebtInstrumentAxis__custom--MergerFinancingNoteMember_zzTJS3M6J3f8" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 80%; text-align: justify">Market price of public shares</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">0.19</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_40B_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputRiskFreeInterestRateMember__us-gaap--DebtInstrumentAxis__custom--MergerFinancingNoteMember_zlmVOccXMGda" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Risk-free rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4.13</td><td style="text-align: left">%</td></tr> <tr id="xdx_402_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputDiscountRateMember__us-gaap--DebtInstrumentAxis__custom--MergerFinancingNoteMember_zj3h6BhqqT34" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Discount rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">15.63</td><td style="text-align: left">%</td></tr> <tr id="xdx_406_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputDefaultRateMember__us-gaap--DebtInstrumentAxis__custom--MergerFinancingNoteMember_z9g9ce2kXELe" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Probability of default</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">14.3</td><td style="text-align: left">%</td></tr> <tr id="xdx_40B_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__custom--MeasurementInputRecoveryRateMember__us-gaap--DebtInstrumentAxis__custom--MergerFinancingNoteMember_z0LWRnxaXGh3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Recovery rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">28.9</td><td style="text-align: left">%</td></tr> <tr id="xdx_401_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputPriceVolatilityMember__us-gaap--DebtInstrumentAxis__custom--MergerFinancingNoteMember_zVYwmbTukKWg" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Volatility</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">167.7</td><td style="text-align: left">%</td></tr> <tr id="xdx_40F_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputPriceVolatilityMember__us-gaap--DebtInstrumentAxis__custom--MergerFinancingNoteMember_z7ctNW6CVdib" style="font: 10pt Times New Roman, Times, Serif; display: none; vertical-align: bottom; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif">Derivative liability measurement input</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right">167.7</td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Effective expiration date</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_906_ecustom--DerivativeLiabilityExpirationDateDescription_c20250701__20260331__us-gaap--DebtInstrumentAxis__custom--MergerFinancingNoteMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zkh4OMSmZFza" title="Effective expiration date">February 2026</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" id="xdx_304_134_zDSW9Q7VAv1g" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%" summary="xdx: Disclosure - SCHEDULE OF FAIR VALUE MEASUREMENT INPUTS AND VALUATION (Details)"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">Input</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_499_20250630_zyBjfCfks9H7" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_405_ecustom--CommitmentAmountMeasurementInput_iI_uPure_hus-gaap--TypeOfArrangementAxis__custom--TauAgreementMember__us-gaap--MeasurementInputTypeAxis__custom--MeasurementInputAnticipatedMonthlyAdvancePaymentsMember_zKJ3fbxvIWMj" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 80%; text-align: justify">Anticipated Monthly Advance Amounts</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">40,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_407_ecustom--CommitmentAmountMeasurementInput_iI_pid_uPure_hus-gaap--TypeOfArrangementAxis__custom--TauAgreementMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputRiskFreeInterestRateMember_zrgunO250j2a" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Risk-free rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.75</td><td style="text-align: left">%</td></tr> <tr id="xdx_402_ecustom--CommitmentAmountMeasurementInput_iI_pid_uPure_hus-gaap--TypeOfArrangementAxis__custom--TauAgreementMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputPriceVolatilityMember_zXPTaMwT4Gvb" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Volatility</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">167.7</td><td style="text-align: left">%</td></tr> <tr id="xdx_404_ecustom--CommitmentAmountMeasurementInput_iI_pid_uPure_hus-gaap--TypeOfArrangementAxis__custom--TauAgreementMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputPriceVolatilityMember_zsdcdiSbt7ug" style="font: 10pt Times New Roman, Times, Serif; display: none; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: 10pt Times New Roman, Times, Serif">Commitment amount measurement input</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right">167.7</td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Effective expiration date</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90D_ecustom--CommitmentAmountExpirationDateDescription_c20240701__20250630__us-gaap--DebtInstrumentAxis__custom--TauAgreementMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zDLp2WPGHNm5" title="Effective expiration date">July 2026</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" id="xdx_300_134_zUQDlpnfBUP4" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%" summary="xdx: Disclosure - SCHEDULE OF FAIR VALUE MEASUREMENT INPUTS AND VALUATION (Details)"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">Input</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_49F_20260630_zw08W37PWhtl" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_497_20250804_zRyPqgKZIWab" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">August 4, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_40A_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputSharePriceMember__us-gaap--DebtInstrumentAxis__custom--DebentureMember_zbTgtLjiLkc" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Market price of public shares</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">0.20</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">0.22</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputRiskFreeInterestRateMember__us-gaap--DebtInstrumentAxis__custom--DebentureMember_zU8odBAJ3w5e" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Risk-free rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.71</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.75</td><td style="text-align: left">%</td></tr> <tr id="xdx_40C_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputDiscountRateMember__us-gaap--DebtInstrumentAxis__custom--DebentureMember_zpyUAEkHqVJ3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Discount rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">20.06</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">15.41</td><td style="text-align: left">%</td></tr> <tr id="xdx_404_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputPriceVolatilityMember__us-gaap--DebtInstrumentAxis__custom--DebentureMember_zF1L99gHLWIa" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Volatility</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">205.12</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">165.9</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Effective expiration date</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90A_ecustom--DerivativeLiabilityExpirationDateDescription_c20250701__20260630__us-gaap--DebtInstrumentAxis__custom--DebentureMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zn8LEz3OyUI2" title="Effective expiration date">August 2026</td><td style="text-align: left"></td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_900_ecustom--DerivativeLiabilityExpirationDateDescription_c20250804__20250804__us-gaap--DebtInstrumentAxis__custom--DebentureMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zpwI4tjvWs58" title="Effective expiration date">August 2026</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" id="xdx_304_134_zUbFFkcd823h" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%" summary="xdx: Disclosure - SCHEDULE OF FAIR VALUE MEASUREMENT INPUTS AND VALUATION (Details)"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">Input</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_496_20250916_zJZUTPiyEAK5" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">September 16, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_409_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputDiscountRateMember__us-gaap--DebtInstrumentAxis__us-gaap--ConvertibleDebtMember_z3qqzEl9rMn5" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 80%; text-align: justify">Discount rate</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">11.21</td><td style="width: 1%; text-align: left">%</td></tr> <tr id="xdx_407_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputDefaultRateMember__us-gaap--DebtInstrumentAxis__us-gaap--ConvertibleDebtMember_z9dqWhjN1agc" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Probability of default</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">8.98</td><td style="text-align: left">%</td></tr> <tr id="xdx_401_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__custom--MeasurementInputRecoveryRateMember__us-gaap--DebtInstrumentAxis__us-gaap--ConvertibleDebtMember_zlxhciRDZjk4" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Recovery rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">42.90</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Effective expiration date</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90B_ecustom--DerivativeLiabilityExpirationDateDescription_c20250916__20250916__us-gaap--DebtInstrumentAxis__us-gaap--ConvertibleDebtMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zS3g4zbSRcLi" title="Effective expiration date">March 2026</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" id="xdx_300_134_zJ1hfh68ubm1" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%" summary="xdx: Disclosure - SCHEDULE OF FAIR VALUE MEASUREMENT INPUTS AND VALUATION (Details)"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font-weight: bold; text-align: justify">Input</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_497_20260630_zgT15EgXeD8c" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_495_20251008_zqcJ4jaxgXQj" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">October 8, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_401_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputSharePriceMember__us-gaap--DebtInstrumentAxis__custom--TwoThousandTwentyFiveWarrantLiabilityMember_zyvKfDPplO2g" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Market price of public shares</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">0.20</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">0.36</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_40C_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputRiskFreeInterestRateMember__us-gaap--DebtInstrumentAxis__custom--TwoThousandTwentyFiveWarrantLiabilityMember_zCXu9Gf03zwg" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Risk-free rate</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4.18</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3.73</td><td style="text-align: left">%</td></tr> <tr id="xdx_407_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedDividendRateMember__us-gaap--DebtInstrumentAxis__custom--TwoThousandTwentyFiveWarrantLiabilityMember_zJCbMYi1yKpe" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Dividend yield</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.00</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.00</td><td style="text-align: left">%</td></tr> <tr id="xdx_40B_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputPriceVolatilityMember__us-gaap--DebtInstrumentAxis__custom--TwoThousandTwentyFiveWarrantLiabilityMember_z609pP5hHkh8" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Volatility</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">205.125</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">165.13</td><td style="text-align: left">%</td></tr> <tr id="xdx_402_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExercisePriceMember__us-gaap--DebtInstrumentAxis__custom--TwoThousandTwentyFiveWarrantLiabilityMember_z8dKyi0A4kXe" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Exercise price</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">0.75</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">0.75</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Term</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90B_eus-gaap--WarrantsAndRightsOutstandingTerm_iI_dtY_c20260630__us-gaap--DebtInstrumentAxis__custom--TwoThousandTwentyFiveWarrantLiabilityMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zqGaoei5tSAi" title="Term">4.27 years </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_906_eus-gaap--WarrantsAndRightsOutstandingTerm_iI_dtY_c20251008__us-gaap--DebtInstrumentAxis__custom--TwoThousandTwentyFiveWarrantLiabilityMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zrpg60aqL6G6" title="Term">5 years</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--DerivativeLiabilityMeasurementInput_iI_pid_uPure_hus-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExercisePriceMember__us-gaap--DebtInstrumentAxis__custom--TwoThousandTwentyFiveWarrantLiabilityMember_ziybFS4oCEj3" style="font: 10pt Times New Roman, Times, Serif; display: none; vertical-align: bottom; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif">Derivative liability measurement input</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right">0.75</td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right">0.75</td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Effective expiration date</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_901_ecustom--DerivativeLiabilityExpirationDateDescription_c20250701__20260630__us-gaap--DebtInstrumentAxis__custom--TwoThousandTwentyFiveWarrantLiabilityMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zU0IJpzrkRtb" title="Effective expiration date">October 2030 </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90C_ecustom--DerivativeLiabilityExpirationDateDescription_c20251008__20251008__us-gaap--DebtInstrumentAxis__custom--TwoThousandTwentyFiveWarrantLiabilityMember__us-gaap--MeasurementInputTypeAxis__us-gaap--MeasurementInputExpectedTermMember_zTNJScEOXeqd" title="Effective expiration date">October 2030</td><td style="text-align: left"> </td></tr> </table>

0.19 167.7 4.21 4.21

0.20

0.19

4.15

3.67

0.00

205.12

167.7

689.86

February 2029 February 2029 0.20 0.19 50.00 12.00 22.32 9.31 22.32 9.31

103185

0.19

4.13

15.63

14.3

28.9

167.7

February 2026

0.75

11210358

14585961

0.20

0.36

0.75

10904221

10097782

4.18

3.73

17.95

11.30

205.12

165.13

October 2030 October 2030

P4Y3M10D

P5Y

63696

0.19

4.13

15.63

14.3

28.9

167.7

February 2026 539787 337 40000 3.75 167.7 167.7 July 2026

252374

352067

0.20

0.22

3.71

3.75

20.06

15.41

205.12

165.9

August 2026 August 2026

5382154

382154

11.21

8.98

42.90

March 2026

16666666

0.60

16666665

16666668

1000000

5874061

5539999 334062

0.20

0.36

4.18

3.73

0.00

205.125

165.13

0.75

P4Y3M7D

P5Y

0.75

October 2030 October 2030

<p id="xdx_894_eus-gaap--FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock_zf8KBeAYVI7h" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify">The following table presents the changes in the fair value of the following: SCHEDULE OF CHANGES IN THE FAIR VALUE <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold"> </td> <td colspan="2" id="xdx_4B3_us-gaap--FairValueByLiabilityClassAxis_custom--PrivateWarrantsMember_zcuLWFLSDpfd" style="text-align: center; font-weight: bold">Private Placement</td><td style="text-align: center; font-weight: bold"> </td><td style="text-align: center; font-weight: bold"> </td> <td colspan="2" id="xdx_4B9_us-gaap--FairValueByLiabilityClassAxis_custom--TauAgreementMember_zqIEdfebDm8g" style="text-align: center; font-weight: bold">Tau Agreement</td><td style="text-align: center; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Warrants</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Liability</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_430_c20250701__20260630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iS_zZCuWbfXeM6b" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Fair value as of June 30, 2025</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">123,062</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">539,787</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_405_ecustom--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityWriteOff_zkAlZrpumED2" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Write off receivable</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(205,238</td><td style="text-align: left">)</td></tr> <tr id="xdx_407_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings_zAlpV5Jqy4Ai" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt"><span id="xdx_90B_ecustom--FairValueRecurringBasisUnobservableInputReconciliationLiabilityGainLossStatementOfIncomeExtensibleListNotDisclosedFlag_dbT_c20250701__20260630_z9vb9Gr5QGc3" title="Change in valuation inputs or other assumptions">Change in valuation inputs or other assumptions</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">61,525</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(334,549</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_432_c20250701__20260630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iE_zOb7MRd3mLL2" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Fair value as of June 30, 2026</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">184,588</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold"> </td> <td colspan="2" id="xdx_4B3_us-gaap--FairValueByLiabilityClassAxis_custom--PrivateWarrantsMember_zRwMZQX9kpBh" style="text-align: center; font-weight: bold">Private Placement</td><td style="text-align: center; font-weight: bold"> </td><td style="text-align: center; font-weight: bold"> </td> <td colspan="2" id="xdx_4B9_us-gaap--FairValueByLiabilityClassAxis_custom--TauAgreementMember_zbbvcGHlTUTi" style="text-align: center; font-weight: bold">Tau Agreement</td><td style="text-align: center; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Warrants</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Liability</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_43D_c20240701__20250630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iS_zJc8POTd5VSj" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Fair value as of June 30, 2024</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">307,656</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">—</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_404_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues_zSpgfIxsQWa5" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Initial measurement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,090,949</td><td style="text-align: left"> </td></tr> <tr id="xdx_40E_ecustom--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityAdvanceRequests_zTaY2lLFs1a5" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Fair value of advance requests</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,652,300</td><td style="text-align: left"> </td></tr> <tr id="xdx_400_ecustom--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityTransferredToEquity_zgCs9lUe4ND3" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Transferred to equity</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,911,472</td><td style="text-align: left">)</td></tr> <tr id="xdx_407_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings_z4KDKnDXpTj9" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Change in valuation inputs or other assumptions</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(184,594</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(291,990</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_439_c20240701__20250630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iE_zO3v4ypq7uOk" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Fair value as of June 30, 2025</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">123,062</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">539,787</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_4B9_us-gaap--FairValueByLiabilityClassAxis_us-gaap--DerivativeFinancialInstrumentsLiabilitiesMember_z0wcGMxqTZv8" style="text-align: center; font-weight: bold">Conversion</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_4B3_us-gaap--FairValueByLiabilityClassAxis_custom--EarnoutLiabilityMember_zVceTtcoXPzd" style="text-align: center; font-weight: bold">Earnout</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Derivative</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Liability</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_43C_c20250701__20260630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iS_zKiq66JBh6Ub" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Fair value as of June 30, 2025</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">103,185</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">11,369,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings_zlRz5xfUpAXl" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Change in valuation inputs or other assumptions</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(103,185</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(11,106,000</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_430_c20250701__20260630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iE_z25IuNDDXg5h" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Fair value as of June 30, 2026</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">263,000</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_4B9_us-gaap--FairValueByLiabilityClassAxis_us-gaap--DerivativeFinancialInstrumentsLiabilitiesMember_zeMOo0X7q4h9" style="text-align: center; font-weight: bold">Conversion</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_4B3_us-gaap--FairValueByLiabilityClassAxis_custom--EarnoutLiabilityMember_zQTfD27zJkl3" style="text-align: center; font-weight: bold">Earnout</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Derivative</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Liability</td><td style="font-weight: bold"> </td></tr> <tr id="xdx_435_c20240701__20250630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iS_zHTlWtFQ7O5g" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Fair value as of June 30, 2024</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">16,462,690</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">12,298,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings_zzAQfUF07n7h" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Change in valuation inputs or other assumptions</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(16,359,505</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(929,000</td><td style="text-align: left">)</td></tr> <tr id="xdx_43B_c20240701__20250630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iE_z3khfqpwPo0h" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Fair value as of June 30, 2025</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">103,185</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">11,369,000</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold"> </td> <td colspan="2" id="xdx_4BD_us-gaap--FairValueByLiabilityClassAxis_custom--WinstonAndStrawnAgreementMember_zQ9vUZqGG8B1" style="text-align: center; font-weight: bold">Winston & Strawn</td><td style="text-align: center; font-weight: bold"> </td><td style="text-align: center; font-weight: bold"> </td> <td colspan="2" id="xdx_4B3_us-gaap--FairValueByLiabilityClassAxis_custom--MergerFinancingDerivativeMember_zBAXx5bK3gn6" style="text-align: center; font-weight: bold">Merger Financing</td><td style="text-align: center; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Agreement</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center; font-weight: bold">Derivative</td><td style="text-align: center; padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_43F_c20250701__20260630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iS_zMaNyYOZoCje" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Fair value as of June 30, 2025</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">2,489,945</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">63,696</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings_zRbYTFTs0Tsl" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Change in valuation inputs or other assumptions</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,799,545</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(63,696</td><td style="text-align: left">)</td></tr> <tr id="xdx_40C_ecustom--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityFairValueOfSettlementConsideration_zPZiqjia9YOj" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Fair value of settlement consideration</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,260,700</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_ecustom--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityDerecognizedOnSettlement_zZmpuZPwYaV" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Loss on settlement</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">570,300</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">—</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_437_c20250701__20260630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iE_zV78Xn5D04b3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Fair value liability as of June 30, 2026</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_4BD_us-gaap--FairValueByLiabilityClassAxis_custom--WinstonAndStrawnAgreementMember_zEv0yyFFhQl" style="font-weight: bold; text-align: center">Winston & Strawn</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_4B3_us-gaap--FairValueByLiabilityClassAxis_custom--MergerFinancingDerivativeMember_z0RY3xsKAUz6" style="font-weight: bold; text-align: center">Merger Financing</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Agreement</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Derivative</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_430_c20240701__20250630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iS_z3bk4f35wII1" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Fair value as of June 30, 2024</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">2,425,647</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">—</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_404_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues_zNhWL3A4LVv" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Initial measurement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">113,044</td><td style="text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings_ztJwIZREfVRc" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Change in valuation inputs or other assumptions</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">64,298</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(49,348</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_432_c20240701__20250630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iE_zHpTpdaZyK9k" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Fair value liability as of June 30, 2025</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">2,489,945</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">63,696</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_4B6_us-gaap--FairValueByLiabilityClassAxis_custom--ContingentGuaranteeMember_zBQ9GZBo3rm4" style="font-weight: bold; text-align: center">Contingent</td><td style="font-weight: bold"> </td><td> </td> <td colspan="2" style="text-align: center"></td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Guarantee</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center"> </td><td style="padding-bottom: 1pt"> </td></tr> <tr id="xdx_433_c20240701__20250630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iS_z3PGRiICGFd7" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Fair value as of June 30, 2024</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">3,256,863</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right"></td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_403_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements_zi8oLOXieh72" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Shares issued as partial payment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,210,290</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings_zCrx81Be4Imj" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Change in valuation inputs or other assumptions</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">839,774</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_400_ecustom--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityExchanges_z5GNjEr9gKuc" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Exchange to Merger financing note</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(2,886,347</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt; text-align: right"> </td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_43F_c20240701__20250630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iE_zUxRzHdI28rb" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Fair value as of June 30, 2025</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_4B7_us-gaap--FairValueByLiabilityClassAxis_custom--DebentureDerivativeMember_z5qRoM4Z9H7d" style="font-weight: bold; text-align: center">Debenture</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_4BA_us-gaap--FairValueByLiabilityClassAxis_custom--ConvertibleNoteDerivativeMember_zyeGHVwF3gBd" style="font-weight: bold; text-align: center">Convertible Notes</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Derivative</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Derivative</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_433_c20250701__20250930_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iS_zPfdjhDLNUN2" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Fair value as of June 30, 2025</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> <tr id="xdx_404_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues_zyjGE8Nb3Uci" style="vertical-align: bottom; background-color: White"> <td style="width: 60%; text-align: justify">Initial measurement</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">352,067</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">382,154</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings_zeXEjVma2X84" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Change in valuation inputs or other assumptions</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(99,693</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(382,154</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_434_c20250701__20250930_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iE_zwM2LRNWV4kg" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Fair value as of June 30, 2026</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">252,374</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_4B2_us-gaap--FairValueByLiabilityClassAxis_custom--SecuredConvertibleNoteMember_zNMITNadx4Be" style="text-align: center">Secured</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_4BE_us-gaap--FairValueByLiabilityClassAxis_custom--TwoThousandTwentyFiveWarrantLiabilityMember_znVLaEtMy4ai" style="text-align: center">2025</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt; text-align: justify"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Convertible Note</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Warrant Liability</td><td style="padding-bottom: 1pt"> </td></tr> <tr id="xdx_43A_c20250701__20260630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iS_zjr7lhDRCbdh" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Fair value as of June 30, 2025</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">—</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">—</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases_zUOXgb4geH7d" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Principal amount</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">10,097,782</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySales_z7OEwhiSJtld" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Day 1 fair value charge to earnings</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">4,488,179</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">—</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_404_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues_zrJDMyrMgh4h" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Initial measurement October 8, 2025</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">14,585,961</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,874,061</td><td style="text-align: left"> </td></tr> <tr id="xdx_408_ecustom--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAccruedInterest_zkjYqLYp4Rn7" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Accrued interest through June 30, 2026</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">806,439</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td></tr> <tr id="xdx_40E_ecustom--FairValueMeasurementWithUnobservableInputsReconciliationRecurringOfFairValueOfWarrantsExercised_zSPhreNYWr76" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Fair value of warrants exercised</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">—</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,094,669</td><td style="text-align: left">)</td></tr> <tr id="xdx_405_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings_zroReL35Wsmd" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Change in valuation inputs or other assumptions</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(4,182,042</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(1,766,025</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_43A_c20250701__20260630_eus-gaap--FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue_iE_z727S4bFx7i9" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 2.5pt">Fair value as of June 30, 2026</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">11,210,358</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">3,013,367</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>

123062

539787

-205238 true

61525

-334549

184588

307656

1090949

1652300 -1911472

-184594

-291990

123062

539787

103185

11369000

-103185

-11106000

263000

16462690

12298000

-16359505

-929000

103185

11369000

2489945

63696

-1799545

-63696

-1260700 570300

2425647

113044

64298

-49348

2489945

63696

3256863

-1210290

839774

-2886347

352067

382154

-99693

-382154

252374

10097782

4488179

14585961

5874061

806439 -1094669

-4182042

-1766025

11210358

3013367

NOTE 16. SEGMENT REPORTING The Company operates as one reportable segment in accordance with ASC 280, Segment Reporting. The single reportable segment reflects the Company’s core business operations of securities broker and dealer, dealing in over-the-counter and listed securities. The Chief Operating Decision Maker (CODM), identified as the Executive Chairman, who reviews financial performance and allocates resources on a consolidated basis. The Company’s internal reporting is prepared and reviewed as a single operating unit, without disaggregated information by product line, region, or customer type. Accordingly, the Company has determined that it operates in a single reportable segment. The following table presents revenue and operating income (loss) for the periods presented: SCHEDULE OF REVENUE AND OPERATING INCOME LOSS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_49F_20260101__20260630_zPwayJ1s2nt6" style="font-weight: bold; text-align: center">Year Ended</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_49B_20250101__20250630_zUorndfgOVZi" style="font-weight: bold; text-align: center">Year Ended</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_402_eus-gaap--BrokerageCommissionsRevenue_zsKaLGOoj4s7" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Commissions</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">9,253,906</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">5,937,532</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_40D_ecustom--RevenueFromVettingProcessingFees_zZidu7ZOIwU2" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Vetting fees</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,391,135</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,459,321</td><td style="text-align: left"> </td></tr> <tr id="xdx_40E_ecustom--RevenueFromClearanceFees_zhTHLbX7EEFg" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Clearing fees</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,055,780</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,165,714</td><td style="text-align: left"> </td></tr> <tr id="xdx_401_ecustom--RevenueFromStockLocateFees_zraT8raVDILl" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Stock locate fees</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">6,780,814</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">287,465</td><td style="text-align: left"> </td></tr> <tr id="xdx_408_eus-gaap--TradingGainsLosses_zmEXcQyBgkOk" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Net gain/(loss) on firm trading accounts</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">506,141</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">6,580</td><td style="text-align: left"> </td></tr> <tr id="xdx_403_ecustom--OtherRevenue_zTU3TEJhrezg" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Other revenue</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">64,859</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">—</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--Revenues_iT_zRjQIga8IvE7" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Total revenue</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">20,052,635</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">10,856,612</td><td style="text-align: left"> </td></tr> <tr id="xdx_404_eus-gaap--OperatingIncomeLoss_zHI7a2JaXGIa" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Loss from operations</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(9,770,316</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(4,917,281</td><td style="text-align: left">)</td></tr> <tr id="xdx_408_eus-gaap--Assets_iE_zDF20xdgHe53" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Total assets</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">71,228,683</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">60,892,833</td><td style="text-align: left"> </td></tr> </table> Corporate general and administrative expenses are not allocated to any specific operating component and are included within total operating income. Segment Assets The Company does not report separate asset information by segment to the CODM. However, in accordance with ASC 280-10-50-30, the Company has elected to disclose total segment assets, which are equal to consolidated total assets. The table above summarizes total assets.

The following table presents revenue and operating income (loss) for the periods presented: SCHEDULE OF REVENUE AND OPERATING INCOME LOSS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 80%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_49F_20260101__20260630_zPwayJ1s2nt6" style="font-weight: bold; text-align: center">Year Ended</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" id="xdx_49B_20250101__20250630_zUorndfgOVZi" style="font-weight: bold; text-align: center">Year Ended</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2026</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">June 30, 2025</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_402_eus-gaap--BrokerageCommissionsRevenue_zsKaLGOoj4s7" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Commissions</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">9,253,906</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">5,937,532</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_40D_ecustom--RevenueFromVettingProcessingFees_zZidu7ZOIwU2" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Vetting fees</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,391,135</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,459,321</td><td style="text-align: left"> </td></tr> <tr id="xdx_40E_ecustom--RevenueFromClearanceFees_zhTHLbX7EEFg" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Clearing fees</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,055,780</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,165,714</td><td style="text-align: left"> </td></tr> <tr id="xdx_401_ecustom--RevenueFromStockLocateFees_zraT8raVDILl" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Stock locate fees</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">6,780,814</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">287,465</td><td style="text-align: left"> </td></tr> <tr id="xdx_408_eus-gaap--TradingGainsLosses_zmEXcQyBgkOk" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Net gain/(loss) on firm trading accounts</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">506,141</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">6,580</td><td style="text-align: left"> </td></tr> <tr id="xdx_403_ecustom--OtherRevenue_zTU3TEJhrezg" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Other revenue</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">64,859</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">—</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--Revenues_iT_zRjQIga8IvE7" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Total revenue</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">20,052,635</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">10,856,612</td><td style="text-align: left"> </td></tr> <tr id="xdx_404_eus-gaap--OperatingIncomeLoss_zHI7a2JaXGIa" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Loss from operations</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(9,770,316</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(4,917,281</td><td style="text-align: left">)</td></tr> <tr id="xdx_408_eus-gaap--Assets_iE_zDF20xdgHe53" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Total assets</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">71,228,683</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">60,892,833</td><td style="text-align: left"> </td></tr> </table>

9253906

5937532

1391135 1459321 2055780 3165714 6780814 287465

506141

6580

64859

20052635

10856612

-9770316

-4917281

71228683

60892833

NOTE 17. SUBSEQUENT EVENTS The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the consolidated financial statements were issued. Based upon this review, other than described below, the Company did not identify any subsequent events that would have required adjustment or disclosure in the consolidated financial statements, other than as described below. On July 1, 2026, the number of shares available for issuance under the Incentive Plan increased by <span id="xdx_908_eus-gaap--StockIssuedDuringPeriodSharesIssuedForServices_c20260701__20260701__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--PlanNameAxis__custom--IncentivePlanMember_zRabFo21y6U1" title="Shares issued">7,516,888 shares, equal to 5% of the total number of shares outstanding as of that date, in accordance with the terms of the Plan. On July 14, 2026, the Board of Directors authorized the execution and delivery of equity award agreements in connection with stock option grants previously approved by the Company. Under the authorized agreements, the Company issued Nonstatutory Stock Option Agreements reflecting, 2025 Stock Options: An aggregate of <span id="xdx_90D_eus-gaap--StockIssuedDuringPeriodSharesOther_c20260714__20260714__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--TypeOfArrangementAxis__custom--EquityAwardAgreementsMember__us-gaap--AwardTypeAxis__custom--TwoThousandTwentyFiveStockOptionsMember_zoRbf2Ayhcf" title="Stock issued during period shares other">196,713 stock options granted to officers, directors, and key personnel, with an expiration date of January 26, 2030 and 2026 Director Stock Options: An aggregate of <span id="xdx_90C_eus-gaap--StockIssuedDuringPeriodSharesNewIssues_c20260714__20260714__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--TypeOfArrangementAxis__custom--EquityAwardAgreementsMember__us-gaap--AwardTypeAxis__custom--TwoThousandTwentyFiveStockOptionsMember_zB50BwIpOCYd" title="Stock option grant">3,289,634 stock options granted to members of the Board of Directors, with an expiration date of June 30, 2031. Also July 14, 2026, each of Messrs. Schaible and Ridenhour received shares in connection with the one-time grant of <span id="xdx_90B_eus-gaap--StockIssuedDuringPeriodSharesNewIssues_c20260714__20260714__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--AwardTypeAxis__custom--StockOptionsMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--MessrsSchaibleMember__us-gaap--StatementEquityComponentsAxis__us-gaap--CommonStockMember_zFMMVvv3dEIc" title="Stock option grant">700,000 shares of Common Stock as well as one-time grants of <span id="xdx_901_eus-gaap--StockIssuedDuringPeriodSharesNewIssues_c20260714__20260714__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--AwardTypeAxis__us-gaap--RestrictedStockMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--RidenhourMember_zinpXYQvCeWk" title="Stock option grant">286,842 shares of restricted stock, in each case pursuant to their respective employment agreements. On July 17, 2026, <span id="xdx_90B_ecustom--StockOptionPriceTriggerAdjustmentsDescription_c20260714__20260714__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zVhULzzH52M2" title="Stock option price trigger description">the Compensation Committee of the Company’s Board of Directors approved in principal the modification of the terms of the performance-based stock awards issuable to Messrs. Schaible, Ridenhour and Patel pursuant to their respective employment agreements, to change the applicable price trigger adjustments to $0.44, $0.59, $0.73, $0.88 and $1.02 and the VWAP measurement period from 10 days to 3 days. On July 23, 2026, the Company received two cash less warrant exercise notices from the Warrant Liability holders, resulting in <span id="xdx_90D_eus-gaap--StockIssuedDuringPeriodSharesStockOptionsExercised_pid_c20260723__20260723__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--StatementEquityComponentsAxis__us-gaap--WarrantMember_zp0M4LweHWEd">27,358 warrants exercised and the issuance of <span id="xdx_903_eus-gaap--StockIssuedDuringPeriodSharesNewIssues_pid_c20260723__20260723__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--StatementEquityComponentsAxis__us-gaap--CommonStockMember_zbNRD03Nd9dd">100,970 shares of Common Stock valued at $<span id="xdx_900_eus-gaap--StockIssuedDuringPeriodValueNewIssues_c20260723__20260723__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--StatementEquityComponentsAxis__us-gaap--CommonStockMember_zbWcomV935e8">18,478. On September 11, 2026, the Company and Sixth Borough Capital Fund, LP entered into Amendment No. 1 to Debenture Agreement (the “Amendment”). The Amendment amends the Debenture Agreement, dated August 4, 2025 (the “Debenture”), between the Company and the Holder, pursuant to which the Company borrowed the principal amount of $<span id="xdx_90E_eus-gaap--DebtInstrumentFaceAmount_iI_c20260911__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--TypeOfArrangementAxis__custom--DebentureAgreementMember_ziZU36kYjOsh" title="Debt principal amount">500,000 from the Holder to extend the maturity date of the Debenture from <span id="xdx_90E_eus-gaap--DebtInstrumentMaturityDate_dd_c20260910__20260910__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--TypeOfArrangementAxis__custom--DebentureAgreementMember_zhUJT7hiYrLa" title="Debt maturity">August 3, 2026 to <span id="xdx_901_eus-gaap--DebtInstrumentMaturityDate_dd_c20260911__20260911__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--TypeOfArrangementAxis__custom--DebentureAgreementMember_zOouyhIZcYe1" title="Debt maturity">February 3, 2027, subject to accelerated repayment under certain circumstances. The Holder is an entity controlled by Robert D. Keyser, Jr., a member of the Company’s board of directors.

7516888

196713

3289634

700000

286842

the Compensation Committee of the Company’s Board of Directors approved in principal the modification of the terms of the performance-based stock awards issuable to Messrs. Schaible, Ridenhour and Patel pursuant to their respective employment agreements, to change the applicable price trigger adjustments to $0.44, $0.59, $0.73, $0.88 and $1.02 and the VWAP measurement period from 10 days to 3 days.

27358

100970

18478

500000

2026-08-03

2027-02-03

true